REVISION OF PRIOR YEAR IMMATERIAL MISSTATEMENT | NOTE 2 – REVISION OF PRIOR YEAR IMMATERIAL MISSTATEMENT Immaterial Misstatement – Springlake Purchase Price Allocation During the year ended December 31, 2021, the Company identified an error in the allocation of the purchase price of its Springlake community acquired in November 2019 that overstated the value of buildings and understated the value of land improvements and land on the balance sheet. The Company assessed the materiality of this error considering both qualitative and quantitative factors and determined that for the quarters ended December 31, 2019 through September 30, 2021, the error was material to the individual line items on the balance sheet, but immaterial to the balance sheet in total since the correction only requires a reclassification. The Company determined that for the quarters ended December 31, 2019 through September 30, 2021, the error was immaterial to the consolidated statement of operations, consolidated statement of changes in deficit, and consolidated statement of cash flows, so the impact to these statements is not presented below. The Company has decided to correct this error as a revision to its previously issued consolidated balance sheet for the quarters ended December 31, 2019 through September 30, 2021. To correct this error, the Company reclassified $1,105,863 from buildings to land improvements and $476,787 from buildings to land in accordance with a third-party appraisal of the property. Immaterial Misstatement – 2020 Homes Sale to Gvest VIEs During the year ended December 31, 2021, the Company identified an error in the recording of the December 2020 related party sale of mobile homes to Gvest Finance LLC and Gvest Homes I LLC. The Company recorded the sale of all 364 park owned homes within the ARC, Countryside, Crestview, and Maple communities, but only 305 park owned homes were sold. The Company retained ownership of the remaining homes located within the ARC, Crestview, and Maple communities. The Company assessed the materiality of this error considering both qualitative and quantitative factors and determined that for the year ended December 31 2020, the error was immaterial to the consolidated balance sheet, and consolidated statement of changes in deficit in total, but material to the amounts attributable to VIEs versus attributable to Manufactured Housing Properties Inc. The Company has decided to correct this error as a revision to its previously issued consolidated balance sheet and statement of changes in deficit for the year and quarters ended December 31, 2020 through September 30, 2021 and has reclassified $869,481 from accumulated Manufactured Housing Properties Inc. deficit instead to non-controlling interest in VIE. The Company determined for the quarters ended December 31, 2020 through September 30, 2021, the error was immaterial to the consolidated statement of operations. The consolidated statement of cash flows is not presented because there is no impact on total cash flows from operating, investing, or financing activities from this error. The tables below present the impacts of the revisions in the Company’s consolidated financial statements. Consolidated Balance Sheets December 31, 2019 March 31, June 30, September 30, December 31, 2020 March 31, June 30, September 30, As Previously Reported: Land $ 10,885,938 $ 12,094,338 $ 11,378,818 $ 11,378,818 $ 11,293,818 $ 12,343,818 $ 12,343,818 $ 15,293,818 Land Improvements 17,466,801 20,286,401 21,845,771 22,007,126 20,924,112 21,506,262 21,580,874 24,107,172 Buildings 7,067,520 7,396,472 6,791,371 7,048,699 8,026,993 9,025,775 9,586,461 12,735,309 Construction in Process - - - - - - - 1,897,258 Total Investment Property 35,420,259 39,777,211 40,015,960 40,434,643 40,244,923 42,875,855 43,511,153 54,033,557 Accumulated MHPC Deficit (3,840,085 ) (4,194,251 ) (4,440,913 ) (4,497,737 ) (4,443,675 ) (4,857,951 ) (5,044,928 ) (4,621,293 ) Total MHPC Deficit (2,956,875 ) (3,741,871 ) (4,444,310 ) (4,932,523 ) (5,372,270 ) (6,314,063 ) (7,004,003 ) (7,137,732 ) NCI in VIE 25,707 21,257 26,030 40,303 450,206 497,662 586,010 39,504 Total Deficit (2,931,168 ) (3,720,614 ) (4,418,280 ) (4,892,220 ) (4,922,064 ) (5,816,401 ) (6,417,993 ) (7,098,228 ) Adjustments: Land $ 476,787 $ 476,787 $ 476,787 $ 476,787 $ 476,787 $ 476,787 $ 476,787 $ 476,787 Land Improvements 1,105,863 1,105,863 1,105,863 1,105,863 1,105,863 1,105,863 1,105,863 1,105,863 Buildings (1,582,650 ) (1,582,650 ) (1,582,650 ) (1,582,650 ) (1,582,650 ) (1,582,650 ) (1,582,650 ) (1,582,650 ) Construction in Process - - - - - - - Total Investment Property - - - - - - - - Accumulated MHPC Deficit - - - - 869,481 869,481 869,481 869,481 Total MHPC Deficit - - - - 869,481 869,481 869,481 869,481 NCI in VIE - - - - (869,481 ) (869,481 ) (869,481 ) (869,481 ) Total Deficit - - - - - - - - As Revised: Land $ 11,362,725 $ 12,571,125 $ 11,855,605 $ 11,855,605 $ 11,770,605 $ 12,820,605 $ 12,820,605 $ 15,770,605 Land Improvements 18,572,664 21,392,264 22,951,264 23,112,989 22,029,975 22,612,125 22,686,737 25,213,035 Buildings 5,484,870 5,813,822 5,208,721 5,466,049 6,444,343 7,443,125 8,003,811 11,152,659 Construction in Process - - - - - - - 1,897,258 Total Investment Property 35,420,259 39,777,211 40,015,960 40,434,643 40,244,923 42,875,855 43,511,153 54,033,557 Accumulated MHPC Deficit (3,840,085 ) (4,194,251 ) (4,440,913 ) (4,497,737 ) (3,574,194 ) (3,988,470 ) (4,175,447 ) (3,751,812 ) Total MHPC Deficit (2,956,875 ) (3,741,871 ) (4,444,310 ) (4,932,523 ) (4,502,789 ) (5,444,582 ) (6,134,522 ) (6,268,251 ) NCI in VIE 25,707 21,257 26,030 40,303 (419,275 ) (371,819 ) (283,471 ) (829,977 ) Total Deficit (2,931,168 ) (3,720,614 ) (4,418,280 ) (4,892,220 ) (4,922,064 ) (5,816,401 ) (6,417,993 ) (7,098,228 ) Consolidated Statements of Changes in Deficit 31-Dec-20 31-Mar-21 30-Jun-21 30-Sep-21 As Previously Reported: Accumulated Deficit - MHPC - Deemed Dividend - - - - Total MHPC Accumulated Deficit (4,443,675 ) (4,857,951 ) (5,044,928 ) (4,621,293 ) Total MHPC Deficit (5,372,270 ) (6,314,063 ) (7,004,003 ) (7,137,732 ) Non-Controlling Interest 450,206 497,662 586,010 39,504 Consolidated Deficit (4,922,064 ) (5,816,401 ) (6,417,993 ) (7,098,228 ) Adjustments Accumulated Deficit - MHPC - Deemed Dividend 869,481 869,481 869,481 869,481 Total MHPC Accumulated Deficit 869,481 869,481 869,481 869,481 Total MHPC Deficit 869,481 869,481 869,481 869,481 Non-Controlling Interest (869,481 ) (869,481 ) (869,481 ) (869,481 ) Consolidated Deficit - - - - As Revised: Accumulated Deficit - MHPC - Deemed Dividend 869,481 - - - Total MHPC Accumulated Deficit (3,574,194 ) (3,988,470 ) (4,175,447 ) (3,751,812 ) Total MHPC Deficit (4,502,789 ) (5,444,582 ) (6,134,522 ) (6,268,251 ) Non-Controlling Interest (419,275 ) (371,819 ) (283,471 ) (829,977 ) Consolidated Deficit (4,922,064 ) (5,816,401 ) (6,417,993 ) (7,098,228 ) |