Condensed Statements of Financial Condition | The following tables present Parent Company-only financial information that should be read in conjunction with the consolidated financial statements of the Company. MarketAxess Holdings Inc. (Parent Company Only) Condensed Statements of Financial Condition As of December 31, 2024 December 31, 2023 (In thousands) ASSETS Cash and cash equivalents $ 94,332 $ 65,951 Investments, at fair value 60,735 30,225 Accounts receivable 1,397 1,923 Receivable from subsidiaries 22,606 18,010 Intangible assets, net of accumulated amortization 18 21 Furniture, equipment, leasehold improvements and capitalized software, net of accumulated depreciation and amortization 15,617 17,644 Operating lease right-of-use assets 51,416 55,113 Investments in subsidiaries 1,179,524 1,140,798 Prepaid expenses and other assets 40,903 45,140 Income and other tax receivable 8,253 7,674 Total assets $ 1,474,801 $ 1,382,499 LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities Accrued employee compensation 9,707 $ 8,589 Income and other tax liabilities 722 3,000 Accounts payable, accrued expenses and other liabilities 10,646 8,212 Operating lease liabilities 65,066 69,735 Total liabilities 86,141 89,536 Stockholders’ equity Preferred stock — — Series A Preferred Stock — — Common stock voting 123 123 Common stock non-voting — — Additional paid-in capital 350,701 333,292 Treasury stock ( 333,369 ) ( 260,298 ) Retained earnings 1,405,904 1,244,216 Accumulated other comprehensive loss ( 34,699 ) ( 24,370 ) Total stockholders’ equity 1,388,660 1,292,963 Total liabilities and stockholders’ equity $ 1,474,801 $ 1,382,499 MarketAxess Holdings Inc. (Parent Company Only) Condensed Statements of Operations Year Ended December 31, 2024 2023 2022 (In thousands) Revenues $ 246,600 $ 270,700 $ 257,200 Expenses Employee compensation and benefits 12,091 13,938 17,655 Depreciation and amortization 2,186 2,153 2,136 Professional and consulting fees 6,149 5,828 5,528 General and administrative 1,660 2,301 3,081 Total expenses 22,086 24,220 28,400 Operating income 224,514 246,480 228,800 Other income (expense) Interest income 4,615 3,557 272 Interest expense ( 167 ) ( 155 ) ( 271 ) Equity in earnings of unconsolidated affiliate 1,395 735 1,126 Other, net ( 5,088 ) ( 369 ) ( 2,633 ) Total other income (expense) 755 3,768 ( 1,506 ) Income before income taxes and equity in undistributed earnings of subsidiaries 225,269 250,248 227,294 Benefit from income taxes ( 6,550 ) ( 5,586 ) ( 7,710 ) Income before equity in undistributed income of subsidiaries 231,819 255,834 235,004 Equity in undistributed income of subsidiaries 42,362 2,221 15,220 Net income 274,181 258,055 250,224 Other comprehensive income (loss), net ( 10,329 ) 13,327 ( 24,367 ) Comprehensive income $ 263,852 $ 271,382 $ 225,857 MarketAxess Holdings Inc. (Parent Company Only) Condensed Statements of Cash Flows Year Ended December 31, 2024 2023 2022 (In thousands) Cash flows from operating activities Net income $ 274,181 $ 258,055 $ 250,224 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 2,186 2,153 2,136 Amortization of operating lease right-of-use assets 3,697 3,361 3,347 Stock-based compensation expense 7,130 9,725 12,554 Deferred taxes 397 101 ( 5,076 ) Equity in undistributed income of subsidiaries ( 42,362 ) ( 2,221 ) ( 15,220 ) Other 4,304 ( 4,675 ) 441 Changes in operating assets and liabilities: (Increase)/decrease in accounts receivable 526 ( 1,154 ) ( 769 ) Decrease in receivable from subsidiaries 12,694 5,474 7,931 Decrease/(increase) in prepaid expenses and other assets 304 1,296 ( 1,175 ) (Increase)/decrease in mutual funds held in rabbi trust ( 94 ) ( 189 ) 984 (Decrease)/increase in accrued employee compensation 1,118 ( 1,104 ) ( 1,372 ) (Increase)/decrease in income and other tax receivables ( 579 ) 3,800 ( 9,711 ) Increase/(decrease) increase in income and other tax liabilities ( 2,278 ) 2,287 62 (Decrease)/increase in accounts payable, accrued expenses and other liabilities 4,809 ( 861 ) 443 (Decrease) in operating lease liabilities ( 4,669 ) ( 3,624 ) ( 3,689 ) Net cash provided by operating activities 261,364 272,424 241,110 Cash flows from investing activities Acquisition of business — ( 81,161 ) — Acquisition of equity method investment — — ( 34,400 ) Investments in subsidiaries ( 30 ) ( 10,058 ) ( 8,326 ) Available-for-sale investments Proceeds from maturities and sales 12,440 4,454 — Purchases ( 42,810 ) ( 28,818 ) — Purchases of furniture, equipment and leasehold improvements ( 156 ) ( 239 ) ( 96 ) Net cash (used in) investing activities ( 30,556 ) ( 115,822 ) ( 42,822 ) Cash flows from financing activities Cash dividend on common stock ( 112,697 ) ( 109,658 ) ( 105,942 ) Exercise of stock options 2,988 940 672 Withholding tax payments on Full Value Awards vesting and stock option exercises ( 16,194 ) ( 25,839 ) ( 23,404 ) Repurchases of common stock ( 75,474 ) — ( 87,540 ) Proceeds from short-term borrowings 100,000 100,000 100,000 Repayments of short-term borrowings ( 100,000 ) ( 100,000 ) ( 100,000 ) Net cash (used in) financing activities ( 201,377 ) ( 134,557 ) ( 216,214 ) Effect of exchange rate changes on cash and cash equivalents — ( 3 ) 15 Cash and cash equivalents including restricted cash Net increase (decrease) for the period 29,431 22,042 ( 17,911 ) Beginning of period 65,951 43,909 61,820 End of period $ 95,382 $ 65,951 $ 43,909 MarketAxess Holdings Inc. (Parent Company Only) Condensed Statements of Cash Flows (Continued) Year Ended December 31, 2024 2023 2022 (In thousands) Supplemental cash flow information: Cash paid for income taxes $ 53,999 $ 55,784 $ 65,764 Cash paid for interest 167 35 271 Non-cash investing and financing activity: Exercise of stock options - cashless $ 1,735 $ — $ 3,845 Right-of-use assets obtained in exchange for operating lease liabilities — 1,072 — Treasury stock used for acquisition of business — 43,841 — |
Condensed Statements of Operations | MarketAxess Holdings Inc. (Parent Company Only) Condensed Statements of Operations Year Ended December 31, 2024 2023 2022 (In thousands) Revenues $ 246,600 $ 270,700 $ 257,200 Expenses Employee compensation and benefits 12,091 13,938 17,655 Depreciation and amortization 2,186 2,153 2,136 Professional and consulting fees 6,149 5,828 5,528 General and administrative 1,660 2,301 3,081 Total expenses 22,086 24,220 28,400 Operating income 224,514 246,480 228,800 Other income (expense) Interest income 4,615 3,557 272 Interest expense ( 167 ) ( 155 ) ( 271 ) Equity in earnings of unconsolidated affiliate 1,395 735 1,126 Other, net ( 5,088 ) ( 369 ) ( 2,633 ) Total other income (expense) 755 3,768 ( 1,506 ) Income before income taxes and equity in undistributed earnings of subsidiaries 225,269 250,248 227,294 Benefit from income taxes ( 6,550 ) ( 5,586 ) ( 7,710 ) Income before equity in undistributed income of subsidiaries 231,819 255,834 235,004 Equity in undistributed income of subsidiaries 42,362 2,221 15,220 Net income 274,181 258,055 250,224 Other comprehensive income (loss), net ( 10,329 ) 13,327 ( 24,367 ) Comprehensive income $ 263,852 $ 271,382 $ 225,857 |
Condensed Statements of Cash Flows | MarketAxess Holdings Inc. (Parent Company Only) Condensed Statements of Cash Flows Year Ended December 31, 2024 2023 2022 (In thousands) Cash flows from operating activities Net income $ 274,181 $ 258,055 $ 250,224 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 2,186 2,153 2,136 Amortization of operating lease right-of-use assets 3,697 3,361 3,347 Stock-based compensation expense 7,130 9,725 12,554 Deferred taxes 397 101 ( 5,076 ) Equity in undistributed income of subsidiaries ( 42,362 ) ( 2,221 ) ( 15,220 ) Other 4,304 ( 4,675 ) 441 Changes in operating assets and liabilities: (Increase)/decrease in accounts receivable 526 ( 1,154 ) ( 769 ) Decrease in receivable from subsidiaries 12,694 5,474 7,931 Decrease/(increase) in prepaid expenses and other assets 304 1,296 ( 1,175 ) (Increase)/decrease in mutual funds held in rabbi trust ( 94 ) ( 189 ) 984 (Decrease)/increase in accrued employee compensation 1,118 ( 1,104 ) ( 1,372 ) (Increase)/decrease in income and other tax receivables ( 579 ) 3,800 ( 9,711 ) Increase/(decrease) increase in income and other tax liabilities ( 2,278 ) 2,287 62 (Decrease)/increase in accounts payable, accrued expenses and other liabilities 4,809 ( 861 ) 443 (Decrease) in operating lease liabilities ( 4,669 ) ( 3,624 ) ( 3,689 ) Net cash provided by operating activities 261,364 272,424 241,110 Cash flows from investing activities Acquisition of business — ( 81,161 ) — Acquisition of equity method investment — — ( 34,400 ) Investments in subsidiaries ( 30 ) ( 10,058 ) ( 8,326 ) Available-for-sale investments Proceeds from maturities and sales 12,440 4,454 — Purchases ( 42,810 ) ( 28,818 ) — Purchases of furniture, equipment and leasehold improvements ( 156 ) ( 239 ) ( 96 ) Net cash (used in) investing activities ( 30,556 ) ( 115,822 ) ( 42,822 ) Cash flows from financing activities Cash dividend on common stock ( 112,697 ) ( 109,658 ) ( 105,942 ) Exercise of stock options 2,988 940 672 Withholding tax payments on Full Value Awards vesting and stock option exercises ( 16,194 ) ( 25,839 ) ( 23,404 ) Repurchases of common stock ( 75,474 ) — ( 87,540 ) Proceeds from short-term borrowings 100,000 100,000 100,000 Repayments of short-term borrowings ( 100,000 ) ( 100,000 ) ( 100,000 ) Net cash (used in) financing activities ( 201,377 ) ( 134,557 ) ( 216,214 ) Effect of exchange rate changes on cash and cash equivalents — ( 3 ) 15 Cash and cash equivalents including restricted cash Net increase (decrease) for the period 29,431 22,042 ( 17,911 ) Beginning of period 65,951 43,909 61,820 End of period $ 95,382 $ 65,951 $ 43,909 MarketAxess Holdings Inc. (Parent Company Only) Condensed Statements of Cash Flows (Continued) Year Ended December 31, 2024 2023 2022 (In thousands) Supplemental cash flow information: Cash paid for income taxes $ 53,999 $ 55,784 $ 65,764 Cash paid for interest 167 35 271 Non-cash investing and financing activity: Exercise of stock options - cashless $ 1,735 $ — $ 3,845 Right-of-use assets obtained in exchange for operating lease liabilities — 1,072 — Treasury stock used for acquisition of business — 43,841 — |