Guarantor and Non-Guarantor Financial Information | (18) As further discussed in Note 7, “Long-Term Debt,” our obligations under the 4.625% senior notes and the 5.25% senior notes are jointly and severally and fully and unconditionally guaranteed on a senior basis by all of our existing and certain future domestic subsidiaries, which we refer to in this note as the guarantor subsidiaries. Our foreign subsidiaries, which we refer to in this note as the non-guarantor subsidiaries, do not guarantee the 4.625% senior notes or the 5.25% senior notes. The following condensed consolidating financial information presents the condensed consolidating balance sheet as of December 29, 2018 and December 30, 2017, the related condensed consolidating statement of operations for the fiscal years ended December 29, 2018 and December 30, 2017, and the related condensed consolidating statement of cash flows for the fiscal years ended December 29, 2018 and December 30, 2017, for: 1. 2. 3. 4. (18) The information includes elimination entries necessary to consolidate the Parent with the guarantor subsidiaries and non-guarantor subsidiaries. The guarantor subsidiaries and non-guarantor subsidiaries are presented on a combined basis. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. Separate financial information for each of the guarantor subsidiaries and non-guarantor subsidiaries are not presented because management believes such financial statements would not be meaningful to investors. Condensed Consolidating Balance Sheet As of December 29, 2018 (In thousands) Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated Assets Current Assets: Cash and cash equivalents $ — $ 9,871 $ 1,777 $ — $ 11,648 Trade accounts receivable, net — 140,464 11,243 — 151,707 Inventories, net — 332,774 68,581 — 401,355 Prepaid expenses and other current assets — 15,995 3,993 — 19,988 Income tax receivable — — 1,398 — 1,398 Total current assets — 499,104 86,992 — 586,096 Property, plant and equipment, net — 238,128 44,425 — 282,553 Goodwill — 584,435 — — 584,435 Other intangibles, net — 1,595,569 — — 1,595,569 Other assets — 1,193 13 — 1,206 Deferred income taxes — — 4,940 — 4,940 Investments in subsidiaries 2,584,598 93,069 — (2,677,667) — Total assets $ 2,584,598 $ 3,011,498 $ 136,370 $ (2,677,667) $ 3,054,799 Liabilities and Stockholders' Equity Current Liabilities: Trade accounts payable $ — $ 115,946 $ 24,054 $ — $ 140,000 Accrued expenses — 53,386 2,274 — 55,660 Income tax payable — 31,247 377 — 31,624 Dividends payable 31,178 — — — 31,178 Intercompany payables — (16,581) 16,581 — — Total current liabilities 31,178 183,998 43,286 — 258,462 Long-term debt 1,653,371 (17,490) — — 1,635,881 Other liabilities — 24,490 15 — 24,505 Deferred income taxes — 235,902 — — 235,902 Total liabilities 1,684,549 426,900 43,301 — 2,154,750 Stockholders' Equity: Preferred stock — — — — — Common stock 656 — — — 656 Additional paid-in capital 116,339 1,803,769 68,253 (1,872,022) 116,339 Accumulated other comprehensive loss (23,502) (23,502) (11,279) 34,781 (23,502) Retained earnings 806,556 804,331 36,095 (840,426) 806,556 Total stockholders’ equity 900,049 2,584,598 93,069 (2,677,667) 900,049 Total liabilities and stockholders’ equity $ 2,584,598 $ 3,011,498 $ 136,370 $ (2,677,667) $ 3,054,799 (18) Condensed Consolidating Balance Sheet As of December 30, 2017 (In thousands) Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated Assets Current Assets: Cash and cash equivalents $ — $ 204,815 $ 1,691 $ — $ 206,506 Trade accounts receivable, net — 129,769 11,623 — 141,392 Inventories, net — 428,613 73,236 — 501,849 Prepaid expenses and other current assets — 15,932 4,122 — 20,054 Income tax receivable — 16,259 535 — 16,794 Total current assets — 795,388 91,207 — 886,595 Property, plant and equipment, net — 229,219 42,973 — 272,192 Goodwill — 649,292 — — 649,292 Other intangibles, net — 1,748,220 — — 1,748,220 Other assets — 1,603 14 — 1,617 Deferred income taxes — (1) 3,123 — 3,122 Investments in subsidiaries 3,163,482 91,766 — (3,255,248) — Total assets $ 3,163,482 $ 3,515,487 $ 137,317 $ (3,255,248) $ 3,561,038 Liabilities and Stockholders' Equity Current Liabilities: Trade accounts payable $ — $ 102,594 $ 19,764 $ — $ 122,358 Accrued expenses — 45,586 2,481 — 48,067 Income tax payable — — 139 — 139 Dividends payable 30,922 — — — 30,922 Intercompany payables — (23,167) 23,167 — — Total current liabilities 30,922 125,013 45,551 — 201,486 Long-term debt 2,251,741 (34,167) — — 2,217,574 Other liabilities — 24,881 — — 24,881 Deferred income taxes — 236,278 — — 236,278 Total liabilities 2,282,663 352,005 45,551 — 2,680,219 Stockholders' Equity: Preferred stock — — — — — Common stock 665 — — — 665 Additional paid-in capital 266,789 2,552,342 68,253 (2,620,595) 266,789 Accumulated other comprehensive loss (20,756) (20,756) (7,771) 28,527 (20,756) Retained earnings 634,121 631,896 31,284 (663,180) 634,121 Total stockholders’ equity 880,819 3,163,482 91,766 (3,255,248) 880,819 Total liabilities and stockholders’ equity $ 3,163,482 $ 3,515,487 $ 137,317 $ (3,255,248) $ 3,561,038 (18) Condensed Consolidating Statements of Operations and Comprehensive Income Fiscal Year Ended December 29, 2018 (In thousands) Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ 1,609,650 $ 195,593 $ (104,479) $ 1,700,764 Cost of goods sold — 1,272,381 183,362 (104,479) 1,351,264 Gross profit — 337,269 12,231 — 349,500 Operating expenses: Selling, general and administrative expenses — 160,392 6,997 — 167,389 Amortization expense — 18,343 — — 18,343 Gain on sale of assets — (176,386) — — (176,386) Operating income — 334,920 5,234 — 340,154 Other income and expenses: Interest expense, net — 108,334 — — 108,334 Loss on extinguishment of debt — 13,135 — — 13,135 Other income — (3,592) — — (3,592) Income before income tax expense — 217,043 5,234 — 222,277 Income tax expense — 49,419 423 — 49,842 Equity in earnings of subsidiaries 172,435 4,811 — (177,246) — Net income $ 172,435 $ 172,435 $ 4,811 $ (177,246) $ 172,435 Comprehensive income (loss) $ 169,689 $ 171,674 $ 1,304 $ (172,978) $ 169,689 Condensed Consolidating Statements of Operations and Comprehensive Income Fiscal Year Ended December 30, 2017 (In thousands) Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales (1) $ — $ 1,557,328 $ 176,694 $ (87,635) $ 1,646,387 Cost of goods sold — 1,141,080 152,364 (87,635) 1,205,809 Gross profit (1) — 416,248 24,330 — 440,578 Operating expenses: Selling, general and administrative expenses (1) — 171,165 12,283 — 183,448 Amortization expense — 17,611 — — 17,611 Loss on sale of assets (1) — 1,608 — — 1,608 Operating income (1) — 225,864 12,047 — 237,911 Other income and expenses: Interest expense, net — 91,784 — — 91,784 Loss on extinguishment of debt — 1,163 — — 1,163 Other income (1) — (3,098) — — (3,098) Income before income tax expense — 136,015 12,047 — 148,062 Income tax expense — (71,682) 2,281 — (69,401) Equity in earnings of subsidiaries 217,463 9,766 — (227,229) — Net income $ 217,463 $ 217,463 $ 9,766 $ (227,229) $ 217,463 Comprehensive income (loss) $ 216,071 $ 223,248 $ 14,158 $ (237,406) $ 216,071 (1) Net sales, gross profit, selling, general and administrative expenses, operating income and other income have been adjusted as a result of our retrospective adoption of new accounting standards relating to revenue recognition and the presentation of net periodic pension cost and net periodic post-retirement benefit cost. We also reclassified a $1.6 million pre-tax loss on sale of assets for fiscal 2017 from selling, general and administrative expenses to loss on sale of assets. The adjustments described above had no impact on net income or earnings per share. See Note 2(s), “Summary of Significant Accounting Policies — Recently Issued Accounting Standards ” to our consolidated financial statements for detailed information. (18) Condensed Consolidating Statement of Cash Flows Fiscal Year Ended December 29, 2018 (In thousands) Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated Net cash provided by operating activities $ — $ 197,094 $ 12,362 $ — $ 209,456 Cash flows from investing activities: Capital expenditures — (34,503) (7,124) — (41,627) Proceeds from sale of assets — 420,002 — — 420,002 Payments for acquisition of businesses, net of cash acquired — (30,787) — — (30,787) Net cash provided by (used in) investing activities — 354,712 (7,124) — 347,588 Cash flows from financing activities: Repayments of long-term debt (650,110) — — — (650,110) Repayments of borrowings under revolving credit facility (170,000) — — — (170,000) Borrowings under revolving credit facility 220,000 — — — 220,000 Proceeds from issuance of common stock, net 60 — — — 60 Dividends paid (124,524) — — — (124,524) Payments for the repurchase of common stock, net (26,920) — — — (26,920) Payments of tax withholding on behalf of employees for net share settlement of share-based compensation — (1,833) — — (1,833) Intercompany transactions 751,494 (744,918) (6,576) — — Net cash used in financing activities — (746,751) (6,576) — (753,327) Effect of exchange rate fluctuations on cash and cash equivalents — — 1,425 1,425 Net (decrease) increase in cash and cash equivalents — (194,945) 87 — (194,858) Cash and cash equivalents at beginning of year — 204,815 1,691 — 206,506 Cash and cash equivalents at end of year $ — $ 9,870 $ 1,778 $ — $ 11,648 Condensed Consolidating Statement of Cash Flows Fiscal Year Ended December 30, 2017 (In thousands) Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated Net cash provided by operating activities $ — $ 44,762 $ (6,963) $ — $ 37,799 Cash flows from investing activities: Capital expenditures — (47,503) (12,299) — (59,802) Proceeds from sale of assets — 2,229 — — 2,229 Payments for acquisition of businesses, net of cash acquired — (162,965) — — (162,965) Net cash used in investing activities — (208,239) (12,299) — (220,538) Cash flows from financing activities: Repayments of long-term debt (233,640) — — — (233,640) Proceeds from issuance of long-term debt 914,000 — — — 914,000 Repayments of borrowings under revolving credit facility (571,000) — — — (571,000) Borrowings under revolving credit facility 395,000 — — — 395,000 Proceeds from issuance of common stock, net 112 — — — 112 Dividends paid (123,631) — — — (123,631) Payments of tax withholding on behalf of employees for net share settlement of share-based compensation — (1,962) — — (1,962) Debt financing costs — (19,543) — — (19,543) Intercompany transactions (380,841) 364,678 16,163 — — Net cash provided by financing activities — 343,173 16,163 — 359,336 Effect of exchange rate fluctuations on cash and cash equivalents — — 1,076 — 1,076 Net increase (decrease) in cash and cash equivalents — 179,696 (2,023) — 177,673 Cash and cash equivalents at beginning of year — 25,119 3,714 — 28,833 Cash and cash equivalents at end of year $ — $ 204,815 $ 1,691 $ — $ 206,506 |