| | | | | | | | | | | | | | | | |
| | Geographic Region* | | Initial Investment Date | | Shares | | | Cost | | | Fair Value | | | % of Partners’ Capital | |
Private Investments Portfolio | | | | | | | | | | | | | | | | | | | | |
Operating Companies | | | | | | | | | | | | | | | | | | | | |
Buyout (0.50% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Milton ZXP LLC - Class A Units (4)(6) | | North America | | February, 2018 | | | 6,029 | | | $ | 602,900 | | | $ | 1,055,075 | | | | | |
Growth Equity (0.20% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Clovis Point II RIVS Investment, LLC (4)(6) | | North America | | March, 2019 | | | | | | | 650,000 | | | | 421,300 | | | | | |
Venture Capital (0.00% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
TasteMade, Inc. (4) | | North America | | April, 2016 | | | 2,582 | | | | 100,000 | | | | - | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total Operating Companies | | | | | | | | | | | 1,352,900 | | | | 1,476,375 | | | | 0.70 | % |
| | | | | | | | | | | | | | | | | | | | |
Private Investment Funds | | | | | | | | | | | | | | | | | | | | |
Private Equity | | | | | | | | | | | | | | | | | | | | |
Buyout (20.45% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Advent Latin American Private Equity Fund IV-F L.P. | | Rest of the World | | August, 2007 | | | | | | | 201,046 | | | | 105,010 | | | | | |
Advent Latin American Private Equity Fund V-F L.P. | | Rest of the World | | May, 2010 | | | | | | | 1,339,621 | | | | 1,078,765 | | | | | |
Chicago Pacific Founders Fund II, LP (1) | | North America | | January, 2020 | | | | | | | 3,641,731 | | | | 8,928,400 | | | | | |
Clovis Point II, LP | | North America | | February, 2020 | | | | | | | 2,196,418 | | | | 2,253,498 | | | | | |
CRC (Atria) Investment Holdings, L.P. (3) | | North America | | July, 2022 | | | | | | | 4,188,131 | | | | 4,162,500 | | | | | |
Darwin Private Equity I L.P. | | Europe | | September, 2007 | | | | | | | 1,251,657 | | | | 21,754 | | | | | |
Intervale Capital Fund, L.P. | | North America | | May, 2008 | | | | | | | 423,099 | | | | 32,553 | | | | | |
J.C. Flowers III L.P. | | Europe | | October, 2009 | | | | | | | 1,163,392 | | | | 200,633 | | | | | |
KF Partner Investments Fund III LP | | North America | | June, 2020 | | | | | | | 2,051,329 | | | | 2,758,879 | | | | | |
Mid Europa Fund III LP | | Europe | | November, 2007 | | | | | | | 280,414 | | | | 1,366 | | | | | |
Monomoy Capital Partners II, L.P. | | North America | | May, 2011 | | | | | | | 973,284 | | | | 630,997 | | | | | |
Monomoy Capital Partners III, L.P. (1) | | North America | | December, 2017 | | | | | | | 1,991,775 | | | | 5,208,897 | | | | | |
Reservoir Capital Partners (Cayman), L.P. (1) | | Global | | June, 2009 | | | | | | | 294,464 | | | | 620,212 | | | | | |
Sovereign Capital Limited Partnership III | | Europe | | March, 2010 | | | | | | | - | | | | 36,634 | | | | | |
Sterling Capital Partners II, L.P. (1) | | North America | | August, 2005 | | | | | | | 190,740 | | | | 11,023 | | | | | |
Sterling Group Partners III, L.P. (1) | | North America | | April, 2010 | | | | | | | 1,086,131 | | | | 1 | | | | | |
Strattam Capital Investment Fund, L.P. | | North America | | December, 2015 | | | | | | | 3,192,683 | | | | 3,739,548 | | | | | |
Strattam Capital Investment Fund II, L.P. | | North America | | February, 2018 | | | | | | | 2,329,660 | | | | 3,565,682 | | | | | |
Strattam Capital Investment Fund III, L.P. (2) | | North America | | March, 2022 | | | | | | | 2,406,751 | | | | 2,387,853 | | | | | |
Strattam Co-Invest Fund V, L.P. | | North America | | December, 2018 | | | | | | | - | | | | 717,896 | | | | | |
Strattam Co-Invest Fund VI, L.P. | | North America | | December, 2018 | | | | | | | 725,757 | | | | 901,283 | | | | | |
Strattam Co-Invest Fund VII, L.P. | | North America | | September, 2019 | | | | | | | 413,727 | | | | 760,533 | | | | | |
Trivest Fund IV, L.P. | | North America | | November, 2007 | | | | | | | 12,230 | | | | 7,215 | | | | | |
Viburnum Equity 4, LP (1)(2) | | Rest of World | | January, 2022 | | | | | | | 5,880,593 | | | | 5,454,012 | | | | | |
Growth Equity (9.08% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Catterton Growth Partners, L.P. | | North America | | March, 2008 | | | | | | | 1,929,339 | | | | 576,814 | | | | | |
Crosslink Crossover Fund V, L.P. | | North America | | May, 2007 | | | | | | | 316,468 | | | | 100,130 | | | | | |
Crosslink Crossover Fund VI, L.P. | | North America | | March, 2007 | | | | | | | - | | | | 3,292,298 | | | | | |
CX Partners Fund Ltd. (1) | | Asia | | April, 2009 | | | | | | | 1,163,083 | | | | 53,000 | | | | | |
Gavea Investment Fund II A, L.P. | | Rest of the World | | May, 2007 | | | | | | | - | | | | 7,771 | | | | | |
Gavea Investment Fund III A, L.P. | | Rest of the World | | September, 2008 | | | | | | | - | | | | 35,140 | | | | | |
HealthCor Partners Fund, L.P. | | North America | | August, 2007 | | | | | | | 268,263 | | | | 478,584 | | | | | |
New Horizon Capital III, L.P. (1) | | Asia | | March, 2009 | | | | | | | 188,127 | | | | - | | | | | |
NGP Energy Technology Partners II, L.P. (1) | | North America | | July, 2009 | | | | | | | 719,372 | | | | 328,401 | | | | | |
Northstar Equity Partners III (1) | | Asia | | June, 2011 | | | | | | | 552,588 | | | | 341,773 | | | | | |
Orchid Asia IV, L.P. (1) | | Asia | | November, 2007 | | | | | | | 887,156 | | | | 243,788 | | | | | |
Pine Brook Capital Partners, L.P. (1) | | North America | | January, 2008 | | | | | | | 1,748,932 | | | | 263,471 | | | | | |
Pinto America Growth Fund, L.P. | | North America | | July, 2006 | | | | | | | - | | | | 19,153 | | | | | |
Private Equity Investment Fund V, L.P. | | North America | | April, 2009 | | | | | | | 5,677,931 | | | | 3,208,604 | | | | | |
Saints Capital VI, L.P. | | North America | | April, 2008 | | | | | | | 1,659,216 | | | | 414,150 | | | | | |
Trustbridge Partners II, L.P. (1) | | Asia | | December, 2007 | | | | | | | 1,043,997 | | | | 676,091 | | | | | |
Trustbridge Partners III, L.P. | | Asia | | April, 2009 | | | | | | | 3,246,506 | | | | 2,109,118 | | | | | |
Trustbridge Partners IV, L.P. (1) | | Asia | | September, 2011 | | | | | | | - | | | | 2,961,948 | | | | | |
Trustbridge Partners V, L.P. (1) | | Asia | | November, 2015 | | | | | | | 4,346,526 | | | | 4,246,805 | | | | | |
Private Debt (9.68% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
ABRY Advanced Securities Fund, L.P. | | North America | | August, 2008 | | | | | | | - | | | | 7,832 | | | | | |
Alloy Merchant Partners, L.P. (1)(2) | | Rest of the World | | August, 2018 | | | | | | | 803,860 | | | | 495,469 | | | | | |
Armadillo Litigation Finance II | | North America | | February, 2016 | | | | | | | - | | | | 41,873 | | | | | |
Aviator Capital Fund IV US Feeder, L.P. | | Global | | March, 2019 | | | | | | | 2,230,278 | | | | 2,607,302 | | | | | |
Aviator Capital Mid-Life Us Feeder Fund, LP | | Global | | December, 2016 | | | | | | | 1,949,929 | | | | 2,861,818 | | | | | |
BDCM Opportunity Fund II, L.P.(1) | | North America | | March, 2006 | | | | | | | 501,444 | | | | 103,616 | | | | | |
Colbeck Strategic Lending Onshore Feeder, LP (1)(2) | North America | | March, 2017 | | | | | | | 3,930,533 | | | | 3,830,081 | | | | | |
Crestline Opportunities Fund III, LLC (1) | | North America | | August, 2016 | | | | | | | 2,169,895 | | | | 3,455,520 | | | | | |
Freedom Participation Partners I, LLC (1) | | North America | | July, 2016 | | | | | | | 1,247,460 | | | | 36,837 | | | | | |
Garrison Opportunity Fund II A LLC | | Global | | March, 2011 | | | | | | | - | | | | 10,786 | | | | | |
Garrison Opportunity Fund LLC | | Global | | February, 2010 | | | | | | | - | | | | 10,327 | | | | | |
ILS Property & Casualty Master Fund Ltd. | | North America | | November, 2014 | | | | | | | 1,523,944 | | | | 14,950 | | | | | |
India Asset Recovery Fund L.P. | | Asia | | October, 2006 | | | | | | | - | | | | 322 | | | | | |
MatlinPatterson Global Opportunities Partners III, L.P. | | North America | | July, 2007 | | | | | | | 865,334 | | | | 5,423 | | | | | |
Parabellum Partners I, LP (1) | | North America | | August, 2017 | | | | | | | 1,271,280 | | | | 2,616,002 | | | | | |
Parabellum Partners II, LP (1) | | North America | | August, 2019 | | | | | | | 2,753,053 | | | | 2,927,423 | | | | | |
Rosebrook 2018 Co-Invest I, L.P. (3) | | Rest of World | | January, 2018 | | | | | | | 1,023,648 | | | | 1,149,255 | | | | | |
Strategic Value Global Opportunities Fund I-A, L.P. | | Europe | | December, 2006 | | | | | | | 28,951 | | | | 145,456 | | | | | |
Tuckerbrook SB Global Distressed Fund I, L.P. | | Global | | July, 2007 | | | | | | | 102,897 | | | | 295,790 | | | | | |
Venture Capital (11.84% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Artis Ventures II, L.P. | | North America | | November, 2014 | | | | | | | 1,085,752 | | | | 2,208,385 | | | | | |
Chrysalis Ventures III, L.P. | | North America | | December, 2006 | | | | | | | 208,572 | | | | 95,807 | | | | | |
Dace Ventures I, LP | | North America | | June, 2007 | | | | | | | 347,577 | | | | 149,291 | | | | | |
Fairhaven Capital Partners, L.P. | | North America | | March, 2008 | | | | | | | 1,556,314 | | | | 348,641 | | | | | |
Founders Fund III, LP | | North America | | May, 2010 | | | | | | | - | | | | 4,433,918 | | | | | |
Founders Fund IV, LP | | North America | | January, 2012 | | | | | | | - | | | | 5,937,921 | | | | | |
LC Fund IV, L.P. | | Asia | | May, 2008 | | | | | | | 1,375,042 | | | | 63,747 | | | | | |
Sanderling Venture Partners VI, L.P. | | North America | | June, 2005 | | | | | | | 94,987 | | | | 69,727 | | | | | |
Sanderling Venture Partners VI Co-Investment Fund, L.P. | | North America | | June, 2005 | | | | | | | 210,432 | | | | 90,193 | | | | | |
Tenaya Capital V, LP (1) | | North America | | November, 2007 | | | | | | | 24,309 | | | | 85,518 | | | | | |
Tenaya Capital VI, LP | | North America | | July, 2012 | | | | | | | 828,830 | | | | 1,014,362 | | | | | |
The Column Group, LP | | North America | | September, 2007 | | | | | | | 966,337 | | | | 1,463,736 | | | | | |
The Column Group II, LP | | North America | | October, 2014 | | | | | | | 1,934,154 | | | | 4,394,702 | | | | | |
The Column Group III, LP | | North America | | May, 2016 | | | | | | | 3,041,477 | | | | 3,251,611 | | | | | |
Tiger Global Private Investment Partners V, L.P. | | Asia | | January, 2008 | | | | | | | 1,219,100 | | | | 1,074,626 | | | | | |
Tiger Global Private Investment Partners VI, L.P. | | Asia | | November, 2010 | | | | | | | - | | | | 483,220 | | | | | |
Voyager Capital Fund III, L.P. | | North America | | May, 2007 | | | | | | | 286,772 | | | | 75,383 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total Private Equity (6) | | | | | | | | | | | 93,564,298 | | | | 108,799,053 | | | | 51.05 | % |
| | | | | | | | | | | | | | | | | | | | |
Real Assets | | | | | | | | | | | | | | | | | | | | |
Infrastructure (6.73% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Allied Strategic Partners Fund I-A, LP (3) | | North America | | August, 2021 | | | | | | | 9,981,768 | | | | 9,470,890 | | | | | |
EIV Capital Fund II, LP (1) | | North America | | December, 2014 | | | | | | | 2,851,236 | | | | 2,568,257 | | | | | |
EnCap Energy Infrastructure TE Feeder, L.P. (1) | | North America | | October, 2009 | | | | | | | 965,782 | | | | 68,602 | | | | | |
Haddington Energy Partners III, L.P. | | North America | | April, 2017 | | | | | | | 604,735 | | | | 1,567,324 | | | | | |
TPF II-A, L.P. | | North America | | October, 2008 | | | | | | | 1,213,282 | | | | 18,813 | | | | | |
YTM6, LLC | | North America | | November, 2022 | | | | | | | 647,214 | | | | 647,214 | | | | | |
Natural Resources (11.54% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
EMG Iron Ore Holdco, LP | | North America | | April, 2019 | | | | | | | 476,106 | | | | 764,113 | | | | | |
EnCap Energy Capital Fund VII-B LP (1) | | North America | | October, 2007 | | | | | | | 1,450,085 | | | | - | | | | | |
Energy & Minerals Group Fund II, L.P. (1) | | North America | | November, 2011 | | | | | | | 2,295,341 | | | | 2,474,724 | | | | | |
Merit Energy Partners G, L.P. (1) | | North America | | September, 2009 | | | | | | | 2,931,026 | | | | 1,432,970 | | | | | |
Midstream & Resources Follow-On Fund, L.P. (1) | Rest of World | | March, 2010 | | | | | | | 518,415 | | | | 577,131 | | | | | |
NGP IX Offshore Fund, L.P. | | North America | | March, 2008 | | | | | | | 613,572 | | | | 35,505 | | | | | |
NGP Midstream & Resources, L.P. | | Rest of World | | October, 2007 | | | | | | | 976,239 | | | | 118,249 | | | | | |
Quantum Parallel Partners V, LP | | North America | | October, 2008 | | | | | | | 3,709,753 | | | | 3,783,950 | | | | | |
Sentient Global Resources Fund III, L.P. | | Rest of World | | July, 2008 | | | | | | | 2,568,145 | | | | 657,212 | | | | | |
Sentient Global Resources Fund IV, L.P. (1) | | Rest of World | | June, 2011 | | | | | | | 1,833,312 | | | | 542,008 | | | | | |
Tembo Capital Co-Investment Partners I, LP (3) | | Rest of the World | | July, 2022 | | | | | | | 6,356,119 | | | | 5,436,415 | | | | | |
Tembo Capital Mining Fund III LP | | Global | | October, 2021 | | | | | | | 4,616,902 | | | | 3,904,933 | | | | | |
Vortus Investments II, LP | | North America | | August, 2017 | | | | | | | 1,818,828 | | | | 2,819,378 | | | | | |
Vortus Investments, LP | | North America | | January, 2016 | | | | | | | 3,434,387 | | | | 2,048,469 | | | | | |
Real Estate (4.80% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Benson Elliot Real Estate Partners II, L.P. | | Europe | | August, 2006 | | | | | | | 349,758 | | | | 4,795 | | | | | |
Forum European Realty Income III, L.P. | | Europe | | February, 2008 | | | | | | | 820,961 | | | | 62,274 | | | | | |
GTIS Brazil Real Estate Fund (Brazilian Real) LP | | Rest of the World | | July, 2008 | | | | | | | 1,207,519 | | | | 635,710 | | | | | |
Kayne Anderson Real Estate Debt II, L.P. (1) | | North America | | July, 2017 | | | | | | | 78,488 | | | | - | | | | | |
Kayne Anderson Real Estate Debt, L.P. (1) | | North America | | June, 2016 | | | | | | | 111,730 | | | | - | | | | | |
Lone Star Real Estate Fund II (U.S.), L.P. | | Global | | June, 2011 | | | | | | | 58 | | | | 4,018 | | | | | |
Monsoon Infrastructure & Realty Co-Invest, L.P. | | Asia | | February, 2008 | | | | | | | 1,560,996 | | | | 1,202,979 | | | | | |
Northwood Real Estate Co-Investors LP (1) | | North America | | April, 2008 | | | | | | | 333,739 | | | | 472,428 | | | | | |
Northwood Real Estate Partners LP (1) | | North America | | April, 2008 | | | | | | | 1,133,502 | | | | 1,405,165 | | | | | |
ORBIS Real Estate Fund I (2) | | Asia | | November, 2006 | | | | | | | 1,969,703 | | | | 360,537 | | | | | |
Patron Capital, L.P. II | | Europe | | February, 2005 | | | | | | | 123,803 | | | | 1,940 | | | | | |
Patron Capital, L.P. III | | Europe | | July, 2007 | | | | | | | 598,435 | | | | 38,201 | | | | | |
Pennybacker IV, LP | | North America | | February, 2018 | | | | | | | 950,599 | | | | 744,544 | | | | | |
Phoenix Asia Real Estate Investments II, L.P. | | Asia | | September, 2007 | | | | | | | 823,410 | | | | 598,593 | | | | | |
Prescott Strategies Fund I LP | | North America | | June, 2019 | | | | | | | 2,232,449 | | | | 2,162,443 | | | | | |
Red Dot Holdings III, LP (1)(2) | | North America | | February, 2019 | | | | | | | 2,790,773 | | | | 2,474,458 | | | | | |
SBC US Fund II, LP | | Rest of the World | | June, 2011 | | | | | | | 789,902 | | | | 59,786 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total Real Assets (6) | | | | | | | | | | | 65,738,072 | | | | 49,164,028 | | | | 23.07 | % |
| | | | | | | | | | | | | | | | | | | | |
Total Private Investments Portfolio | | | | | | | | | | | 160,655,270 | | | | 159,439,456 | | | | 74.82 | % |
Cash Management Portfolio | | | | | | | | | | | | | | | | | | | | |
Hedge Funds | | | | | | | | | | | | | | | | | | | | |
Event Driven (0.46% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
BDCM Partners I, L.P. | | North America | | January, 2011 | | | | | | | 1,364,736 | | | | 974,689 | | | | | |
Fortelus Special Situations Fund Ltd. | | Global | | May, 2010 | | | | | | | - | | | | 1,824 | | | | | |
Global Macro (2.62% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
GAM Systematic Core Macro (Cayman) Fund LP | | Global | | February, 2015 | | | | | | | 3,500,000 | | | | 5,594,231 | | | | | |
Relative Value (13.70% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Anomaly Capital, LP | | Global | | July, 2021 | | | | | | | 15,003,000 | | | | 16,551,512 | | | | | |
King Street Capital, L.P. | | North America | | November, 2009 | | | | | | | 2,709 | | | | 36,343 | | | | | |
Magnetar Capital Fund LP | | North America | | February, 2009 | | | | | | | - | | | | 45,304 | | | | | |
Middle East North Africa Opportunities Fund, L.P. | | Rest of World | | July, 2008 | | | 728 | | | | 728,344 | | | | 4,001 | | | | | |
PIPE Equity Partners, LLC (2) (4) | | North America | | August, 2008 | | | | | | | 3,252,147 | | | | - | | | | | |
PIPE Select Fund, LLC (2) (4) | | North America | | September, 2008 | | | | | | | 2,866,761 | | | | - | | | | | |
Stark Select Asset Fund, LLC | | Rest of World | | July, 2010 | | | | | | | - | | | | 11,155 | | | | | |
STS Partners Fund, LP | | North America | | November, 2016 | | | | | | | 2,108,191 | | | | 5,480,343 | | | | | |
The 1609 Fund Ltd. | | Global | | January, 2018 | | | 3,345 | | | | 4,011,531 | | | | 1,705,463 | | | | | |
Valiant Capital Partners LP | | North America | | July, 2009 | | | | | | | 369,529 | | | | 341,755 | | | | | |
WMA Systematic Equity Alpha Long/Short Onshore Fund LP - Class A | | Global | | August, 2022 | | | | | | | 5,004,000 | | | | 5,014,177 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total Hedge Funds (6) | | | | | | | | | | | 38,210,948 | | | | 35,760,797 | | | | 16.78 | % |
| | | | | | | | | | | | | | | | | | | | |
Total Private Investment Funds | | | | | | | | | | | 131,775,246 | | | | 144,559,850 | | | | 90.90 | % |
| | | | | | | | | | | | | | | | | | | | |
Other Securities | | | | | | | | | | | | | | | | | | | | |
Securities (0.43% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Regatta XV Funding Ltd., Subordinated Note, Principal $5,000,000, 6.74%, due 10/1/2031 (1)(5)(7) | North America | | October, 2018 | | | | | | | 3,118,300 | | | | 925,000 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total Other Liquid Securities | | | | | | | | | | | 3,118,300 | | | | 925,000 | | | | 0.43 | % |
| | | | | | | | | | | | | | | | | | | | |
Total Cash Management Portfolio | | | | | | | | | | | 41,329,248 | | | | 36,685,797 | | | | 17.21 | % |
| | | | | | | | | | | | | | | | | | | | |
Total Investments | | | | | | | | | | $ | 201,984,518 | | | $ | 196,125,253 | | | | 92.03 | % |
The Master Fund’s total outstanding capital commitments to Investment Funds as of December 31, 2022 were $68,637,382. For certain Investment Funds for which the Master Fund has a capital commitment, the Master Fund may be allocated its pro-rata share of expenses prior to having to fund a capital call for such expenses.
All investments are non-income producing unless noted otherwise.