Regions Financial (RF) 10-Q 2007 Q2 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2007

or

¨ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from              to             

Commission File Number: 000-50831

Regions Financial Corporation

(Exact name of registrant as specified in its charter)

Delaware	63-0589368
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification Number)
1900 Fifth Avenue North Birmingham, Alabama	35203
(Address of principal executive offices)	(Zip code)

(205) 944-1300

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act (Check one):    Large accelerated filer  x    Accelerated filer  ¨    Non-accelerated filer  ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

The number of shares outstanding of each of the issuer’s classes of common stock was 703,925,000 shares of common stock, par value $.01, outstanding as of July 31, 2007.

REGIONS FINANCIAL CORPORATION

FORM 10-Q

INDEX

			Page
Part I. Financial Information
	Item 1.	Financial Statements (Unaudited)
		Consolidated Balance Sheets—June 30, 2007, December 31, 2006 and June 30, 2006	5
		Consolidated Statements of Earnings—Three and six months ended June 30, 2007 and 2006	6
		Consolidated Statements of Changes in Stockholders’ Equity—Six months ended June 30, 2007 and 2006	7
		Consolidated Statements of Cash Flows—Six months ended June 30, 2007 and 2006	8
		Notes to Consolidated Financial Statements	9
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	23
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	48
	Item 4.	Controls and Procedures	48
Part II. Other Information
	Item 1.	Legal Proceedings	49
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	49
	Item 4.	Submission of Matters to a Vote of Security Holders	49
	Item 6.	Exhibits	51
Signatures			52

2

Forward Looking Statements

This Quarterly Report on Form 10-Q, other periodic reports filed by Regions Financial Corporation (“Regions”) under the Securities Exchange Act of 1934, as amended, and any other written or oral statements made by or on behalf of Regions may include forward-looking statements. The Private Securities Litigation Reform Act of 1995 (“the Act”) provides a “safe-harbor” for forward-looking statements which are identified as such and are accompanied by the identification of important factors that could cause actual results to differ materially from the forward-looking statements. For these statements, we, together with our subsidiaries, unless the context implies otherwise, claim the protection afforded by the safe harbor in the Act. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results, or other developments. Forward-looking statements are based on management’s expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. These risks, uncertainties and other factors include, but are not limited to, those described below:

• Regions’ ability to achieve the earnings expectations related to businesses that have been acquired, including its merger with AmSouth Bancorporation (“AmSouth”) in November 2006, or that may be acquired in the future, which in turn depends on a variety of factors, including:

• Regions’ ability to achieve the anticipated cost savings and revenue enhancements with respect to the acquired operations, or lower than expected revenues from continuing operations;

• The assimilation of the combined companies’ corporate cultures;

• The continued growth of the markets that the acquired entities serve, consistent with recent historical experience;

• Difficulties related to the integration of the businesses, including integration of information systems and retention of key personnel;

• Regions’ ability to expand into new markets and to maintain profit margins in the face of competitive pressures.

• Regions’ ability to keep pace with technological changes.

• Regions’ ability to develop competitive new products and services in a timely manner and the acceptance of such products and services by Regions’ customers and potential customers.

• Regions’ ability to effectively manage interest rate risk, market risk, credit risk, operational risk, legal risk, and regulatory and compliance risk.

• Regions’ ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support Regions’ business.

• The cost and other effects of material contingencies, including litigation contingencies.

• The effects of increased competition from both banks and non-banks.

• Further easing of restrictions on participants in the financial services industry, such as banks, securities brokers and dealers, investment companies and finance companies, may increase competitive pressures.

• Possible changes in interest rates may increase funding costs and reduce earning asset yields, thus reducing margins.

• Possible changes in general economic and business conditions in the United States in general and in the communities Regions serves in particular.

3

• Possible changes in the creditworthiness of customers and the possible impairment of collectibility of loans.

• The effects of geopolitical instability and risks such as terrorist attacks.

• Possible changes in trade, monetary and fiscal policies, laws, and regulations, and other activities of governments, agencies, and similar organizations, including changes in accounting standards, may have an adverse effect on business.

• Possible changes in consumer and business spending and saving habits could affect Regions’ ability to increase assets and to attract deposits.

• The effects of weather and natural disasters such as hurricanes.

The words “believe,” “expect,” “anticipate,” “project,” and similar expressions often signify forward-looking statements. You should not place undue reliance on any forward-looking statements, which speak only as of the date made. We assume no obligation to update or revise any forward-looking statements that are made from time to time.

4

PART I

FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)	June 30 2007			December 31 2006			June 30 2006
Assets
Cash and due from banks	$	2,796,196		$	3,550,742		$	2,304,934
Interest-bearing deposits in other banks		73,963			270,601			31,565
Federal funds sold and securities purchased under agreements to resell		1,158,771			896,075			733,476
Trading account assets		1,606,130			1,442,994			1,056,434
Securities available for sale		17,414,407			18,514,332			11,758,035
Securities held to maturity		44,452			47,728			29,983
Loans held for sale		1,596,425			3,308,064			2,281,372
Loans held for sale-divestitures		—			1,612,237			—
Margin receivables		590,811			570,063			576,616
Loans, net of unearned income		94,014,488			94,550,602			59,130,632
Allowance for loan losses		(1,061,873	)		(1,055,953	)		(777,783	)
Net loans		92,952,615			93,494,649			58,352,849
Premises and equipment, net		2,422,256			2,398,494			1,109,732
Interest receivable		626,514			666,410			407,811
Excess purchase price		11,243,287			11,175,647			4,996,028
Mortgage servicing rights (MSRs)		400,056			374,871			420,322
Other identifiable intangible assets		809,827			957,834			295,588
Other assets		3,886,762			4,088,280			1,708,041
Total assets	$	137,622,472		$	143,369,021		$	86,062,786
Liabilities and Stockholders’ Equity
Deposits:
Non-interest-bearing	$	19,136,419		$	20,175,482		$	13,158,707
Non-interest-bearing-divestitures		—			533,295			—
Interest-bearing		75,919,972			78,281,120			48,246,119
Interest-bearing-divestitures		—			2,238,072			—
Total deposits		95,056,391			101,227,969			61,404,826
Borrowed funds:
Short-term borrowings:
Federal funds purchased and securities sold under agreements to repurchase		8,207,250			7,676,254			4,770,538
Other short-term borrowings		1,882,114			1,990,817			958,048
Total short-term borrowings		10,089,364			9,667,071			5,728,586
Long-term borrowings		9,287,926			8,642,649			6,293,372
Total borrowed funds		19,377,290			18,309,720			12,021,958
Other liabilities		3,492,404			3,129,878			1,937,643
Total liabilities		117,926,085			122,667,567			75,364,427
Stockholders’ equity:
Common stock, par value $.01 a share:
Authorized 1,500,000,000 shares
Issued including treasury stock—734,358,539; 730,275,510 and 478,694,729 shares, respectively		7,344			7,303			4,787
Additional paid-in capital		16,500,425			16,339,726			7,393,185
Undivided profits		4,489,078			4,493,245			4,355,306
Treasury stock, at cost—29,960,879; 200,000 and 24,660,687 shares, respectively		(1,063,779	)		(7,548	)		(833,633	)
Accumulated other comprehensive loss, net		(236,681	)		(131,272	)		(221,286	)
Total stockholders’ equity		19,696,387			20,701,454			10,698,359
Total liabilities and stockholders’ equity	$	137,622,472		$	143,369,021		$	86,062,786

See notes to consolidated financial statements.

5

REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

	Three Months Ended June 30						Six Months Ended June 30
(In thousands, except per share data)	2007			2006			2007			2006
Interest income on:
Loans, including fees	$	1,734,278		$	1,070,609		$	3,507,682		$	2,076,399
Securities:
Taxable		218,123			130,979			442,442			262,630
Tax-exempt		10,831			7,904			21,879			16,020
Total securities		228,954			138,883			464,321			278,650
Loans held for sale		21,363			10,802			69,705			21,618
Federal funds sold and securities purchased under agreements to resell		17,162			11,573			33,535			22,063
Trading account assets		15,785			9,558			31,405			19,411
Margin receivables		9,289			9,525			18,899			18,198
Time deposits in other banks		649			343			1,828			887
Total interest income		2,027,480			1,251,293			4,127,375			2,437,226
Interest expense on:
Deposits		677,239			357,026			1,364,698			671,734
Short-term borrowings		116,637			56,065			237,298			106,198
Long-term borrowings		128,269			89,360			251,006			177,524
Total interest expense		922,145			502,451			1,853,002			955,456
Net interest income		1,105,335			748,842			2,274,373			1,481,770
Provision for loan losses		60,000			30,014			107,000			57,634
Net interest income after provision for loan losses		1,045,335			718,828			2,167,373			1,424,136
Non-interest income:
Service charges on deposit accounts		297,638			164,212			581,735			307,852
Brokerage and investment banking		207,372			158,865			393,567			325,658
Trust department income		64,590			35,730			128,072			70,285
Mortgage income		40,830			47,631			77,851			90,917
Securities (losses) gains, net		(32,806	)		28			(32,502	)		39
Other		119,177			63,911			244,990			136,017
Total non-interest income		696,801			470,377			1,393,713			930,768
Non-interest expense:
Salaries and employee benefits		602,646			424,889			1,211,585			854,838
Net occupancy expense		93,175			52,354			186,706			110,984
Furniture and equipment expense		74,048			32,762			146,857			65,670
Recapture of mortgage servicing rights		(38,000	)		(10,000	)		(37,000	)		(19,000	)
Other		325,866			195,458			658,553			411,983
Total non-interest expense		1,057,735			695,463			2,166,701			1,424,475
Income before income taxes from continuing operations		684,401			493,742			1,394,385			930,429
Income taxes		230,669			150,280			466,577			287,825
Income from continuing operations		453,732			343,462			927,808			642,604
Discontinued operations (Note 10):
(Loss) income from discontinued operations before income taxes		(682	)		2,991			(216,500	)		(4,446	)
Income tax (benefit) expense		(259	)		1,196			(74,982	)		(1,779	)
(Loss) income from discontinued operations, net of tax		(423	)		1,795			(141,518	)		(2,667	)
Net income	$	453,309		$	345,257		$	786,290		$	639,937
Weighted-average number of shares outstanding:
Basic		709,322			455,528			718,073			455,982
Diluted		715,564			460,131			724,997			460,584
Earnings per share from continuing operations(1):
Basic	$	0.64		$	0.75		$	1.29		$	1.41
Diluted		0.63			0.75			1.28			1.40
Earnings per share from discontinued operations(1):
Basic		0.00			0.00			(0.20	)		(0.01	)
Diluted		0.00			0.00			(0.20	)		(0.01	)
Earnings per share(1):
Basic		0.64			0.76			1.10			1.40
Diluted		0.63			0.75			1.08			1.39
Cash dividends declared per share		0.36			0.35			0.72			0.70

(1) Certain per share amounts may not appear to reconcile due to rounding.

See notes to consolidated financial statements.

6

REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(In thousands, except per share amounts)	Common Stock				Additional Paid-In Capital			Undivided Profits			Treasury Stock, At Cost			Accumulated Other Comprehensive Income (Loss)			Total
	Shares		Amount
BALANCE AT JANUARY 1, 2006	456,347		$	4,738	$	7,248,855		$	4,034,905		$	(581,890	)	$	(92,325	)	$	10,614,283
Comprehensive income:
Net income	—			—		—			639,937			—			—			639,937
Net change in unrealized gains and losses on securities available for sale, net of tax and reclassification adjustment*	—			—		—			—			—			(127,745	)		(127,745	)
Net change in unrealized gains and losses on derivative instruments, net of tax and reclassification adjustment*	—			—		—			—			—			(1,216	)		(1,216	)
Comprehensive income																		510,976
Cash dividends declared—$0.70 per share	—			—		—			(319,536	)		—			—			(319,536	)
Purchase of treasury stock	(7,252	)		—		—			—			(251,743	)		—			(251,743	)
Common stock transactions:
Stock issued to employees under incentive plans, net	919			9		(3,505	)		—			—			—			(3,496	)
Stock options exercised	4,020			40		126,437			—			—			—			126,477
Amortization of unearned restricted stock	—			—		21,398			—			—			—			21,398
BALANCE AT JUNE 30, 2006	454,034		$	4,787	$	7,393,185		$	4,355,306		$	(833,633	)	$	(221,286	)	$	10,698,359
BALANCE AT JANUARY 1, 2007	730,076		$	7,303	$	16,339,726		$	4,493,245		$	(7,548	)	$	(131,272	)	$	20,701,454
Cumulative effect of change in accounting principles (Notes 8 and 11)	—			—		—			(269,403	)		—			—			(269,403	)
Comprehensive income:
Net income	—			—		—			786,290			—			—			786,290
Net change in unrealized gains and losses on securities available for sale, net of tax and reclassification adjustment*	—			—		—			—			—			(77,467	)		(77,467	)
Net change in unrealized gains and losses on derivative instruments, net of tax and reclassification adjustment*	—			—		—			—			—			(30,225	)		(30,225	)
Net change from defined benefit pension plans, net of tax*	—			—		—			—			—			2,283			2,283
Comprehensive income																		680,881
Cash dividends declared—$0.72 per share	—			—		—			(521,054	)		—			—			(521,054	)
Purchase of treasury stock	(29,761	)		—		—			—			(1,056,231	)		—			(1,056,231	)
Common stock transactions:
Stock issued to employees under incentive plans, net	1,000			10		(10,017	)		—			—			—			(10,007	)
Stock options exercised	3,083			31		131,607			—			—			—			131,638
Amortization of unearned restricted stock	—			—		39,109			—			—			—			39,109
BALANCE AT JUNE 30, 2007	704,398		$	7,344	$	16,500,425		$	4,489,078		$	(1,063,779	)	$	(236,681	)	$	19,696,387

* See disclosure of reclassification adjustment amount and tax effect, as applicable, in Note 4 to the consolidated financial statements.

See notes to consolidated financial statements.

7

REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

	Six Months Ended June 30
(In thousands)	2007			2006
Operating activities:
Net income	$	786,290		$	639,937
Adjustments to reconcile net cash provided by operating activities:
Provision for loan losses		107,000			57,500
Depreciation and amortization of premises and equipment		130,125			60,406
Recapture of impairment of mortgage servicing rights		(37,000	)		(19,000	)
Provision for losses on other real estate, net		1,850			1,867
Net (accretion) amortization of securities		(13,265	)		2,479
Net amortization of loans and other assets		134,459			81,990
Net (accretion) amortization of deposits and borrowings		(22,516	)		221
Net securities losses (gains)		32,502			(39	)
Net loss (gain) on sale of premises and equipment		599			(5,627	)
Gain on exchange of NYSE seats for NYSE publicly traded stock		—			(13,111	)
Deferred income tax benefit		(193,913	)		(2,405	)
Excess tax benefits from share-based payments		(2,501	)		(11,777	)
Originations and purchases of loans held for sale		(5,135,905	)		(7,581,031	)
Proceeds from sales of loans held for sale		7,657,748			6,855,268
Gain on sales of loans, net		(54,597	)		(23,945	)
Increase in trading account assets		(163,136	)		(42,287	)
Increase in margin receivables		(20,748	)		(49,299	)
Decrease in interest receivable		34,096			13,007
Decrease (increase) in other assets		49,034			(120,376	)
Increase in other liabilities		685,590			181,834
Other		26,274			(3,496	)
Net cash provided by operating activities		4,001,986			22,116
Investing activities:
Proceeds from sale of securities available for sale		1,008,231			71,183
Proceeds from maturity of:
Securities available for sale		1,130,824			1,567,524
Securities held to maturity		2,790			1,435
Purchases of:
Securities available for sale		(1,178,415	)		(1,653,737	)
Securities held to maturity		(257	)		(1,523	)
Proceeds from sales of student loans		616,249			2,557
Net decrease (increase) in loans		414,341			(791,509	)
Net purchase of premises and equipment		(165,298	)		(42,223	)
Net (increase) decrease in customers’ acceptance liability		(1,675	)		405
Net cash received from disposition of business		5,700			—
Net cash provided by (used in) investing activities		1,832,490			(845,888	)
Financing activities:
Net (decrease) increase in deposits		(6,149,063	)		1,026,238
Net increase in short-term borrowings		422,293			762,307
Proceeds from long-term borrowings		1,967,821			104,676
Payments on long-term borrowings		(1,322,544	)		(782,984	)
Net increase (decrease) in bank acceptance liability		1,675			(405	)
Cash dividends		(521,054	)		(319,536	)
Purchase of treasury stock		(1,056,231	)		(251,743	)
Proceeds from exercise of stock options		131,638			126,477
Excess tax benefits from share-based payments		2,501			11,777
Net cash (used in) provided by financing activities		(6,522,964	)		676,807
Decrease in cash and cash equivalents		(688,488	)		(146,965	)
Cash and cash equivalents at beginning of year		4,717,418			3,216,940
Cash and cash equivalents at end of period		$4,028,930			$3,069,975

See notes to consolidated financial statements

8

REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Three and six months ended June 30, 2007 and 2006

NOTE 1—Basis of Presentation

Regions Financial Corporation (“Regions” or the “Company”) provides a full range of banking and bank-related services to individual and corporate customers through its subsidiaries and branch offices located in Alabama, Arkansas, Florida, Georgia, Illinois, Indiana, Iowa, Kentucky, Louisiana, Mississippi, Missouri, North Carolina, South Carolina, Tennessee, Texas and Virginia. The Company is subject to competition from other financial institutions, is subject to the regulations of certain government agencies and undergoes periodic examinations by those regulatory authorities.

The accounting policies of Regions and the methods of applying those policies that materially affect the consolidated financial statements conform with accounting principles generally accepted in the United States (“GAAP”) and with general financial services industry practices. The accompanying interim financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all information and notes to the consolidated financial statements necessary for a complete presentation of financial position, results of operations and cash flows in conformity with GAAP. In the opinion of management, all adjustments, consisting of only normal and recurring items, necessary for the fair presentation of the consolidated financial statements have been included. These interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto, incorporated by reference, in Regions’ Annual Report on Form 10-K for the year ended December 31, 2006.

Certain amounts in prior period financial statements have been reclassified to conform to the current period presentation. These reclassifications had no effect on net income, total assets or stockholders’ equity.

NOTE 2—Business Combinations

AmSouth Merger

On November 4, 2006, Regions completed its merger with AmSouth Bancorporation (“AmSouth”), headquartered in Birmingham, Alabama. In the transaction, AmSouth was merged with and into Regions Financial Corporation. Each share of AmSouth common stock was converted into 0.7974 of a share of Regions common stock. The merger was accounted for as a purchase of 100% of the voting interests of AmSouth by Regions for accounting and financial reporting purposes. As a result, the historical financial statements of Regions are the historical financial statements of the combined company.

9

Regions’ consolidated financial statements include the results of operations of acquired companies only from their respective dates of acquisition. The following unaudited summary information presents the consolidated results of operations of Regions on a pro forma basis for the three months and six months ended June 30, 2006, as if AmSouth had been acquired on January 1, 2006. The pro forma summary information does not necessarily reflect the results of operations that would have occurred if the acquisition had occurred at the beginning of the period presented, or of results which may occur in the future. In addition, the pro forma statements include estimates, primarily related to purchase accounting, which are preliminary and are subject to change.

(In thousands, except per share data)	Three Months Ended June 30, 2006		Six Months Ended June 30, 2006
Net interest income	$	1,195,900	$	2,401,282
Provision for loan losses		54,014		108,934
Net interest income after provision for loan losses		1,141,886		2,292,348
Non-interest income		688,628		1,369,249
Non-interest expense		1,057,159		2,151,195
Income before income taxes from continuing operations		773,355		1,510,402
Income taxes		245,368		483,381
Income from continuing operations		527,987		1,027,021
Discontinued operations (Note 10):
Income (loss) from discontinued operations before income taxes		2,991		(4,446	)
Income tax benefit		1,196		(1,779	)
Income (loss) from discontinued operations, net of taxes		1,795		(2,667	)
Net income	$	529,782	$	1,024,354
Weighted-average number of shares outstanding:
Basic		732,623		733,077
Diluted		737,226		737,679
Earnings per share from continuing operations (1):
Basic	$	0.72	$	1.40
Diluted		0.72		1.39
Earnings per share from discontinued operations (1):
Basic		0.00		0.00
Diluted		0.00		0.00
Earnings per share (1):
Basic		0.72		1.40
Diluted		0.72		1.39

(1) Certain per share amounts may not appear to reconcile due to rounding.

Restructuring Liabilities—Relating to the AmSouth merger, approximately $64.9 million of restructuring liabilities were recorded in the fourth quarter of 2006, resulting in an increase to excess purchase price. The balance was comprised of approximately $42.1 million for severance and change-in-control provisions and $22.8 million for contract terminations related to the acquisition. As of June 30, 2007, cash payments totaling $15.6 million were made for severance and change-in-control provisions, while $9.0 million was paid for contract terminations resulting in a liability of $40.3 million at June 30, 2007. As more information becomes

10

available regarding the Company’s finalization of its plans to exit certain activities related to AmSouth and/or involuntarily terminate former AmSouth employees, additional restructuring liabilities may be accrued and reflected in excess purchase price.

Branch Divestitures—During the first quarter of 2007, Regions completed the divestiture of 52 former AmSouth branches. These divestitures were required by the Department of Justice and the Board of Governors of the Federal Reserve in markets where the merger may have affected competition. The premium received from the divestitures is reflected in excess purchase price.

Assets Held for Sale—In February 2007, Regions listed more than 100 branch and land properties for sale related to the AmSouth merger. These properties exist in areas where the merger created an overlapping presence. Regions has classified these properties as held for sale in “Other assets” on the balance sheet in the amount of approximately $54 million. An estimated loss on the sale of these properties in the amount of approximately $5.9 million was booked in “Other non-interest expense” from continuing operations on the consolidated statement of earnings during the six months ended June 30, 2007.

Miles & Finch, Inc. Acquisition

On January 2, 2007, Regions Insurance Group, a subsidiary of Regions Financial Corporation, acquired certain assets of Miles & Finch, Inc., a multi-line insurance agency headquartered in Kokomo, Indiana with annual revenues of approximately $10 million, for a purchase price of $20.6 million.

Shattuck Hammond Partners LLC Acquisition

On June 15, 2007, Morgan Keegan & Co., Inc., a subsidiary of Regions Financial Corporation, acquired certain assets of Shattuck Hammond Partners LLC, an investment banking and financial advisory firm headquartered in New York, New York with annual revenues of approximately $28 million, for a purchase price of $25 million.

11

NOTE 3—Earnings per Share

The following table sets forth the computation of basic earnings per share and diluted earnings per share:

	Three Months Ended June 30					Six Months Ended June 30
(In thousands, except per share data)	2007			2006		2007			2006
Numerator:
For earnings per share—basic and diluted
Income from continuing operations	$	453,732		$	343,462	$	927,808		$	642,604
(Loss) income from discontinued operations, net of tax		(423	)		1,795		(141,518	)		(2,667	)
Net income		453,309			345,257		786,290			639,937
Denominator:
For earnings per share—basic
Weighted-average shares outstanding		709,322			455,528		718,073			455,982
Effect of dilutive securities:
Stock options		5,958			4,521		6,627			4,523
Other		284			82		297			79
		6,242			4,603		6,924			4,602
For earnings per share—diluted		715,564			460,131		724,997			460,584
Earnings per share from continuing operations(1):
Basic	$	0.64		$	0.75	$	1.29		$	1.41
Diluted		0.63			0.75		1.28			1.40
Earnings per share from discontinued operations(1):
Basic		0.00			0.00		(0.20	)		(0.01	)
Diluted		0.00			0.00		(0.20	)		(0.01	)
Earnings per share(1):
Basic		0.64			0.76		1.10			1.40
Diluted		0.63			0.75		1.08			1.39

(1) Certain per share amounts may not appear to reconcile due to rounding

The effect from the assumed exercise of 6,617,000 and 875,000 stock options for the three months ended and 1,733,000 and 875,000 stock options for the six months ended June 30, 2007 and 2006, respectively, was not included in the above computations of diluted earnings per share because such amounts would have had an antidilutive effect on earnings per share.

NOTE 4—Comprehensive Income

Comprehensive income is the total of net income and all other non-owner changes in equity. Items that are to be recognized under accounting standards as components of comprehensive income are displayed in the consolidated statements of changes in stockholders’ equity.

In the calculation of comprehensive income, certain reclassification adjustments are made to avoid double-counting items that are displayed as part of net income for a period that also had been displayed as part of other comprehensive income in that period or earlier periods.

12

The disclosure of the reclassification amount is as follows:

	Three Months Ended June 30, 2007
(In thousands)	Before Tax			Tax Effect			Net of Tax
Net income	$	683,719		$	(230,410	)	$	453,309
Net unrealized holding gains and losses on securities available for sale arising during the period		(220,715	)		80,057			(140,658	)
Less: reclassification adjustments for net securities losses realized in net income		(32,806	)		11,482			(21,324	)
Net change in unrealized gains and losses on securities available for sale		(187,909	)		68,575			(119,334	)
Net unrealized holding gains and losses on derivatives arising during the period		(79,024	)		28,827			(50,197	)
Less: reclassification adjustments for net gains realized in net income		7,395			(2,588	)		4,807
Net change in unrealized gains and losses on derivative instruments		(86,419	)		31,415			(55,004	)
Net actuarial gains and losses and prior service costs and credits arising during the period		1,200			(1,346	)		(146	)
Less: amortization of actuarial loss and prior service credit realized in net income		1,796			(628	)		1,168
Net change from defined benefit pension plans		(596	)		(718	)		(1,314	)
Comprehensive income	$	408,795		$	(131,138	)	$	277,657
	Three Months Ended June 30, 2006
(In thousands)	Before Tax			Tax Effect			Net of Tax
Net income	$	496,733		$	(151,476	)	$	345,257
Net unrealized holding gains and losses on securities available for sale arising during the period		(77,444	)		27,667			(49,777	)
Less: reclassification adjustments for net securities gains realized in net income		28			(10	)		18
Net change in unrealized gains and losses on securities available for sale		(77,472	)		27,677			(49,795	)
Net unrealized holding gains and losses on derivatives arising during the period		(2,590	)		949			(1,641	)
Less: reclassification adjustments for net gains realized in net income		105			(37	)		68
Net change in unrealized gains and losses on derivative instruments		(2,695	)		986			(1,709	)
Comprehensive income	$	416,566		$	(122,813	)	$	293,753

13

	Six Months Ended June 30, 2007
(In thousands)	Before Tax			Tax Effect			Net of Tax
Net income	$	1,177,885		$	(391,595	)	$	786,290
Net unrealized holding gains and losses on securities available for sale arising during the period		(154,279	)		55,686			(98,593	)
Less: reclassification adjustments for net securities losses realized in net income		(32,502	)		11,376			(21,126	)
Net change in unrealized gains and losses on securities available for sale		(121,777	)		44,310			(77,467	)
Net unrealized holding gains and losses on derivatives arising during the period		(43,852	)		18,630			(25,222	)
Less: reclassification adjustments for net gains realized in net income		7,696			(2,693	)		5,003
Net change in unrealized gains and losses on derivative instruments		(51,548	)		21,323			(30,225	)
Net actuarial gains and losses and prior service costs and credits arising during the period		7,001			(2,383	)		4,618
Less: amortization of actuarial loss and prior service credit realized in net income		3,592			(1,257	)		2,335
Net change from defined benefit pension plans		3,409			(1,126	)		2,283
Comprehensive income	$	1,007,969		$	(327,088	)	$	680,881
	Six Months Ended June 30, 2006
(In thousands)	Before Tax			Tax Effect			Net of Tax
Net income	$	925,983		$	(286,046	)	$	639,937
Net unrealized holding gains and losses on securities available for sale arising during the period		(202,061	)		74,341			(127,720	)
Less: reclassification adjustments for net securities gains realized in net income		39			(14	)		25
Net change in unrealized gains and losses on securities available for sale		(202,100	)		74,355			(127,745	)
Net unrealized holding gains and losses on derivatives arising during the period		(1,697	)		616			(1,081	)
Less: reclassification adjustments for net gains realized in net income		208			(73	)		135
Net change in unrealized gains and losses on derivative instruments		(1,905	)		689			(1,216	)
Comprehensive income	$	721,978		$	(211,002	)	$	510,976

14

NOTE 5—Pension and Other Postretirement Benefits

Net periodic pension expense and other postretirement benefits expense included the following components for the three months ended June 30:

	Pension						Other Postretirement Benefits
	Three Months Ended June 30						Three Months Ended June 30
(In thousands)	2007			2006			2007			2006
Service cost	$	9,942		$	4,740		$	235		$	100
Interest cost		20,444			7,418			766			533
Expected return on plan assets		(27,749	)		(9,769	)		(68	)		(62	)
Amortization of prior service credit		(66	)		(108	)		(104	)		(105	)
Recognized actuarial loss		1,862			3,833			12			60
Total expense	$	4,433		$	6,114		$	841		$	526

Net periodic pension expense and other postretirement benefits expense included the following components for the six months ended June 30:

	Pension						Other Postretirement Benefits
	Six Months Ended June 30						Six Months Ended June 30
(In thousands)	2007			2006			2007			2006
Service cost	$	20,584		$	9,502		$	469		$	199
Interest cost		40,704			14,872			1,531			1,069
Expected return on plan assets		(54,474	)		(19,584	)		(135	)		(123	)
Amortization of prior service credit		(133	)		(216	)		(208	)		(209	)
Recognized actuarial loss		3,725			7,684			24			118
Settlement charge		2,300			—			—			—
Curtailment gains		(7,052	)		—			—			—
Total expense	$	5,654		$	12,258		$	1,681		$	1,054

The settlement charge during the first six months of 2007 relates to the settlement of a liability under the Regions supplemental executive retirement plan for a certain executive officer that occurred during the first quarter of 2007. The curtailment gains resulted from merger-related employment terminations which also occurred during the first quarter of 2007. As a result of the curtailment, pension expense was remeasured as of March 31, 2007, for the fiscal year 2007.

NOTE 6—Share Based Payment

Regions has stock option and long-term incentive compensation plans which permit the granting of incentive awards in the form of stock options, restricted stock, and stock appreciation rights. The terms of all awards issued under these plans are determined by the Compensation Committee of the Board of Directors, but no options may be granted after the tenth anniversary of the plans’ adoption. Options and restricted stock granted usually vest based on employee service and generally vest within three years from the date of the grant. Grants of performance-based restricted stock typically have a one year performance period, after which shares vest within three years after the grant date. The contractual life of these options granted under these plans range from seven to ten years from the date of grant. Upon adoption of a new long-term incentive plan in 2006, Regions amended all other open stock and long-term incentive plans, such that no new awards may be granted under those plans subsequent to the amendment date. The outstanding awards were unaffected by this plan amendment. Refer to Regions’ Annual Report on Form 10-K for the year ended December 31, 2006 for further disclosures related to share-based payments issued by Regions.

15

Regions measures the fair value of each option award on the date of the grant using the Black-Scholes option pricing model. The following table summarizes the weighted-average assumptions used and the estimated fair values related to stock options granted during the six months ended:

	June 30 2007	June 30 2006
Expected dividend yield	4.10%	4.20%
Expected volatility	19.50%	19.50%
Risk-free interest rate	4.52%	4.85—5.19%
Expected option life	4.0 yrs.	4.0 yrs.
Fair value	$4.82	$4.87

The following table details the activity during the first six months of 2007 and 2006 related to stock options:

	For the Six Months Ended June 30
	2007				2006
	Number of Options		Wtd. Avg. Exercise Price		Number of Options		Wtd. Avg. Exercise Price
Outstanding at beginning of period	48,805,147		$	28.97	33,590,080		$	27.76
Granted	4,870,093			35.10	770,547			34.79
Exercised	(3,326,419	)		27.22	(4,704,110	)		25.95
Forfeited or cancelled	(793,077	)		28.96	(108,877	)		29.39
Outstanding at end of period	49,555,744		$	29.69	29,547,640		$	28.22
Exercisable at end of period	44,193,431		$	29.04	27,413,094		$	27.77

The following table details the activity during the first six months of 2007 and 2006 related to restricted shares awarded by Regions:

	For the Six Months Ended June 30
	2007				2006
	Shares		Wtd. Avg. Grant Date Fair Value		Shares		Wtd. Avg. Grant Date Fair Value
Non-vested at beginning of period	3,290,589		$	33.34	3,362,995		$	31.39
Granted	1,511,596			35.57	1,162,036			34.58
Vested	(905,743	)		31.71	(372,137	)		27.85
Forfeited	(232,362	)		34.84	(145,380	)		32.76
Non-vested at end of period	3,664,080		$	34.57	4,007,514		$	32.59

NOTE 7—Business Segment Information

Regions’ segment information is presented based on Regions’ key segments of business. Each segment is a strategic business unit that serves specific needs of Regions’ customers. The Company’s primary segment is General Banking/Treasury, which represents the Company’s branch banking functions and has separate management that is responsible for the operation of that business unit. This segment also includes the Company’s treasury function, including the Company’s securities portfolio and other wholesale activities. Prior to the second quarter of 2007, Regions had reported a Mortgage Banking segment that included the origination and servicing functions of Regions’ conforming mortgage operation and mortgage warehouse operation, as well as Regions’ non-prime mortgage subsidiary, EquiFirst. After the sale of EquiFirst at the end of the first quarter, management determined that the remaining functions of the mortgage operation were more aligned with the operations of the general bank. Therefore, during the second quarter of 2007, Regions combined the Mortgage Banking segment into the General Banking/Treasury segment. The 2006 amounts presented below have been adjusted to conform

16

to the June 30, 2007 presentation. EquiFirst is presented separately as a discontinued operation in the consolidated statements of earnings. See Note 10 to the consolidated financial statements for further discussion.

In addition to General Banking/Treasury, Regions has designated as distinct reportable segments the activity of its Investment Banking/Brokerage/Trust and Insurance divisions. Investment Banking includes trust activities and all brokerage and investment activities associated with Morgan Keegan. Insurance includes all business associated with commercial insurance, in addition to credit life products sold to consumer customers. The reportable segment designated “Other” primarily includes merger charges and the parent company including eliminations.

The accounting policies used by each reportable segment are the same as those discussed in Note 1 to the consolidated financial statements included in the 2006 Annual Report on Form 10-K. The following table presents financial information for each reportable segment.

(In thousands)		General Banking/ Treasury		Investment Banking/ Brokerage/ Trust			Insurance		Other
Three months ended June 30, 2007
Net interest income	$	1,096,021	$	18,899		$	1,557	$	(11,142	)
Provision for loan losses		60,000		—			—		—
Non-interest income		419,243		296,975			25,908		(45,325	)
Non-interest expense		724,545		237,714			20,467		75,009
Income taxes (benefit)		277,673		28,278			2,357		(77,639	)
Net income (loss)	$	453,046	$	49,882		$	4,641	$	(53,837	)
Average assets	$	123,966,425	$	3,815,357		$	269,189	$	9,487,621
(In thousands)	Total Continuing Operations		Discontinued Operations (EquiFirst)			Total Company
Net interest income	$	1,105,335	$	—		$	1,105,335
Provision for loan losses		60,000		—			60,000
Non-interest income		696,801		—			696,801
Non-interest expense		1,057,735		682			1,058,417
Income taxes (benefit)		230,669		(259	)		230,410
Net income (loss)	$	453,732	$	(423	)	$	453,309
Average assets	$	137,538,592	$	—		$	137,538,592
(In thousands)	General Banking/ Treasury		Investment Banking/ Brokerage/ Trust			Insurance		Other
Three months ended June 30, 2006
Net interest income	$	743,352	$	10,512		$	1,332	$	(6,354	)
Provision for loan losses		29,628		—			—		386
Non-interest income		245,044		206,217			21,127		(2,011	)
Non-interest expense		479,115		165,568			16,184		34,596
Income taxes (benefit)		180,226		18,442			2,528		(50,916	)
Net income (loss)	$	299,427	$	32,719		$	3,747	$	7,569
Average assets	$	79,326,464	$	3,147,659		$	200,378	$	1,438,335

17

(In thousands)	Total Continuing Operations		Discontinued Operations (EquiFirst)			Total Company
Net interest income	$	748,842	$	13,693		$	762,535
Provision for loan losses		30,014		(14	)		30,000
Non-interest income		470,377		20,334			490,711
Non-interest expense		695,463		31,050			726,513
Income taxes (benefit)		150,280		1,196			151,476
Net income (loss)	$	343,462	$	1,795		$	345,257
Average assets	$	84,112,836	$	1,763,751		$	85,876,587
(In thousands)	General Banking/ Treasury		Investment Banking/ Brokerage/ Trust			Insurance		Other
Six months ended June 30, 2007
Net interest income	$	2,246,373	$	39,007		$	2,851	$	(13,858	)
Provision for loan losses		106,925		75			—		—
Non-interest income		831,398		568,619			53,979		(60,283	)
Non-interest expense		1,460,197		458,262			40,500		207,742
Income taxes (benefit)		628,909		55,129			5,418		(222,879	)
Net income (loss)	$	881,740	$	94,160		$	10,912	$	(59,004	)
Average assets	$	122,503,287	$	3,766,271		$	263,449	$	12,237,775
(In thousands)	Total Continuing Operations		Discontinued Operations (EquiFirst)			Total Company
Net interest income	$	2,274,373	$	11,967		$	2,286,340
Provision for loan losses		107,000		182			107,182
Non-interest income		1,393,713		(176,681	)		1,217,032
Non-interest expense		2,166,701		51,604			2,218,305
Income taxes (benefit)		466,577		(74,982	)		391,595
Net income (loss)	$	927,808	$	(141,518	)	$	786,290
Average assets	$	138,770,782	$	968,135		$	139,738,917
(In thousands)	General Banking/ Treasury		Investment Banking/ Brokerage/ Trust			Insurance		Other
Six months ended June 30, 2006
Net interest income	$	1,493,462	$	22,753		$	2,629	$	(37,074	)
Provision for loan losses		56,815		—			—		819
Non-interest income		465,711		427,827			42,359		(5,129	)
Non-interest expense		991,426		334,916			31,568		66,565
Income taxes (benefit)		342,282		42,137			5,332		(101,926	)
Net income (loss)	$	568,650	$	73,527		$	8,088	$	(7,661	)
Average assets	$	79,461,530	$	3,140,328		$	193,259	$	1,380,658

18

(In thousands)	Total Continuing Operations		Discontinued Operations (EquiFirst)			Total Company
Net interest income	$	1,481,770	$	23,491		$	1,505,261
Provision for loan losses		57,634		(134	)		57,500
Non-interest income		930,768		30,061			960,829
Non-interest expense		1,424,475		58,132			1,482,607
Income taxes (benefit)		287,825		(1,779	)		286,046
Net income (loss)	$	642,604	$	(2,667	)	$	639,937
Average assets	$	84,175,775	$	1,482,593		$	85,658,368

NOTE 8—Uncertain Tax Positions

Regions adopted FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“Interpretation 48”), as of January 1, 2007. Interpretation 48 requires that only benefits from tax positions that are more-likely-than-not of being sustained upon examination should be recognized in the financial statements. At the time these positions no longer meet the more-likely-than-not threshold, the tax benefits previously recognized would be reversed. Interpretation 48 permits entities to elect the classification of interest and penalties on unrecognized tax benefits as either interest expense or tax expense. As a result of the implementation of Interpretation 48, the Company recognized an approximate $259 million increase in the liability for unrecognized tax benefits, which was accounted for as a reduction to the January 1, 2007, balance of undivided profits. Consistent with accounting policies prior to the adoption of Interpretation 48, the Company recognizes accrued interest and penalties related to unrecognized tax benefits as tax expense.

Regions and its subsidiaries file income tax returns in the United States (“U.S.”), as well as various state jurisdictions. As the successor of acquired taxpayers, Regions is responsible for the resolution of audits from both federal and state taxing authorities. With few exceptions in certain state jurisdictions, the Company is no longer subject to U.S. federal or state and local income tax examinations by tax authorities for years before 1998, which would include audits of acquired entities. The Internal Revenue Service (“IRS”) has commenced an examination of the Company’s U.S. federal income tax returns for 2000 through 2005, the fieldwork for which is anticipated to be completed by the end of 2008 for the latest taxable year currently under audit. As of January 1, 2007, the IRS and certain states have proposed various adjustments to the Company’s previously filed tax returns. Management is currently evaluating those proposed adjustments; however, the Company does not anticipate the adjustments would result in a material change to its financial position or results of operations. The Company anticipates that it is reasonably possible that an additional statutory payment will be made by the end of 2007, the amount of which is not currently estimable. As of January 1, 2007 and June 30, 2007, the liability for gross unrecognized tax benefits was approximately $636 million and $702 million, respectively. Additionally, as of January 1, 2007 and June 30, 2007, the Company recognized a liability of approximately $207 million and $255 million, respectively, for interest, on a pretax basis. During the six-month period ended June 30, 2007, Regions recognized interest expense, on a pretax basis, on uncertain tax positions of approximately $48 million.

NOTE 9—Commitments and Contingencies

To accommodate the financial needs of its customers, Regions makes commitments under various terms to lend funds to consumers, businesses and other entities. These commitments include (among others) revolving credit agreements, term loan commitments and short-term borrowing agreements. Many of these loan commitments have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of these commitments are expected to expire without being funded, the total commitment amounts do not necessarily represent future liquidity requirements. Standby letters of credit are also issued, which commit Regions to make payments on behalf of customers if certain specified future events occur. Historically, a large percentage of standby letters of credit also expire without being funded.

19

Both loan commitments and standby letters of credit have credit risk essentially the same as that involved in extending loans to customers and are subject to normal credit approval procedures and policies. Collateral is obtained based on management’s assessment of the customer’s credit. Loan commitments totaled $41.3 billion at June 30, 2007, and $22.0 billion at June 30, 2006. Standby letters of credit were $6.9 billion at June 30, 2007, and $3.6 billion at June 30, 2006. Commitments under commercial letters of credit used to facilitate customers’ trade transactions were $74.2 million at June 30, 2007, and $60.9 million at June 30, 2006.

The Company and its affiliates are subject to litigation and claims arising out of the normal course of business. Regions evaluates these contingencies based on information currently available, including advice of counsel and assessment of available insurance coverage. Although it is not possible to predict the ultimate resolution or financial liability with respect to these litigation contingencies, management is of the opinion that the outcome of pending and threatened litigation would not have a material effect on Regions’ consolidated financial position or results of operations.

NOTE 10—Discontinued Operations

On March 30, 2007, Regions sold EquiFirst Holdings Corporation (“EquiFirst”), a non-conforming mortgage origination affiliate, for approximately $76 million and recorded an after-tax gain of approximately $1 million. Consequently, the business related to EquiFirst has been accounted for as discontinued operations and the results are presented separately on the consolidated statements of earnings following the results from continuing operations. The purchase price is subject to final resolution of closing date values of net assets sold, which is not yet completed. Regions believes any adjustments to the purchase price will not have a material impact to the consolidated financial statements.

The results from discontinued operations for the three-month periods ending June 30, 2007 and 2006 are presented in the following table:

	Three Months Ended June 30
(In thousands)	2007			2006
Net interest income	$	—		$	13,693
Provision for loan losses		—			(14	)
Net interest income after provision for loan losses		—			13,707
Total non-interest income, excluding gain on sale of discontinued operations		—			20,334
Total non-interest expense		682			31,050
(Loss) income from discontinued operations before income taxes		(682	)		2,991
Income tax (benefit) expense		(259	)		1,196
(Loss) income from discontinued operations, net of tax	$	(423	)	$	1,795

20

The results from discontinued operations for the six-month periods ending June 30, 2007 and 2006 are presented in the following table:

	Six Months Ended June 30
(In thousands)	2007			2006
Net interest income	$	11,967		$	23,491
Provision for loan losses		182			(134	)
Net interest income after provision for loan losses		11,785			23,625
Total non-interest income, excluding gain on sale of discontinued operations		(188,658	)		30,061
Total non-interest expense		51,604			58,132
Loss from discontinued operations, excluding gain on sale, before income taxes		(228,477	)		(4,446	)
Gain on sale of discontinued operations before income taxes		11,977			—
Loss from discontinued operations before income taxes		(216,500	)		(4,446	)
Income tax benefit		(74,982	)		(1,779	)
Loss from discontinued operations, net of tax	$	(141,518	)	$	(2,667	)

NOTE 11—Recent Accounting Pronouncements

In July 2006, the FASB issued Interpretation 48, which requires that only benefits from tax positions that are more-likely-than-not of being sustained upon examination should be recognized in the financial statements. See Note 8, “Uncertain Tax Positions” for additional information about the impact of this interpretation.

In July 2006, the FASB issued FASB Staff Position Statement of Financial Accounting Standards No. 13-2, “Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged Lease Transaction” (“FSP 13-2”), which addresses how a change or projected change in the timing of cash flows relating to income taxes generated by a leveraged lease transaction affects the accounting by a lessor for that lease. FSP 13-2 requires the projected timing of income tax cash flows generated by a leveraged lease transaction to be reviewed annually or more frequently if changes in circumstances indicate that a change in timing has occurred or is projected to occur. If the projected timing of the income tax cash flows is revised during the lease term, the rate of return and the recognition of income shall be recalculated from the inception of the lease as provided in FASB Statement No. 13, “Accounting for Leases.” FSP 13-2 is effective for fiscal years beginning after December 15, 2006 and the cumulative effect of applying the provisions of this FSP shall be reported as an adjustment to the beginning balance of retained earnings. Regions adopted FSP 13-2 on January 1, 2007, and the effect of adoption on the consolidated financial statements was a reduction in undivided profits of approximately $10.4 million.

In September 2006, the FASB ratified the consensus the Emerging Issues Task Force (“EITF”) reached regarding EITF Issue No. 06-4, “Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements” (“Issue 06-4”), which provides accounting guidance for postretirement benefits related to endorsement split-dollar life insurance arrangements, whereby the employer owns and controls the insurance policies. The consensus concludes that an employer should recognize a liability for the postretirement benefit in accordance with Statement of Financial Accounting Standards No. 106, “Employers’ Accounting for Postretirement Benefits Other Than Pensions” (“Statement 106”) or Accounting Principles Board Opinion No. 12 (“APB 12”). In addition, the consensus states that an employer should also recognize an asset based on the substance of the arrangement with the employee. Issue 06-4 is effective for fiscal years beginning after December 15, 2007 with early application permitted. Regions is in the process of reviewing the potential impact of Issue 06-4.

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, “Fair Value Measurements” (“Statement 157”), which provides guidance for using fair value to measure assets and liabilities,

21

but does not expand the use of fair value in any circumstance. Statement 157 also requires expanded disclosures about the extent to which a company measures assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on an entity’s financial statements. The statement applies whenever other standards require or permit assets and liabilities to be measured at fair value. Statement 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years, with early adoption permitted. Regions is in the process of reviewing the potential impact of this statement.

In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“Statement 159”). Statement 159 allows entities to voluntarily choose, at specified election dates, to measure financial assets and financial liabilities (as well as certain nonfinancial instruments that are similar to financial instruments) at fair value (the “fair value option”). The election is made on an instrument-by-instrument basis and is irrevocable. If the fair value option is elected for an instrument, Statement 159 specifies that all subsequent changes in fair value for that instrument be reported in earnings. Statement 159 is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007 and earlier adoption is permitted. Regions is in the process of reviewing the potential impact of this statement.

In March 2007, the FASB ratified the consensus the EITF reached regarding EITF Issue No. 06-10, “Accounting for Collateral Assignment Split-Dollar Life Insurance Arrangements” (“Issue 06-10”), which provides accounting guidance for postretirement benefits related to collateral assignment split-dollar life insurance arrangements, whereby the employee owns and controls the insurance policies. The consensus concludes that an employer should recognize a liability for the postretirement benefit in accordance with Statement 106 or APB 12, as well as recognize an asset based on the substance of the arrangement with the employee. Issue 06-10 is effective for fiscal years beginning after December 15, 2007 with early application permitted. Regions is in the process of reviewing the potential impact of Issue 06-10.

22

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

INTRODUCTION

The following discussion and analysis is part of Regions Financial Corporation’s (“Regions” or the “Company”) Quarterly Report on Form 10-Q to the Securities and Exchange Commission (“SEC”) and updates Regions’ Annual Report on Form 10-K for the year ended December 31, 2006, which was previously filed with the SEC. This financial information is presented to aid in understanding Regions’ financial position and results of operations and should be read together with the financial information contained in the Form 10-K. Certain prior period amounts presented in this discussion and analysis have been reclassified to conform to current period classifications. The emphasis of this discussion will be on the three months and six months ended June 30, 2007 compared to the three months and six months ended June 30, 2006 for the statement of earnings. For the balance sheet, the emphasis of this discussion will be the balances as of June 30, 2007 as compared to December 31, 2006.

This discussion and analysis contains statements that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. See page 3 for additional information regarding forward-looking statements.

CORPORATE PROFILE

Regions is a financial holding company headquartered in Birmingham, Alabama, which operates in the South, Midwest and Texas. Regions’ primary business is providing traditional commercial and retail banking services. Regions’ principal banking subsidiary, Regions Bank, operates as an Alabama state-chartered bank with over 1,900 full-service banking offices in Alabama, Arkansas, Florida, Georgia, Illinois, Indiana, Iowa, Kentucky, Louisiana, Mississippi, Missouri, North Carolina, South Carolina, Tennessee, Texas and Virginia.

In addition to providing traditional commercial and retail banking services, Regions provides additional financial services including securities brokerage, asset management, financial planning, mutual funds, investment banking, mortgage banking, insurance, equipment financing and other specialty financing. Regions provides brokerage services and investment banking from approximately 450 offices of Morgan Keegan & Company, Inc. (“Morgan Keegan”), one of the largest investment firms based in the South. Regions Mortgage (a division of Regions Bank) provides residential mortgage loan origination and servicing activities for customers. Regions Mortgage services approximately $42.8 billion in mortgage loans. On March 30, 2007, Regions sold its non-conforming mortgage operation, EquiFirst, which is discussed further in Note 10 to the consolidated financial statements. Regions provides full-line insurance brokerage services primarily through Rebsamen Insurance, Inc., one of the 30 largest insurance brokers in the country.

Regions’ profitability, like that of many other financial institutions, is dependent on its ability to generate revenue from net interest income and non-interest income sources. Net interest income is the difference between the interest income Regions receives on earning assets, such as loans and securities, and the interest expense Regions pays on interest-bearing liabilities, principally deposits and borrowings. Regions’ net interest income is impacted by the size and mix of its balance sheet components and the interest rate spread between interest earned on its assets and interest paid on its liabilities. Non-interest income includes fees from securities brokerage, investment banking and trust activities, service charges on deposit accounts, mortgage servicing and secondary marketing, insurance activities, and other customer services that Regions provides. Results of operations are also affected by the provision for loan losses and non-interest expenses such as salaries and employee benefits, occupancy and other operating expenses, including income taxes.

Economic conditions, competition, and the monetary and fiscal policies of the Federal government in general significantly affect financial institutions, including Regions. Lending and deposit activities and fee income generation are influenced by the level of business spending and investment, consumer income, consumer spending and savings, capital market activities, and competition among financial institutions, as well as customer preferences, interest rate conditions, and prevailing market rates on competing products in Regions’ market areas.

23

Regions’ business strategy has been and continues to be focused on providing a competitive mix of products and services, delivering quality customer service and maintaining a branch distribution network with offices in convenient locations. Regions delivers this business strategy with the personal attention and feel of a community bank and with the service and product offerings of a large regional bank.

SECOND QUARTER HIGHLIGHTS

Regions reported income from continuing operations of $453.7 million, or $0.63 per diluted share in the second quarter of 2007, which included $37.2 million in after-tax merger-related expenses (or 6 cents per diluted share). Excluding the impact of merger-related expenses, earnings per diluted share from continuing operations were $0.69, compared to second quarter 2006 per diluted share earnings of $0.75. See Table 11 for a reconciliation of GAAP to non-GAAP financial measures. Primary drivers of the second quarter 2007 net income include solid fee income, continued low credit costs, merger cost saves and good expense control.

Net interest income from continuing operations, on a fully taxable equivalent basis, for the second quarter of 2007 was $1.1 billion, compared to $777.6 million in the second quarter of 2006. The taxable equivalent net interest margin (annualized, and including discontinued operations) for the second quarter of 2007 was 3.82%, compared to 4.24% in the second quarter of 2006. The decrease in the net interest margin reflects the addition of the AmSouth Bancorporation (“AmSouth”) balance sheet, as well as a lower tax equivalent adjustment to net interest income from the first quarter adoption of FASB Interpretation No. 48 “Uncertain Tax Positions” (FIN 48). Also pressuring the margin during the second quarter of 2007 were narrowing spreads and capital management efforts, including an increased level of share repurchases and the issuance of long-term debt.

Net charge-offs totaled $53.9 million, or 0.23% of average loans, annualized, in the second quarter of 2007, compared to 0.21% for the second quarter of 2006. The provision for loan losses from continuing operations totaled $60.0 million in the second quarter of 2007 compared to $30.0 million during the same period of 2006. Total non-performing assets at June 30, 2007, were $585.0 million, compared to $379.1 million at December 31, 2006. The increase was primarily a result of weaker demand for condominium and one-to-four family real estate projects and the synchronization of Regions’ new credit policy implemented after the merger with AmSouth. To ensure consistency in the application of credit policies and risk ratings, Regions conducted credit servicing reviews (covering all loans in excess of $3 million) during the second quarter of 2007. These reviews revealed underwriting inconsistencies in certain markets. While the non-performing loans increased, they are well-secured by real estate collateral. The allowance for credit losses at June 30, 2007, was 1.19% of total loans, net of unearned income, compared to 1.17% at December 31, 2006 and 1.32% at June 30, 2006.

Non-interest income in the second quarter of 2007 from continuing operations, excluding securities gains and losses, was $729.6 million, compared to $470.3 million in the second quarter of 2006. This increase was attributable to the AmSouth merger, led by increases in service charges on deposit accounts (including interchange income), brokerage income, and trust income.

Total non-interest expense from continuing operations was $1.1 billion in the second quarter of 2007, compared to $695.5 million in the second quarter of 2006. Excluding merger charges of $60.0 million, second quarter 2007 non-interest expense was $997.8 million (see Table 11). Merger charges, coupled with the additional expenses attributable to AmSouth, were the primary driver of the increase during the second quarter of 2007 when compared to the second quarter of 2006. However, second quarter 2007 non-interest expenses benefited from accelerated realization of merger cost savings and were also reduced by a $38.0 million mortgage servicing rights recapture and a $10.0 million hurricane-related insurance recovery.

TOTAL ASSETS

Regions’ total assets at June 30, 2007, were $137.6 billion, compared to $143.4 billion at December 31, 2006. The decrease in total assets from year end 2006 resulted primarily from required branch divestitures related

24

to Regions’ merger with AmSouth and the sale of EquiFirst, both of which took place in the first quarter of 2007. Also, asset growth was hindered by reduced overall loan demand.

LOANS

Regions’ primary investment is loans. At June 30, 2007, loans represented 81% of Regions’ interest-earning assets. The following table presents the distribution of Regions’ loan portfolio, net of unearned income:

Table 1—Loan Portfolio

(In thousands)	June 30 2007		December 31 2006		June 30 2006
Commercial	$	25,123,355	$	24,145,411	$	15,840,510
Real estate—mortgage		33,646,480		35,230,343		24,019,544
Real estate—construction		14,311,192		14,121,030		8,162,479
Home equity lending		14,819,443		14,888,599		7,583,826
Indirect lending		4,052,637		4,037,539		1,344,853
Other consumer		2,061,381		2,127,680		2,179,420
	$	94,014,488	$	94,550,602	$	59,130,632

Loan growth remained challenging during the first six months of 2007. While commercial, real estate construction and indirect lending increased, net decreases in other categories, particularly real estate mortgage loans, more than offset portfolio growth. Real estate mortgage loans have been impacted by reduced demand and an increasingly competitive market. Home equity lending has experienced strong production, but high paydowns have prevented net loan growth.

ALLOWANCE FOR CREDIT LOSSES

The allowance for credit losses (“allowance”) represents management’s estimate of probable credit losses inherent in the portfolio as of June 30, 2007. The allowance consists of two components: the allowance for loan losses, which is recorded as a contra-asset to loans, and the reserve for unfunded credit commitments, which is recorded in other liabilities. The assessment of the adequacy of the allowance is based on the combination of both of these components. Regions determines its allowance in accordance with regulatory guidance, Statement of Financial Accounting Standards No. 114, “Accounting by Creditors for Impairment of a Loan” (“Statement 114”) and Statement of Financial Accounting Standards No. 5, “Accounting for Contingencies” (“Statement 5”).

At June 30, 2007 and December 31, 2006, the allowance totaled approximately $1.1 billion. The allowance as a percentage of net loans was 1.19% at June 30, 2007 compared to 1.17% at year-end 2006. Net loan losses as a percentage of average loans (annualized) were 0.21% in the first six months of both 2007 and 2006. The reserve for unfunded credit commitments was $56.4 million at June 30, 2007 compared to $51.8 million at December 31, 2006. Details regarding the allowance and net charge-offs, including an analysis of activity from the previous year’s total, are included in Table 2.

Management’s determination of the adequacy of the allowance is an ongoing, quarterly process and is based on an evaluation of the loan portfolio, including but not limited to: (1) detailed reviews of individual loans; (2) historical and current trends in gross and net loan charge-offs for the various portfolio segments evaluated; (3) the level of the allowance in relation to total loans and to historical loss levels; (4) levels and trends in non-performing and past due loans; (5) collateral values of properties securing loans; (6) the composition of the loan portfolio, including unfunded credit commitments; and (7) management’s judgment of current economic conditions and their impact on credit performance.

25

Various departments, including Credit Review, Commercial and Consumer Credit Risk Management and Special Assets are involved in the credit risk management process to assess the accuracy of risk ratings, the quality of the credit portfolio and the estimation of inherent credit losses in the loan portfolio. This comprehensive process also assists in the prompt identification of problem credits.

For the majority of the loan portfolio, management uses information from its ongoing review processes to stratify the loan portfolio into pools sharing common risk characteristics. Loans which share common risk characteristics are assigned a portion of the allowance based on the assessment process described above. Credit exposures are categorized by type and assigned estimated amounts of inherent loss based on the processes described above.

Impaired loans are defined as commercial and commercial real estate loans (excluding leases) on non-accrual status. Impaired loans totaled approximately $439.4 million at June 30, 2007, compared to $237.5 million at December 31, 2006. The increase in impaired loans is consistent with the increase in non-performing loans, which is discussed in the “Non-Performing Assets” section of this report. All loans which management has identified as impaired, and which are greater than $2.5 million, are evaluated individually for purposes of determining appropriate allowances for credit losses under Statement 114. For these loans, Regions measures the level of impairment based on the present value of the estimated cash flows, the estimated value of the collateral or, if available, observable market prices. Within total impaired loans, $83.4 million of these loans had specific reserves of approximately $17.1 million at June 30, 2007. This compares to $70.1 million of impaired loans having specific reserves of approximately $17.6 million at December 31, 2006. While impaired loans increased, they are well-secured by real estate collateral.

Except for specific allowances on loans subject to Statement 114, no portion of the resulting allowance is restricted to any individual credits or group of credits. The remaining allowance is available to absorb losses from any and all loans.

Management expects the allowance to vary over time due to changes in economic conditions, loan mix, management’s estimates or variations in other factors that may affect inherent losses.

26

Activity in the allowance for credit losses is summarized as follows:

Table 2—Allowance for Credit Losses

	Six months ended June 30
(Dollars in thousands)	2007			2006
Balance at beginning of year	$	1,107,788		$	783,536
Loans charged-off:
Commercial		36,878			33,053
Real estate—mortgage		26,655			25,328
Real estate—construction		10,470			5,942
Equity lending		24,643			13,864
Indirect lending		16,870			8,361
Consumer		37,963			11,015
		153,479			97,563
Recoveries of loans previously charged-off:
Commercial		17,428			17,811
Real estate—mortgage		4,115			4,263
Real estate—construction		1,189			1,624
Equity lending		7,183			2,862
Indirect lending		8,479			3,980
Consumer		15,156			7,549
		53,550			38,089
Net charge-offs
Commercial		19,450			15,242
Real estate—mortgage		22,540			21,065
Real estate—construction		9,281			4,318
Equity lending		17,460			11,002
Indirect lending		8,391			4,381
Consumer		22,807			3,466
		99,929			59,474
Allowance allocated to sold loans		(1,333	)		(3,779	)
Provision for loan losses—continuing operations		107,000			57,634
Provision for loan losses—discontinued operations		182			(134	)
Provision for unfunded credit commitments		4,521			—
Balance at end of period	$	1,118,229		$	777,783
Components:
Allowance for loan losses	$	1,061,873		$	777,783
Reserve for unfunded credit commitments(1)		56,356			—
Allowance for credit losses	$	1,118,229		$	777,783
(1)    During the fourth quarter of 2006, Regions transferred a portion of the allowance for loan losses related to unfunded credit commitments to other liabilities.
Loans, net of unearned income, outstanding at end of period	$	94,014,488		$	59,130,632
Average loans, net of unearned income, outstanding for the period		94,194,342			58,341,578
Ratios:
Allowance for credit losses at end of period to loans, net of unearned income		1.19	%		1.32	%
Allowance for loan losses at end of period to loans, net of unearned income		1.13			1.32
Net charge-offs as percentage of average loans, net of unearned income*		0.21			0.21

* Annualized

27

NON-PERFORMING ASSETS

Non-performing assets are summarized as follows:

Table 3—Non-Performing Assets

(Dollars in thousands)	June 30 2007			December 31 2006			June 30 2006
Non-performing loans:
Non-accrual loans	$	501,175		$	306,471		$	264,284
Renegotiated loans		—			—			107
Total non-performing loans		501,175			306,471			264,391
Foreclosed properties		83,834			72,663			55,495
Total non-performing assets*	$	585,009		$	379,134		$	319,886
Accruing loans 90 days past due	$	204,829		$	143,868		$	78,096
Non-performing assets* to loans, net of unearned income and foreclosed properties		0.62	%		0.40	%		0.54	%

* Exclusive of accruing loans 90 days past due

Non-performing loans at June 30, 2007 increased $194.7 million from year-end 2006 levels. The increase was due to weaker demand for condominium and one-to-four family construction projects, and the synchronization of Regions’ new credit policy implemented after the merger with AmSouth. To ensure consistency in the application of credit policies and risk ratings, Regions conducted credit servicing reviews (covering all loans in excess of $3 million) during the second quarter of 2007. These reviews revealed underwriting inconsistencies in certain markets. While the non-performing loans increased, they are well-secured by real estate collateral. Loans past due 90 days or more and still accruing increased 42% from year-end 2006 levels, due primarily to conforming Regions’ and AmSouth’s credit policies with respect to residential first mortgage and home equity loans during the first quarter of 2007.

SECURITIES

The following table details the carrying values of securities:

Table 4—Securities

(In thousands)	June 30 2007		December 31 2006		June 30 2006
U.S. Treasury securities	$	302,698	$	400,065	$	248,274
Federal agency securities		3,548,168		3,752,216		3,121,918
Obligations of states and political subdivisions		744,695		788,736		404,016
Mortgage-backed securities		11,759,778		12,777,358		7,594,989
Other debt securities		258,901		80,980		80,851
Equity securities		844,619		762,705		337,970
	$	17,458,859	$	18,562,060	$	11,788,018

Total securities at June 30, 2007 decreased approximately 6% from year-end 2006 levels. Securities available for sale, which comprise nearly all of the securities portfolio, are an important tool used to manage interest rate sensitivity and provide a primary source of liquidity for the Company (see INTEREST RATE SENSITIVITY,Exposure to Interest Rate Movementsand LIQUIDITY).

28

In the second quarter, approximately $1 billion of federal agency securities were sold for a loss of approximately $33 million in order to maintain the neutral sensitivity of Regions’ balance sheet. A majority of the proceeds were reinvested in higher-yielding securities without increasing the weighted-average duration of the portfolio. Cash flows from normal pay downs and maturities of the securities portfolio have been used to reduce higher-rate certificates of deposits as they mature.

OTHER INTEREST-EARNING ASSETS

All other interest-earning assets decreased approximately $3.1 billion from year-end 2006 to June 30, 2007, primarily resulting from the reduction of loans held for sale due to the required branch divestitures related to Regions’ merger with AmSouth and the sale of EquiFirst.

MORTGAGE SERVICING RIGHTS

A summary of mortgage servicing rights is presented in Table 5. The carrying amounts represent the original amounts capitalized, less accumulated amortization, permanent impairment and valuation allowance. These assets represent the right to service mortgage loans owned by other investors. The carrying values of mortgage servicing rights are affected by various factors, including prepayments of the underlying mortgages. A significant change in prepayments of mortgages in the servicing portfolio could result in significant changes in the valuation allowance, thus creating potential volatility in the carrying amount of mortgage servicing rights.

Table 5—Mortgage Servicing Rights

	Six months ended June 30
(In thousands)	2007			2006
Balance at beginning of year	$	416,217		$	441,508
Amounts capitalized		28,611			24,528
Sale of servicing assets		—			(1,028	)
Permanent impairment		—			(3,719	)
Amortization		(40,426	)		(34,566	)
		404,402			426,723
Valuation allowance		(4,346	)		(6,401	)
Balance at end of period	$	400,056		$	420,322

DEPOSITS

Regions competes with other banking and financial services companies for a share of the deposit market. Regions’ ability to compete in the deposit market depends heavily on how effectively the Company meets customers’ needs. Regions utilizes both traditional and non-traditional avenues to meet customers’ needs. Regions employs various means to meet those needs and enhance competitiveness, such as offering well-designed products, providing a high level of customer service, supplying competitive pricing and expanding the traditional branch network to provide convenient branch locations for customers. Regions also makes available centralized, high-quality telephone banking services and alternative product delivery channels such as Internet banking.

29

The following table summarizes deposits by category:

Table 6—Deposits

(In thousands)	June 30 2007		December 31 2006		June 30 2006
Non-interest-bearing demand	$	19,136,419	$	20,175,482	$	13,158,707
Non-interest-bearing demand—divestitures		—		533,295		—
Total non-interest bearing deposits		19,136,419		20,708,777		13,158,707
Savings accounts		3,795,701		3,882,533		3,081,192
Interest-bearing transaction accounts		15,685,340		15,899,813		9,095,050
Money market accounts		22,846,800		21,521,258		12,874,239
Certificates of deposits greater than $ 100,000		11,602,951		12,776,086		7,918,736
Other interest-bearing deposits		21,989,180		24,201,430		15,276,902
Interest-bearing deposits—divestitures		—		2,238,072		—
Total interest-bearing deposits		75,919,972		80,519,192		48,246,119
	$	95,056,391	$	101,227,969	$	61,404,826

Total deposits at June 30, 2007, decreased approximately 6% compared to year-end 2006 levels. The decrease in deposits from December 31, 2006 resulted partially from required branch divestitures related to Regions’ merger with AmSouth. These divestitures decreased June 30, 2007 deposit balances by approximately $2.8 billion compared to year-end 2006. Also, the maturity of high-rate certificates of deposit and lower Eurodollar funding (which is included in “Other interest-bearing deposits”) contributed to the total decrease in deposits. Offsetting these decreases, money market accounts increased $1.3 billion since December 31, 2006, due to the success of a money market campaign and emphasis on shifting funds from high-rate certificates of deposit into money market accounts.

SHORT-TERM BORROWINGS

The following is a summary of short-term borrowings:

Table 7—Short-Term Borrowings

(In thousands)	June 30 2007		December 31 2006		June 30 2006
Federal funds purchased	$	4,496,567	$	3,709,080	$	1,948,395
Securities sold under agreements to repurchase		3,710,683		3,967,174		2,822,143
Federal Home Loan Bank advances		600,000		500,000		—
Senior bank notes		—		250,000		—
Brokerage customers liabilities		499,309		492,631		458,603
Short-sale liability		666,169		587,747		370,940
Other short-term borrowings		116,636		160,439		128,505
	$	10,089,364	$	9,667,071	$	5,728,586

Federal funds purchased and securities sold under agreements to repurchase totaled $8.2 billion at June 30, 2007, compared to $7.7 billion at year-end 2006. The level of Federal funds and securities sold under agreements to repurchase can fluctuate significantly on a day-to-day basis, depending on funding needs and which sources of funds are used to satisfy those needs.

30

LONG-TERM BORROWINGS

Long-term borrowings are summarized as follows:

Table 8—Long-Term Borrowings

(In thousands)	June 30 2007			December 31 2006		June 30 2006
Federal Home Loan Bank structured advances	$	1,767,535		$	2,102,356	$	785,000
Other Federal Home Loan Bank advances		270,067			285,195		793,612
6.375% subordinated notes due 2012		597,050			599,060		600,000
7.75% subordinated notes due 2011		540,538			546,066		551,625
6.45% subordinated notes due 2037 (Regions Bank)		500,000			—		—
7.00% subordinated notes due 2011		497,887			499,017		500,000
4.85% subordinated notes due 2013 (Regions Bank)		486,694			485,718		—
5.20% subordinated notes due 2015 (Regions Bank)		341,325			344,032		—
6.45% subordinated notes due 2018 (Regions Bank)		322,453			323,227		—
6.50% subordinated notes due 2018 (Regions Bank)		312,032			312,617		313,204
6.125% subordinated notes due 2009		177,380			178,118		—
6.75% subordinated debentures due 2025		164,058			164,269		—
7.75% subordinated notes due 2024		100,000			100,000		100,000
Senior bank notes		100,000			703,204		1,006,714
4.375% senior notes due 2010		490,741			489,386		488,023
LIBOR floating rate senior notes due 2012		350,000			—		—
LIBOR floating rate senior notes due 2009		250,000			—		—
LIBOR floating rate senior debt notes due 2008		399,573			399,390		400,000
4.50% senior debt notes due 2008		349,451			349,212		350,000
Junior subordinated notes		699,814			225,768		226,183
Other long-term debt		607,611			530,280		245,219
Valuation adjustments on hedged long-term debt		(36,283	)		5,734		(66,208	)
	$	9,287,926		$	8,642,649	$	6,293,372

Long-term borrowings have increased $645.3 million since year-end 2006 due primarily to new subordinated notes, including junior subordinated notes, and senior notes issuances. These issuances were offset by decreases in Federal Home Loan Bank (“FHLB”) structured advances and senior bank notes, as well as the payoff of the December 31, 2006 balance of junior subordinated notes.

On April 24, 2007, Regions Financial Corporation issued $700 million of junior subordinated notes (“JSNs”) bearing an initial fixed interest rate of 6.625%. The JSNs have a scheduled maturity of May 15, 2047 and a final maturity of May 1, 2077. On June 26, 2007, Regions Bank issued $500 million of subordinated notes bearing an initial fixed interest rate of 6.45%. The subordinated notes have a scheduled maturity of June 26, 2037. Also on June 26, 2007, Regions issued $350 million of LIBOR floating rate senior notes with a maturity of June 26, 2012, and $250 million of LIBOR floating rate senior notes with a maturity of June 26, 2009.

STOCKHOLDERS’ EQUITY

Stockholders’ equity was $19.7 billion at June 30, 2007, compared to $20.7 billion at December 31, 2006. During the first six months of 2007, net income added $786.3 million to stockholders’ equity, while cash dividends declared and purchases of treasury stock reduced equity by $521.1 million and $1,056.2 million, respectively. In addition, Regions recorded the cumulative effect of a change in accounting principles that reduced stockholders’ equity by $269.4 million from the adoption of FIN 48 and FSP 13-2. See Note 8 and Note 11 to the consolidated financial statements for further details.

31

Regions’ ratio of equity to total assets was 14.31% at June 30, 2007, compared to 14.44% at December 31, 2006. Regions’ ratio of tangible equity to tangible assets was 6.09% at June 30, 2007, compared to 6.53% at December 31, 2006.

At June 30, 2007, Regions had 34.2 million common shares available for repurchase through open market transactions under existing share repurchase authorizations. During the first six months of 2007, the Company repurchased 29.8 million common shares at a cost of $1,056.2 million.

On April 27, 2007, Regions entered into an agreement to repurchase approximately 14.2 million shares of its outstanding common stock for an initial purchase price of $500 million. These shares were accounted for as treasury stock on the date of purchase. Regions simultaneously entered into a forward contract indexed to these same shares and the initial purchase price may be adjusted upon final settlement in the latter part of 2007.

The Board of Directors declared a $.36 cash dividend for the second quarter of 2007, compared to a $.35 cash dividend declared for the second quarter of 2006 and $.36 for first quarter 2007.

REGULATORY CAPITAL REQUIREMENTS

Regions and Regions Bank are required to comply with capital adequacy standards established by banking regulatory agencies. Currently, there are two basic measures of capital adequacy: a risk-based measure and a leverage measure.

The risk-based capital standards are designed to make regulatory capital requirements more sensitive to differences in credit risk profiles among banks and bank holding companies, to account for off-balance sheet exposure and interest rate risk, and to minimize disincentives for holding liquid assets. Assets and off-balance sheet items are assigned to broad risk categories, each with specified risk-weighting factors. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items. Banking organizations that are considered to have excessive interest rate risk exposure are required to maintain higher levels of capital.

The minimum standard for the ratio of total capital to risk-weighted assets is 8%. At least 50% of that capital level must consist of common equity, undivided profits and non-cumulative perpetual preferred stock, less goodwill and certain other intangibles (“Tier 1 capital”). The remainder (“Tier 2 capital”) may consist of a limited amount of other preferred stock, mandatory convertible securities, subordinated debt, and a limited amount of the allowance for loan losses. The sum of Tier 1 capital and Tier 2 capital is “total risk-based capital.”

The banking regulatory agencies also have adopted regulations that supplement the risk-based guidelines to include a minimum ratio of 3% of Tier 1 capital to average assets less goodwill (the “leverage ratio”). Depending upon the risk profile of the institution and other factors, the regulatory agencies may require a leverage ratio of 1% to 2% above the minimum 3% level.

32

The following chart summarizes the applicable bank regulatory capital requirements. Regions’ capital ratios at June 30, 2007, December 31, 2006 and June 30, 2006 substantially exceeded all regulatory requirements.

Table 9—Regulatory Capital Requirements

	To Be Well Capitalized		June 30, 2007 Ratio		December 31, 2006 Ratio		June 30, 2006 Ratio
Tier 1 Capital:
Regions Financial Corporation	6.00	%	7.99	%	8.07	%	8.64	%
Regions Bank	6.00		9.82		9.77		10.14
Total Capital:
Regions Financial Corporation	10.00	%	11.56	%	11.54	%	12.31	%
Regions Bank	10.00		12.20		11.76		11.66
Leverage:
Regions Financial Corporation	5.00	%	7.14	%	8.30	%	7.50	%
Regions Bank	5.00		8.83		10.55		8.96

LIQUIDITY

GENERAL

Liquidity is an important factor in the financial condition of Regions and affects Regions’ ability to meet the borrowing needs and deposit withdrawal requirements of its customers. Assets, consisting principally of loans and securities, are funded by customer deposits, purchased funds, borrowed funds and stockholders’ equity.

The securities portfolio is one of Regions’ primary sources of liquidity. Maturities of securities provide a constant flow of funds available for cash needs. Maturities in the loan portfolio also provide a steady flow of funds. Additional funds are provided from payments on consumer loans and one-to-four family residential mortgage loans. Historically, Regions’ high levels of earnings have also contributed to cash flow. In addition, liquidity needs can be met by the borrowing of funds in state and national money markets. Regions’ liquidity also continues to be enhanced by a relatively stable deposit base.

Refer to Note 8 to the consolidated financial statements for a discussion of the Company’s obligations related to uncertain tax positions.

Regions also has the ability to obtain additional FHLB advances subject to collateral requirements and other limitations. The FHLB has been and is expected to continue to be a reliable and economical source of funding and can be used to fund debt maturities as well as other obligations.

In May 2007, Regions filed a universal shelf registration statement that allows the company to issue various debt and equity securities at market rates for future funding and liquidity needs. The shelf registration has no limit and is automatically renewable.

In addition, Regions Bank has the requisite agreements in place to issue and sell up to $4.5 billion of its bank notes to institutional investors through placement agents. The issuance of additional bank notes could provide a significant source of liquidity and funding to meet future needs.

Morgan Keegan maintains certain lines of credit with unaffiliated banks to manage liquidity in the ordinary course of business.

33

RATINGS

The table below reflects the most recent debt ratings of Regions Financial Corporation and Regions Bank by Standard & Poor’s Corporation, Moody’s Investors Service, Fitch IBCA and Dominion Bond Rating Service:

Table 10—Credit Ratings

	Standard & Poor’s	Moody’s	Fitch	Dominion
Regions Financial Corporation
Senior notes	A	A1	A+	AH
Subordinated notes	A-	A2	A	A
Trust preferred securities	BBB+	A2	A	A
Regions Bank
Short-term certificates of deposit	A-1	P-1	F1+	R-1M
Short-term debt	A-1	P-1	F1+	R-1M
Long-term certificates of deposit	A+	Aa3	AA-	AAL
Long-term debt	A+	Aa3	A+	AAL

Table reflects ratings as of June 30, 2007.

A security rating is not a recommendation to buy, sell or hold securities, and the ratings above are subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating.

OPERATING RESULTS

For the second quarter of 2007, income from continuing operations totaled $453.7 million ($0.63 per diluted share), compared to $343.5 million ($0.75 per diluted share) for the same period in 2006. Excluding the impact of merger-related charges, earnings from continuing operations were $0.69 per diluted share for the second quarter of 2007. For the six months ended June 30, 2007, income from continuing operations was $927.8 million ($1.28 per diluted share), compared to $642.6 million ($1.40 per diluted share) for the corresponding year earlier period. Excluding the impact of merger-related charges, earnings from continuing operations for the first six months of 2007 and 2006 were $1.37 and $1.40, respectively, per diluted share.

For the second quarter and first six months of 2007, return on average stockholders’ equity, return on average assets, and return on average tangible stockholders’ equity (annualized), decreased when compared to the second quarter and first six months of 2006 as a result of the merger with AmSouth.

34

Table 11 below presents computations of earnings and certain other financial measures excluding discontinued operations and merger charges (“non-GAAP”). Merger charges and discontinued operations are included in financial results presented in accordance with generally accepted accounting principles (“GAAP”). Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Regions believes the exclusion of merger charges in expressing earnings and certain other financial measures provides a meaningful base for period-to-period comparisons. See Table 11 for computations of earnings and certain other financial measures excluding merger charges and discontinued operations and the corresponding reconciliation to GAAP financial measures for the periods presented.

Table 11—GAAP to Non-GAAP Reconciliation

		Three Months Ended June 30						Six Months Ended June 30
(Dollars in thousands, except per share data)		2007			2006			2007			2006
INCOME
Income from continuing operations (GAAP)		$	453,732		$	343,462		$	927,808		$	642,604
(Loss) income from discontinued operations, net of tax			(423	)		1,795			(141,518	)		(2,667	)
Net income (GAAP)	A	$	453,309		$	345,257		$	786,290		$	639,937
Income from continuing operations (GAAP)		$	453,732		$	343,462		$	927,808		$	642,604
Merger-related charges, pre-tax
Salaries and employee benefits			23,047			—			46,578			—
Net occupancy expense			4,685			—			8,515			—
Furniture and equipment expense			992			—			1,237			—
Other			31,203			—			52,590			—
Total merger-related charges, pre-tax			59,927			—			108,920			—
Merger-related charges, net of tax			37,155			—			67,531			—
Income excluding discontinued operations and merger charges (non-GAAP)	B	$	490,887		$	343,462		$	995,339		$	642,604
Weighted-average shares outstanding—diluted	C		715,564			460,131			724,997			460,584
Earnings per share, excluding discontinued operations and merger charges—diluted	B/C	$	0.69		$	0.75		$	1.37		$	1.40
RETURN ON AVERAGE ASSETS
Average assets (GAAP)	D	$	137,538,592		$	85,876,587		$	139,738,917		$	85,658,368
Average assets, excluding discontinued operations	E	$	137,538,592		$	84,112,836		$	138,771,163		$	84,175,775
Return on average assets (GAAP)*	A/D		1.32	%		1.61	%		1.13	%		1.51	%
Return on average assets, excluding discontinued operations and merger charges (non-GAAP)*	B/E		1.43	%		1.64	%		1.45	%		1.54	%
RETURN ON AVERAGE EQUITY
Average equity (GAAP)	F	$	20,040,276		$	10,669,672		$	20,245,364		$	10,677,914
Average intangible assets (GAAP)			12,097,753			5,286,808			12,131,221			5,309,287
Average tangible equity	G	$	7,942,523		$	5,382,864		$	8,114,143		$	5,368,627
Average equity, excluding discontinued operations	H	$	20,040,276		$	10,515,043		$	20,199,079		$	10,522,071
Average intangible assets, excluding discontinued operations			12,097,753			5,286,808			12,131,221			5,309,287
Average tangible equity, excluding discontinued operations	I	$	7,942,523		$	5,228,235		$	8,067,858		$	5,212,784
Return on average equity (GAAP)*	A/F		9.07	%		12.98	%		7.83	%		12.09	%
Return on average tangible equity*	A/G		22.89	%		25.73	%		19.54	%		24.04	%
Return on average equity, excluding discontinued operations and merger charges (non-GAAP)*	B/H		9.82	%		13.10	%		9.94	%		12.32	%
Return on average tangible equity, excluding discontinued operations and merger charges (non-GAAP)*	B/I		24.79	%		26.35	%		24.88	%		24.86	%

* Income statement amounts have been annualized in calculation

35

NET INTEREST INCOME

The following table presents an analysis of net interest income/margin for the quarters ended June 30 and includes discontinued operations:

Table 12—Consolidated Average Daily Balances and Yield/Rate Analysis Including Discontinued Operations

	Three Months Ended June 30
	2007							2006
(Dollars in thousands; yields on taxable-equivalent basis)	Average Balance			Income/ Expense		Yield/     Rate		Average Balance			Income/ Expense		Yield/     Rate
Assets
Interest-earning assets:
Interest-bearing deposits in other banks	$	39,767		$	649	6.55	%	$	38,825		$	343	3.54	%
Federal funds sold and securities purchased under agreements to resell		1,124,636			17,162	6.12			871,206			11,573	5.33
Trading account assets		1,555,939			15,963	4.12			969,137			9,583	3.97
Securities:
Taxable		17,245,705			218,123	5.07			11,175,675			131,364	4.71
Tax-exempt		737,522			16,430	8.94			406,340			12,074	11.92
Loans held for sale		1,323,479			21,363	6.47			2,355,875			47,261	8.05
Loans held for sale—divestitures		—			—	—			—			—	—
Margin receivables		532,037			9,289	7.00			557,148			9,525	6.86
Loans, net of unearned income (1) (2)		94,051,511			1,735,135	7.40			58,489,995			1,071,997	7.35
Total interest-earning assets		116,610,596			2,034,114	7.00			74,864,201			1,293,720	6.93
Allowance for loan losses		(1,056,832	)						(781,282	)
Cash and due from banks		2,803,967							2,016,715
Other assets		19,180,861							9,776,953
	$	137,538,592						$	85,876,587
Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Savings accounts	$	3,861,380			2,884	0.30		$	3,155,230			3,357	0.43
Interest-bearing transaction accounts		15,816,958			84,334	2.14			9,880,021			36,219	1.47
Money market accounts		22,583,104			197,609	3.51			12,037,280			87,988	2.93
Certificates of deposit of $100,000 or more		12,443,318			152,413	4.91			7,650,843			82,214	4.31
Other interest-bearing deposit accounts		21,645,487			239,999	4.45			15,067,677			147,248	3.92
Interest-bearing deposits-divestitures		—			—	—			—			—	—
Total interest-bearing deposits		76,350,247			677,239	3.56			47,791,051			357,026	3.00
Federal funds purchased and securities sold under agreements to repurchase		7,461,579			90,460	4.86			4,301,848			47,213	4.40
Other short-term borrowings		2,251,296			26,177	4.66			886,953			8,852	4.00
Long-term borrowings		9,014,112			128,269	5.71			6,589,755			89,361	5.44
Total interest-bearing liabilities		95,077,234			922,145	3.89			59,569,607			502,452	3.38
Non-interest-bearing deposits		19,233,146							12,882,910
Other liabilities		3,187,936							2,754,398
Stockholders’ equity		20,040,276							10,669,672
	$	137,538,592						$	85,876,587
Net interest income/margin on a taxable equivalent basis (3)				$	1,111,969	3.82	%				$	791,268	4.24	%

Notes:

(1) Loans, net of unearned income, includes non-accrual loans for all periods presented.

(2) Interest income includes loan fees of $21,813,000 and $18,727,000 for the three months ended June 30, 2007 and June 30, 2006, respectively.

(3) The computation of taxable equivalent net interest income is based on the stautory federal income tax rate of 35%, adjusted for applicable state income taxes net of the related federal tax benefit.

36

The following table presents an analysis of net interest income/margin for the six months ended June 30 and includes discontinued operations:

Table 13—Consolidated Average Daily Balances and Yield/Rate Analysis Including Discontinued Operations

	Six Months Ended June 30
	2007							2006
(Dollars in thousands; yields on taxable-equivalent basis)	Average Balance			Income/ Expense		Yield/     Rate		Average Balance			Income/ Expense		Yield/     Rate
Assets
Interest-earning assets:
Interest-bearing deposits in other banks	$	60,031		$	1,828	6.14	%	$	45,575		$	887	3.92	%
Federal funds sold and securities purchased under agreements to resell		1,093,479			33,535	6.18			903,545			22,063	4.92
Trading account assets		1,515,741			31,874	4.24			946,715			19,907	4.24
Securities:
Taxable		17,495,478			442,442	5.10			11,318,178			263,333	4.69
Tax-exempt		750,338			33,217	8.93			416,175			24,418	11.83
Loans held for sale		2,369,570			88,558	7.54			2,093,511			81,143	7.82
Loans held for sale—divestitures		572,096			21,520	7.59			—			—	—
Margin receivables		543,404			18,899	7.01			546,124			18,198	6.72
Loans, net of unearned income(1) (2)		94,194,342			3,480,611	7.45			58,341,578			2,083,458	7.20
Total interest-earning assets		118,594,479			4,152,484	7.06			74,611,401			2,513,407	6.79
Allowance for loan losses		(1,059,287	)						(783,552	)
Cash and due from banks		2,906,636							2,023,195
Other assets		19,297,089							9,807,324
	$	139,738,917						$	85,658,368
Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Savings accounts	$	3,883,218			5,848	0.30		$	3,128,226			6,206	0.40
Interest-bearing transaction accounts		15,964,412			167,678	2.12			10,057,150			70,295	1.41
Money market accounts		22,079,714			381,127	3.48			11,973,627			164,974	2.78
Certificates of deposit of $100,000 or more		12,854,926			308,346	4.84			7,517,757			154,454	4.14
Other interest-bearing deposit accounts		22,489,891			489,608	4.39			14,756,743			275,805	3.77
Interest-bearing deposits-divestitures		754,560			12,091	3.23			—			—	—
Total interest-bearing deposits		78,026,721			1,364,698	3.53			47,433,503			671,734	2.86
Federal funds purchased and securities sold under agreements to repurchase		7,816,286			186,763	4.82			4,239,543			88,494	4.21
Other short-term borrowings		2,232,307			50,535	4.57			942,737			17,704	3.79
Long-term borrowings		8,811,373			251,006	5.74			6,723,717			177,525	5.32
Total interest-bearing liabilities		96,886,687			1,853,002	3.86			59,339,500			955,457	3.25
Non-interest-bearing deposits		19,462,501							12,904,708
Other liabilities		3,144,365							2,736,246
Stockholders’ equity		20,245,364							10,677,914
	$	139,738,917						$	85,658,368
Net interest income/margin on a taxable equivalent basis(3)				$	2,299,482	3.91	%				$	1,557,950	4.21	%

Notes:

(1) Loans, net of unearned income, includes non-accrual loans for all periods presented.

(2) Interest income includes loan fees of $43,855,000 and $37,956,000 for the six months ended June 30, 2007 and June 30, 2006, respectively.

(3) The computation of taxable equivalent net interest income is based on the stautory federal income tax rate of 35%, adjusted for applicable state income taxes net of the related federal tax benefit.

37

For the second quarter of 2007, net interest income (taxable equivalent basis) totaled $1.1 billion compared to $0.8 billion in the second quarter of 2006. The net yield on interest-earning assets (taxable equivalent basis) was 3.82% in the second quarter of 2007, compared to 4.24% during the second quarter of 2006. For the six months ended June 30, 2007, net interest income (taxable equivalent basis) totaled $2.3 billion compared to $1.6 billion for the six months ended June 30, 2006. The net yield on interest-earning assets (taxable equivalent basis) was 3.91% for the six months ended June 30, 2007, compared to 4.21% for the same period of 2006. These changes in both taxable-equivalent net interest income and net interest margin are attributable to the addition of the AmSouth balance sheet. In addition to the AmSouth merger, spreads continued to tighten during 2007, and a lower tax equivalent adjustment also resulted from the first quarter 2007 adoption of FIN 48 relating to accounting for uncertain tax positions. Also pressuring the margin during the second quarter of 2007 were narrowing spreads and capital management efforts, including an increased level of share repurchases and the issuance of long-term debt.

MARKET RISK

Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, exchange rates, commodity prices, equity prices, or the credit quality of debt securities.

INTEREST RATE SENSITIVITY

Regions’ primary market risk is interest rate risk, including uncertainty with respect to absolute interest rate levels as well as uncertainty with respect to relative interest rate levels, which is impacted by both the shape and the slope of the various yield curves that affect the financial products and services that the Company offers. To quantify this risk, Regions measures the change in its net interest income in various interest rate scenarios as compared to a base case scenario. Net interest income sensitivity is a useful short-term indicator of Regions’ interest rate risk.

Sensitivity Measurement—Financial simulation models are Regions’ primary tools used to measure interest rate exposure. Using a wide range of sophisticated simulation techniques provide management with extensive information on the potential impact to net interest income caused by changes in interest rates. Models are structured to simulate cash flows and accrual characteristics of Regions’ balance sheet. Assumptions are made about the direction and volatility of interest rates, the slope of the yield curve, and the changing composition of the balance sheet that result from both strategic plans and from customer behavior. Among the assumptions are expectations of balance sheet growth and composition, the pricing and maturity characteristics of existing business and the characteristics of future business. Interest rate-related risks are expressly considered, such as pricing spreads, the lag time in pricing administered rate accounts, prepayments and other option risks. Regions considers these factors, as well as the degree of certainty or uncertainty surrounding their future behavior. Financial derivative instruments are used in hedging the values of selected assets and liabilities against changes in interest rates. The effect of these hedges is included in the simulations of net interest income.

The primary objective of asset/liability management at Regions is to coordinate balance sheet composition with interest rate risk management to sustain a reasonable and stable net interest income throughout various interest rate cycles. A standard set of alternate interest rate scenarios is compared to the results of the base case scenario to determine the extent of potential fluctuations and to establish exposure limits. The standard set of interest rate scenarios includes the traditional instantaneous parallel rate shifts of plus and minus 100 and 200 basis points. In addition, Regions includes simulations of gradual interest rate movements that may more realistically mimic potential interest rate movements. The gradual scenarios include curve steepening, flattening, and parallel movements of various magnitudes phased in over a six-month period.

Exposure to Interest Rate Movements—As of June 30, 2007, Regions maintained a generally neutral position to both gradual and instantaneous rate shifts of plus or minus 100 and 200 basis points. The following table demonstrates the estimated potential effect that gradual (over six months beginning at June 30, 2007) and

38

instantaneous parallel interest rate shifts would have on Regions’ annual net interest income. Results of the same analysis for the comparable period for 2006 are presented for comparison purposes.

Table 14—Interest Rate Sensitivity

(Dollars in thousands)	June 30, 2007					June 30, 2006
Gradual Change in Interest Rates	Increase (Decrease) in           Net Interest Income					Increase (Decrease) in           Net Interest Income
+ 200 basis points	$	40,000		0.9	%	$	118,000		4.0	%
+ 100 basis points		23,000		0.6			60,000		2.1
- 100 basis points		(18,000	)	(0.4	)		(47,000	)	(1.6	)
- 200 basis points		(11,000	)	(0.3	)		(80,000	)	(2.7	)
(Dollars in thousands)	June 30, 2007					June 30, 2006
Instantaneous Change in Interest Rates	Increase (Decrease) in Net Interest Income					Increase (Decrease) in Net Interest Income
+ 200 basis points	$	5,000		0.1	%	$	141,000		4.8	%
+ 100 basis points		10,000		0.2			72,000		2.5
- 100 basis points		(16,000	)	(0.4	)		(57,000	)	(1.9	)
- 200 basis points		(14,000	)	(0.3	)		(110,000	)	(3.7	)

DERIVATIVES

Regions uses financial derivative instruments for management of interest rate sensitivity. The Asset and Liability Committee, in its oversight role for the management of interest rate sensitivity, approves the use of derivatives in balance sheet hedging strategies. The most common derivatives Regions employs are interest rate swaps, interest rate options, forward sale commitments, and interest rate and foreign exchange forward contracts. Derivatives are also used to hedge the risks associated with customer derivatives.

Interest rate swaps are contractual agreements typically entered into to exchange fixed for variable streams of interest payments. The notional principal is not exchanged but is used as a reference for the size of the interest payments. Interest rate options are contracts that allow the buyer to purchase or sell a financial instrument at a predetermined price and time. Forward sale commitments are contractual obligations to sell money market instruments at a future date for an already agreed-upon price. Foreign exchange forwards are contractual agreements to receive or deliver a foreign currency at an agreed-upon future date and price.

Regions has made use of interest rate swaps and interest rate options to convert a portion of its fixed-rate funding position to a variable-rate position, and in some cases to convert a portion of its variable-rate loan portfolio to fixed-rate. Regions also uses derivatives to manage interest rate and pricing risk associated with its mortgage origination business. Futures contracts and forward sales commitments are used to protect the value of the loan pipeline and loans held for sale from changes in interest rates and pricing. In the period of time that elapses between the origination and sale of mortgage loans, changes in interest rates have the potential to cause a decline in the value of the loans in this held for sale portfolio.

Regions manages the credit risk of these instruments in much the same way as it manages credit risk of the loan portfolios by establishing credit limits for each counterparty and through collateral agreements for dealer transactions. For non-dealer transactions, the need for collateral is evaluated on an individual transaction basis and is primarily dependent on the financial strength of the counterparty. Credit risk is also reduced significantly by entering into legally enforceable master netting agreements. When there is more than one transaction with a counterparty and there is a legally enforceable master netting agreement in place, the exposure represents the net of the gain and loss positions with that counterparty.

39

Regions also uses derivatives to meet the needs of its customers. Interest rate swaps, interest rate options and foreign exchange forwards are the most common derivatives sold to customers. Positions with similar characteristics are used to hedge the market risk and minimize income statement volatility associated with this portfolio. Instruments used to service customers are entered into the trading account with changes in value recorded in the statement of earnings.

The objective of Regions’ hedging strategies is to mitigate the impact of interest rate changes, from an economic perspective, on net interest income and the net present value of its balance sheet. The overall effectiveness of these hedging strategies is subject to market conditions, the quality of Regions’ execution, the accuracy of its asset valuation assumptions, counterparty credit risk and changes in interest rates. As a result, Regions’ hedging strategies may be ineffective in mitigating the impact of interest rate changes on its earnings.

BROKERAGE AND MARKET MAKING ACTIVITY

Morgan Keegan’s business activities, including its securities inventory positions and securities held for investment, expose it to market risk.

Morgan Keegan trades for its own account in corporate and tax-exempt securities and U.S. government, agency and guaranteed securities. Most of these transactions are entered into to facilitate the execution of customers’ orders to buy or sell these securities. In addition, it trades certain equity securities in order to “make a market” in these securities. Morgan Keegan’s trading activities require the commitment of capital. All principal transactions place the subsidiary’s capital at risk. Profits and losses are dependent upon the skills of employees and market fluctuations. In some cases, in order to mitigate the risks of carrying inventory, Morgan Keegan limits its trading activity in U.S. Treasury note futures.

Morgan Keegan, as part of its normal brokerage activities, assumes short positions on securities. The establishment of short positions exposes Morgan Keegan to off-balance sheet risk in the event that prices increase, as it may be obligated to cover such positions at a loss. Morgan Keegan manages its exposure to these instruments by entering into offsetting or other positions in a variety of financial instruments.

Morgan Keegan will occasionally economically hedge a portion of its long proprietary inventory position through the use of short positions in interest rate swaps, which are included in securities sold, not yet purchased at market value. At June 30, 2007, Morgan Keegan had $30 million in interest rate swaps. The contract amounts do not necessarily represent future cash requirements.

In the normal course of business, Morgan Keegan enters into underwriting and forward and future commitments. At June 30, 2007, the contract amounts were $20 million to purchase and $73 million to sell U.S. Government and municipal securities. Morgan Keegan typically settles its position by entering into equal but opposite contracts and, as such, the contract amounts do not necessarily represent future cash requirements. Settlement of the transactions relating to such commitments is not expected to have a material effect on Regions’ consolidated financial position. Transactions involving future settlement give rise to market risk, which represents the potential loss that can be caused by a change in the market value of a particular financial instrument. Regions’ exposure to market risk is determined by a number of factors, including the size, composition and diversification of positions held, the absolute and relative levels of interest rates, and market volatility.

Additionally, in the normal course of business, Morgan Keegan enters into transactions for delayed delivery, to-be-announced securities which are recorded on the consolidated balance sheets at fair value. Risks arise from the possible inability of counterparties to meet the terms of their contracts and from unfavorable changes in interest rates or the market values of the securities underlying the instruments. The credit risk associated with these contracts is typically limited to the cost of replacing all contracts on which the Company has recorded an unrealized gain. For exchange-traded contracts, the clearing organization acts as the counterparty to specific transactions and, therefore, bears the risk of delivery to and from counterparties.

40

Interest rate risk at Morgan Keegan arises from the exposure of holding interest-sensitive financial instruments such as government, corporate and municipal bonds and certain preferred equities. Morgan Keegan manages its exposure to interest rate risk by setting and monitoring limits and, where feasible, hedging with offsetting positions in securities with similar interest rate risk characteristics. Securities inventories are marked to market, and accordingly there are no unrecorded gains or losses in value. While a significant portion of the securities inventories have contractual maturities in excess of five years, these inventories, on average, turn over in excess of twelve times per year. Accordingly, the exposure to interest rate risk inherent in Morgan Keegan’s securities inventories is less than that of similar financial instruments held by firms in other industries. Morgan Keegan’s equity securities inventories are exposed to risk of loss in the event of unfavorable price movements. The equity securities inventories are marked to market and there are no unrecorded gains or losses.

Morgan Keegan is also subject to credit risk arising from non-performance by trading counterparties, customers, and issuers of debt securities owned. This risk is managed by imposing and monitoring position limits, monitoring trading counterparties, reviewing security concentrations, holding and marking to market collateral and conducting business through clearing organizations that guarantee performance. Morgan Keegan regularly participates as an agent in the trading of some derivative securities for its customers; however, this activity does not involve Morgan Keegan acquiring a position or commitment in these products and this trading is not a significant portion of Morgan Keegan’s business.

To manage trading risks arising from interest rate and equity price risks, Regions uses a Value at Risk (“VAR”) model to measure the potential fair value the Company could lose on its trading positions given a specified statistical confidence level and time-to-liquidate time horizon. Regions assesses market risk at a 99% confidence level over a one-day holding period. Regions’ primary VAR model is based upon a variance-covariance approach with delta-gamma approximations for non-linear securities.

The end-of-period VAR was approximately $1.0 million as of June 30, 2007. Maximum daily VAR utilization during the second quarter of 2007 was $1.4 million and average daily VAR during the same period was $1.2 million.

PROVISION FOR LOAN LOSSES

The provision for loan losses is used to maintain the allowance for loan losses at a level that in management’s judgment is adequate. In the second quarter of 2007, the provision for loan losses from continuing operations was $60.0 million, compared to net charge-offs of $53.9 million. In the same quarter of 2006, provision from continuing operations was $30.0 million. Net charge-offs as a percent of average loans (annualized) was 0.23% for the second quarter of 2007 compared to 0.21% for the corresponding period in 2006. On a year to date basis, net-charge offs as a percent of average loans (annualized) was 0.21% for both periods. The increase in loan loss provision in 2007 was primarily due to the increase in loans and related net charge-offs related to the merger with AmSouth. For further information on the allowance for loan losses and net charge-offs see Table 2—Allowance for Credit Losses.

CREDIT RISK

Regions’ objective regarding credit risk is to maintain a high quality credit portfolio that provides for stable credit costs with acceptable volatility through an economic cycle. Regions has a well-diversified credit portfolio, diversified by product type, collateral and geography. The commercial loan portfolio primarily consists of loans to middle market commercial customers doing business in Regions’ geographic footprint. Loans in this portfolio are generally underwritten individually and usually secured with the assets of the company and/or the personal guarantee of the business owners.

The real estate mortgage portfolio includes various loan types, one of which is owner-occupied loans to businesses for long-term financing of land and buildings. These loans are generally underwritten and managed in the commercial business line. Regions attempts to minimize risk on owner-occupied properties by requiring

41

collateral values that exceed the loan amount, adequate cash flow to service the debt and in many cases the personal guarantees of the principals of the borrowers. Another large component of real estate mortgage loans is loans to real estate developers and investors for the financing of land or buildings, where the repayment is generated by the real estate property. Also included in this category are loans on one-to-four family residential properties, which are secured principally by single-family residences. Loans of this type are generally smaller in size and are geographically dispersed throughout Regions’ market areas. Equity loans and lines, while not included in this category, are similar in nature, size and risk profile to one-to-four family loans. Losses on the residential loan portfolio depend, to a large degree, on the level of interest rates, the unemployment rate, economic conditions and collateral values, and thus are difficult to predict.

Real estate construction loans are primarily extensions of credit to real estate developers or investors where repayment is dependent on the sale of real estate or income generated from the real estate collateral. A construction loan may also be to a commercial business for the development of land or construction of a building where the repayment is usually derived from revenues generated from the business of the borrower. These loans are generally underwritten and managed by a specialized real estate group that also manages loan disbursements during the construction process. Real estate construction loans are individually underwritten and closely monitored by management, since these loans are generally vulnerable to economic downturns. Regions generally requires other underwriting requirements for this type of lending as compared to other real estate lending. Credit quality of the construction portfolio is sensitive to risks associated with construction loans such as cost overruns, project completion risk, general contractor credit risk, environmental and other hazard risks and market risks associated with the sale or rental of completed properties.

Regions’ consumer loans consist primarily of borrowings for student loans, automobiles and other personal and household purposes. Losses within this grouping vary according to the specific type of loan. Certain risks, such as a general slowing of the economy and changes in consumer demand, may impact future loss rates.

NON-INTEREST INCOME

The following tables present a summary of non-interest income from continuing operations:

Table 15—Non-Interest Income

	Three months ended June 30					% Change
(In thousands)	2007			2006
Service charges on deposit accounts	$	297,638		$	164,212	81.25	%
Brokerage and investment banking		207,372			158,865	30.53
Trust income		64,590			35,730	80.77
Mortgage income		40,830			47,631	(14.28	)
Securities (losses) gains, net		(32,806	)		28	NM
Insurance premiums and commissions		25,476			21,267	19.79
Commercial credit fee income		18,971			17,455	8.68
Gain on sale of loans		4,486			144	NM
Other miscellaneous income		70,244			25,045	180.48
	$	696,801		$	470,377	48.14	%

42

	Six months ended June 30					% Change
(In thousands)	2007			2006
Service charges on deposit accounts	$	581,735		$	307,852	88.97	%
Brokerage and investment banking		393,567			325,658	20.85
Trust income		128,072			70,285	82.22
Mortgage income		77,851			90,917	(14.37	)
Securities (losses) gains, net		(32,502	)		39	NM
Insurance premiums and commissions		52,705			42,661	23.54
Commercial credit fee income		39,545			31,860	24.12
Gain on sale of loans		28,200			201	NM
Other miscellaneous income		124,540			61,295	103.18
	$	1,393,713		$	930,768	49.74	%

Total non-interest income (excluding securities transactions) increased in the second quarter and first six months of 2007 compared to the same periods of 2006, due primarily to income added in connection with the AmSouth merger. This increase is primarily led by increases in service charges on deposit accounts (including interchange income), brokerage income and trust income. Changes in various categories of non-interest income are discussed below.

Service charges on deposit accounts—Service charges on deposit accounts increased in the second quarter and first six months of 2007 by $133.4 million and $273.9 million, respectively, compared to the same periods in 2006, due primarily to an increase in the number of deposit accounts as a result of the AmSouth merger. Also, the increase in 2007 was affected by a pricing increase, a volume-related increase in NSF fees and higher interchange income compared to the same periods in 2006.

Brokerage and investment banking—Brokerage and investment banking income increased $48.5 million compared to the second quarter of 2006 and $67.9 million compared to the first six months of 2006, due primarily to record profits at Morgan Keegan as a result of strong sales in the fixed income and equity capital markets. Furthermore, Regions successfully converted the former AmSouth brokerage system into its current operations during the first quarter of 2007.

43

The following table details the components of revenue contributed by Morgan Keegan:

Table 16—Morgan Keegan

Summary Income Statement

	Three months ended June 30				Six months ended June 30
(Dollars in thousands)	2007		2006		2007		2006
Revenues:
Commissions	$	77,563	$	56,960	$	149,968	$	114,033
Principal transactions		43,838		32,996		81,435		74,947
Investment banking		48,579		41,623		85,329		84,650
Interest		39,820		32,511		79,851		62,838
Trust fees and services		57,185		29,014		113,306		57,060
Investment advisory		48,088		36,151		89,880		65,036
Other		13,761		9,473		31,064		32,112
Total revenues		328,834		238,728		630,833		490,676
Expense:
Interest expense		25,046		21,999		49,029		40,084
Non-interest expense		225,074		165,568		431,182		334,920
Total expenses		250,120		187,567		480,211		375,004
Income before income taxes		78,714		51,161		150,622		115,672
Income taxes		28,603		18,442		54,970		42,145
Net income	$	50,111	$	32,719	$	95,652	$	73,527

The following table details the breakout of revenue by division contributed by Morgan Keegan:

Table 17—Morgan Keegan

Breakout of Revenue by Division

(Dollars in thousands)	Private Client			Fixed-Income Capital Markets			Equity Capital Markets			Regions MK Trust			Asset Management			Interest And Other
Three months ended June 30, 2007:
Gross revenue	$	100,857		$	61,660		$	25,267		$	57,184		$	46,719		$	37,147
Percent of gross revenue		30.6	%		18.8	%		7.7	%		17.4	%		14.2	%		11.3	%
Three months ended June 30, 2006:
Gross revenue	$	69,975		$	50,484		$	24,366		$	29,016		$	36,076		$	28,811
Percent of gross revenue		29.3	%		21.1	%		10.2	%		12.2	%		15.1	%		12.1	%
Six months ended June 30, 2007:
Gross revenue	$	196,929		$	109,216		$	43,158		$	113,306		$	91,193		$	77,031
Percent of gross revenue		31.2	%		17.3	%		6.8	%		18.0	%		14.5	%		12.2	%
Six months ended June 30, 2006:
Gross revenue	$	148,060		$	93,171		$	52,369		$	57,063		$	68,377		$	71,636
Percent of gross revenue		30.2	%		19.0	%		10.7	%		11.6	%		13.9	%		14.6	%

44

Trust income—Trust income for the second quarter and first six months of 2007 increased $28.9 million and $57.8 million, respectively, compared to the same periods of 2006, primarily due to increased trust fees and services due to the addition of AmSouth trust balances.

Mortgage income—The primary source of this category of income is Regions’ mortgage banking operations, Regions Mortgage (a division of Regions Bank). Regions Mortgage’s primary business and source of income is generated from the origination and servicing of conforming mortgage loans for long-term investors and sales of mortgage loans in the secondary market.

For the second quarter and first six months of 2007, mortgage income from continuing operations decreased $6.8 million and $13.1 million, respectively, compared to the same periods in 2006, reflecting the challenging operating environment for the mortgage industry as a whole.

On March 30, 2007, Regions sold EquiFirst, a former subsidiary that originated non-conforming mortgage loans which were sold to third-party investors with servicing released. Results of operations for EquiFirst are reported as discontinued operations in the consolidated statements of earnings. See Note 10 to the consolidated financial statements for further discussion.

Other income—In the second quarter and first six months of 2007, other non-interest income increased over the same periods in 2006, due primarily to the impact of the AmSouth merger. Gains on sales of loans, primarily student loans, in the first six months of 2007 totaled $28.2 million. Insurance premiums and commissions increased as a result of the acquisition of Miles & Finch, Inc. that occurred during the first quarter of 2007 (see Note 2 to the consolidated financial statements). Other non-interest income also includes a $32.8 million loss on the sale of approximately $1 billion of securities available for sale in the second quarter of 2007. Also in the second quarter of 2007, a $9.1 million gain was recognized in other miscellaneous income due to the termination of approximately $225 million of junior subordinated debt.

45

NON-INTEREST EXPENSE

Table 18 presents a summary of non-interest expense from continuing operations, both including and excluding merger charges. Regions incurred merger-related expenses during the first and second quarters of 2007 in connection with the integration of Regions and AmSouth. The following table shows the impact on the major non-interest expense components by applying non-GAAP adjustments to the non-interest expense categories as reported in accordance with GAAP, more specifically, by excluding merger-related expenses. Management believes that consideration of non-GAAP financial measures in conjunction with their GAAP counterparts provides a meaningful base for period-to-period comparisons and in evaluating trends in non-interest expense. For further discussion of non-interest expense, refer to the discussion of each component following the tables presented.

Table 18—Non-Interest Expense

	Three months ended June 30											% Change
	2007								2006
(In thousands)	GAAP			Less: Merger Charges		Non-GAAP
Salaries and employee benefits	$	602,646		$	23,047	$	579,599		$	424,889		36.41	%
Net occupancy expense		93,175			4,685		88,490			52,354		69.02
Furniture and equipment expense		74,048			992		73,056			32,762		122.99
Recapture of mortgage servicing rights, net		(38,000	)		—		(38,000	)		(10,000	)	280.00
Professional fees		40,055			10,487		29,568			22,621		30.71
Amortization of core deposit intangible		32,702			—		32,702			10,370		215.34
Amortization of mortgage servicing rights		20,384			—		20,384			16,263		25.34
Loss on early extinguishment of debt		—			—		—			(1,089	)	NM
Other		232,725			20,716		212,009			147,293		43.94
	$	1,057,735		$	59,927	$	997,808		$	695,463		43.47	%
	Six months ended June 30											% Change
	2007								2006
(In thousands)	GAAP			Less: Merger Charges		Non-GAAP
Salaries and employee benefits	$	1,211,585		$	46,578	$	1,165,007		$	854,838		36.28	%
Net occupancy expense		186,706			8,515		178,191			110,984		60.56
Furniture and equipment expense		146,857			1,237		145,620			65,670		121.75
Recapture of mortgage servicing rights, net		(37,000	)		—		(37,000	)		(19,000	)	94.74
Professional fees		63,799			17,125		46,674			42,726		9.24
Amortization of core deposit intangible		75,814			—		75,814			21,094		259.41
Amortization of mortgage servicing rights		40,426			—		40,426			34,566		16.96
Loss on early extinguishment of debt		—			—		—			7,079		NM
Other		478,514			35,465		443,049			306,518		44.54
	$	2,166,701		$	108,920	$	2,057,781		$	1,424,475		44.46	%

Total 2007 non-interest expense from continuing operations, both including and excluding merger-related charges, increased compared to the second quarter and first six months of 2006, due primarily to expenses added in connection with the AmSouth merger. Changes in various categories of non-interest expense are discussed below.

Salaries and employee benefits—In the second quarter and first six months of 2007, salaries and employee benefits increased compared to the same periods in 2006 primarily due to the inclusion of AmSouth, as well as

46

merit increases. These increases were offset partially by headcount reductions occurring since the merger in November 2006. As of June 30, 2007, Regions employed 34,293 associates compared to 36,517 (including approximately 1,400 employees from EquiFirst) at December 31, 2006.

Net occupancy expense—Net occupancy expense in the second quarter and first six months of 2007 increased compared to the corresponding year-earlier periods due primarily to the AmSouth merger. Net occupancy expense includes a $10.0 million and a $15.3 million reduction due to hurricane-related insurance proceeds for the second quarter and first six months of 2007, respectively.

Furniture and equipment expense—In the second quarter and first six months of 2007, furniture and equipment expense increased due to increased depreciation expense associated with fixed asset additions from the AmSouth merger.

Other expenses—In the second quarter and first six months of 2007, other non-interest expense increased compared to the second quarter and first six months of 2006, due primarily to increases in core deposit amortization resulting from the AmSouth merger, as well as the addition of AmSouth operations. Also included as a reduction to other non-interest expense for the second quarter of 2007 is $38.0 million of mortgage servicing rights impairment recapture as a result of shifts in long-term interest rates.

INCOME TAXES

Regions’ second quarter and year-to-date 2007 provision for income taxes from continuing operations increased $80.4 million and $178.8 million, respectively, compared to the same periods in 2006, primarily due to increased consolidated earnings. The effective tax rate from continuing operations for the second quarter and first six months of 2007 was 33.7% and 33.5%, respectively, compared to 30.4% and 30.9% in the second quarter and first six months of 2006, respectively. The primary driver of the increased effective tax rate during 2007 is the adoption of FIN 48. As a result of the adoption, Regions recorded a cumulative reduction in equity of $259.0 million. Beginning in the first quarter, the annual impact is expected to increase income tax expense and decrease after-tax net income by approximately $60 million or approximately 8 cents per share in 2007. These adjustments resulted from a change in the recognition of the tax benefit related to a transaction in 2000 with a mortgage-related subsidiary. Refer to Note 8 of the consolidated financial statements for further details.

From time to time, Regions engages in business plans that may also have an effect on its tax liabilities. While Regions has obtained the opinion of advisors that the tax aspects of these strategies should prevail, examination of Regions’ income tax returns, changes in tax law and regulatory guidance may impact the tax benefits of these plans.

Periodically, Regions invests in pass-through investment vehicles that generate tax credits, principally low-income housing credits and non-conventional fuel source credits, which directly reduce Regions’ federal income tax liability. Congress has legislated these tax credit programs to encourage capital inflows to these investment vehicles. The amount of tax benefit recognized from these tax credits was $26.0 million and $58.2 million in the second quarter and first six months of 2007, respectively, compared to $6.9 million and $12.7 million in the second quarter and first six months of 2006, respectively.

Regions has segregated a portion of its investment securities and intellectual property into separate legal entities in order to, among other business purposes, protect such intangible assets from inappropriate claims of Regions’ creditors, and to maximize the return on such assets by the professional and focused management thereof. Regions has recognized state tax benefits related to these legal entities of $10.9 million and $21.6 million in the second quarter and first six months of 2007, respectively, compared to $9.0 million and $19.8 million in the second quarter and first six months of 2006, respectively.

Management’s determination of the realization of the deferred tax asset is based upon management’s judgment of various future events and uncertainties, including the timing, nature and amount of future income

47

earned by certain subsidiaries and the implementation of various plans to maximize realization of the deferred tax asset. Management believes that the subsidiaries will generate sufficient operating earnings to realize the deferred tax benefits. However, management does not believe that it is more-likely-than-not that all of its state net operating loss carryforwards will be realized. Accordingly, a valuation allowance has been established in the amount of $17.8 million against such benefits at June 30, 2007, compared to $13.6 million at June 30, 2006. In addition, Regions had a $19.7 million valuation allowance related to capital loss carryforwards at June 30, 2006; however, since the capital loss carryforward was fully utilized in 2006, the valuation allowance was also eliminated in 2006.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Reference is made to pages 38 through 41 included in Management’s Discussion and Analysis.

Item 4. Controls and Procedures

Based on an evaluation, as of the end of the period covered by this Form 10-Q, under the supervision and with the participation of Regions’ management, including its Chief Executive Officer and Chief Financial Officer, the Chief Executive Officer and Chief Financial Officer have concluded that Regions’ disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) are effective. As of the end of the period covered by this report, there have been no changes in Regions’ internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, Regions’ internal control over financial reporting.

48

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Regions is subject to litigation, including class action litigation, and claims in the ordinary course of business. Punitive damages are routinely claimed in these cases. Regions continues to be concerned about the general trend in litigation involving large damage awards against financial service company defendants.

Regions evaluates these contingencies based on information currently available, including advice of counsel and assessment of available insurance coverage. Although it is not possible to predict the ultimate resolution or financial liability with respect to these litigation contingencies, management is of the opinion that the outcome of pending and threatened litigation would not have a material effect on Regions’ consolidated financial position or results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Information concerning Regions’ repurchases of its outstanding common stock during the three month period ended June 30, 2007, is set forth in the following table:

Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
April 1 - 30, 2007	18,599,779	$	35.23	18,599,779	35,315,534
May 1 - 31, 2007	100,000		35.59	100,000	35,215,534
June 1 - 30, 2007	1,050,000		34.33	1,050,000	34,165,534
Total	19,749,779	$	35.19	19,749,779	34,165,534

On October 20, 2005, Regions’ Board of Directors assessed the repurchase authorization of Regions and authorized the repurchase of up to 25 million shares of Regions’ common stock through open market or privately negotiated transactions. The authorization was announced on October 21, 2005. No shares remain to be purchased under this authorization.

On January 18, 2007, Regions’ Board of Directors assessed the repurchase authorization of Regions and authorized the repurchase of an additional 50 million shares of Regions’ common stock through open market or privately negotiated transactions and announced the authorization of this repurchase. As indicated in the table above, approximately 34.2 million shares remain available for repurchase under the existing plan.

Item 4. Submission of Matters to a Vote of Security Holders

The regular Annual Meeting of Shareholders of Regions was held on April 19, 2007, at which meeting the shareholders (i) elected six nominees as directors; (ii) ratified the appointment of Ernst & Young LLP as independent auditors; and (iii) approved an amendment to Regions’ Amended and Restated Certificate of Incorporation to declassify the Board of Directors. The following is a tabulation of the voting on these matters:

ELECTION OF DIRECTORS

Names	Votes For	Votes Against	Abstentions	Broker Nonvotes
Samuel W. Bartholomew, Jr.	584,297,590	26,361,007	7,044,765	N/A
Susan W. Matlock	588,141,371	22,947,682	6,613,996	N/A
Jackson W. Moore	593,297,878	18,051,859	6,353,312	N/A
Allen B. Morgan, Jr.	603,084,977	8,414,575	6,202,900	N/A
John R. Roberts	601,571,895	8,536,994	7,594,474	N/A
Lee J. Styslinger III	588,724,854	22,526,364	6,452,143	N/A

49

RATIFICATION OF THE APPOINTMENT OF INDEPENDENT AUDITORS

Votes For	Votes Against	Abstentions	Broker Nonvotes
605,572,737	6,446,971	5,682,744	N/A

APPROVAL OF THE AMENDMENT TO THE CERTIFICATE OF INCORPORATION TO DECLASSIFY THE BOARD OF DIRECTORS

Votes For	Votes Against	Abstentions	Broker Nonvotes
597,571,588	10,994,216	9,136,648	N/A

50

ITEM 6. EXHIBIT INDEX

The following is a list of exhibits including items incorporated by reference

3.1	Restated Certificate of Incorporation
3.2	By-laws as restated filed as Exhibit 3.2 to Form 8-K Current Report filed by registrant on July 19, 2007, incorporated herein by reference
10.1	Form of stock option grant agreement under Regions Financial Corporation 2006 Long Term Incentive Plan, filed as Exhibit 99.1 to Form 8-K Current Report filed by registrant on April 30, 2007, incorporated herein by reference
10.2	Form of restricted stock grant agreement under Regions Financial Corporation 2006 Long Term Incentive Plan, filed as Exhibit 99.2 to Form 8-K Current Report filed by registrant on April 30, 2007, incorporated herein by reference
10.3	Form of stock option grant agreement under AmSouth Bancorporation 2006 Long Term Incentive Compensation Plan, filed as Exhibit 99.3 to Form 8-K Current Report filed by registrant on April 30, 2007, incorporated herein by reference
10.4	Form of restricted stock grant agreement under AmSouth Bancorporation 2006 Long Term Incentive Compensation Plan, filed as Exhibit 99.4 to Form 8-K Current Report filed by registrant on April 30, 2007, incorporated herein by reference
10.5	Form of performance unit agreement under AmSouth Bancorporation 2006 Long Term Incentive Compensation Plan and Regions Financial Corporation 2006 Long Term Incentive Plan, filed as Exhibit 99.5 to Form 8-K Current Report filed by registrant on April 30, 2007, incorporated herein by reference
10.6	Form of stock option grant agreement, between Regions Financial Corporation and Alton E. Yother, filed as Exhibit 99.6 to Form 8-K Current Report filed by registrant on April 30, 2007, incorporated herein by reference
10.7	Form of restricted stock grant agreement between Regions Financial Corporation and Alton E. Yother, filed as Exhibit 99.7 to Form 8-K Current Report filed by registrant on April 30, 2007, incorporated herein by reference
10.8	Form of performance unit agreement between Regions Financial Corporation and Alton E. Yother, filed as Exhibit 99.8 to Form 8-K Current Report filed by registrant on April 30, 2007, incorporated herein by reference
10.9	Amendment to the Regions Financial Corporation Directors’ Deferred Stock Investment Plan
12	Computation of Ratio of Earnings to Fixed Charges
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

51

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by undersigned thereunto duly authorized.

	Regions Financial Corporation
DATE: August 2, 2007
	/S/    ALTON E. YOTHER
	Alton E. Yother
	Senior Executive Vice President and Chief Financial Officer (Principal Financial Officer and Authorized Officer)

52