| | | | | | | |
Schedule of Investments |
September 30, 2020 (unaudited) |
Camelot Event Driven Fund |
| | | | | | | |
| | | | | Shares or Principal | | |
Security Description | | | | Amount ($) | | Fair Value ($)(1) |
| | | | | | | |
Common Stocks - 61.42% | | | | | |
| | | | | | | |
Automotive - 0.04% | | | | | | |
Exide Technologies (2) (9) (13) | | | 5,926 | | 8,296 |
| | | | | | | |
Bakery Products - 1.11% | | | | | |
Bab, Inc. (2) | | | | | 479,411 | | 239,705 |
| | | | | | | |
Biotech & Pharma - 5.30% | | | | | |
Alexion Pharmaceuticals, Inc. (2) (3) (12) | | | 10,000 | | 1,144,300 |
Inyx, Inc. (2) | | | | | 167,850 | | 252 |
| | | | | | | |
| | | | | | | 1,144,552 |
| | | | | | | |
Chemicals - 1.29% | | | | | | |
DuPont de Nemours, Inc. (3) | | | 5,000 | | 277,400 |
| | | | | | | |
Crude Petroleum & Natural Gas - 0.77% | | | | | |
Diamondback Energy, Inc. (3) | | | 5,500 | | 165,660 |
| | | | | | | |
Electric & Other Services Combines - 4.00% | | | | | |
Evergy, Inc. (3) (12) | | | | 17,000 | | 863,940 |
| | | | | | | |
| | | | | | | |
Gaming, Lodging & Restaurants - 0.59% | | | | | |
Guoco Group, Ltd. (Hong Kong) (2) | | | 10,000 | | 126,439 |
| | | | | | | |
Hardware - 9.43% | | | | | | |
IEC Electronics Corp. (2) (12) | | | 235,316 | | 2,035,483 |
| | | | | | | |
Healthcare Facilities & Services - 5.15% | | | | | |
Acadia Healthcare Co., Inc. (2) (3) (12) | | | 21,000 | | 619,080 |
Brookdale Senior Living, Inc. (2) | | | 50 | | 127 |
Magellan Health, Inc. (2) (3) | | | 6,500 | | 492,570 |
| | | | | | | |
| | | | | | | 1,111,777 |
| | | | | | | |
Holding Companies - 0.00% | | | | | |
Stoneleigh Partners Acquisition Corp. (2) (9) (11) (13) | | | 400 | | 0 |
| | | | | | | |
Hotels Motels - 6.05% | | | | | | |
MGM Resorts International (3) (12) | | | 60,000 | | 1,305,000 |
| | | | | | | |
Hotels, Rooming House, Camps & Other Lodging Places - 2.04% | | | | | |
Hilton Grand Vacations, Inc. (2) (3) | | | 21,000 | | 440,580 |
| | | | | | | |
Investment Advice - 1.11% | | | | | |
KKR & Co., Inc. (3) | | | | 7,000 | | 240,380 |
| | | | | | | |
IT Services - 0.00% | | | | | | |
Computer Horizons Corp. (2) (9) (11) (13) | | | 65,000 | | 0 |
| | | | | | | |
Media - 6.41% | | | | | | |
30DC, Inc. (2) (10) | | | | 50,000 | | 445 |
Axel Springer SE (Germany) (2) | | | 7,000 | | 528,838 |
Clear Channel Outdoor Holdings, Inc. (2) | | | 11,249 | | 11,249 |
ViacomCBS, Inc. Class B (3) | | | 30,062 | | 842,037 |
| | | | | | | |
| | | | | | | 1,382,569 |
| | | | | | | |
Medical Equipment & Devices - 3.16% | | | | | |
Shockwave Medical, Inc. (2) (12) | | | 9,000 | | 682,200 |
| | | | | | | |
Metals & Mining - 0.00% | | | | | |
Sacre-Coeur Minerals, Ltd. (Canada) (2) (9) (11) (13) | | | 109,444 | | 0 |
| | | | | | | |
National Commercial Banks - 0.40% | | | | | |
Citigroup, Inc. (3) | | | | 2,000 | | 86,220 |
| | | | | | | |
Oil, Gas & Coal - 1.34% | | | | | |
Chevron Corp. (3) (12) | | | | 4,000 | | 288,000 |
Dommo Energia SA ADR (2) (7) | | | 551 | | 1,054 |
Seadrill, Ltd. (United Kingdom) (2) | | | 2,152 | | 448 |
| | | | | | | |
| | | | | | | 289,502 |
| | | | | | | |
Passenger Transportation - 0.31% | | | | | |
Transat AT, Inc. (Canada) (2) | | | 23,000 | | 67,858 |
| | | | | | | |
Petroleum Refining - 4.43% | | | | | |
Hess Corp. (3) | | | | 6,500 | | 266,045 |
Marathon Petroleum Corp. (3) (12) | | | 23,500 | | 689,490 |
| | | | | | | |
| | | | | | | 955,535 |
| | | | | | | |
Radio Broadcasting Stations - 0.17% | | | | | |
iHeartMedia, Inc. (2) | | | | 4,610 | | 37,433 |
| | | | | | | |
Real Estate - 2.27% | | | | | | |
CA Immobilien Anlagen AG (Austria) | | | 16,500 | | 489,364 |
Conwert Immobilien Invest SE (Austria) (2) (9) (13) | | | 45,000 | | 0 |
| | | | | | | |
| | | | | | | 489,364 |
| | | | | | | |
Retail-Eating Places - 0.80% | | | | | |
Restaurant Brands International, Inc. (Canada) (3) | | | 3,000 | | 172,530 |
| | | | | | | |
Security Brokers, Dealers & Flotation Companies - 0.47% | | | | | |
Goldman Sachs Group Inc. (3) | | | 500 | | 100,485 |
| | | | | | | |
Services-Miscellaneous Amusement & Recreation - 0.94% | | | | | |
Six Flags Entertainment Corp. (2) (3) | | | 10,000 | | 203,000 |
| | | | | | | |
Software - 3.39% | | | | | | |
Playtech, Plc. (Isle of Man) (2) | | | 64,000 | | 299,965 |
VMWare, Inc. Class A (2) (3) | | | 3,000 | | 431,010 |
| | | | | | | |
| | | | | | | 730,975 |
| | | | | | | |
Telecom - 0.45% | | | | | | |
NII Holdings, Inc. (2) (9) | | | | 44,529 | | 96,628 |
| | | | | | | |
Waste & Environmental Services & Equipment - 0.02% | | | | | |
Strategic Environmental & Energy Resources, Inc. (2) (9) (10) (13) | | | 43,000 | | 3,363 |
| | | | | | | |
Total Common Stock | | | | (Cost $ 15,313,941) | | 13,256,874 |
| | | | | | | |
Escrow Shares - 0.01% | | | | | | |
| | | | | | | |
Exide Technologies (9) (11) (13) | | | 1,777 | | 1,777 |
Petrocorp., Inc. (9) (11) (13) | | | 200 | | 0 |
| | | | | | | |
Total Escrow Shares | | | | (Cost $ 1,687) | | 1,777 |
| | | | | | | |
Asset-Backed Securities - 0.67% | | | | | |
| | | | | | | |
AFC Home Equity Loan Trust Series 2000-02 Class 1A, 2.582% (1 Month LIBOR USD + 0.79%), 6/25/2030 (4) (5) (7) | 4,901 | | 4,587 |
Citigroup Mortgage Loan Trust Inc. Series 2005-OPT1 Class M3, 2.497% (1 Month LIBOR USD + 0.71%), 2/25/2035 (4) (5) (7) | 120,195 | | 110,915 |
Countrywide Asset-Backed Certificates Series 2007-11 Class 2M2, 2.112% (1 Month LIBOR USD + 0.32%), 6/25/2047 (4) (5) (7) | 649,319 | | 23,725 |
Countrywide Home Equity Loan Trust Series 2005-A Class 2A, 1.97975% (1 Month LIBOR USD + 0.24%), 4/15/2035 (4) (5) (7) | 5,998 | | 5,834 |
Countrywide Alternative Loan Series 07-0A7 Class A3, 0.5017% (1 Month LIBOR USD + 0.30%) 5/25/2047 (4) (5) (9) (13) | 960,000 | | 0 |
| | | | | | | |
Total Asset-Backed Securities | | | (Cost $ 135,415) | | 145,061 |
| | | | | | | |
Rights - 0.00% | | | | | | |
| | | | | | | |
Corium International, Inc. Exp. 3/31/2019 0.50/share (3) | | | 11,249 | | 0 |
Seadrill Ltd. | | | | | 155,336 | | 0 |
| | | | | | | |
Total Rights | | | | | (Cost $ 0) | | 0 |
| | | | | | | |
Convertible Bonds - 0.04% | | | | | |
| | | | | | | |
Radio Telephone Communications - 0.04% | | | | | |
Digicel Group 0.5 Ltd. Private Placement Series 144A Conv. 7.0%, 12/03/2099 (7) (10) | | 76,581 | | 9,190 |
| | | | | | | |
Total Convertible Bonds | | | | (Cost $ 1,841) | | 9,190 |
| | | | | | | |
Corporate Bonds - 6.08% | | | | | |
| | | | | | | |
Automotive - 2.08% | | | | | | |
Exide Technologies 11.000%, 04/30/2022 (4) (9) (10) (11) | | | 546,810 | | 448,384 |
Exide Technologies 7.250%, 04/30/2027 (4) (7) (10) (11) | | | 101,663 | | 0 |
| | | | | | | |
| | | | | | | 448,384 |
| | | | | | | |
Communication Services - 1.65% | | | | | |
Intelsat Jackson Holdings SA (Luxembourg) 8.125%, 06/01/2023 (4) (7) | | 1,000,000 | | 42,500 |
Intelsat Jackson Holdings SA (Luxembourg) 5.500%, 08/01/2023 (4) (7) | | 500,000 | | 313,750 |
| | | | | | | |
| | | | | | | 356,250 |
| | | | | | | |
Engineering & Construction Services - 0.47% | | | | | |
Astaldi SpA ADR 7.125%, 12/01/2020 (4) (7) (10) | | | 1,000,000 | | 100,994 |
| | | | | | | |
Financial Services - 0.04% | | | | | |
Hellas Telecommunication Luxembourg II SCA, (United Kingdom) 6.054%, (3 Month LIBOR USD + 5.75% ) 01/15/2015(4) (9) (10) (11) (13) | 5,000,000 | | 6,250 |
Lehman Brothers Holdings, Inc., 0.000%, 02/17/2015 (4) (7) | | | 110,000 | | 1,320 |
Lehman Brothers Holdings, Inc., 5.500%, 02/27/2020 (4) (7) | | | 100,000 | | 1,000 |
| | | | | | | |
| | | | | | | 8,570 |
| | | | | | | |
Oil, Gas & Coal - 0.23% | | | | | |
OGX Austria GMBH 8.500%, 06/01/2018 (4) (9) (11) (13) | | | 3,500,000 | | 35 |
Seadrill New Finance Private Placement Series 144A (United Kingdom) 12.000%, 07/15/2025 (7) (10) | 123,849 | | 49,539 |
| | | | | | | |
| | | | | | | 49,574 |
| | | | | | | |
Radio Telephone Communications - 0.08% | | | | | |
Digicel Group 0.5 Ltd., 8.000%, 04/01/2025 (7) (10) | | | 51,222 | | 18,020 |
| | | | | | | |
Retail - 0.68% | | | | | | |
The Neiman Marcus Group, LLC., 7.125%, 06/01/2028 (4) (7) | | | 801,845 | | 147,670 |
| | | | | | | |
Sovereign - 0.85% | | | | | | |
Lebanese Republic Series GMTN (Lebanon) 6.150%, 06/19/2020 (4) (7) | | 1,000,000 | | 183,750 |
| | | | | | | |
Venture Capital - 0.00% | | | | | |
Infinity Capital Group, 7.000%, 12/31/2049 (4) (9) (10) (11) (13) | | | 25,000 | | 0 |
| | | | | | | |
Total Corporate Bonds | | | | (Cost $ 3,320,402) | | 1,313,212 |
| | | | | | | |
Mortgate-Backed Securities - 0.13% | | | | | |
| | | | | | | |
GNR Government National Mortgage Series 2019-108 Class NI, 4.000%, 08/20/2049 (7) (8) | | 492,150 | | 14,870 |
GSR Mortgage Loan Trust Series 2005-5F Class B2, 5.73101%, 06/25/2035 (7) (8) | | 533,865 | | 12,113 |
| | | | | | | |
Total Mortgage-Backed Securities | | | (Cost $ 597,819) | | 26,983 |
| | | | | | | |
Municipal Bonds - 4.22% | | | | | |
| | | | | | | |
Puerto Rico - 4.22% | | | | | | |
Puerto Rico Electric Power Authority Series CCC 4.250%, 07/01/2021 (2) (4) (7) | | 10,000 | | 7,025 |
Puerto Rico Electric Power Authority Series CCC 4.250%, 07/01/2023 (2) (4) (7) | | 10,000 | | 6,538 |
Puerto Rico Electric Power Authority Series CCC 4.500%, 07/01/2023 (2) (4) (7) | | 30,000 | | 21,150 |
Puerto Rico Electric Power Authority Series CCC 4.800%, 07/01/2027 (2) (4) (7) | | 25,000 | | 17,625 |
Puerto Rico Electric Power Authority Series CCC 4.800%, 07/01/2028 (2) (4) (7) | | 250,000 | | 176,250 |
Puerto Rico Electric Power Authority Series DDD 3.500%, 07/01/2020 (2) (4) (7) | | 75,000 | | 51,656 |
Puerto Rico Electric Power Authority Series DDD 3.625%, 07/01/2021 (2) (4) (7) | | 30,000 | | 20,663 |
Puerto Rico Electric Power Authority Series TT 5.000%, 07/01/2020 (2) (4) (7) | | 55,000 | | 39,050 |
Puerto Rico Electric Power Authority Series TT 5.000%, 07/01/2023 (2) (4) (7) | | 15,000 | | 10,650 |
Puerto Rico Electric Power Authority Series TT 5.000%, 07/01/2024 (2) (4) (7) | | 10,000 | | 7,100 |
Puerto Rico Electric Power Authority Series TT 5.000%, 07/01/2025 (2) (4) (7) | | 25,000 | | 17,750 |
Puerto Rico Electric Power Authority Series WW 5.500%, 07/01/2019 (2) (4) (7) | | 15,000 | | 10,631 |
Puerto Rico Electric Power Authority Series ZZ 4.750%, 07/01/2027 (2) (4) (7) | | 75,000 | | 52,875 |
Puerto Rico Public Buildings Authority Series U 5.000%, 07/01/2018 (2) (4) (7) | | 50,000 | | 34,875 |
Puerto Rico Public Buildings Authority Series C 5.750%, 07/01/2019 (2) (4) (7) | | 40,000 | | 32,000 |
Puerto Rico Public Buildings Authority Series D 5.250%, 07/01/2036 (2) (4) (7) | | 50,000 | | 39,188 |
Puerto Rico Public Buildings Authority Series N 5.500%, 07/01/2027 (2) (4) (7) | | 55,000 | | 44,206 |
Puerto Rico Public Buildings Authority Series N 5.000%, 07/01/2037 (2) (4) (7) | | 410,000 | | 322,362 |
| | | | | | | |
Total Municipal Bonds | | | | (Cost $ 713,137) | | 911,594 |
| | | | | | | |
Preferred Stocks - 5.12% | | | | | |
| | | | | | | |
Government Agencies - 4.98% | | | | | |
Federal Home Loan Mortgage Corp. Series B, 0.000%, Perpetual (2) (6) | | 19,000 | | 242,250 |
Federal Home Loan Mortgage Corp. Series F, 0.000%, Perpetual (2) (6) | | 4,500 | | 60,300 |
Federal Home Loan Mortgage Corp. Series M, 0.000%, Perpetual (2) (6) | | 9,500 | | 119,938 |
Federal Home Loan Mortgage Corp. Series Q, 0.000%, Perpetual (2) (6) | | 1,000 | | 12,500 |
Federal Home Loan Mortgage Corp. Series S, 0.000%, (3 Month LIBOR USD + 0.50%) Perpetual (2) (6) | 25,000 | | 327,500 |
Federal Home Loan Mortgage Corp. Series V, 5.570%, Perpetual (2) (6) | | 8,300 | | 58,515 |
Federal Home Loan Mortgage Corp. Series W, 5.660%, Perpetual (2) (6) | | 2,674 | | 18,718 |
Federal Home Loan Mortgage Corp. Series X ,6.020%, Perpetual (2) (6) | | 10,000 | | 85,900 |
Federal National Mortgage Corp. Series H, 5.810%, Perpetual (2) (6) | | | 5,500 | | 75,350 |
Federal National Mortgage Corp. Series I, 5.375%, Perpetual (2) (6) | | | 700 | | 9,520 |
Federal National Mortgage Corp. Series M, 4.75%, Perpetual (2) (6) | | | 4,440 | | 60,384 |
Federal National Mortgage Corp. Series N, 5.500%, Perpetual (2) (6) | | | 360 | | 4,770 |
| | | | | | | |
| | | | | | | 1,075,645 |
| | | | | | | |
Insurance - 0.14% | | | | | | |
MBIA Insurance Corp. 4.707%, Perpetual (2) (9) (10) (11) (13) | | | 10 | | 30,000 |
| | | | | | | |
Total Preferred Stocks | | | | (Cost $ 1,445,914) | | 1,105,645 |
| | | | | | | |
Structured Note - 3.62% | | | | | |
| | | | | | | |
Financial Services - 3.62% | | | | | |
Lehman Brothers Holdings, Inc., 0.000%, (1 Month CPI YOY + 2.25%) 07/08/2014 (2) (4) (5) (7) | 130,000 | | 1,300 |
Lehman Brothers Holdings, Inc., 7.000%, 1/28/2020 (2) (4) (5) (7) | | | 100,000 | | 1,000 |
Lehman Brothers Holdings, Inc., 8.250%, 9/23/2020 (2) (4) (5) (7) | | | 100,000 | | 1,000 |
Lehman Brothers Holdings, Inc., 0.000%, 2/14/2023 (2) (4) (5) (7) | | | 200,000 | | 2,000 |
Twin Reefs Pass-Through Trust, 0.000%, (1 Month LIBOR USD + 2.00%) Perpetual (2) (4) (9) (10) (11) (13) | 1,000,000 | | 775,000 |
| | | | | | | |
Total Structured Note | | | | (Cost $ 485,000) | | 780,300 |
| | | | | | | |
Warrants - 0.08% | | | | | | |
| | | | | | | |
Insurance - 0.08% | | | | | | |
FGL Holdings (Bermuda) Exp. 12/2022 (Notional Value $55,860) | | | 5,700 | | 17,100 |
| | | | | | | |
Total Warrants | | | | (Cost $ 9,132) | | 17,100 |
| | | | | | | |
Bank Deposit Accounts - 4.13% (2) | | | | | |
| | | | | | | |
Collateral Huntington Conservative Deposit Account 0.020% (5) | | | 83,905 | | 83,905 |
Huntington Conservative Deposit Account, 0.020% (5) | | | 807,821 | | 807,821 |
| | | | | | | |
Total Bank Deposit Accounts | | | (Cost $ 1,949,78) | | 891,726 |
| | | | | | | |
Total Investments - 108.62% | | | (Cost $ 22,916,015) | | 23,442,765 |
| | | | | | | |
Liabilities in Excess of Other Assets - (8.62%) | | | | | (1,859,419) |
| | | | | | | |
Total Net Assets - 100.00% | | | | | 21,583,346 |
| | | | | | | |
Options | | | | | | | |
| | | | | | | |
| | | Long (Short) | | Notional Value of | | Fair |
| | | Contracts | Expiration Date | Contracts ($) | | Value ($) |
Call Options | | | | | | |
Acadia Healthcare Co., Inc., Strike $22.50 | 210 | 12/18/2020 | 472,500 | | 171,150 |
Evergy, Inc., Strike $55.00 | 170 | 12/18/2020 | 935,000 | | 22,100 |
Evergy, Inc., Strike $70.00 | 170 | 12/18/2020 | 1,190,000 | | 0 |
Magellan Health, Inc., Strike $55.00 | 65 | 12/18/2020 | 357,500 | | 139,750 |
Alexion Pharmaceuticals, Inc., Strike $90.00 | 100 | 1/15/2021 | 900,000 | | 269,000 |
The Bank of New York Mellon Corp., Strike $30.00 | 250 | 1/15/2021 | 750,000 | | 136,250 |
The Bank of New York Mellon Corp., Strike $40.00 | 250 | 1/15/2021 | 1,000,000 | | 17,500 |
Dell Technologies, Inc., Strike $40.00 | 145 | 1/15/2021 | 580,000 | | 401,650 |
The Goldman Sachs Group, Inc., Strike $170.00 | 5 | 1/15/2021 | 85,000 | | 18,238 |
Hilton Grand Vacations, Inc., Strike $20.00 | 210 | 1/15/2021 | 420,000 | | 62,475 |
Qualcomm, Inc., Strike $70.00 | 40 | 1/15/2021 | 280,000 | | 196,080 |
Qep Resources, Inc., Strike $ 8.00 | 120 | 1/15/2021 | 96,000 | | 12,000 |
Red Robin Gourmet Burgers, Inc., Strike $12.50 | 200 | 1/15/2021 | 250,000 | | 68,800 |
Molson Coors Beverages Co.. Strike $20.00 | 60 | 1/15/2021 | 120,000 | | 82,800 |
Molson Coors Beverages Co.. Strike $45.00 | 60 | 1/15/2021 | 270,000 | | 1,200 |
Citigroup, Inc., Strike $50.00 | 20 | 6/18/2021 | 100,000 | | 5,880 |
Restaurant Brands International, Inc., Strike $40.00 | 30 | 6/18/2021 | 120,000 | | 55,050 |
ViacomCBS, Inc., Strike $10.00 | 300 | 6/18/2021 | 300,000 | | 541,500 |
ViacomCBS, Inc., Strike $27.00 | 100 | 6/18/2021 | 270,000 | | 50,000 |
Alerian MLP ETF, Strike $8.00 | 600 | 1/21/2022 | 480,000 | | 4,500 |
BP Plc., Strike $20.00 | | 300 | 1/21/2022 | 600,000 | | 53,100 |
Anheuser-Busch InBev SA.NV, Strike $65.00 | 50 | 1/21/2022 | 325,000 | | 22,125 |
Chevron Corp., Strike $120.00 | 20 | 1/21/2022 | 240,000 | | 1,660 |
Chevron Corp., Strike $90.00 | 40 | 1/21/2022 | 360,000 | | 15,600 |
DuPont de Nemours, Inc., Strike $40.00 | 50 | 1/21/2022 | 200,000 | | 89,500 |
Energy Transfer LP., Strike $10.00 | 250 | 1/21/2022 | 250,000 | | 8,250 |
Energy Transfer LP., Strike $12.00 | 300 | 1/21/2022 | 360,000 | | 5,700 |
Diamondback Energy, Inc., Strike $30.00 | 55 | 1/21/2022 | 165,000 | | 48,400 |
Hess Corp., Strike $40.00 | 65 | 1/21/2022 | 260,000 | | 63,050 |
Johnson & Johnson, Strike $155.00 | 40 | 1/21/2022 | 620,000 | | 44,400 |
Johnson & Johnson, Strike $195.00 | 40 | 1/21/2022 | 780,000 | | 7,720 |
KKR & Co., Inc., Strike $25.00 | 70 | 1/21/2022 | 175,000 | | 76,650 |
MGM Resorts International, Strike $20.00 | 600 | 1/21/2022 | 1,200,000 | | 414,000 |
Marathon Petroleum Corp., Strike $30.00 | 235 | 1/21/2022 | 705,000 | | 123,375 |
Occidental Petroleum Corp., Strike $15.00 | 300 | 1/21/2022 | 450,000 | | 51,000 |
Occidental Petroleum Corp., Strike $40.00 | 125 | 1/21/2022 | 500,000 | | 1,750 |
Phillips 66, Strike $100.00 | 100 | 1/21/2022 | 1,000,000 | | 9,250 |
Red Robin Gourmet Burgers, Inc., Strike $12.50 | 145 | 1/21/2022 | 181,250 | | 82,650 |
Six Flags Entertainment Corp., Strike $17.50 | 100 | 1/21/2022 | 175,000 | | 77,000 |
Twitter, Inc., Strike $15.00 | 250 | 1/21/2022 | 375,000 | | 758,750 |
Twitter, Inc., Strike $30.00 | 250 | 1/21/2022 | 750,000 | | 455,000 |
United States Oil Fund LP, Strike $4.50 | 350 | 1/21/2022 | 157,500 | | 8,050 |
VMware, Inc., Strike $130.00 | 30 | 1/21/2022 | 390,000 | | 86,400 |
Energy Select Sector SPDR Fund ETF, Strike $40.00 | 885 | 1/21/2022 | 3,540,000 | | 163,725 |
Energy Select Sector SPDR Fund ETF, Strike $60.00 | 250 | 1/21/2022 | 1,500,000 | | 7,500 |
SPDR S&P Oil & Gas Exploration & Production ETF, Strike $10.00 | 100 | 1/21/2022 | 100,000 | | 23,900 |
SPDR S&P Oil & Gas Exploration & Production ETF, Strike $15.00 | 250 | 1/21/2022 | 375,000 | | 22,375 |
| | | | | | | |
| | | 8355 | | 24,709,750 | | 4,976,803 |
| | | | | | | |
Put Options | | | | | | | |
Invesco CurrencyShares Euro Currency Trust, Strike $108.00 | 100 | 12/18/2020 | 1,080,000 | | 6,500 |
| | | | | | | |
| | | 100 | | 1,080,000 | | 6,500 |
| | | | | | | |
Call Options Written | | | | | | |
Acadia Healthcare Co., Inc., Strike $30.00 | (420) | 12/18/2020 | (1,260,000) | | (111,300) |
Alexion Pharmaceuticals, Inc., Strike $115.00 | (200) | 1/15/2021 | (2,300,000) | | (193,000) |
The Bank of New York Mellon Corp., Strike $50.00 | (500) | 1/15/2021 | (2,500,000) | | (2,500) |
Citigroup, Inc., Strike $80.00 | (40) | 6/18/2021 | (320,000) | | (1,440) |
DuPont de Nemours, Inc., Strike $75.00 | (100) | 1/21/2022 | (750,000) | | (26,600) |
Dell Technologies, Inc., Strike $47.50 | (145) | 1/15/2021 | (688,750) | | (297,975) |
Energy, Inc., Strike $65.00 | (340) | 12/18/2020 | (2,210,000) | | (17,000) |
Energy, Inc., Strike $80.00 | (340) | 12/18/2020 | (2,720,000) | | (340) |
Diamondback Energy, Inc., Strike $70.00 | (110) | 1/21/2022 | (770,000) | | (22,550) |
The Goldman Sachs Group, Inc., Strike $220.00 | (10) | 1/15/2021 | (220,000) | | (8,300) |
Hess Corp., Strike $70.00 | | (130) | 1/21/2022 | (910,000) | | (26,390) |
Hilton Grand Vacations, Inc., Strike $25.00 | (420) | 1/15/2021 | (1,050,000) | | (45,150) |
Invesco CurrencyShares Euro Trust, Strike $108.00 | (100) | 12/18/2020 | (1,080,000) | | (29,750) |
Johnson & Johnson, Strike $175.00 | (80) | 1/21/2022 | (1,400,000) | | (40,000) |
KKR & Co., Inc., Strike $37.00 | (140) | 1/21/2022 | (518,000) | | (64,400) |
Magellan Health, Inc., Strike $75.00 | (130) | 12/18/2020 | (975,000) | | (90,350) |
MGM Resorts International, Strike $35.00 | (1,200) | 1/21/2022 | (4,200,000) | | (267,600) |
Marathon Petroleum Corp., Strike $65.00 | (470) | 1/21/2022 | (3,055,000) | | (14,100) |
Qualcomm, Inc., Strike $87.50 | (40) | 1/15/2021 | (350,000) | | (130,960) |
Restaurant Brands International, Inc., Strike $60.00 | (60) | 6/18/2021 | (360,000) | | (30,960) |
Red Robin Gourmet Burgers, Inc., Strike $22.50 | (255) | 1/15/2021 | (573,750) | | (17,850) |
Red Robin Gourmet Burgers, Inc., Strike $25.00 | (90) | 1/21/2022 | (225,000) | | (25,650) |
Six Flags Entertainment Corp., Strike $32.50 | (200) | 1/21/2022 | (650,000) | | (57,000) |
Molson Coors Beverage Co., Strike $57.50 | (120) | 1/15/2021 | (690,000) | | (2,400) |
Twitter, Inc., Strike $55.00 | (500) | 1/21/2022 | (2,750,000) | | (347,500) |
ViacomCBS, Inc., Strike $30.00 | (100) | 12/18/2020 | (300,000) | | (19,600) |
ViacomCBS, Inc., Strike $35.00 | (600) | 6/18/2021 | (2,100,000) | | (129,000) |
VMware, Inc., Strike $190.00 | (60) | 1/21/2022 | (1,140,000) | | (43,800) |
| | | | | | | |
| | | (6,900) | | (36,065,500) | | (2,063,465) |
| | | | | | | |
Total Options | | | | | (Cost $ 2,358,989) | | 2,919,838 |
| | | | | | | |
(1) Statement on Financial Accounting Standard No. 157 "Fair Value Measurements" - Various inputs are used in determining the value of the Fund's investments. | | |
These inputs are summarized in the three broad levels listed below. | | | | | |
• Level 1 - quoted prices in active markets for identical securities | | | | | |
• Level 2 - other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.) | | |
• Level 3 - significant unobservable inputs (including the Fund's own assumptions in determining the fair value of investments) | | | |
| | | | | | | |
The following is a summary of the inputs used as of September 30, 2019 in valuing the Fund's assets carried at fair value: | | | |
| | | | | | | |
| | | | | Investments in | | Other Financial |
Valuation Inputs | | | | Securities | | Instruments |
Level 1 - Quoted Prices | | | $ | 20,660,319 | $ | - |
Level 2 - Other Significant Observable Inputs | | | 1,957,725 | | - |
Level 3 - Significant Unobservable Inputs | | | 824,721 | | - |
Total | | | | $ | 23,442,765 | $ | - |
| | | | | | | |
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. For example, short-term | | |
debt instruments and repurchase agreements with a maturity of less than 60 days are valued using amortized cost, in accordance with rules under the Investment | | |
Company Act of 1940. Generally, amortized cost approximates the current fair value of a security, but since the value is not obtained from a quoted price in an active | | |
market, such securities are reflected as Level 2. | | | | | |
| | | | | | | |
ADR - American Depositary Receipt. | | | | | |
(2) Represents non-income producing securities. | | | | | |
(3) Subject to written option contracts. | | | | | |
(4) Default Bonds | | | | | | |
(5) Investment in affiliate. The yield shown represents the 7-day yield in effect at September 30, 2020. | | | |
(6) Distressed Securities. | | | | | |
(7) Level 2 Security. | | | | | | |
(8) Variable Rate Security. The coupon is based on an underlying pool of loans. | | | | |
(9) Indicates a fair valued security. Total market value for fair valued securities is $907,593 representing 2.67% of net assets and Level 3 securities. | | |
(10) Denotes a restricted security that may be sold without restriction to "qualified institutional buyers" as defined in Rule 144A under the Securities Act of 1933, as amended, is $1,904,405 representing 5.59% of net assets. | | |
(11) Indicates an illiquid security. Total market value for illiquid securities is $1,346,446 representing 3.95% of net assets. | | | |
(12) Principal denominated in Euros. | | | | | |
(13) Level 3 security. | | | | | | |