Exhibit 99.1
TRIANGLE PETROLEUM PROVIDES FINANCIAL AND OPERATIONAL RESULTS FOR THIRD QUARTER FISCAL YEAR 2015
DENVER, Colorado, December 8, 2014 — Triangle Petroleum Corporation (“Triangle” or the “Company”) (NYSE MKT: TPLM) today provides an operational update and reports its third quarter fiscal year 2015 results for the three-month period ended October 31, 2014 (“Q3 fiscal 2015” or “Q3 FY2015”).
Third Quarter Highlights for Fiscal Year 2015 (ended October 31, 2014)
· Quarterly production volumes of 1,125 Mboe (12,230 Boepd) as compared to 626 Mboe (6,804 Boepd) in Q3 fiscal 2014 (+80% y/y)
· Total estimated proved reserves of 57,120 Mboe as of October 31, 2014 as compared to 32,529 Mboe as of October 31, 2013 (+76% y/y)
· Consolidated revenues of $174.2 million as compared to $88.5 million in Q3 fiscal 2014 (+97% y/y)
· Consolidated adjusted net income of $14.9 million, or $0.15 fully diluted EPS, as compared to $13.0 million, or $0.14 fully diluted EPS in Q3 fiscal 2014 (+15% y/y)
· RockPile Energy Services, LLC (“RockPile”) contributed revenue of $94.1 million and income before taxes of $10.6 million in Q3 fiscal 2015 to Triangle’s consolidated financial results, as compared to $33.1 million and ($1.3) million in Q3 fiscal 2014, respectively
· $553.6 million of total liquidity as of October 31, 2015, including cash on hand and pro forma for Triangle USA and RockPile credit facility amendments executed in November, 2015
· As of December 5, 2014 Triangle has repurchased approximately 9.9 million shares of common stock at an average price $7.18 per share. All repurchases are pursuant to previously announced share repurchase programs
Segment Financial Results
Q3 fiscal 2015 stand-alone revenue and Adjusted-EBITDA (reference accompanying “Reconciliation Tables” as well as “Use of Segment Information and Non-GAAP Measures” disclosures at end of press release).
Q3 FY2015 | | Revenue | | q/q % Change | | Adj.-EBITDA | | q/q % Change | |
E&P | | $ | 80.1 | | — | | $ | 57.3 | | 6 | % |
RockPile | | $ | 143.8 | | 41 | % | $ | 34.7 | | 21 | % |
Caliber | | $ | 4.6 | | 56 | % | $ | 2.9 | | 26 | % |
Total | | $ | 228.5 | | 23 | % | $ | 94.8 | | 11 | % |
*Dollars in U.S. millions.
*Exploration and production operating segment (“E&P”) Adjusted-EBITDA includes all exploration and production related business lines, and does not include TPC (parent company) other revenues and expenses.
*Caliber revenue and Adjusted-EBITDA represents Triangle’s approximately 32% ownership share of the partnership.
Segment Operational Update
· Completed 17.0 gross (13.2 net) operated wells and 26.0 gross (0.8 net) non-operated wells in Q3 fiscal 2015
· RockPile generated approximately $143.8 million of stand-alone revenue in Q3 fiscal 2015 as compared to $66.2 million in Q3 fiscal 2014 (+117% y/y)
· Completed 17 Triangle operated wells and 26 third-party wells in Q3 fiscal 2015 as compared to 9 Triangle operated wells and 19 third-party wells in Q3 fiscal 2014 (+54% y/y)
· Backlog of approximately 34 wells at the end of Q3 fiscal 2015, including 27 for third-party operators
· RockPile’s fifth pressure pumping spread is expected to be deployed during Q2 fiscal 2016
Q3 Fiscal 2015 Summary Consolidated Statement of Operations (in thousands)
| | Three Months Ended October 31, | |
| | 2014 | | 2013 | |
Revenues | | | | | |
Oil, natural gas and natural gas liquids sales | | $ | 80,139 | | $ | 55,477 | |
Oilfield services | | 94,057 | | 33,072 | |
Total Revenues | | 174,196 | | 88,549 | |
Expenses | | | | | |
Production taxes | | 8,637 | | 6,161 | |
Lease operating expenses | | 7,454 | | 4,443 | |
Gathering, transportation and processing | | 4,380 | | 1,443 | |
Oilfield services(a) | | 70,857 | | 29,164 | |
Depreciation and amortization | | 32,581 | | 18,609 | |
Accretion of asset retirement obligations | | 149 | | 983 | |
Corporate and Other stock-based compensation | | 1,588 | | 1,981 | |
E&P stock-based compensation | | 93 | | 328 | |
RockPile stock-based compensation | | 146 | | 148 | |
Corporate and Other cash G&A expenses | | 3,426 | | 2,385 | |
E&P cash G&A expenses | | 2,896 | | 2,594 | |
RockPile cash G&A expenses | | 7,310 | | 3,150 | |
System Conversion Costs | | 1,334 | | — | |
Total operating expenses | | 140,851 | | 71,389 | |
| | | | | |
Operating Income | | 33,345 | | 17,160 | |
| | | | | |
Gain (loss) on equity investment derivatives | | 742 | | 35,832 | |
Gain (loss) from commodity derivative activities | | 19,822 | | 2,123 | |
Interest expense | | (9,463 | ) | (1,992 | ) |
Income (loss) from equity investment | | 393 | | — | |
Interest income | | 39 | | 53 | |
Other income | | (180 | ) | 15 | |
Total other income | | 11,353 | | 36,030 | |
| | | | | |
Net Income Before Income Taxes | | 44,698 | | 53,190 | |
Income tax provision(b) | | (19,300 | ) | (5,969 | ) |
Net Income | | $ | 25,398 | | $ | 47,221 | |
| | | | | |
Net Income per Common Share | | | | | |
Basic | | $ | 0.30 | | $ | 0.60 | |
Diluted(c) | | $ | 0.26 | | $ | 0.50 | |
| | | | | |
Adjusted Net Income per Common Share(d) | | | | | |
Basic | | $ | 0.17 | | $ | 0.16 | |
Diluted(c) | | $ | 0.15 | | $ | 0.14 | |
| | | | | |
Weighted Average Common Shares | | | | | |
Basic | | 85,242 | | 79,059 | |
Diluted | | 102,954 | | 96,042 | |
(a) Includes intercompany eliminations; reference Note 4 — Segment Reporting in our Q3 fiscal 2015 Form 10-Q for additional details.
(b) The effective tax rate for the three months ended October 31, 2014 is approximately 43%, which differs from the statutory income tax rate due to permanent book to tax differences. Income tax provision is primarily a non-cash expense, with a cash tax expense component of approximately $0.3 million.
(c) Includes interest expense add-back of $0.9 million and $0.9 million net of income taxes and amounts capitalized in Q3 fiscal 2015 and Q3 fiscal 2014, respectively, related to outstanding convertible note.
(d) Reference accompanying Reconciliation Tables and Use of Segment Information and Non-GAAP Measures at end of press release for additional detail.
Q3 Fiscal 2015 Summary Consolidated Balance Sheet (in thousands)
| | October 31, 2014 | | January 31, 2014 | |
Assets | | | | | |
Cash and equivalents | | $ | 53,236 | | $ | 81,750 | |
Other current assets | | 225,228 | | 114,048 | |
Net property and equipment | | 1,180,054 | | 753,880 | |
Other noncurrent assets | | 91,853 | | 77,906 | |
Total assets | | $ | 1,550,371 | | $ | 1,027,584 | |
| | | | | |
Liabilities and Stockholders’ Equity | | | | | |
Current liabilities | | $ | 284,873 | | $ | 159,368 | |
5% convertible note | | 134,200 | | 129,290 | |
Long-term debt | | 544,375 | | 205,067 | |
Other noncurrent liabilities | | 51,183 | | 10,697 | |
Total stockholders’ equity | | 535,740 | | 523,162 | |
Total liabilities and stockholders’ equity | | $ | 1,550,371 | | $ | 1,027,584 | |
Use of Segment Information and Non-GAAP Measures
(1) The Company often provides financial metrics for Triangle’s segments of operation. Revenues for each segment are disclosed in notes to the financial statements contained in the Company’s Form 10-K and Form 10-Q filings, but the sum of those stand-alone revenues differ from Triangle’s consolidated revenues for the corresponding reporting period. Triangle’s consolidated revenues would reflect segment revenues reduced for intercompany sales (i.e. for RockPile services to Triangle’s E&P segment).
Triangle also believes that stand-alone segment revenue assists investors in measuring RockPile’s and Caliber’s performance as stand-alone companies without eliminating, on a consolidated basis, certain revenues attributable to services for Triangle’s economic interests in wells operated by Triangle’s E&P segment.
(2) Adjusted-EBITDA represents income before interest expense, income taxes, depreciation and amortization, other non-cash items, and non-recurring items. Adjusted-EBITDA is not a calculation based upon generally accepted accounting principles in the U.S. (“GAAP”). Triangle has presented Adjusted-EBITDA by segment because it regularly reviews Adjusted-EBITDA by segment as a measure of the segment’s operating performance. Triangle also believes Adjusted-EBITDA assists investors in comparing segment performance on a consistent basis without regard to interest expense, income taxes, depreciation and amortization, other non-cash items, and non-recurring items which can vary significantly depending upon many factors.
The total of Adjusted-EBITDA by segment is not indicative of Triangle’s consolidated Adjusted-EBITDA, which reflects other matters such as (i) additional parent administrative costs, (ii) intercompany eliminations, (iii) paid-in-kind interest expense on the convertible notes and (iv) the use of the equity method, rather than consolidation, for Triangle’s investment in Caliber. The Adjusted-
EBITDA measures presented in the “Reconciliation Tables” may not always be comparable to similarly titled measures reported by other companies due to differences in the components of the calculation.
We believe that net income before income taxes is the performance measure calculated and presented in accordance with GAAP that is most directly comparable to Adjusted-EBITDA. Net income before income taxes will be significantly affected by consolidated interest expense and full-cost pool amortization. Such amortization varies with changes in proved reserves, well costs during the year, and future plans in developing proved undeveloped reserves.
(3) Adjusted net income (loss) is defined as net income (loss) applicable to common stockholders adjusted to exclude certain charges or amounts in order to provide users of this financial information with additional meaningful comparisons between current results and the results of prior periods. We present this measure because (i) it is consistent with the manner in which the Company’s performance is measured relative to the performance of its peers, (ii) this measure is more comparable to earnings estimates provided by securities analysts, and (iii) charges or amounts excluded cannot be reasonably estimated and guidance provided by the company excludes information regarding these types of items. These adjusted amounts are not a measure of financial performance under GAAP. We believe that net income (loss) is the performance measure calculated and presented in accordance with GAAP that is most directly comparable to adjusted net income (loss).
About Triangle
Triangle (NYSE MKT: TPLM) is a vertically integrated, growth oriented energy company with a strategic focus on developing the Bakken Shale and Three Forks formations in the Williston Basin of North Dakota and Montana. For more information, visit Triangle’s website at www.trianglepetroleum.com.
Conference Call Information
As previously announced, Triangle will host a conference call Monday, December 8, 2014 at 8:30 AM MT (10:30 AM ET) to provide an operational update and financial results of Triangle’s Q3 fiscal 2015, followed immediately by a question and answer session. Interested parties may dial-in using the conference call number (888) 347-6610. International parties may dial-in using (412) 902-4292. A live webcast of the conference call can be accessed by visiting the following link: http://www.videonewswire.com/event.asp?id=101123. The Company recommends dialing into the conference call at least ten minutes before the scheduled start time. A recording of the conference call will be available through December 17, 2014 at (877) 344-7529 (conference # 10056726). For international participants, the replay dial-in number is (412) 317-0088 (conference # 10056726).
Q3 Fiscal 2015 Segment Income and Elimination (in thousands)
| | Exploration and
Production | | RockPile’s Pressure
Pumping and Other
Services(a) | | Corporate
and Other(b) | | Eliminations
and Other | | Consolidated Total | |
Revenues | | | | | | | | | | | |
Oil, natural gas and natural gas liquids sales | | $ | 80,139 | | $ | — | | $ | — | | $ | — | | $ | 80,139 | |
Oilfield services for third parties | | — | | 96,810 | | — | | (2,753 | ) | 94,057 | |
Intersegment revenues | | — | | 46,941 | | — | | (46,941 | ) | — | |
Total revenues | | 80,139 | | 143,751 | | — | | (49,694 | ) | 174,196 | |
| | | | | | | | | | | |
Expenses | | | | | | | | | | | |
Prod. taxes, LOE, and other expenses | | 20,620 | | — | | — | | — | | 20,620 | |
Depreciation and amortization | | 27,998 | | 6,249 | | 125 | | (1,791 | ) | 32,581 | |
Cost of oilfield services | | — | | 102,762 | | — | | (31,905 | ) | 70,857 | |
General and administrative | | 4,323 | | 7,456 | | 5,014 | | — | | 16,793 | |
Total operating expenses | | 52,941 | | 116,467 | | 5,139 | | (33,696 | ) | 140,851 | |
| | | | | | | | | | | |
Income (loss) from operations | | 27,198 | | 27,284 | | (5,139 | ) | (15,998 | ) | 33,345 | |
Other income (expense), net | | 12,263 | | (695 | ) | 443 | | (658 | ) | 11,353 | |
Net income (loss) before income taxes | | $ | 39,461 | | $ | 26,589 | | $ | (4,696 | ) | $ | (16,656 | )(c) | $ | 44,698 | |
(a) RockPile’s Pressure Pumping and Other Services includes a small amount of non-pressure pumping related intersegment oilfield services revenue.
(b) Corporate and Other includes our corporate office and several subsidiaries that management does not consider to be part of the exploration and production or oilfield services segments. Also included are our results from our investment in Caliber, including any changes in the fair value of our equity investment derivatives. Other than our investment in Caliber, these subsidiaries have limited activity.
(c) $16.7 million RockPile, Caliber, and other services consolidated elimination results in a $16.7 million reduction in oil and natural gas property expenditures.
*Reference Note 4 — Segment Reporting in our Q3 fiscal 2015 Form 10-Q for additional details
Reconciliation Tables (in thousands)
a) Consolidated Adjusted net income per common stockholder (reference disclosure (3) in “Use of Segment Information and Non-GAAP Measures”).
| | Q3 Fiscal 2015 | | Q3 Fiscal 2014 | |
Net income attributable to common stockholders | | $ | 25,398 | | $ | 47,221 | |
(Gain) loss on equity investment derivatives | | (742 | ) | (35,832 | ) |
(Gain) loss on commodity derivatives | | (19,822 | ) | (2,123 | ) |
Realized gain (loss) on commodity derivatives | | 688 | | (602 | ) |
System Conversion Costs | | 1,334 | | — | |
Tax impact(a) | | 8,006 | | 4,333 | |
Adjusted net income | | $ | 14,862 | | $ | 12,996 | |
| | | | | |
Adjusted net income per common | | | | | |
Basic | | $ | 0.17 | | $ | 0.16 | |
Diluted(b) | | $ | 0.15 | | $ | 0.14 | |
| | | | | |
Weighted average common shares | | | | | |
Basic | | 85,242 | | 79,059 | |
Diluted | | 102,954 | | 96,042 | |
(a) Tax impact is computed as pre tax-effected adjusting items multiplied by the Company’s effective tax rate.
(b) Includes interest expense add-back of $0.9 million and $0.9 million net of income taxes and amounts capitalized in Q3 fiscal 2015 and Q3 fiscal 2014, respectively, related to outstanding convertible note.
b) E&P stand-alone Adjusted-EBITDA (reference disclosure (1) and (2) in “Use of Segment Information and Non-GAAP Measures”).
| | Q3 Fiscal 2015 | | Q2 Fiscal 2015 | |
Net income before income taxes | | $ | 39,461 | | $ | 28,865 | |
Depreciation and amortization | | 27,998 | | 23,439 | |
Net interest expense | | 7,379 | | 3,351 | |
Stock-based compensation | | 93 | | 344 | |
Accretion of asset retirement obligations | | 149 | | 41 | |
System Conversion Costs | | 1,334 | | — | |
(Gain) loss on commodity derivatives | | (19,822 | ) | 921 | |
Realized gain (loss) on commodity derivatives | | 688 | | (2,954 | ) |
Adjusted-EBITDA | | $ | 57,280 | | $ | 54,008 | |
c) RockPile stand-alone Adjusted-EBITDA (reference disclosure (1) and (2) in “Use of Segment Information and Non-GAAP Measures”).
| | Q3 Fiscal 2015 | | Q2 Fiscal 2015 | |
Net income before income taxes (a) | | $ | 26,715 | | $ | 22,453 | |
Depreciation and amortization | | 6,120 | | 4,690 | |
Stock-based compensation | | 146 | | 127 | |
Net interest expense | | 572 | | 564 | |
Other | | 1,112 | | 930 | |
Adjusted-EBITDA | | $ | 34,665 | | $ | 28,764 | |
*RockPile Adjusted-EBITDA calculated per RockPile credit facility.
(a) Does not include other non-RockPile oilfield services.
d) Caliber stand-alone Adjusted-EBITDA (reference disclosure (1) and (2) in “Use of Segment Information and Non-GAAP Measures”).
| | Q3 Fiscal 2015 | | Q2 Fiscal 2015 | |
Net income before income taxes | | $ | 1,113 | | $ | 881 | |
Depreciation and amortization | | 894 | | 510 | |
Warrant amortization expense | | 210 | | 171 | |
Net interest expense | | 251 | | 114 | |
Net well connect fees billed(a) | | 391 | | 588 | |
Adjusted-EBITDA | | $ | 2,858 | | $ | 2,264 | |
*Caliber Adjusted-EBITDA represents Triangle’s approximately 32% ownership share of the partnership, before intracompany eliminations.
(a) Well connect fees are recorded as deferred revenue when completed and amortized over the expected term of the underlying production for revenue recognition purposes. The adjustment to EBITDA represents well connect fees billed, net of revenue recognized during the period.
Forward-Looking Statements Disclosure
The information presented in this press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from the results contemplated by the forward-looking statements. Factors that could cause actual results to differ materially from the results contemplated by the forward-looking statements include, but are not limited to, the risks discussed in the Company’s annual report on Form 10-K and its other filings with the Securities and Exchange Commission. The forward-looking statements in this press release are made as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement as a result of new information, future developments, or otherwise.
Contact
Triangle Petroleum Corporation
Joe Magner, Vice President, Capital Markets
303-260-1696
info@trianglepetroleum.com
