DEBT | NOTE 5 — DEBT Total debt of the Company was as follows as of September 30, 2021 and December 31, 2020: Schedule of debt Debt Type September 30, December 31, Convertible notes payable $ 4,750,000 $ 1,445,000 Convertible notes payable - fair value option 1,253,689 1,527,293 Notes payable 1,201,931 1,273,394 Term loan 600,195 900,292 Paycheck Protection Program loans 304,169 3,099,869 Total debt $ 8,109,984 $ 8,245,848 Less current portion of debt (1,057,317 ) (2,909,479 ) Noncurrent portion of debt $ 7,052,667 $ 5,336,369 The table below details the maturity dates for the Company’s debt as of September 30, 2021: Schedule of Future Annual Contractual Principal Payment Commitments of Debt Debt Type Maturity Date 2021 2022 2023 2024 2025 Thereafter Convertible notes payable Ranging between June 2023 and March 2030 $ — $ — $ 4,750,000 $ — $ — $ 500,000 Nonconvertible promissory notes Ranging between January 2022 and December 2023 25,287 307,685 868,959 — — — Term loan Bank United March 31, 2023 100,033 400,130 100,032 — — — Paycheck Protection Program loans May 5, 2022 114,063 190,106 — — — — $ 239,383 $ 897,921 $ 5,718,991 $ — $ — $ 500,000 Convertible Notes Payable 5,950,000 10% 2.50 During the nine months ended September 30, 2021, the holders of nine convertible notes issued during 2020 and 2021 converted the principal balance of $ 2,645,000 11,944 509,881 shares of Common Stock at conversion prices ranging between 3.69 9.46 The Company recorded interest expense related to these convertible notes payable of $ 88,000 130,482 109,176 As of September 30, 2021 and December 31, 2020, the principal balance of the convertible promissory notes of $ 4,750,000 1,445,000 The following is a summary of the Company’s convertible notes payable as of September 30, 2021: Schedule of convertible notes payable Fair Value Principal Amount Net Carrying Amount Level 10% convertible notes due in June 2023 $ 1,850,000 $ 1,850,000 $ 1,812,000 3 10% convertible notes due in August 2023 2,000,000 2,000,000 1,955,000 3 10% convertible notes due in September 2023 900,000 900,000 876,000 3 $ 4,750,000 $ 4,750,000 $ 4,643,000 Subsequent to September 30, 2021, the holders of three convertible notes converted the principal balance of $ 1,850,000 172,550 10.71 10.74 Convertible Notes Payable at Fair Value 1,600,000 On each of January 13, 2021 and January 27, 2021, notes with a remaining aggregate principal balance of $1,100,000 were converted into 281,554 shares of Common Stock at purchase prices ranging between $3.90 and $3.91 per share. The Company had a balance of $1,253,689 and $947,291 in noncurrent liabilities as of September 30, 2021 and December 31, 2020, respectively, and $580,000 in current liabilities as of December 31, 2020 recorded on its condensed consolidated balance sheets related to the convertible promissory notes measured at fair value. The Company recorded a loss in fair value of $223,923 and a gain of $8,730 for the three months ended September 30, 2021 and 2020, respectively, and losses in fair value of $826,398 and $540,231 for the nine months ended September 30, 2021 and 2020, respectively, on its condensed consolidated statements of operations. The Company recorded interest expense of $ 9,863 29,589 29,589 Nonconvertible Promissory Notes 1,201,933 10% As of September 30, 2021 and December 31, 2020, the Company had a balance of $ 305,037 846,749 896,894 426,645 30,317 32,668 92,765 99,648 93,186 100,028 Term Loan 100,033 300,098 6,813 23,334 600,195 The Term Loan contains both customary affirmative and negative covenants. The bank tests for compliance with debt covenants on an annual basis based on the financial statements of 42West and The Door as of and for the year ended December 31. Based on current economic factors and uncertainties due to COVID-19, the Company believes it is out of compliance with certain debt covenants as of and for the three and nine months ended September 30, 2021. As such, the Company classified the entire balance of the Term Loan in current liabilities on its condensed consolidated balance sheet as of September 30, 2021. Paycheck Protection Program Loan In April 2020, the Company and its subsidiaries received an aggregate amount of $ 2.8 304,169 1.1 1.7 0.3 As of September 30, 2021, the principal balance of the loan in the amount of $ 304,169 |