PRIOR INTERIM PERIOD REVISIONS AND UNAUDITED FINANCIAL DATA | NOTE 3 – PRIOR INTERIM PERIOD REVISIONS AND UNAUDITED FINANCIAL DATA Revision of previously issued financial statements – Settlement of Contingent Consideration During the preparation of the consolidated financial statements for the year ended December 31, 2022, the Company identified certain errors related to its accounting of the settlement of and related change in fair value of contingent consideration reported in Form 10-Q for the quarters ended March 31, 2022 and June 30, 2022. On December 31, 2021, the Company had a liability in the amount of $ 2,381,869 279,562 In accordance with SAB No. 99, “Materiality,” and SAB No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,” the Company determined that the unaudited interim condensed consolidated financial statements for the quarterly and year-to-date periods ended March 31, 2022, June 30, 2022 and September 30, 2022 were materially misstated and should be revised. In addition, the change in fair value table disclosed in the Fair Value Measurements footnote and segment information disclosed in the Segment Reporting footnote has been revised for these periods. The revised unaudited interim consolidated financial statements are included below. The amounts and disclosures included in this Annual Report have been revised to reflect the corrected presentation. As discussed above, the Company determined that its unaudited interim condensed consolidated financial statements for the quarterly and year-to-date periods ended March 31, 2022, June 30, 2022 and September 30, 2022 should be revised. The tables below set forth the impact of the revisions on the Company’s unaudited interim condensed consolidated financial statements. Unaudited Financial Data Revisions Nine Months Ended September 30, 2022 (Unaudited, As Revised) Consolidated Statement of Operations Schedule of unaudited financial data For the Nine Months Ended September 30, 2022 As Reported Revision Adjustment As Revised Change in fair value of contingent consideration $ (1,439,778 ) $ 1,358,672 $ (81,106 ) Total expenses 30,975,282 1,358,672 32,333,954 Loss from operations (1,608,534 ) (1,358,672 ) (2,967,206 ) Loss before income taxes and equity in losses of unconsolidated affiliates (1,326,896 ) (1,358,672 ) (2,685,568 ) Net loss before income taxes and equity in losses of unconsolidated affiliates (1,348,568 ) (1,358,672 ) (2,707,240 ) Net loss $ (1,492,191 ) $ (1,358,672 ) $ (2,850,863 ) EPS – Basic $ (0.16 ) $ (0.15 ) $ (0.31 ) EPS – Diluted $ (0.23 ) $ (0.14 ) $ (0.37 ) Consolidated Statements of Cash Flows For the Nine Months Ended September 30, 2022 As Reported Revision Adjustment As Revised Net loss $ (1,492,191 ) $ (1,358,672 ) $ (2,850,863 ) Change in fair value of contingent consideration (1,439,778 ) 1,358,672 (81,106 ) Net cash provided by (used in) operating activities $ (3,634,388 ) $ — $ (3,634,388 ) Segment Information For the Nine Months Ended September 30, 2022 As Reported Revision Adjustment As Revised Segment Operating Income (Loss): EPM $ 3,336,688 $ (1,358,672 ) $ 1,978,016 CPD (4,945,222 ) — (4,945,222 ) Total operating income (loss) (1,608,534 ) (1,358,672 ) (2,410,358 ) Interest expense (400,884 ) — (400,884 ) Other income, net (682,522 ) — 682,522 ) Loss before income taxes and equity in losses of unconsolidated affiliates (1,326,896 ) $ (1,358,672 ) (3,819,243 ) Three and Six Months Ended June 30, 2022 (Unaudited, As Revised) Consolidated Balance Sheet As of June 30, 2022 As Reported Revision Adjustment As Revised Stockholders' Equity: Additional paid in capital $ 133,246,100 1,358,672 $ 134,604,772 Accumulated deficit (104,614,817 ) (1,358,672 ) (105,973,489 ) Total Stockholders’ Equity 28,775,563 — 28,775,563 Total Liabilities and Stockholders’ Equity $ 52,536,655 — $ 52,536,655 Consolidated Statement of Operations For the Three Months Ended June 30, 2022 As Reported Revision Adjustment As Revised Change in fair value of contingent consideration $ (670,878 ) $ 433,321 $ (237,557 ) Total expenses 9,801,668 433,321 10,234,989 Loss from operations 488,958 (433,321 ) 55,637 Loss before income taxes and equity in losses of unconsolidated affiliates 642,632 (433,321 ) 209,311 Net loss before income taxes and equity in losses of unconsolidated affiliates 635,408 (433,321 ) 202,087 Net loss $ 612,008 $ (433,321 ) $ 178,687 EPS – Basic $ 0.06 $ (0.04 ) $ 0.02 EPS – Diluted $ 0.04 $ (0.05 ) $ (0.01 ) For the Six Months Ended June 30, 2022 As Reported Revision Adjustment As Revised Change in fair value of contingent consideration $ (1,434,778 ) $ 1,358,672 $ (76,106 ) Total expenses 19,942,502 1,358,672 21,301,174 Loss from operations (474,751 ) (1,358,672 ) (1,833,423 ) Loss before income taxes and equity in losses of unconsolidated affiliates (122,625 ) (1,358,672 ) (1,481,297 ) Net loss before income taxes and equity in losses of unconsolidated affiliates (137,073 ) (1,358,672 ) (1,495,745 ) Net loss $ (180,473 ) $ (1,358,672 ) $ (1,539,145 ) EPS – Basic $ (0.02 ) $ (0.15 ) $ (0.17 ) EPS – Diluted $ (0.09 ) $ (0.14 ) $ (0.23 ) Segment Information For the three months ended June 30, 2022 For the six months ended June 30, 2022 As Reported Restatement Adjustment As Restated As Reported Restatement Adjustment As Restated Segment Operating Income (Loss): EPM $ 2,217,043 $ (433,321 ) $ 1,783,722 $ 2,731,850 $ (1,358,672 ) $ 1,373,178 CPD (1,728,085 ) — (1,728,085 ) (3,206,618 ) — (3,206,618 ) Total operating income (loss) 488,958 (433,321 ) 55,637 (474,768 ) (1,358,672 ) (1,833,440 ) Interest expense (125,348 ) — (125,348 ) (274,737 ) — (274,737 ) Other income, net 279,022 — 279,022 626,880 — 626,880 Loss before income taxes and equity in losses of unconsolidated affiliates $ 642,632 $ (433,321 ) $ 209,311 $ (122,625 ) $ (1,358,672 ) $ (1,481,297 ) Fair Value Measurements The Door As Reported Restatement Adjustment As Restated Beginning fair value balance reported on the condensed consolidated balance sheet at December 31, 2021 $ 2,381,869 $ — $ 2,381,869 Gain in fair value reported in the condensed consolidated statements of operations (1,358,672 ) 1,358,672 — Settlement of contingent consideration (Reclassified to additional paid in capital) (1,023,197 ) (1,358,672 ) (2,381,869 ) Ending fair value balance reported in the condensed consolidated balance sheet at June 30, 2022 $ — $ — $ — Revision Three Months Ended March 31, 2022 (Unaudited, As Revised) Consolidated Balance Sheet As of March 31, 2022 As Reported Revision Adjustment As Revised Noncurrent liabilities Contingent consideration $ 2,920,321 $ (1,456,518 ) $ 1,463,803 Total Liabilities $ 29,426,402 $ (1,456,518 ) $ 27,969,884 Stockholders' Equity: Additional paid in capital $ 129,813,123 2,381,869 $ 132,194,992 Accumulated deficit (105,226,825 ) (925,351 ) (106,152,176 ) Total Stockholders’ Equity $ 24,717,064 $ 1,456,518 $ 26,173,582 Total Liabilities and Stockholders' Equity $ 54,143,466 $ — $ 54,143,466 Consolidated Statement of Operations For the Three Months Ended March 31, 2022 As Reported Revision Adjustment As Revised Change in fair value of contingent consideration $ (763,900 ) $ 925,351 $ 161,451 Total expenses 10,140,834 925,351 11,066,185 Loss from operations (963,709 ) (925,351 ) (1,889,060 ) Loss before income taxes and equity in losses of unconsolidated affiliates (765,257 ) (925,351 ) (1,690,608 ) Net loss before income taxes and equity in losses of unconsolidated affiliates (772,481 ) (925,351 ) (1,697,832 ) Net loss $ (792,481 ) $ (925,351 ) $ (1,717,832 ) EPS – Basic $ (0.09 ) $ (0.11 ) $ (0.20 ) EPS – Diluted $ (0.13 ) $ (0.10 ) $ (0.23 ) Segment Information For the three months ended March 31, 2022 As Reported Restatement Adjustment As Restated Segment Operating Income (Loss): EPM $ 861,141 $ (925,351 ) $ (64,210 ) CPD (1,824,850 ) — (1,824,850 ) Total operating income (loss) (963,709 ) (925,351 ) (1,889,060 ) Interest expense (149,406 ) — (149,406 ) Other income, net (347,858 ) — (347,858 ) Loss before income taxes and equity in losses of unconsolidated affiliates $ (765,257 ) $ (925,351 ) $ (1,690,608 ) Fair Value Measurements The Door As Reported Restatement Adjustment As Restated Beginning fair value balance reported on the condensed consolidated balance sheet at December 31, 2021 $ 2,381,869 $ — $ 2,381,869 (Gain) Loss in fair value reported in the condensed consolidated statements of operations (925,351 ) 925,351 — Settlement of contingent consideration (Reclassified to additional paid in capital) — (2,381,869 ) (2,381,869 ) Ending fair value balance reported in the condensed consolidated balance sheet at March 31, 2022 $ 1,456,518 $ (1,456,518 ) $ — |