Daimlerchrysler Auto Trust 2004-a 8-K Other events

Exhibit 99

Chrysler Financial
DaimlerChrysler Auto Trust 2004-A Monthly Servicer’s Certificate (HV) Distribution Date: 08-Apr-04
Page 1 of 2

Payment Determination Statement Number		1
Distribution Date	08-Apr-04

Dates Covered	From and Including		To and Including
Collections Period	17-Nov-03		31-Mar-04
Accrual Period	04-Mar-04		07-Apr-04
30/360 Days		34
Actual/360 Days		35

	Number of
Collateral Pool Balance Data	Accounts		$ Amount
Pool Balance — Beginning of Period		89,717		1,574,003,577.68
Collections of Installment Principal				45,048,487.04
Collections Attributable to Full Payoffs				25,425,837.87
Principal Amount of Repurchases				0.00
Principal Amount of Gross Losses				92,971.03
Pool Balance — End of Period		87,813		1,503,436,281.74

Pool Statistics	End of Period
Initial Pool Balance (Pool Balance at the Purchase Date)		1,574,003,577.68
Pool Factor (Pool Balance as a Percent of Initial Pool Balance)		95.52	%
Ending O/C Amount		80,581,821.76
Coverage Ratio (Ending Pool Balance as a Percent of Ending Notes)		105.66	%
Cumulative Net Losses		55,827.76
Net Loss Ratio (3 mo. Weighted Avg.)		0.04300	%
Cumulative Recovery Ratio		39.95	%
60+ Days Delinquency Amount		391,824.70
Delinquency Ratio (3 mo. Weighted Avg.)		0.01370	%
Weighted Average APR		6.030	%
Weighted Average Remaining Term (months)		51.12
Weighted Average Seasoning (months)		10.98

Chrysler Financial
DaimlerChrysler Auto Trust 2004-A Monthly Servicer’s Certificate (HV) Distribution Date: 08-Apr-04
Page 2 of 2

Cash Sources
Collections of Installment Principal	45,048,487.04
Collections Attributable to Full Payoffs	25,425,837.87
Principal Amount of Repurchases	0.00
Recoveries on Loss Accounts	37,143.27
Collections of Interest	11,036,183.95
Investment Earnings	29,841.53
Reserve Account	3,750,000.00
Total Sources	85,327,493.66
Cash Uses
Servicer Fee	1,967,504.47
A Note Interest	2,343,324.17
Priority Principal Distribution Amount	0.00
B Note Interest	121,125.00
Reserve Fund	3,750,000.00
Regular Principal Distribution Amount	77,145,540.02
Distribution to Certificateholders	0.00
Total Cash Uses	85,327,493.66
Administrative Payment
Total Principal and Interest Sources	85,327,493.66
Investment Earnings in Trust Account	(29,841.53	)
Daily Collections Remitted	(76,586,249.44	)
Cash Reserve in Trust Account	(3,750,000.00	)
Servicer Fee (withheld)	(1,967,504.47	)
O/C Release to Seller	0.00
Payment Due to/(from) Trust Account	2,993,898.22

O/C Release(Prospectus pg S18-S20)
Pool Balance	1,503,436,281.74
Yield Supplement O/C Amount	(44,279,340.01	)
Adjusted Pool Balance	1,459,156,941.73
Total Securities	1,422,854,459.98
Adjusted O/C Amount	36,302,481.75
O/C Release Threshold	72,957,847.09
O/C Release Period?	No
O/C Release	0.00

	Beginning		Ending		Principal		Principal per		Interest			Interest per
	Balance		Balance		Payment		$1000 Face		Payment			$1000 Face		Original
Notes											��
Class A-1 380,000,000 @ 1.0725%		380,000,000.00		302,854,459.98		77,145,540.02		141.1190298		396,229.17			0.7248050		546670000
Class A-2 427,000,000 @ 1.41%		427,000,000.00		427,000,000.00		0.00		0.0000000		568,621.67			1.0872307		523000000
Class A-3 366,000,000 @ 2.00%		366,000,000.00		366,000,000.00		0.00		0.0000000		691,333.33			1.4195756		487000000
Class A-4 282,000,000 @ 2.58%		282,000,000.00		282,000,000.00		0.00		0.0000000		687,140.00			1.4023265		490000000
Class B 45,000,000 @ 2.85%		45,000,000.00		45,000,000.00		0.00		0.0000000		121,125.00			1.7617877		68751189
Total Notes		1,500,000,000.00		1,422,854,459.98		77,145,540.02				2,464,449.17					2,115,421,189.00

* Class A-1 Interest is computed on an Actual/360 Basis. Days in current period 35