- BATL Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
PRER14A Filing
Battalion Oil (BATL) PRER14APreliminary revised proxy
Filed: 8 Apr 24, 4:53pm
| | | Page | | |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 8 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 14 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 19 | | | |
| | | | 19 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 20 | | | |
| | | | 20 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 24 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 26 | | | |
| | | | 27 | | | |
| | | | 55 | | | |
| | | | 61 | | | |
| | | | 63 | | | |
| | | | 64 | | | |
| | | | 65 | | | |
| | | | 67 | | | |
| | | | 75 | | | |
| | | | 77 | | | |
| | | | 80 | | | |
| | | | 83 | | | |
| | | | 85 | | | |
| | | | 85 | | | |
| | | | 85 | | | |
| | | | 85 | | |
| | | Page | | |||
| | | | 86 | | | |
| | | | 86 | | | |
| | | | 87 | | | |
| | | | 88 | | | |
| | | | 88 | | | |
| | | | 89 | | | |
| | | | 92 | | | |
| | | | 92 | | | |
| | | | 94 | | | |
| | | | 96 | | | |
| | | | 96 | | | |
| | | | 97 | | | |
| | | | 99 | | | |
| | | | 100 | | | |
| | | | 101 | | | |
| | | | 101 | | | |
| | | | 101 | | | |
| | | | 102 | | | |
| | | | 103 | | | |
| | | | 104 | | | |
| | | | 105 | | | |
| | | | 106 | | | |
| | | | 107 | | | |
| | | | 108 | | | |
| | | | 109 | | | |
| | | | 111 | | | |
| | | | 112 | | | |
| | | | 113 | | | |
| | | | 118 | | | |
| | | | 122 | | | |
| | | | 124 | | | |
| | | | 125 | | | |
| | | | 125 | | | |
| | | | 126 | | | |
| | | | 127 | | | |
| | | | 133 | | | |
| | | | 135 | | | |
| | | | 136 | | | |
| | | | 136 | | |
| | | Page | | |||
| | | | 136 | | | |
| | | | 136 | | | |
| | | | 137 | | |
| | | Fiscal Year Ended December 31,(3) | | |||||||||||||||||||||||||||
| | | 2023E | | | 2024E | | | 2025E | | | 2026E | | | 2027E | | |||||||||||||||
Net Oil Production (Mbbls) | | | | | 2,411 | | | | | | 2,508 | | | | | | 2,612 | | | | | | 3,303 | | | | | | 3,672 | | |
Net Gas Production (MMcf) | | | | | 8,598 | | | | | | 9,230 | | | | | | 9,215 | | | | | | 10,532 | | | | | | 11,292 | | |
Net NGL Production (Mbbls) | | | | | 1,171 | | | | | | 1,391 | | | | | | 1,392 | | | | | | 1,589 | | | | | | 1,702 | | |
Total Net Production (Mboe) | | | | | 5,015 | | | | | | 5,438 | | | | | | 5,539 | | | | | | 6,646 | | | | | | 7,256 | | |
Average Daily Net Production (Mboe/d) | | | | | 13.7 | | | | | | 14.9 | | | | | | 15.2 | | | | | | 18.2 | | | | | | 19.9 | | |
% Gas | | | | | 28.6% | | | | | | 28.3% | | | | | | 27.7% | | | | | | 26.4% | | | | | | 25.9% | | |
% NGL | | | | | 23.4% | | | | | | 25.6% | | | | | | 25.1% | | | | | | 23.9% | | | | | | 23.5% | | |
% Oil | | | | | 48.1% | | | | | | 46.1% | | | | | | 47.1% | | | | | | 49.7% | | | | | | 50.6% | | |
% Liquids | | | | | 71.4% | | | | | | 71.7% | | | | | | 72.3% | | | | | | 73.6% | | | | | | 74.1% | | |
Total Unhedged Revenue | | | | $ | 224.0 | | | | | $ | 253.8 | | | | | $ | 250.3 | | | | | $ | 295.5 | | | | | $ | 312.0 | | |
Realized Hedge Gain / (Loss) | | | | | (14.8) | | | | | | (32.5) | | | | | | (22.4) | | | | | | (9.5) | | | | | | (3.9) | | |
Other Income | | | | | 1.9 | | | | | | 0.2 | | | | | | 0.2 | | | | | | 0.2 | | | | | | 0.2 | | |
Total Hedged Revenue | | | | $ | 211.1 | | | | | $ | 221.5 | | | | | $ | 228.0 | | | | | $ | 286.1 | | | | | $ | 308.2 | | |
Lease operating expenses | | | | | (46.0) | | | | | | (49.1) | | | | | | (49.8) | | | | | | (56.1) | | | | | | (61.2) | | |
Workover Expense | | | | | (5.0) | | | | | | (3.6) | | | | | | (3.6) | | | | | | (3.6) | | | | | | (3.6) | | |
Production Taxes | | | | | (13.6) | | | | | | (17.7) | | | | | | (16.4) | | | | | | (19.6) | | | | | | (20.8) | | |
Recurring Cash G&A | | | | | (15.6) | | | | | | (8.7) | | | | | | (9.0) | | | | | | (9.3) | | | | | | (9.6) | | |
Gathering Transportation & Other | | | | | (67.4) | | | | | | (44.3) | | | | | | (43.7) | | | | | | (46.3) | | | | | | (47.9) | | |
Adjustments(1) | | | | | 21.4 | | | | | | 0.2 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | |
Adjusted EBITDA | | | | $ | 84.8 | | | | | $ | 98.3 | | | | | $ | 105.4 | | | | | $ | 151.2 | | | | | $ | 165.2 | | |
| One-Time Costs Related to Sales Tax Audit | | | | $ | 0.8 | | | | | $ | 0.2 | | | | | $ | 0.0 | | | | | $ | 0.0 | | | | | $ | 0.0 | | |
| AGI Cost Benefit Add-back(2) | | | | $ | 20.6 | | | | | $ | 0.0 | | | | | $ | 0.0 | | | | | $ | 0.0 | | | | | $ | 0.0 | | |
| Total Adjustments | | | | $ | 21.4 | | | | | $ | 0.2 | | | | | $ | 0.0 | | | | | $ | 0.0 | | | | | $ | 0.0 | | |
| | | Enterprise Value / | | |||||||||
All Selected Companies | | | FY 2023 Adj. EBITDA | | | FY 2024 Adj. EBITDA | | ||||||
Low | | | | | 3.0x | | | | | | 2.5x | | |
High | | | | | 4.7x | | | | | | 3.7x | | |
Median | | | | | 3.1x | | | | | | 2.8x | | |
Mean | | | | | 3.6x | | | | | | 3.0x | | |
Date Announced | | | Seller | | | Buyer | | | Implied $ / EBITDA | | | ||||||||
Delaware Basin | | | | | | | | | | | | | | ||||||
6/20/23 | | | Tap Rock Resources LLC | | | Civitas Resources | | | | | — | | | | | ||||
5/12/23 | | | Forge Energy II LLC | | | Vital Energy Inc, Northern Oil & Gas Inc | | | | | 1.9x(1) | | | | | ||||
5/3/23 | | | Percussion Petroleum II LLC | | | Callon Petroleum Company | | | | | — | | | | | ||||
1/24/23 | | | Advance Energy Partners LLC | | | Matador Resources | | | | | 3.2x(2) | | | | | ||||
6/30/22 | | | Titus Oil & Gas LLC | | | APA Corp | | | | | — | | | | | ||||
5/19/22 | | | Colgate Operating LLC | | | Centennial Resource Development | | | | | 4.6x(3) | | | | | ||||
1/31/22 | | | Colgate Operating LLC | | | Diamondback Energy | | | | | — | | | | | ||||
11/3/21 | | | Pioneer Natural Resources | | | Continental Resources | | | | | 3.6x(1) | | | | | ||||
11/3/21 | | | Centennial Resource Development | | | Henry Resources LLC, Pickering Energy Partners | | | | | — | | | | | ||||
9/20/21 | | | Shell | | | ConocoPhillips | | | | | 3.7x(1) | | | | | ||||
6/10/21 | | | Occidental Petroleum | | | Colgate Operating LLC | | | | | — | | | | | ||||
5/20/21 | | | Oasis Petroleum | | | Percussion Petroleum Operating LLC | | | | | 3.6x(3) | | | | | ||||
Other Permian | | | | | | | | | | | | | | ||||||
12/11/23 | | | CrownQuest Operating LLC; Lime Rock Partners | | | Occidental Petroleum Corp | | | | | — | | | | | ||||
10/4/23 | | | Vitol Inc | | | Civitas Resources Inc | | | | | 2.8x(2) | | | | | ||||
9/13/23 | | | Tall City Property Holdings III LLC; Henry Resources LLC; Maple Energy Holdings LLC | | | Vital Energy Inc | | | | | 2.9x(4) | | | | | ||||
8/21/23 | | | Earthstone Energy Inc | | | Permian Resources Corp | | | | | 3.9x(5) | | | | | ||||
6/20/23 | | | Hibernia Energy III LLC | | | Civitas Resources Inc | | | | | — | | | | | ||||
4/3/23 | | | Black Swan Oil & Gas LLC, PetroLegacy Energy II LLC, Piedra Energy III LLC | | | Ovintiv Inc | | | | | 2.8x(4) | | | | | ||||
2/14/23 | | | Driftwood Energy Operating LLC | | | Vital Energy Inc | | | | | — | | | | | ||||
1/17/23 | | | Read & Stevens Inc | | | Permian Resources Corp | | | | | — | | | | | ||||
12/31/22 | | | Permian Resources Corp | | | Undisclosed Buyer | | | | | 5.0x(6) | | | | | ||||
11/16/22 | | | Lario Oil & Gas Co | | | Diamondback Energy | | | | | 3.3x(7) | | | | | ||||
10/11/22 | | | Firebird Energy LLC | | | Diamondback Energy | | | | | 3.0x(2) | | | | | ||||
6/28/22 | | | Titus Oil & Gas | | | Earthstone Energy | | | | | 1.9x(4) | | | | | ||||
Corporate Permian | | | | | | | | | | | | | | ||||||
12/11/23 | | | CrownQuest Operating LLC; Lime Rock Partners | | | Occidental Petroleum Corp | | | | | — | | | | | ||||
10/11/23 | | | Pioneer Natural Resources | | | ExxonMobil | | | | | 6.3x(4) | | | | | ||||
8/21/23 | | | Earthstone Energy Inc | | | Permian Resources Corp | | | | | 3.9x(2) | | | | | ||||
6/15/23 | | | Novo Oil & Gas Holdings LLC | | | Earthstone Energy Inc; Northern Oil and Gas Inc | | | | | 2.7x(8) | | | | | ||||
5/3/23 | | | Percussion Petroleum II LLC | | | Callon Petroleum Company | | | | | — | | | | |
Date Announced | | | Seller | | | Buyer | | | Implied $ / EBITDA | | ||||||
1/24/23 | | | Advance Energy Partners LLC | | | Matador Resources | | | | | 3.2x(8) | | | | ||
5/19/22 | | | Colgate Operating LLC | | | Centennial Resource Development | | | | | 4.6x(7) | | | | ||
8/4/21 | | | Primexx Energy Partners Ltd, BPP Acquisition LLC | | | Callon Petroleum | | | | | 2.9x(4) | | | | ||
4/1/21 | | | DoublePoint Energy LLC | | | Pioneer Natural Resources | | | | | — | | | | ||
12/21/20 | | | Guidon Energy Mgmt Services LLC | | | Diamondback Energy | | | | | — | | | | ||
12/18/20 | | | Independence Resources Mgmt LLC | | | Earthstone Energy | | | | | 2.3x(9) | | | | ||
10/20/20 | | | Parsley Energy | | | Pioneer Natural Resources | | | | | 5.4x(9) | | | | ||
10/19/20 | | | Concho Resources | | | ConocoPhillips | | | | | 4.4x(9) | | | | ||
5/4/20 | | | HighPeak Energy Holdings LLC | | | Pure Acquisition Corp | | | | | 5.1x(8) | | | | ||
12/16/19 | | | Felix Energy Holdings II LLC | | | WPX Energy | | | | | 3.5x(4) | | | | ||
10/14/19 | | | Jagged Peak Energy | | | Parsley Energy | | | | | 5.4x(9) | | | |
| | | Transaction Value / Adjusted EBITDA | | |||||||||||||||
| | | Delaware Basin | | | Other Permian | | | Corporate Permian | | |||||||||
Low | | | | | 1.9x | | | | | | 1.9x | | | | | | 2.3x | | |
High | | | | | 4.6x | | | | | | 5.0x | | | | | | 6.3x | | |
Median | | | | | 3.6x | | | | | | 3.0x | | | | | | 4.2x | | |
Mean | | | | | 3.4x | | | | | | 3.2x | | | | | | 4.1x | | |
| | | Implied Transaction Premiums | | |||||||||||||||
| | | 1-Day VWAP | | | 15-Day VWAP | | | 30-Day VWAP | | |||||||||
Low | | | | | -5.0% | | | | | | -9.3% | | | | | | -5.8% | | |
High | | | | | 35.4% | | | | | | 26.5% | | | | | | 28.0% | | |
Median | | | | | 7.6% | | | | | | 8.8% | | | | | | 11.1% | | |
Mean | | | | | 10.5% | | | | | | 9.6% | | | | | | 11.0% | | |
| | | Aggregate Number of Company RSU Award Shares(#)(1) | | | Aggregate Number of Company PSU Award Shares(#)(2) | | | Aggregate Number of Shares Subject to Company Options (#)(3) | | | Cash Value ($)(4) | | ||||||||||||
Named Executive Officers | | | | | | | | | | | | | | | | | | | | | | | | | |
Richard H. Little(5) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Matthew B. Steele(6) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Daniel P. Rohling | | | | | 33,205 | | | | | | 53,128 | | | | | | 19,923 | | | | | | 325,409 | | |
Walter Mayer | | | | | 11,069 | | | | | | 17,709 | | | | | | 6,642 | | | | | | 108,476 | | |
Non-employee Directors | | | | | | | | | | | | | | | | | | | | | | | | | |
Jonathan D. Barrett | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David Chang | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Gregory S. Hinds | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ajay Jegadeesan | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
William D. Rogers | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name | | | Severance ($) | | | Change of Control Bonus($)(5) | | | Equity ($)(6) | | | Perquisites/ Benefits ($) | | | Total ($) | | |||||||||||||||
Richard H. Little(1) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Matthew B. Steele(2) | | | | | 19,231 | | | | | | 1,300,000 | | | | | | — | | | | | | 5,035 | | | | | | 1,324,266 | | |
Daniel P. Rohling(3) | | | | | 500,000 | | | | | | 850,000 | | | | | | 325,409 | | | | | | — | | | | | | 1,675,409 | | |
Walter Mayer(4) | | | | | 343,750 | | | | | | 400,000 | | | | | | 108,476 | | | | | | 21,164 | | | | | | 873,390 | | |
| | | Market Price ($) | | |||||||||
| | | High | | | Low | | ||||||
2022 | | | | | | | | | | | | | |
First Quarter | | | | | 23.33 | | | | | | 9.74 | | |
Second Quarter | | | | | 20.28 | | | | | | 8.42 | | |
Third Quarter | | | | | 14.81 | | | | | | 7.42 | | |
Fourth Quarter | | | | | 14.72 | | | | | | 9.25 | | |
2023 | | | | | | | | | | | | | |
First Quarter | | | | | 12.37 | | | | | | 6.11 | | |
Second Quarter | | | | | 8.79 | | | | | | 5.41 | | |
Third Quarter | | | | | 8.96 | | | | | | 5.15 | | |
Fourth Quarter | | | | | 9.69 | | | | | | 4.51 | | |
2024 | | | | | | | | | | | | | |
First Quarter | | | | | 9.65 | | | | | | 5.45 | | |
Second Quarter (through April 4) | | | | | 6.32 | | | | | | 5.99 | | |
| | | December 31, | | |||||||||
| | | 2023 | | | 2022 | | ||||||
| | | (in thousands) | | |||||||||
Cash and cash equivalents | | | | $ | 57,529 | | | | | $ | 32,726 | | |
Total current assets | | | | $ | 90,539 | | | | | $ | 88,165 | | |
Total assets | | | | $ | 485,338 | | | | | $ | 485,358 | | |
Total current liabilities | | | | $ | 134,416 | | | | | $ | 165,025 | | |
Total liabilities | | | | $ | 310,782 | | | | | $ | 400,730 | | |
Stockholders’ equity | | | | $ | 68,021 | | | | | $ | 84,628 | | |
| | | Year Ended December 31, | | |||||||||
| | | 2023 | | | 2022 | | ||||||
| | | (in thousands) | | |||||||||
Revenue | | | | $ | 220,762 | | | | | $ | 359,064 | | |
Income from operations | | | | $ | 17,582 | | | | | $ | 152,136 | | |
Net income (loss) available to common stockholders | | | | $ | (15,095) | | | | | $ | 18,539 | | |
Net income (loss) per share | | | | | | | | | | | | | |
Basic | | | | $ | (0.92) | | | | | $ | 1.14 | | |
Diluted | | | | $ | (0.92) | | | | | $ | 1.12 | | |
Name | | | Citizenship | | | Present Principal Occupation or Employment (all have served five years or more in present position unless otherwise noted) | |
Jonathan D. Barrett | | | U.S. | | | President of Luminus Management, LLC | |
Name | | | Principal Occupation | |
Howard S. Marks | | | Co-Chairman and Director of Oaktree Capital Group, LLC and Co-Chairman of Oaktree Capital Management, L.P. Mr. Marks is responsible for ensuring Oaktree’s adherence to its core investment philosophy since its formation in 1995. Mr. Marks holds a B.S.Ec. degree cum laude from the Wharton School of the University of Pennsylvania with a major in finance and an M.B.A. in accounting and marketing from the Booth School of Business of the University of Chicago. He is a CFA charterholder. Mr. Marks is an Emeritus Trustee and Advisory Member of the Investment Committee at the Metropolitan Museum of Art. He is a member of the Investment Committee of the Royal Drawing School in London. He also serves on the Shanghai International Financial Advisory Council and the Advisory Board of Duke Kunshan University and is an Emeritus Trustee of the University of Pennsylvania. | |
Bruce A. Karsh | | | Co-Chairman, Chief Investment Officer and Director of Oaktree Capital Group, LLC and Co-Chairman and Chief Investment Officer of Oaktree Capital Management, L.P. Mr. Karsh has been a Co-Founder and Co-Chairman of Oaktree Capital Management since 1995. He is also the Chief Investment Officer and serves as portfolio manager for Oaktree’s Global Opportunities, Value Opportunities and Global Credit strategies. Mr. Karsh holds an B.A. degree in economics summa cum laude from Duke University, where he was elected to Phi Beta Kappa. He went on to earn a J.D. from the University of Virginia School of Law, where he served as Notes Editor of the Virginia Law Review and was a member of the Order of the Coif. Mr. Karsh serves on the boards of a number of privately held companies. He is a member of the investment committee of the Broad Foundations. Mr. Karsh is Trustee Emeritus of Duke University, having served as Trustee from 2003 to 2015, and as Chairman of the Board of DUMAC, LLC, the entity that managed Duke’s endowment, from 2005 to 2014. | |
John B. Frank | | | Vice Chairman and Director of Oaktree Capital Group, LLC and Vice Chairman of Oaktree Capital Management, L.P. Mr. Frank joined Oaktree Capital Management in 2001 as General Counsel and was named Oaktree’s Managing Principal in early 2006, a position which he held for about nine years. Mr. Frank holds a B.A. degree with honors in history from Wesleyan University and a J.D. magna cum laude from the University of Michigan Law School, where he was Managing Editor of the Michigan Law Review and a member of the Order of the Coif. He is a member of the State Bar of California and, while in private practice, was listed in Woodward & White’s Best Lawyers in America. Mr. Frank is a member of the Board of Directors of Chevron Corporation and Daily Journal Corporation and a Trustee of Wesleyan University, The James Irvine Foundation, and the XPRIZE Foundation. | |
Sheldon M. Stone | | | Principal and Director of Oaktree Capital Group, LLC and Principal of Oaktree Capital Management, L.P. Mr. Stone is a founding Principal of Oaktree Capital Management and the creator of the firm’s High Yield Bond area. Mr. Stone has been employed by Oaktree since 1995. In this capacity, he serves as a co-portfolio manager of Oaktree’s U.S. High Yield Bond and | |
Name | | | Principal Occupation | |
| | | Global High Yield Bond strategies. Mr. Stone holds a B.A. degree from Bowdoin College and an M.B.A. in accounting and finance from Columbia University. Mr. Stone serves as a Trustee of Colonial Williamsburg Foundation, an Adjunct Professor at the University of Southern California and serves on the investment committee of Bowdoin College. | |
Steven J. Gilbert | | | Director of Oaktree Capital Group, LLC. Mr. Gilbert has been a director since October 2016. He is the founder and Chairman of the Board of Gilbert Global Equity Partners, L.P., an institutional investment firm established in 1997 located at 277 Park Ave #5000, New York, NY. In addition, Mr. Gilbert also founded Soros Capital, Commonwealth Capital Partners, and Chemical Venture Partners. He currently serves as Vice Chairman of the Executive Board of MidOcean Equity Partners, LP, Chairman of TRI Pointe Homes, Inc. and independent director on the Board of Directors of Empire State Realty Trust Inc., MBIA Inc. and Fairholme Funds, Inc. Mr. Gilbert received a J.D. degree from Harvard Law School, an M.B.A. from Harvard Business School, and a B.S. in economics from the Wharton School of the University of Pennsylvania. | |
Bruce Flatt | | | Director of Oaktree Capital Group, LLC and Chief Executive Officer of Brookfield Asset Management, a leading global alternative asset manager located at 250 Vesey St, New York, NY , and has been a director since October 2019. Mr. Flatt joined Brookfield in 1990 and became CEO in 2002. | |
Justin Beber | | | Director of Oaktree Capital Group, LLC and Chief Operating Officer of Brookfield Asset Management. Mr. Beber has served as an Oaktree director since 2019. Mr. Beber earned his combined MBA/LLB from the Schulich School of Business and Osgoode Hall Law School at York University in Canada and holds a Bachelor of Economics from McGill University. Mr. Beber has been an Oaktree director since 2019. | |
Marna C. Whittington | | | Director of Oaktree Capital Group, LLC. Ms. Whittington has been a director of Oaktree Capital Management since June 2012. Ms. Whittington started in the investment management industry in 1992, joining Philadelphia-based Miller Anderson & Sherrerd. Previously, she was Executive Vice President and CFO of the University of Pennsylvania, and earlier, Secretary of Finance for the State of Delaware. Ms. Whittington currently serves on the board of directors for Ocugen (NASDAQ: OCGN) and as a director of Phillips 66. She holds an M.S. degree and a Ph.D. from the University of Pittsburgh, both in quantitative methods, and a B.A. degree in mathematics from the University of Delaware. | |
Todd E. Molz | | | General Counsel, Chief Operating Officer and Secretary of Oaktree Capital Group, LLC and General Counsel and Chief Operating Officer of Oaktree Capital Management, L.P. Prior to assuming this role in 2024, Mr. Molz served as General Counsel and Chief Administrative Officer beginning in 2015 and was responsible for the Compliance, Internal Audit and Administration functions as well as all legal activities, including fund formation, acquisitions and other special projects. Mr. Molz graduated cum laude from Middlebury College with a B.A. degree in political science. He received his J.D. degree with honors from the University of Chicago, where he served on the Law Review, received the John M. Olin Student Fellowship and was a member of the Order of the Coif. | |
Daniel D. Levin | | | Chief Financial Officer of Oaktree Capital Group, LLC and Chief Financial Officer of Oaktree Capital Management, L.P. Mr. was previously Head of | |
Name | | | Principal Occupation | |
| | | Corporate Finance and Chief Product Officer and a senior member of the corporate development group. Mr. Levin has been employed by Oaktree since 2011. Mr. Levin received an M.B.A. with honors in finance from the Wharton School of the University of Pennsylvania and a B.A. degree with honors in economics and mathematics from Columbia University. | |
Name | | | Citizenship | | | Principal Occupation or Employment | |
Abraham Mirman | | | U.S. | | | Chairman of the Board of Directors of Parent (May 2023 – Present) Chief Executive Officer and Member of the Board of Managers of Ruckus Energy Holdings, LLC (April 2018 – Present) | |
Richard H. Little | | | U.S. | | | Chief Executive Officer and Member of the Board of Directors of Parent (May 2023 – Present) Chief Executive Officer and Member of the Board of Directors of the Company (June 2019 – April 2023) Chief Executive Officer of Ajax Resources, LLC (January 2018 – October 2018) | |
Ariella Fuchs | | | U.S. | | | President and General Counsel and Member of the Board of Directors of Parent (May 2023 – Present) President and General Counsel and Member of the Board of Managers of Ruckus Energy Holdings, LLC (November 2021 – Present) Executive Vice President, General Counsel and Secretary and Member of the Board of Managers of Ruckus Energy Holdings, LLC (April 2018 – Present) | |
Name | | | Citizenship | | | Principal Occupation or Employment | |
Abraham Mirman | | | U.S. | | | Chairman of the Board of Directors of Parent (May 2023 – Present) Co-Chief Executive Officer and Member of the Board of Managers of Ruckus Energy Holdings, LLC (April 2018 – Present) | |
Ariella Fuchs | | | U.S. | | | President and General Counsel and Member of the Board of Directors of Parent (May 2023 – Present) President and General Counsel and Member of the Board of Managers of Ruckus Energy Holdings, LLC (November 2021 – Present) Executive Vice President, General Counsel and Secretary and Member of the Board of Managers of Ruckus Energy Holdings, LLC (April 2018 – Present) | |
Kevin Nanke | | | U.S. | | | Chief Financial Officer and Member of the Board of Managers of Ruckus Energy Holdings, LLC (January 2021 – Present) | |
Name of Beneficial Owner | | | Number of Shares Beneficially Owned | | | Percent of Class | | ||||||
Named Executive Officers and Directors | | | | | | | | | | | | | |
Matthew B. Steele | | | | | — | | | | | | * | | |
Daniel P. Rohling | | | | | 82,027 | | | | | | * | | |
Walter R. Mayer | | | | | 24,874 | | | | | | * | | |
Jonathan D. Barrett(1) | | | | | 14,838,161 | | | | | | 59.0% | | |
David Chang | | | | | — | | | | | | * | | |
Gregory S. Hinds | | | | | 11,601 | | | | | | * | | |
Ajay Jegadeesan | | | | | — | | | | | | * | | |
William D. Rogers | | | | | 4,000 | | | | | | * | | |
Richard H. Little | | | | | 47,471 | | | | | | * | | |
All current executive officers and current directors as a group (8 persons)(9) | | | | | 14,960,663 | | | | | | 59.5% | | |
Beneficial Owners of More Than 5% of Common Stock | | | | | | | | | | | | | |
Luminus Management, LLC(2) | | | | | 14,838,161 | | | | | | 59.0% | | |
Oaktree Capital Group, LLC(3) | | | | | 8,911,940 | | | | | | 41.7% | | |
LSP Generation IV, LLC(4) | | | | | 5,716,474 | | | | | | 28.9% | | |
| | | Page | | |||
| | | | A-6 | | | |
| | | | A-6 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-20 | | | |
| | | | A-21 | | | |
| | | | A-22 | | | |
| | | | A-22 | | | |
| | | | A-24 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-27 | | | |
| | | | A-28 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-32 | | | |
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-34 | | | |
| | | | A-35 | | | |
| | | | A-35 | | | |
| | | | A-35 | | | |
| | | | A-36 | | | |
| | | | A-37 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-39 | | |
| | | Page | | |||
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-40 | | | |
| | | | A-40 | | | |
| | | | A-40 | | | |
| | | | A-41 | | | |
| | | | A-41 | | | |
| | | | A-41 | | | |
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-43 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-49 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-53 | | | |
| | | | A-53 | | | |
| | | | A-54 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-64 | | | |
| | | | A-64 | | | |
| | | | A-67 | | |
| | | Page | | |||
| | | | A-68 | | | |
| | | | A-68 | | | |
| | | | A-68 | | | |
| | | | A-68 | | | |
| | | | A-69 | | | |
| | | | A-69 | | | |
| | | | A-70 | | | |
| | | | A-71 | | | |
| | | | A-72 | | | |
| | | | A-72 | | | |
| | | | A-72 | | | |
| | | | A-72 | | | |
| | | | A-73 | | | |
| | | | A-73 | | |
Stockholder | | | Covered Shares | | | Additional Shares | | | Owned Preferred Shares | |
Name: Luminus Energy Partners Master Fund, Ltd Address: c/o Luminus Management, LLC 1811 Bering Drive Suite 400 Houston, TX 77057 Attn: Jonathan Barrett E-mail: jbarrett@luminusmgmt.com | | | 3,794,569 | | | 2,356,879 | | | Series A Preferred Stock: 13,336 Series A-1 Preferred Stock: 20,269 | |
Name: OCM HLCN HOLDINGS, L.P. Address: c/o Oaktree Capital Management, LLC 333 South Grand Avenue, 28th Floor Los Angeles, CA 90071 Attention: Jordan Mikes E-mail: jmikes@oaktreecapital.com | | | 2,460,083 | | | 1,528,005 | | | Series A Preferred Stock: 6,526 Series A-1 Preferred Stock: 9,921 | |
| Name (print): | | | Abraham Mirman | |
| Specimen Signature: | | | | |
| Title: | | | Chief Executive Officer, Ruckus Energy Holdings, LLC | |
| Telephone Number (required): If more than one, list all applicable telephone numbers. | | | Office: 631-704-7744 Cell: | |
| E-mail (required): If more than one, list all applicable email addresses. | | | Email 1: amirman@ruckusexp.com Email 2: | |
| Name (print): | | | Ariella Fuchs | |
| Specimen Signature: | | | | |
| Title: | | | President, General Counsel and Secretary, Ruckus Energy Holdings, LLC | |
| Telephone Number (required): If more than one, list all applicable telephone numbers. | | | Office: 914-827-7486 Cell: | |
| E-mail (required): If more than one, list all applicable email addresses. | | | Email 1: afuchs@ruchusexp.com Email 2: | |
| Name (print): | | | | |
| Specimen Signature: | | | | |
| Title: | | | | |
| Telephone Number (required): If more than one, list all applicable telephone numbers. | | | Office: Cell: | |
| E-mail (required): If more than one, list all applicable email addresses. | | | Email 1: Email 2: | |
By: | |
By: | |
| Name (print): | | | Matthew Steele | |
| Specimen Signature: | | | | |
| Title: | | | Chief Executive Officer | |
| Telephone Number (required): If more than one, list all applicable telephone numbers. | | | Office: 832-541-8334 | |
| E-mail (required): If more than one, list all applicable email addresses. | | | Email: msteele@battalionoil.com | |
| Name (print): | | | Walter Mayer | |
| Specimen Signature: | | | | |
| Title: | | | Senior Vice President and General Counsel | |
| Telephone Number (required): If more than one, list all applicable telephone numbers. | | | Office: 713-652-7039 | |
| E-mail (required): If more than one, list all applicable email addresses. | | | Email: wmayer@battalionoil.com | |
By: | |
By: | |
Stockholder | | | Covered Shares | | | Additional Shares | | | Owned Preferred Shares | | ||||||
Name: Luminus Energy Partners Master Fund, Ltd Address: c/o Luminus Management, LLC 1811 Bering Drive Suite 400 Houston, TX 77057 Attn: Jonathan Barrett E-mail: jbarrett@luminusmgmt.com | | | | | 3,794,569 | | | | | | 2,356,879 | | | | Series A Preferred Stock: 13,336 Series A-1 Preferred Stock: 20,269 | |
Name: OCM HLCN HOLDINGS, L.P. Address: c/o Oaktree Capital Management, LLC 333 South Grand Avenue, 28th Floor Los Angeles, CA 90071 Attention: Jordan Mikes E-mail: jmikes@oaktreecapital.com | | | | | 2,460,083 | | | | | | 1,528,005 | | | | Series A Preferred Stock: 6,526 Series A-1 Preferred Stock: 9,921 | |
Rollover Share | | | Rollover Value | |
Series A Share | | | $1,240.00; provided, that if the Rollover and Sale Closing does not take place on or prior to February 5, 2024, such amount shall increase at an annual rate of 16% from and after such date until the Rollover and Sale Closing occurs. | |
Series A-1 Share | | | $1,086.00; provided, that if the Rollover and Sale Closing does not take place on or prior to February 5, 2024, such amount shall increase at an annual rate of 16% from and after such date until the Rollover and Sale Closing occurs. | |
New Preferred Stock | | | The Redemption Price determined pursuant to Section 8(a) of the New Series Certificate of Designation as of the Rollover and Sale Closing Date (determined as if this Agreement, and the other ancillary agreements to which the Sellers are parties, had not been entered into). | |
Rollover Seller | | | Rollover Shares as of December 14, 2023 | | | Maximum Rollover Amount | | ||||||||||||
| | | Series A Shares | | | Series A-1 Shares | | | | | | | | ||||||
Name: Luminus Energy Partners Master Fund, Ltd | | | | | 13,336 | | | | | | 20,269 | | | | | $ | 42,519,622.00 | | |
Address: c/o Luminus Management, LLC 1811 Bering Drive Suite 400 Houston, TX 77057 Attn: Jonathan Barrett E-mail: jbarrett@luminusmgmt.com | | | | | |||||||||||||||
Name: OCM HLCN HOLDINGS, L.P. | | | | | 6,526 | | | | | | 9,921 | | | | | $ | 27,556,191.00 | | |
Address: c/o Oaktree Capital Management, LLC 333 South Grand Avenue, 28th Floor Los Angeles, CA 90071 Attention: Jordan Mikes E-mail: jmikes@oaktreecapital.com | | | | |
POST CLOSING SAN JACINTO CAP TABLE | | ||||||||||||||||||||||||||||||
| | | Cash in | | | Price Per Share (40% conversion premium) | | | Immediately Post Close | | | Percentage | | | Post Preferred Conversion (not including PIK dividends) | | | Percentage | | ||||||||||||
Parent Entity | | | | | | | | | | | | | | | 10,000,000 | | | | | 20% | | | | 10,000,000 | | | | | 14.40% | | |
New Common Equity | | | | | 200,000,000 | | | | | $ | 5.00 | | | | 40,000,000 | | | | | 80% | | | | 40,000,000 | | | | | 57.61% | | |
Preferred Conversion | | | | | 150,000,000 | | | | | $ | 7.00 | | | | 0 | | | | | 0% | | | | 21,428,571 | | | | | 30.86% | | |
Total Outstanding | | | | | | | | | | | | | | | 50,000,000 | | | | | 100% | | | | 69,428,571 | | | | | 100.00% | | |
Equity Incentive Plan | | | | | | | | | | | | | | | 8,000,000 in availability | | | | | | | | | 8,000,000 in availability | | | | | | | |
Term | | | Section | |
30 Day Date | | | Section 8(c) | |
Board of Directors | | | Preamble | |
Business Day | | | Section 4(b) | |
Capital Stock | | | Section 1(d) | |
Certificate of Incorporation | | | Preamble | |
Change of Control | | | Section 8(b)(iv) | |
CoC Conversion Consideration | | | Section 8(b)(ii) | |
Common Stock | | | Section 1(d)(i) | |
Conversion Notice | | | Section 7(a) | |
Conversion Price | | | Section 7(a) | |
Conversion Ratio | | | Section 7(a) | |
Corporation | | | Preamble | |
Corporation Event | | | Section 7(f) | |
Debt | | | Section 7(b)(ii) | |
Dividend Payment Date | | | Section 2(a) | |
Dividend Period | | | Section 2(a) | |
General Corporation Law | | | Preamble | |
Holder | | | Section 3(a) | |
Issuance Date | | | Section 2(a) | |
Issuer Conversion Notice | | | Section 7(b) | |
Junior Stock | | | Section 1(d)(i) | |
Liquidation | | | Section 3(a) | |
Liquidation Distribution | | | Section 3(a) | |
Liquidation Preference | | | Section 3(a) | |
Mandatory CoC Redemption Offer | | | Section 8(b)(ii) | |
Mandatory Conversion Conditions | | | Section 7(b) | |
Material Adverse Effect | | | Section 7(b) | |
Maturity Date | | | Section 8(b)(vii) | |
Term | | | Section | |
NYMEX Prices | | | Section 7(b)(v) | |
NYSE American Issuance Limitation | | | Section 9(a) | |
Optional CoC Conversion | | | Section 8(b)(iii) | |
Optional CoC Redemption Offer | | | Section 8(b)(iii) | |
Optional Holder Conversion | | | Section 7(a) | |
Parity Stock | | | Section 1(d)(ii) | |
PDP PV-20 | | | Section 7(b)(i) | |
Permitted Holder | | | Section 8(b)(iv) | |
Person | | | Section 8(b)(ix) | |
Preferred Stock | | | Preamble | |
Proved Developed Producing Reserves | | | Section 7(b)(iv) | |
Purchase Agreement | | | Section 5(b) | |
Redemption Notice | | | Section 8(a) | |
Redemption Price | | | Section 8(a) | |
Schedule 14C Action | | | Section 9(c) | |
SEC | | | Section 9(c) | |
Senior Stock | | | Section 1(d)(iii) | |
Series A-[•] Dividend | | | Section 2(a) | |
Series A-[•] Dividend Rate | | | Section 2(a) | |
Series A-[•] Preferred Stock | | | Section 1(a) | |
Stockholder Approval | | | Section 9(b) | |
Subject Transaction | | | Section 9(d) | |
Term Loan Credit Agreement | | | Section 8(b)(vi) | |
Term Loan Restricted Period | | | Section 8(b)(v) | |
Unpaid Dividend Accrual | | | Section 2(d) | |
Working Capital Adjustments | | | Section 7(b)(iii) | |
| Purchaser | | | Aggregate Purchase Price Amount | |
| Name: Luminus Energy Partners Master Fund, Ltd Address: c/o Luminus Management, LLC 1811 Bering Drive Suite 400 Houston, TX 77057 Attn: Jonathan Barrett E-mail: jbarrett@luminusmgmt.com | | | $42,519,622 less such Purchaser’s aggregate Rollover Value pursuant to the Contribution Agreement; provided, that if such Purchaser’s Aggregate Purchase Price Amount is equal to or less than $0, then Subsection 6.1(b) shall apply with respect to such Purchaser. | |
| Name: OCM HLCN HOLDINGS, L.P. Address: c/o Oaktree Capital Management, LLC 333 South Grand Avenue, 28th Floor Los Angeles, CA 90071 Attention: Jordan Mikes E-mail: jmikes@oaktreecapital.com | | | $27,556,191 less such Purchaser’s aggregate Rollover Value pursuant to the Contribution Agreement; provided, that if such Purchaser’s Aggregate Purchase Price Amount is equal to or less than $0, then Subsection 6.1(b) shall apply with respect to such Purchaser. | |
| Name: Lion Point Master, LP Address: 250 West 55th Street, 35th Floor New York, NY 10019 Attention: Didric Cederholm E-mail: dcederholm@lionpoint.com; ops@lionpoint.com | | | $9,320,478 | |
POST CLOSING SAN JACINTO CAP TABLE | | ||||||||||||||||||||||||||||||
| | | Cash in | | | Price Per Share (40% conversion premium) | | | Immediately Post Close | | | Percentage | | | Post Preferred Conversion (not including PIK dividends) | | | Percentage | | ||||||||||||
Parent Entity | | | | | | | | | | | | | | | 10,000,000 | | | | | 20% | | | | 10,000,000 | | | | | 14.40% | | |
New Common Equity | | | | | 200,000,000 | | | | | $ | 5.00 | | | | 40,000,000 | | | | | 80% | | | | 40,000,000 | | | | | 57.61% | | |
Preferred Conversion | | | | | 150,000,000 | | | | | $ | 7.00 | | | | 0 | | | | | 0% | | | | 21,428,571 | | | | | 30.86% | | |
Total Outstanding | | | | | | | | | | | | | | | 50,000,000 | | | | | 100% | | | | 69,428,571 | | | | | 100.00% | | |
Equity Incentive Plan | | | | | | | | | | | | | | | 8,000,000 in availability | | | | | | | | | 8,000,000 in availability | | | | | | | |
| COMPANY: | | | FURY RESOURCES, INC. | |
| | | | By: Name: Ariella Fuchs Title: President and General Counsel | |
| KEY HOLDERS: | | | ABRAHAM MIRMAN | |
| | | | Signature: ARIELLA FUCHS Signature: RICHARD H. LITTLE Signature: | |
| INVESTORS: | | | [Insert Investor Name] | |
| | | | By: Name: Title: | |
| HOLDER: | | | ACCEPTED AND AGREED: | |
| By: | | | FURY RESOURCES, INC. | |
| Name: | | | | |
| Title: | | | | |
| Address: | | | By: | |
| | | | Name: | |
| E-mail Address: | | | Title: | |