Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. freshman Avg
|
New words:
AMT, anniversary, appraised, auditor, behest, built, Bulletin, channel, clearance, complementary, destroyed, digital, Dirt, dissipate, dozen, DT, emerging, expedient, fifteenth, Florida, footprint, forever, fractional, heading, holiday, hurricane, immaterial, influence, influenced, influencing, Iowa, IWS, LAA, LG, massive, mechanism, mentality, Metro, misclassified, Netflix, notional, Obama, occupying, Oklahoma, opportunity, opt, output, payout, PCAOB, permanent, perpetuating, philosophy, presence, President, principle, provisional, quadruple, quantitative, recession, Red, redefine, redefined, renegotiate, REPA, representation, repriced, retitled, rollout, royalty, SAB, season, slowdown, Solomon, stable, store, strength, suspended, TCJA, television, tranche, Trump, unavailable, unconditional, unconsolidated, underwriting, uneconomical, UPA, upfront, upsizing, waive, wind, won
Removed:
alleging, allotment, AOCI, automatically, brought, choosing, coercive, compare, compatible, consisted, convert, counting, court, dependable, dissolution, Division, earlier, enhanced, Evolved, exposing, facing, gained, great, hedging, identity, involuntary, lesser, listen, music, occasionally, Packet, preceding, preference, quo, refine, regular, reinforce, reserved, retailer, routine, similarly, simplify, stream, tested, texting, Unbilled, unfair, unsolicited, violation, virtual, Virtually, voluntary, Wideband
Filing tables
Filing exhibits
- 10-K Annual report
- 4.24 TMUS Exhibit 4.24
- 4.56 TMUS Exhibit 4.56
- 10.31 TMUS Exhibit 10.31
- 10.48 TMUS Exhibit 10.48
- 10.69 TMUS Exhibit 10.69
- 10.76 TMUS Exhibit 10.76
- 12.1 TMUS Exhibit 12.1
- 21.1 TMUS Exhibit 21.1
- 23.1 TMUS Exhibit 23.1
- 31.1 TMUS Exhibit 31.1
- 31.2 TMUS Exhibit 31.2
- 32.1 TMUS Exhibit 32.1
- 32.2 TMUS Exhibit 32.2
- Download Excel data file
- View Excel data file
Related press release
Associated TMUS transcripts
TMUS similar filings
Filing view
External links
EXHIBIT 12.1
Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges
and Preferred Stock Dividends
Year Ended December 31, | |||||||||||||||||||
(in millions, except ratio) | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||
Earnings available for fixed charges: | |||||||||||||||||||
Income (loss) before income taxes and earnings from unconsolidated affiliates | $ | 3,161 | $ | 2,331 | $ | 990 | $ | 461 | $ | 94 | |||||||||
Adjustments: | |||||||||||||||||||
Fixed charges | 2,757 | 2,799 | 2,656 | 2,377 | 2,118 | ||||||||||||||
Amortization of capitalized interest | 71 | 60 | 49 | 35 | 34 | ||||||||||||||
Capitalized interest | (136 | ) | (142 | ) | (230 | ) | (81 | ) | (5 | ) | |||||||||
Earnings available for fixed charges | $ | 5,853 | $ | 5,048 | $ | 3,465 | $ | 2,792 | $ | 2,241 | |||||||||
Fixed charges and combined fixed charges and preferred stock dividends: | |||||||||||||||||||
Interest expense including capitalized interest | $ | 1,807 | $ | 1,871 | $ | 1,726 | $ | 1,433 | $ | 1,229 | |||||||||
Portion of rent expense representative of interest (1) | 950 | 928 | 930 | 944 | 889 | ||||||||||||||
Fixed charges | $ | 2,757 | $ | 2,799 | $ | 2,656 | $ | 2,377 | $ | 2,118 | |||||||||
Dividends on preferred stock (pre-tax) | 72 | 88 | 73 | — | — | ||||||||||||||
Combined fixed charges and preferred stock dividends | $ | 2,829 | $ | 2,887 | $ | 2,729 | $ | 2,377 | $ | 2,118 | |||||||||
Ratio of earnings to fixed charges | 2.12 | 1.80 | 1.30 | 1.17 | 1.06 | ||||||||||||||
Ratio of earnings to combined fixed charges and preferred stock dividends | 2.07 | 1.75 | 1.27 | 1.17 | 1.06 |
(1) | The portion of total rental expense that represents a reasonable approximation of the interest factor is estimated to be 33%. |