Contact:
Matthew S. Stadler
Executive Vice President
Chief Financial Officer
Cohen & Steers, Inc.
Tel (212) 446-9168
COHEN & STEERS REPORTS RESULTS FOR THE FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2021
•Diluted EPS of $1.30 for the fourth quarter; $1.24 as adjusted
•Diluted EPS of $4.31 for the full year; $4.03 as adjusted
•Operating margin of 50.4% for the fourth quarter; 51.7% as adjusted
•Operating margin of 44.6% for the full year; 46.0% as adjusted
•Ending AUM of $106.6 billion; average AUM of $101.6 billion for the fourth quarter
•Net inflows of $1.8 billion for the fourth quarter
NEW YORK, NY, January 26, 2022—Cohen & Steers, Inc. (NYSE: CNS) today reported its operating results for the fourth quarter and year ended December 31, 2021.
Financial Highlights | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands, except percentages and per share data) | Three Months Ended | | Year Ended | |
| December 31, 2021 | | September 30, 2021 | | December 31, 2020 | | December 31, 2021 | | December 31, 2020 | |
U.S. GAAP | | | | | | | | | | |
Revenue | $ | 159,629 | | | $ | 154,187 | | | $ | 116,460 | | $ | 583,832 | | | $ | 427,536 | |
Expenses | $ | 79,123 | | | $ | 85,956 | | | $ | 128,374 | (1) | $ | 323,460 | | | $ | 332,479 | (1) |
Operating income (loss) | $ | 80,506 | | | $ | 68,231 | | | $ | (11,914) | | $ | 260,372 | | | $ | 95,057 | |
Non-operating income (loss) | $ | 6,837 | | | $ | 1,246 | | | $ | 6,989 | | $ | 21,572 | | | $ | (1,670) | |
Net income (loss) attributable to common stockholders | $ | 64,482 | | | $ | 51,483 | | | $ | (4,412) | | $ | 211,396 | | | $ | 76,584 | |
Diluted earnings (loss) per share | $ | 1.30 | | | $ | 1.05 | | | $ | (0.09) | | $ | 4.31 | | | $ | 1.57 | |
Operating margin | 50.4 | % | | 44.3 | % | | (10.2) | % | | 44.6 | % | | 22.2 | % | |
| | | | | | | | | | |
As Adjusted (2) | | | | | | | | | | |
Net income attributable to common stockholders | $ | 61,264 | | | $ | 52,137 | | | $ | 37,082 | | | $ | 197,947 | | | $ | 125,291 | | |
Diluted earnings per share | $ | 1.24 | | | $ | 1.06 | | | $ | 0.76 | | | $ | 4.03 | | | $ | 2.57 | | |
Operating margin | 51.7 | % | | 45.6 | % | | 42.4 | % | | 46.0 | % | | 39.6 | % | |
_________________________
(1)Included expenses of $60.2 million and $60.6 million associated with the initial public offering of the Cohen & Steers Tax-Advantaged Preferred Securities and Income Fund (PTA) for the fourth quarter and year ended December 31, 2020, respectively. (2)Please refer to pages 18-19 for reconciliations of U.S. GAAP to as adjusted results. | |
U.S. GAAP
This section discusses the financial results of the company as presented in accordance with U.S. GAAP.
Revenue
Revenue for the fourth quarter of 2021 was $159.6 million, an increase of $5.4 million, or 3.5%, from $154.2 million for the third quarter of 2021. The change was primarily due to:
•An increase of $3.1 million in investment advisory and administration fees from open-end funds attributable to higher average assets under management; and
•An increase of $2.2 million in performance fees from certain institutional accounts.
Expenses
Expenses for the fourth quarter of 2021 were $79.1 million, a decrease of $6.8 million, or 7.9%, from $86.0 million for the third quarter of 2021. The change was primarily due to:
•Lower employee compensation and benefits of $9.7 million, primarily due to a decrease in incentive compensation to reflect the actual amount to be paid;
•An increase in distribution and service fees of $725,000, primarily due to higher average assets under management in U.S. open-end funds; and
•Higher general and administrative expenses of $2.2 million, primarily due to an increase in travel and entertainment expenses of $492,000, higher hosted and sponsored conferences of $419,000 and an increase in recruitment fees of $331,000.
Operating Margin
Operating margin was 50.4% for the fourth quarter of 2021, compared with 44.3% for the third quarter of 2021. Operating margin represents the ratio of operating income to revenue.
Non-operating Income (Loss)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | Three Months Ended | |
| December 31, 2021 | | September 30, 2021 | |
| Seed Investments | | Other | | Total | | Seed Investments | | Other | | Total | |
Interest and dividend income—net | $ | 701 | | | $ | 4 | | | $ | 705 | | | $ | 696 | | | $ | 23 | | | $ | 719 | | |
Gain (loss) from investments—net | 6,865 | | | — | | | 6,865 | | | (418) | | | — | | | (418) | | |
Foreign currency gains (losses)—net | (125) | | | (608) | | | (733) | | | 41 | | | 904 | | | 945 | | |
Total non-operating income (loss) | $ | 7,441 | | (1) | $ | (604) | | | $ | 6,837 | | | $ | 319 | | (1) | $ | 927 | | | $ | 1,246 | | |
_________________________
(1) Seed investments included net income of $5.4 million and net loss of $96,000 attributable to third-party interests in consolidated company-sponsored funds for the three months ended December 31, 2021 and September 30, 2021, respectively. | |
| | | | | | | | | | | | |
| | |
| | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| |
| | | | | | | | | | | | |
Income Taxes
The effective tax rate for the fourth quarter of 2021 was 21.3%, compared with 26.0% for the third quarter of 2021. The effective tax rate for the fourth quarter of 2021 differed from the U.S. federal statutory rate of 21.0% primarily due to state, local and foreign income taxes as well as limitations on the deductibility of executive compensation. These were partially offset by the cumulative effect of a change in the company's effective tax rate for the year and certain discrete tax items, the most significant being the reversal of certain liabilities associated with unrecognized tax benefits. The effective tax rate for the third quarter of 2021 differed from the U.S. federal statutory rate of 21.0% primarily due to state, local and foreign income taxes as well as limitations on the deductibility of executive compensation. These were partially offset by the cumulative effect of a change in the company’s estimated effective tax rate for the year.
As Adjusted
This section discusses as adjusted results. Please refer to pages 18-19 for reconciliations of U.S. GAAP to as adjusted results.
Revenue
Revenue, as adjusted, for the fourth quarter of 2021 was $159.7 million, compared with $154.3 million as adjusted, for the third quarter of 2021.
Revenue, as adjusted, excluded the consolidation of certain of the company's seed investments for both periods.
Expenses
Expenses, as adjusted, for the fourth quarter of 2021 were $77.1 million, compared with $83.9 million as adjusted, for the third quarter of 2021.
Expenses, as adjusted, excluded the following for both periods:
•The consolidation of certain of the company's seed investments; and
•Amounts related to the accelerated vesting of certain restricted stock units.
Operating Margin
Operating margin, as adjusted, for the fourth quarter of 2021 was 51.7%, compared with 45.6% as adjusted, for the third quarter of 2021.
Non-operating Income (Loss)
Non-operating loss, as adjusted, for the fourth quarter of 2021 was $542,000, compared with non-operating income, as adjusted, of $19,000 for the third quarter of 2021.
Non-operating income (loss), as adjusted, excluded the following for both periods:
•Results from the company's seed investments; and
•Net foreign currency exchange gains and losses associated with U.S. dollar-denominated assets held by certain foreign subsidiaries.
Income Taxes
The effective tax rate, as adjusted, for the fourth quarter of 2021 was 25.4%, compared with 25.9% as adjusted, for the third quarter of 2021.
The effective tax rate, as adjusted, excluded the following for both periods:
•Tax effects associated with items noted above; and
•Discrete tax items.
Assets Under Management | | | | | | | | | | | | | | | | | | | | | | |
(in millions) | As of | | | | | |
By Investment Vehicle | December 31, 2021 | | September 30, 2021 | | | | % Change | |
Institutional accounts | $ | 42,727 | | | $ | 39,347 | | | | | 8.6 | % | |
Open-end funds | 50,911 | | | 45,593 | | | | | 11.7 | % | |
Closed-end funds | 12,991 | | | 12,320 | | | | | 5.4 | % | |
Total | $ | 106,629 | | | $ | 97,260 | | | | | 9.6 | % | |
| | | | | | | | |
By Investment Strategy | | | | | | | | |
U.S. real estate | $ | 49,915 | | | $ | 43,045 | | | | | 16.0 | % | |
Preferred securities | 26,987 | | | 26,715 | | | | | 1.0 | % | |
Global/international real estate | 19,380 | | | 17,978 | | | | | 7.8 | % | |
Global listed infrastructure | 8,763 | | | 8,138 | | | | | 7.7 | % | |
Other | 1,584 | | | 1,384 | | | | | 14.5 | % | |
Total | $ | 106,629 | | | $ | 97,260 | | | | | 9.6 | % | |
| | | | | | | | |
Assets under management at December 31, 2021 were $106.6 billion, an increase of 9.6% from $97.3 billion at September 30, 2021. The increase was driven by net inflows of $1.8 billion and market appreciation of $9.1 billion, partially offset by distributions of $1.6 billion.
Institutional Accounts
Assets under management in institutional accounts at December 31, 2021 were $42.7 billion, an increase of 8.6% from $39.3 billion at September 30, 2021. The change was primarily due to the following:
•Advisory:
◦Net outflows of $456 million, including $384 million from global/international real estate; and
◦Market appreciation of $2.2 billion, including $1.1 billion from U.S. real estate and $849 million from global/international real estate.
•Japan subadvisory:
◦Net outflows of $242 million, including $261 million from U.S. real estate;
◦Market appreciation of $1.6 billion, including $1.3 billion from U.S. real estate; and
◦Distributions of $276 million, including $262 million from U.S. real estate.
•Subadvisory excluding Japan:
◦Net outflows of $56 million; and
◦Market appreciation of $588 million, including $356 million from global/international real estate and $147 million from U.S. real estate.
Open-end Funds
Assets under management in open-end funds at December 31, 2021 were $50.9 billion, an increase of 11.7% from $45.6 billion at September 30, 2021. The change was primarily due to the following:
•Net inflows of $2.5 billion, including $1.6 billion into U.S. real estate and $514 million into preferred securities;
•Market appreciation of $3.9 billion, including $3.7 billion from U.S. real estate; and
•Distributions of $1.1 billion, including $737 million from U.S. real estate ($695 million of which was reinvested and included in net inflows) and $262 million from preferred securities ($199 million of which was reinvested and included in net inflows).
Closed-end Funds
Assets under management in closed-end funds at December 31, 2021 were $13.0 billion, an increase of 5.4% from $12.3 billion at September 30, 2021. The increase was due to net inflows of $20 million and market appreciation of $830 million, partially offset by distributions of $179 million.
Investment Performance as of December 31, 2021
_________________________
(1) Past performance is no guarantee of future results. Outperformance is determined by comparing the annualized investment performance of each investment strategy to the performance of specified reference benchmarks. Investment performance in excess of the performance of the benchmark is considered outperformance. The investment performance calculation of each investment strategy is based on all active accounts and investment models pursuing similar investment objectives. For accounts, actual investment performance is measured gross of fees and net of withholding taxes. For investment models, for which actual investment performance does not exist, the investment performance of a composite of accounts pursuing comparable investment objectives is used as a proxy for actual investment performance. The performance of the specified reference benchmark for each account and investment model is measured net of withholding taxes, where applicable. This is not investment advice and may not be construed as sales or marketing material for any financial product or service sponsored or provided by Cohen & Steers.
(2) © 2022 Morningstar, Inc. All Rights Reserved. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete, or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information. Morningstar calculates its ratings based on a risk-adjusted return measure that accounts for variation in a fund's monthly performance (including the effects of sales charges, loads, and redemption fees), placing more emphasis on downward variations and rewarding consistent performance. The top 10% of funds in each category receive five stars, the next 22.5% receive four stars, the next 35% receive three stars, the next 22.5% receive two stars and the bottom 10% receive one star. Past performance is no guarantee of future results. Based on independent rating by Morningstar, Inc. of investment performance of each Cohen & Steers-sponsored open-end U.S.-registered mutual fund for all share classes for the overall period at December 31, 2021. Overall Morningstar rating is a weighted average based on the 3-year, 5-year and 10-year Morningstar rating. Each share class is counted as a fraction of one fund within this scale and rated separately, which may cause slight variations in the distribution percentages. This is not investment advice and may not be construed as sales or marketing material for any financial product or service sponsored or provided by Cohen & Steers.
Balance Sheet Information
As of December 31, 2021, cash, cash equivalents and seed investments were $248.2 million, compared with $241.0 million as of September 30, 2021. As of December 31, 2021, stockholders' equity was $255.2 million, compared with $264.5 million as of September 30, 2021, and the company continues to have no debt. During the fourth quarter of 2021, the company paid a special cash dividend of $60.3 million.
Conference Call Information
Cohen & Steers will host a conference call tomorrow, January 27, 2022, at 10:00 a.m. (ET) to discuss the company’s fourth quarter and full year results. Investors and analysts can access the live conference call by dialing 800-909-8315 (U.S.) or +1-212-231-2911 (international); passcode: 22014947. Participants should plan to register at least 10 minutes before the conference call begins. The accompanying presentation will be available on the company’s website at www.cohenandsteers.com under “Company—Investor Relations—Press Releases.”
A replay of the call will be available for two weeks starting at approximately 12:00 p.m. (ET) on January 27, 2022 and can be accessed at 800-633-8284 (U.S.) or +1-402-977-9140 (international); passcode: 22014947. Internet access to the webcast, which includes audio (listen-only), will be available on the company's website at www.cohenandsteers.com under “Company—Investor Relations—Overview.” The webcast will be archived on the website for one month.
About Cohen & Steers
Cohen & Steers is a leading global investment manager specializing in real assets and alternative income, including real estate, preferred securities, infrastructure, resource equities, commodities, as well as multi-strategy solutions. Founded in 1986, the firm is headquartered in New York City, with offices in London, Dublin, Hong Kong and Tokyo.
Forward-Looking Statements
This press release and other statements that Cohen & Steers may make may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which reflect the company's current views with respect to, among other things, the company's operations and financial performance. You can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates" or the negative versions of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these forward-looking statements. The company believes that these factors include, but are not limited to, the risks described in the Risk Factors section of the company's Annual Report on Form 10-K for the year ended December 31, 2020 (the Form 10-K), which is accessible on the Securities and Exchange Commission's website at www.sec.gov and on the company's website at www.cohenandsteers.com. These factors are not exhaustive and should be read in conjunction with the other cautionary statements that are included in the company's Form 10-K and other filings with the Securities and Exchange Commission. The company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
# # # #
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cohen & Steers, Inc. and Subsidiaries | | | | | | | | | | |
Condensed Consolidated Statements of Operations (Unaudited) | | | | | | | |
(in thousands, except per share data) | | | | | | | | | | |
| | | | | | | | | | |
| Three Months Ended | | % Change From | |
| December 31, 2021 | | September 30, 2021 | | December 31, 2020 | | September 30, 2021 | | December 31, 2020 | |
Revenue: | | | | | | | | | | |
Investment advisory and administration fees | $ | 148,637 | | | $ | 143,638 | | | $ | 107,940 | | | | | | |
Distribution and service fees | 10,259 | | | 9,900 | | | 7,849 | | | | | | |
Other | 733 | | | 649 | | | 671 | | | | | | |
Total revenue | 159,629 | | | 154,187 | | | 116,460 | | | 3.5 | % | | 37.1 | % | |
Expenses: | | | | | | | | | | |
Employee compensation and benefits | 43,348 | | | 53,092 | | | 42,460 | | | | | | |
Distribution and service fees | 20,631 | | | 19,906 | | | 73,820 | | | | | | |
General and administrative | 14,213 | | | 11,981 | | | 10,966 | | | | | | |
Depreciation and amortization | 931 | | | 977 | | | 1,128 | | | | | | |
Total expenses | 79,123 | | | 85,956 | | | 128,374 | | | (7.9 | %) | | (38.4 | %) | |
Operating income (loss) | 80,506 | | | 68,231 | | | (11,914) | | | 18.0 | % | | * | |
Non-operating income (loss): | | | | | | | | | | |
Interest and dividend income—net | 705 | | | 719 | | | 626 | | | | | | |
Gain (loss) from investments—net | 6,865 | | | (418) | | | 7,315 | | | | | | |
Foreign currency gain (loss)—net | (733) | | | 945 | | | (952) | | | | | | |
Total non-operating income (loss) | 6,837 | | | 1,246 | | | 6,989 | | | 448.7 | % | | (2.2 | %) | |
Income (loss) before provision for income taxes | 87,343 | | | 69,477 | | | (4,925) | | | 25.7 | % | | * | |
Provision (benefit) for income taxes | 17,412 | | | 18,090 | | | (5,854) | | | | | | |
Net income | 69,931 | | | 51,387 | | | 929 | | | 36.1 | % | | * | |
Net (income) loss attributable to redeemable noncontrolling interests | (5,449) | | | 96 | | | (5,341) | | | | | | |
Net income (loss) attributable to common stockholders | $ | 64,482 | | | $ | 51,483 | | | $ | (4,412) | | | 25.2 | % | | * | |
| | | | | | | | | | |
Earnings (loss) per share attributable to common stockholders: | | | | | | | | | | |
Basic | $ | 1.33 | | | $ | 1.06 | | | $ | (0.09) | | | 25.1 | % | | * | |
Diluted | $ | 1.30 | | | $ | 1.05 | | | $ | (0.09) | | | 24.8 | % | | * | |
| | | | | | | | | | |
Dividends declared per share: | | | | | | | | | | |
Quarterly | $ | 0.45 | | | $ | 0.45 | | | $ | 0.39 | | | — | % | | 15.4 | % | |
Special | $ | 1.25 | | | $ | — | | | $ | 1.00 | | | * | | 25.0 | % | |
| | | | | | | | | | |
Weighted average shares outstanding: | | | | | | | | | | |
Basic | 48,442 | | | 48,386 | | | 47,867 | | | | | | |
Diluted | 49,429 | | | 49,262 | | | 48,857 | | | | | | |
_________________________
* Not meaningful. |
| | | | | | | | | | | | | | | | | | | | |
Cohen & Steers, Inc. and Subsidiaries | | | | | | |
Condensed Consolidated Statements of Operations (Unaudited) | | | | |
(in thousands, except per share data) | | | | | | |
| | | | | | |
| Year Ended | | | |
| December 31, 2021 | | December 31, 2020 | | % Change | |
Revenue: | | | | | | |
Investment advisory and administration fees | $ | 543,544 | | | $ | 395,037 | | | | |
Distribution and service fees | 37,630 | | | 30,134 | | | | |
Other | 2,658 | | | 2,365 | | | | |
Total revenue | 583,832 | | | 427,536 | | | 36.6 | % | |
Expenses: | | | | | | |
Employee compensation and benefits | 195,443 | | | 156,457 | | | | |
Distribution and service fees | 75,891 | | | 115,084 | | | | |
General and administrative | 48,034 | | | 56,286 | | | | |
Depreciation and amortization | 4,092 | | | 4,652 | | | | |
Total expenses | 323,460 | | | 332,479 | | | (2.7 | %) | |
Operating income (loss) | 260,372 | | | 95,057 | | | 173.9 | % | |
Non-operating income (loss): | | | | | | |
Interest and dividend income—net | 2,877 | | | 3,362 | | | | |
Gain (loss) from investments—net | 18,784 | | | (4,116) | | | | |
Foreign currency gain (loss)—net | (89) | | | (916) | | | | |
Total non-operating income (loss) | 21,572 | | | (1,670) | | | * | |
Income before provision for income taxes | 281,944 | | | 93,387 | | | 201.9 | % | |
Provision for income taxes | 55,790 | | | 18,222 | | | | |
Net income | 226,154 | | | 75,165 | | | 200.9 | % | |
Net (income) loss attributable to redeemable noncontrolling interests | (14,758) | | | 1,419 | | | | |
Net income attributable to common stockholders | $ | 211,396 | | | $ | 76,584 | | | 176.0 | % | |
| | | | | | |
Earnings per share attributable to common stockholders: | | | | | | |
Basic | $ | 4.38 | | | $ | 1.60 | | | 173.1 | % | |
Diluted | $ | 4.31 | | | $ | 1.57 | | | 173.7 | % | |
| | | | | | |
Dividends declared per share: | | | | | | |
Quarterly | $ | 1.80 | | | $ | 1.56 | | | 15.4 | % | |
Special | $ | 1.25 | | | $ | 1.00 | | | 25.0 | % | |
| | | | | | |
Weighted average shares outstanding: | | | | | | |
Basic | 48,316 | | | 47,800 | | | | |
Diluted | 49,090 | | | 48,676 | | | | |
_________________________
* Not meaningful. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cohen & Steers, Inc. and Subsidiaries | | | | | | | | | | |
Assets Under Management | | | | | | | | | | |
By Investment Vehicle | | | | | | | | | | |
(in millions) | | | | | | | | | | |
| Three Months Ended | | % Change From | |
| December 31, 2021 | | September 30, 2021 | | December 31, 2020 | | September 30, 2021 | | December 31, 2020 | |
Institutional Accounts | | | | | | | | | | |
Assets under management, beginning of period | $ | 39,347 | | | $ | 40,156 | | | $ | 30,380 | | | | | | |
Inflows | 611 | | | 1,380 | | | 1,089 | | | | | | |
Outflows | (1,365) | | | (1,996) | | | (1,097) | | | | | | |
Net inflows (outflows) | (754) | | | (616) | | | (8) | | | | | | |
Market appreciation (depreciation) | 4,384 | | | 102 | | | 3,259 | | | | | | |
Distributions | (276) | | | (295) | | | (376) | | | | | | |
Transfers | 26 | | | — | | | — | | | | | | |
Total increase (decrease) | 3,380 | | | (809) | | | 2,875 | | | | | | |
Assets under management, end of period | $ | 42,727 | | | $ | 39,347 | | | $ | 33,255 | | | 8.6 | % | | 28.5 | % | |
Percentage of total assets under management | 40.1 | % | | 40.5 | % | | 41.6 | % | | | | | |
Average assets under management | $ | 40,929 | | | $ | 40,880 | | | $ | 32,071 | | | 0.1 | % | | 27.6 | % | |
| | | | | | | | | | |
Open-end Funds | | | | | | | | | | |
Assets under management, beginning of period | $ | 45,593 | | | $ | 43,532 | | | $ | 31,404 | | | | | | |
Inflows | 5,574 | | | 4,321 | | | 3,996 | | | | | | |
Outflows | (3,049) | | | (2,320) | | | (2,303) | | | | | | |
Net inflows (outflows) | 2,525 | | | 2,001 | | | 1,693 | | | | | | |
Market appreciation (depreciation) | 3,929 | | | 336 | | | 2,411 | | | | | | |
Distributions | (1,110) | | | (276) | | | (348) | | | | | | |
Transfers | (26) | | | — | | | — | | | | | | |
Total increase (decrease) | 5,318 | | | 2,061 | | | 3,756 | | | | | | |
Assets under management, end of period | $ | 50,911 | | | $ | 45,593 | | | $ | 35,160 | | | 11.7 | % | | 44.8 | % | |
Percentage of total assets under management | 47.7 | % | | 46.9 | % | | 44.0 | % | | | | | |
Average assets under management | $ | 48,054 | | | $ | 45,666 | | | $ | 33,175 | | | 5.2 | % | | 44.9 | % | |
| | | | | | | | | | |
Closed-end Funds | | | | | | | | | | |
Assets under management, beginning of period | $ | 12,320 | | | $ | 12,537 | | | $ | 8,719 | | | | | | |
Inflows | 20 | | | 18 | | | 2,198 | | | | | | |
Outflows | — | | | (119) | | | — | | | | | | |
Net inflows (outflows) | 20 | | | (101) | | | 2,198 | | | | | | |
Market appreciation (depreciation) | 830 | | | 31 | | | 711 | | | | | | |
Distributions | (179) | | | (147) | | | (135) | | | | | | |
Total increase (decrease) | 671 | | | (217) | | | 2,774 | | | | | | |
Assets under management, end of period | $ | 12,991 | | | $ | 12,320 | | | $ | 11,493 | | | 5.4 | % | | 13.0 | % | |
Percentage of total assets under management | 12.2 | % | | 12.7 | % | | 14.4 | % | | | | | |
Average assets under management | $ | 12,647 | | | $ | 12,633 | | | $ | 10,169 | | | 0.1 | % | | 24.4 | % | |
| | | | | | | | | | |
Total | | | | | | | | | | |
Assets under management, beginning of period | $ | 97,260 | | | $ | 96,225 | | | $ | 70,503 | | | | | | |
Inflows | 6,205 | | | 5,719 | | | 7,283 | | | | | | |
Outflows | (4,414) | | | (4,435) | | | (3,400) | | | | | | |
Net inflows (outflows) | 1,791 | | | 1,284 | | | 3,883 | | | | | | |
Market appreciation (depreciation) | 9,143 | | | 469 | | | 6,381 | | | | | | |
Distributions | (1,565) | | | (718) | | | (859) | | | | | | |
Total increase (decrease) | 9,369 | | | 1,035 | | | 9,405 | | | | | | |
Assets under management, end of period | $ | 106,629 | | | $ | 97,260 | | | $ | 79,908 | | | 9.6 | % | | 33.4 | % | |
Average assets under management | $ | 101,630 | | | $ | 99,179 | | | $ | 75,415 | | | 2.5 | % | | 34.8 | % | |
| |
| | | | | | | | | | | | | | | | | | | | |
Cohen & Steers, Inc. and Subsidiaries | | | | | | |
Assets Under Management | | | | | | |
By Investment Vehicle | | | | | | |
(in millions) | | | | | | |
| Year Ended | | | |
| December 31, 2021 | | December 31, 2020 | | % Change | |
Institutional Accounts | | | | | | |
Assets under management, beginning of period | $ | 33,255 | | | $ | 31,813 | | | | |
Inflows | 6,152 | | | 7,192 | | | | |
Outflows | (5,563) | | | (4,418) | | | | |
Net inflows (outflows) | 589 | | | 2,774 | | | | |
Market appreciation (depreciation) | 10,041 | | | 53 | | | | |
Distributions | (1,184) | | | (1,385) | | | | |
Transfers | 26 | | | — | | | | |
Total increase (decrease) | 9,472 | | | 1,442 | | | | |
Assets under management, end of period | $ | 42,727 | | | $ | 33,255 | | | 28.5 | % | |
Percentage of total assets under management | 40.1 | % | | 41.6 | % | | | |
Average assets under management | $ | 38,906 | | | $ | 29,883 | | | 30.2 | % | |
| | | | | | |
Open-end Funds | | | | | | |
Assets under management, beginning of period | $ | 35,160 | | | $ | 30,725 | | | | |
Inflows | 19,542 | | | 17,556 | | | | |
Outflows | (10,765) | | | (12,135) | | | | |
Net inflows (outflows) | 8,777 | | | 5,421 | | | | |
Market appreciation (depreciation) | 8,936 | | | 405 | | | | |
Distributions | (1,936) | | | (1,391) | | | | |
Transfers | (26) | | | — | | | | |
Total increase (decrease) | 15,751 | | | 4,435 | | | | |
Assets under management, end of period | $ | 50,911 | | | $ | 35,160 | | | 44.8 | % | |
Percentage of total assets under management | 47.7 | % | | 44.0 | % | | | |
Average assets under management | $ | 42,991 | | | $ | 30,152 | | | 42.6 | % | |
| | | | | | |
Closed-end Funds | | | | | | |
Assets under management, beginning of period | $ | 11,493 | | | $ | 9,644 | | | | |
Inflows | 206 | | | 2,652 | | | | |
Outflows | (119) | | | (89) | | | | |
Net inflows (outflows) | 87 | | | 2,563 | | | | |
Market appreciation (depreciation) | 2,033 | | | (197) | | | | |
Distributions | (622) | | | (517) | | | | |
Total increase (decrease) | 1,498 | | | 1,849 | | | | |
Assets under management, end of period | $ | 12,991 | | | $ | 11,493 | | | 13.0 | % | |
Percentage of total assets under management | 12.2 | % | | 14.4 | % | | | |
Average assets under management | $ | 12,317 | | | $ | 9,140 | | | 34.8 | % | |
| | | | | | |
Total | | | | | | |
Assets under management, beginning of period | $ | 79,908 | | | $ | 72,182 | | | | |
Inflows | 25,900 | | | 27,400 | | | | |
Outflows | (16,447) | | | (16,642) | | | | |
Net inflows (outflows) | 9,453 | | | 10,758 | | | | |
Market appreciation (depreciation) | 21,010 | | | 261 | | | | |
Distributions | (3,742) | | | (3,293) | | | | |
Total increase (decrease) | 26,721 | | | 7,726 | | | | |
Assets under management, end of period | $ | 106,629 | | | $ | 79,908 | | | 33.4 | % | |
Average assets under management | $ | 94,214 | | | $ | 69,175 | | | 36.2 | % | |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cohen & Steers, Inc. and Subsidiaries | | | | | | | | | | |
Assets Under Management - Institutional Accounts | | | | | | | |
By Account Type | | | | | | | | | | |
(in millions) | | | | | | | | | | |
| Three Months Ended | | % Change From | |
| December 31, 2021 | | September 30, 2021 | | December 31, 2020 | | September 30, 2021 | | December 31, 2020 | |
Advisory | | | | | | | | | | |
Assets under management, beginning of period | $ | 22,818 | | | $ | 23,115 | | | $ | 16,093 | | | | | | |
Inflows | 362 | | | 1,080 | | | 645 | | | | | | |
Outflows | (818) | | | (1,391) | | | (746) | | | | | | |
Net inflows (outflows) | (456) | | | (311) | | | (101) | | | | | | |
Market appreciation (depreciation) | 2,211 | | | 14 | | | 1,636 | | | | | | |
Transfers | 26 | | | — | | | — | | | | | | |
Total increase (decrease) | 1,781 | | | (297) | | | 1,535 | | | | | | |
Assets under management, end of period | $ | 24,599 | | | $ | 22,818 | | | $ | 17,628 | | | 7.8 | % | | 39.5 | % | |
Percentage of institutional assets under management | 57.6 | % | | 58.0 | % | | 53.0 | % | | | | | |
Average assets under management | $ | 23,650 | | | $ | 23,666 | | | $ | 17,167 | | | (0.1 | %) | | 37.8 | % | |
| | | | | | | | | | |
Japan Subadvisory | | | | | | | | | | |
Assets under management, beginning of period | $ | 10,262 | | | $ | 10,503 | | | $ | 9,016 | | | | | | |
Inflows | 62 | | | 123 | | | 235 | | | | | | |
Outflows | (304) | | | (175) | | | (152) | | | | | | |
Net inflows (outflows) | (242) | | | (52) | | | 83 | | | | | | |
Market appreciation (depreciation) | 1,585 | | | 106 | | | 997 | | | | | | |
Distributions | (276) | | | (295) | | | (376) | | | | | | |
Total increase (decrease) | 1,067 | | | (241) | | | 704 | | | | | | |
Assets under management, end of period | $ | 11,329 | | | $ | 10,262 | | | $ | 9,720 | | | 10.4 | % | | 16.6 | % | |
Percentage of institutional assets under management | 26.5 | % | | 26.1 | % | | 29.2 | % | | | | | |
Average assets under management | $ | 10,687 | | | $ | 10,669 | | | $ | 9,337 | | | 0.2 | % | | 14.5 | % | |
| | | | | | | | | | |
Subadvisory Excluding Japan | | | | | | | | | | |
Assets under management, beginning of period | $ | 6,267 | | | $ | 6,538 | | | $ | 5,271 | | | | | | |
Inflows | 187 | | | 177 | | | 209 | | | | | | |
Outflows | (243) | | | (430) | | | (199) | | | | | | |
Net inflows (outflows) | (56) | | | (253) | | | 10 | | | | | | |
Market appreciation (depreciation) | 588 | | | (18) | | | 626 | | | | | | |
| | | | | | | | | | |
Total increase (decrease) | 532 | | | (271) | | | 636 | | | | | | |
Assets under management, end of period | $ | 6,799 | | | $ | 6,267 | | | $ | 5,907 | | | 8.5 | % | | 15.1 | % | |
Percentage of institutional assets under management | 15.9 | % | | 15.9 | % | | 17.8 | % | | | | | |
Average assets under management | $ | 6,592 | | | $ | 6,545 | | | $ | 5,567 | | | 0.7 | % | | 18.4 | % | |
| | | | | | | | | | |
Total Institutional Accounts | | | | | | | | | | |
Assets under management, beginning of period | $ | 39,347 | | | $ | 40,156 | | | $ | 30,380 | | | | | | |
Inflows | 611 | | | 1,380 | | | 1,089 | | | | | | |
Outflows | (1,365) | | | (1,996) | | | (1,097) | | | | | | |
Net inflows (outflows) | (754) | | | (616) | | | (8) | | | | | | |
Market appreciation (depreciation) | 4,384 | | | 102 | | | 3,259 | | | | | | |
Distributions | (276) | | | (295) | | | (376) | | | | | | |
Transfers | 26 | | | — | | | — | | | | | | |
Total increase (decrease) | 3,380 | | | (809) | | | 2,875 | | | | | | |
Assets under management, end of period | $ | 42,727 | | | $ | 39,347 | | | $ | 33,255 | | | 8.6 | % | | 28.5 | % | |
Average assets under management | $ | 40,929 | | | $ | 40,880 | | | $ | 32,071 | | | 0.1 | % | | 27.6 | % | |
| |
| | | | | | | | | | | | | | | | | | | | |
Cohen & Steers, Inc. and Subsidiaries | | | | | | |
Assets Under Management - Institutional Accounts | | | |
By Account Type | | | | | | |
(in millions) | | | | | | |
| Year Ended | | | |
| December 31, 2021 | | December 31, 2020 | | % Change | |
Advisory | | | | | | |
Assets under management, beginning of period | $ | 17,628 | | | $ | 15,669 | | | | |
Inflows | 4,891 | | | 4,324 | | | | |
Outflows | (2,945) | | | (2,771) | | | | |
Net inflows (outflows) | 1,946 | | | 1,553 | | | | |
Market appreciation (depreciation) | 4,999 | | | 406 | | | | |
Transfers | 26 | | | — | | | | |
Total increase (decrease) | 6,971 | | | 1,959 | | | | |
Assets under management, end of period | $ | 24,599 | | | $ | 17,628 | | | 39.5 | % | |
Percentage of institutional assets under management | 57.6 | % | | 53.0 | % | | | |
Average assets under management | $ | 22,092 | | | $ | 15,650 | | | 41.2 | % | |
| | | | | | |
Japan Subadvisory | | | | | | |
Assets under management, beginning of period | $ | 9,720 | | | $ | 10,323 | | | | |
Inflows | 305 | | | 1,601 | | | | |
Outflows | (1,075) | | | (626) | | | | |
Net inflows (outflows) | (770) | | | 975 | | | | |
Market appreciation (depreciation) | 3,563 | | | (193) | | | | |
Distributions | (1,184) | | | (1,385) | | | | |
Total increase (decrease) | 1,609 | | | (603) | | | | |
Assets under management, end of period | $ | 11,329 | | | $ | 9,720 | | | 16.6 | % | |
Percentage of institutional assets under management | 26.5 | % | | 29.2 | % | | | |
Average assets under management | $ | 10,335 | | | $ | 9,014 | | | 14.7 | % | |
| | | | | | |
Subadvisory Excluding Japan | | | | | | |
Assets under management, beginning of period | $ | 5,907 | | | $ | 5,821 | | | | |
Inflows | 956 | | | 1,267 | | | | |
Outflows | (1,543) | | | (1,021) | | | | |
Net inflows (outflows) | (587) | | | 246 | | | | |
Market appreciation (depreciation) | 1,479 | | | (160) | | | | |
| | | | | | |
Total increase (decrease) | 892 | | | 86 | | | | |
Assets under management, end of period | $ | 6,799 | | | $ | 5,907 | | | 15.1 | % | |
Percentage of institutional assets under management | 15.9 | % | | 17.8 | % | | | |
Average assets under management | $ | 6,479 | | | $ | 5,219 | | | 24.1 | % | |
| | | | | | |
Total Institutional Accounts | | | | | | |
Assets under management, beginning of period | $ | 33,255 | | | $ | 31,813 | | | | |
Inflows | 6,152 | | | 7,192 | | | | |
Outflows | (5,563) | | | (4,418) | | | | |
Net inflows (outflows) | 589 | | | 2,774 | | | | |
Market appreciation (depreciation) | 10,041 | | | 53 | | | | |
Distributions | (1,184) | | | (1,385) | | | | |
Transfers | 26 | | | — | | | | |
Total increase (decrease) | 9,472 | | | 1,442 | | | | |
Assets under management, end of period | $ | 42,727 | | | $ | 33,255 | | | 28.5 | % | |
Average assets under management | $ | 38,906 | | | $ | 29,883 | | | 30.2 | % | |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cohen & Steers, Inc. and Subsidiaries | | | | | | | | | | |
Assets Under Management | | | | | | | | | | |
By Investment Strategy | | | | | | | | | | |
(in millions) | | | | | | | | | | |
| Three Months Ended | | % Change From | |
| December 31, 2021 | | September 30, 2021 | | December 31, 2020 | | September 30, 2021 | | December 31, 2020 | |
U.S. Real Estate | | | | | | | | | | |
Assets under management, beginning of period | $ | 43,045 | | | $ | 41,865 | | | $ | 29,610 | | | | | | |
Inflows | 3,083 | | | 2,737 | | | 2,204 | | | | | | |
Outflows | (1,799) | | | (1,586) | | | (1,292) | | | | | | |
Net inflows (outflows) | 1,284 | | | 1,151 | | | 912 | | | | | | |
Market appreciation (depreciation) | 6,672 | | | 489 | | | 2,886 | | | | | | |
Distributions | (1,052) | | | (420) | | | (573) | | | | | | |
Transfers | (34) | | | (40) | | | (8) | | | | | | |
Total increase (decrease) | 6,870 | | | 1,180 | | | 3,217 | | | | | | |
Assets under management, end of period | $ | 49,915 | | | $ | 43,045 | | | $ | 32,827 | | | 16.0 | % | | 52.1 | % | |
Percentage of total assets under management | 46.8 | % | | 44.3 | % | | 41.1 | % | | | | | |
Average assets under management | $ | 46,229 | | | $ | 44,085 | | | $ | 31,203 | | | 4.9 | % | | 48.2 | % | |
| | | | | | | | | | |
Preferred Securities | | | | | | | | | | |
Assets under management, beginning of period | $ | 26,715 | | | $ | 25,498 | | | $ | 19,010 | | | | | | |
Inflows | 2,086 | | | 2,056 | | | 4,281 | | | | | | |
Outflows | (1,521) | | | (855) | | | (992) | | | | | | |
Net inflows (outflows) | 565 | | | 1,201 | | | 3,289 | | | | | | |
Market appreciation (depreciation) | 10 | | | 202 | | | 1,070 | | | | | | |
Distributions | (337) | | | (226) | | | (192) | | | | | | |
Transfers | 34 | | | 40 | | | 8 | | | | | | |
Total increase (decrease) | 272 | | | 1,217 | | | 4,175 | | | | | | |
Assets under management, end of period | $ | 26,987 | | | $ | 26,715 | | | $ | 23,185 | | | 1.0 | % | | 16.4 | % | |
Percentage of total assets under management | 25.3 | % | | 27.5 | % | | 29.0 | % | | | | | |
Average assets under management | $ | 26,812 | | | $ | 26,123 | | | $ | 21,096 | | | 2.6 | % | | 27.1 | % | |
| | | | | | | | | | |
Global/International Real Estate | | | | | | | | | | |
Assets under management, beginning of period | $ | 17,978 | | | $ | 18,220 | | | $ | 13,863 | | | | | | |
Inflows | 562 | | | 511 | | | 416 | | | | | | |
Outflows | (858) | | | (518) | | | (677) | | | | | | |
Net inflows (outflows) | (296) | | | (7) | | | (261) | | | | | | |
Market appreciation (depreciation) | 1,775 | | | (215) | | | 1,648 | | | | | | |
Distributions | (77) | | | (20) | | | (36) | | | | | | |
| | | | | | | | | | |
Total increase (decrease) | 1,402 | | | (242) | | | 1,351 | | | | | | |
Assets under management, end of period | $ | 19,380 | | | $ | 17,978 | | | $ | 15,214 | | | 7.8 | % | | 27.4 | % | |
Percentage of total assets under management | 18.2 | % | | 18.5 | % | | 19.0 | % | | | | | |
Average assets under management | $ | 18,642 | | | $ | 18,760 | | | $ | 14,612 | | | (0.6 | %) | | 27.6 | % | |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cohen & Steers, Inc. and Subsidiaries | | | | | | | | | | |
Assets Under Management | | | | | | | | | | |
By Investment Strategy - continued | | | | | | | | | | |
(in millions) | | | | | | | | | | |
| Three Months Ended | | % Change From | |
| December 31, 2021 | | September 30, 2021 | | December 31, 2020 | | September 30, 2021 | | December 31, 2020 | |
Global Listed Infrastructure | | | | | | | | | | |
Assets under management, beginning of period | $ | 8,138 | | | $ | 8,246 | | | $ | 6,299 | | | | | | |
Inflows | 238 | | | 354 | | | 316 | | | | | | |
Outflows | (154) | | | (396) | | | (399) | | | | | | |
Net inflows (outflows) | 84 | | | (42) | | | (83) | | | | | | |
Market appreciation (depreciation) | 607 | | | (21) | | | 562 | | | | | | |
Distributions | (66) | | | (45) | | | (49) | | | | | | |
| | | | | | | | | | |
Total increase (decrease) | 625 | | | (108) | | | 430 | | | | | | |
Assets under management, end of period | $ | 8,763 | | | $ | 8,138 | | | $ | 6,729 | | | 7.7 | % | | 30.2 | % | |
Percentage of total assets under management | 8.2 | % | | 8.4 | % | | 8.4 | % | | | | | |
Average assets under management | $ | 8,479 | | | $ | 8,203 | | | $ | 6,665 | | | 3.4 | % | | 27.2 | % | |
| | | | | | | | | | |
Other | | | | | | | | | | |
Assets under management, beginning of period | $ | 1,384 | | | $ | 2,396 | | | $ | 1,721 | | | | | | |
Inflows | 236 | | | 61 | | | 66 | | | | | | |
Outflows | (82) | | | (1,080) | | | (40) | | | | | | |
Net inflows (outflows) | 154 | | | (1,019) | | | 26 | | | | | | |
Market appreciation (depreciation) | 79 | | | 14 | | | 215 | | | | | | |
Distributions | (33) | | | (7) | | | (9) | | | | | | |
| | | | | | | | | | |
Total increase (decrease) | 200 | | | (1,012) | | | 232 | | | | | | |
Assets under management, end of period | $ | 1,584 | | | $ | 1,384 | | | $ | 1,953 | | | 14.5 | % | | (18.9 | %) | |
Percentage of total assets under management | 1.5 | % | | 1.4 | % | | 2.4 | % | | | | | |
Average assets under management | $ | 1,468 | | | $ | 2,008 | | | $ | 1,839 | | | (26.9 | %) | | (20.2 | %) | |
| | | | | | | | | | |
Total | | | | | | | | | | |
Assets under management, beginning of period | $ | 97,260 | | | $ | 96,225 | | | $ | 70,503 | | | | | | |
Inflows | 6,205 | | | 5,719 | | | 7,283 | | | | | | |
Outflows | (4,414) | | | (4,435) | | | (3,400) | | | | | | |
Net inflows (outflows) | 1,791 | | | 1,284 | | | 3,883 | | | | | | |
Market appreciation (depreciation) | 9,143 | | | 469 | | | 6,381 | | | | | | |
Distributions | (1,565) | | | (718) | | | (859) | | | | | | |
| | | | | | | | | | |
Total increase (decrease) | 9,369 | | | 1,035 | | | 9,405 | | | | | | |
Assets under management, end of period | $ | 106,629 | | | $ | 97,260 | | | $ | 79,908 | | | 9.6 | % | | 33.4 | % | |
Average assets under management | $ | 101,630 | | | $ | 99,179 | | | $ | 75,415 | | | 2.5 | % | | 34.8 | % | |
| |
| | | | | | | | | | | | | | | | | | | | |
Cohen & Steers, Inc. and Subsidiaries | | | | | | |
Assets Under Management | | | | | | |
By Investment Strategy | | | | | | |
(in millions) | | | | | | |
| Year Ended | | | |
| December 31, 2021 | | December 31, 2020 | | % Change | |
U.S. Real Estate | | | | | | |
Assets under management, beginning of period | $ | 32,827 | | | $ | 31,024 | | | | |
Inflows | 11,538 | | | 11,114 | | | | |
Outflows | (6,499) | | | (6,478) | | | | |
Net inflows (outflows) | 5,039 | | | 4,636 | | | | |
Market appreciation (depreciation) | 14,417 | | | (574) | | | | |
Distributions | (2,294) | | | (2,282) | | | | |
Transfers | (74) | | | 23 | | | | |
Total increase (decrease) | 17,088 | | | 1,803 | | | | |
Assets under management, end of period | $ | 49,915 | | | $ | 32,827 | | | 52.1 | % | |
Percentage of total assets under management | 46.8 | % | | 41.1 | % | | | |
Average assets under management | $ | 41,315 | | | $ | 28,972 | | | 42.6 | % | |
| | | | | | |
Preferred Securities | | | | | | |
Assets under management, beginning of period | $ | 23,185 | | | $ | 17,581 | | | | |
Inflows | 8,802 | | | 10,979 | | | | |
Outflows | (5,053) | | | (5,828) | | | | |
Net inflows (outflows) | 3,749 | | | 5,151 | | | | |
Market appreciation (depreciation) | 964 | | | 1,172 | | | | |
Distributions | (985) | | | (696) | | | | |
Transfers | 74 | | | (23) | | | | |
Total increase (decrease) | 3,802 | | | 5,604 | | | | |
Assets under management, end of period | $ | 26,987 | | | $ | 23,185 | | | 16.4 | % | |
Percentage of total assets under management | 25.3 | % | | 29.0 | % | | | |
Average assets under management | $ | 25,262 | | | $ | 18,278 | | | 38.2 | % | |
| | | | | | |
Global/International Real Estate | | | | | | |
Assets under management, beginning of period | $ | 15,214 | | | $ | 13,509 | | | | |
Inflows | 3,263 | | | 4,122 | | | | |
Outflows | (2,833) | | | (2,436) | | | | |
Net inflows (outflows) | 430 | | | 1,686 | | | | |
Market appreciation (depreciation) | 3,933 | | | 102 | | | | |
Distributions | (197) | | | (83) | | | | |
| | | | | | |
Total increase (decrease) | 4,166 | | | 1,705 | | | | |
Assets under management, end of period | $ | 19,380 | | | $ | 15,214 | | | 27.4 | % | |
Percentage of total assets under management | 18.2 | % | | 19.0 | % | | | |
Average assets under management | $ | 17,688 | | | $ | 13,193 | | | 34.1 | % | |
| |
| | | | | | | | | | | | | | | | | | | | |
Cohen & Steers, Inc. and Subsidiaries | | | | | | |
Assets Under Management | | | | | | |
By Investment Strategy - continued | | | | | | |
(in millions) | | | | | | |
| Year Ended | | | |
| December 31, 2021 | | December 31, 2020 | | % Change | |
Global Listed Infrastructure | | | | | | |
Assets under management, beginning of period | $ | 6,729 | | | $ | 8,076 | | | | |
Inflows | 1,751 | | | 997 | | | | |
Outflows | (765) | | | (1,722) | | | | |
Net inflows (outflows) | 986 | | | (725) | | | | |
Market appreciation (depreciation) | 1,256 | | | (423) | | | | |
Distributions | (208) | | | (199) | | | | |
| | | | | | |
Total increase (decrease) | 2,034 | | | (1,347) | | | | |
Assets under management, end of period | $ | 8,763 | | | $ | 6,729 | | | 30.2 | % | |
Percentage of total assets under management | 8.2 | % | | 8.4 | % | | | |
Average assets under management | $ | 7,970 | | | $ | 6,972 | | | 14.3 | % | |
| | | | | | |
Other | | | | | | |
Assets under management, beginning of period | $ | 1,953 | | | $ | 1,992 | | | | |
Inflows | 546 | | | 188 | | | | |
Outflows | (1,297) | | | (178) | | | | |
Net inflows (outflows) | (751) | | | 10 | | | | |
Market appreciation (depreciation) | 440 | | | (16) | | | | |
Distributions | (58) | | | (33) | | | | |
| | | | | | |
Total increase (decrease) | (369) | | | (39) | | | | |
Assets under management, end of period | $ | 1,584 | | | $ | 1,953 | | | (18.9 | %) | |
Percentage of total assets under management | 1.5 | % | | 2.4 | % | | | |
Average assets under management | $ | 1,979 | | | $ | 1,760 | | | 12.4 | % | |
| | | | | | |
Total | | | | | | |
Assets under management, beginning of period | $ | 79,908 | | | $ | 72,182 | | | | |
Inflows | 25,900 | | | 27,400 | | | | |
Outflows | (16,447) | | | (16,642) | | | | |
Net inflows (outflows) | 9,453 | | | 10,758 | | | | |
Market appreciation (depreciation) | 21,010 | | | 261 | | | | |
Distributions | (3,742) | | | (3,293) | | | | |
| | | | | | |
Total increase (decrease) | 26,721 | | | 7,726 | | | | |
Assets under management, end of period | $ | 106,629 | | | $ | 79,908 | | | 33.4 | % | |
Average assets under management | $ | 94,214 | | | $ | 69,175 | | | 36.2 | % | |
| |
Reconciliations of U.S. GAAP to As Adjusted Financial Results
Management believes that use of the following as adjusted (non-GAAP) financial results provides greater transparency into the company's operating performance. In addition, these as adjusted financial results are used to prepare the company's internal management reports, which are used in evaluating its business.
While management believes that these as adjusted financial results are useful in evaluating operating performance, this information should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with U.S. GAAP. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reconciliation of U.S. GAAP to As Adjusted Financial Results Net Income (Loss) Attributable to Common Stockholders and Diluted Earnings per Share | |
(in thousands, except per share data) | Three Months Ended | | Year Ended | |
| December 31, 2021 | | September 30, 2021 | | December 31, 2020 | | December 31, 2021 | | December 31, 2020 | |
Net income (loss) attributable to common stockholders, U.S. GAAP | $ | 64,482 | | | $ | 51,483 | | | $ | (4,412) | | | $ | 211,396 | | | $ | 76,584 | | |
Seed investments (1) | (1,438) | | | (168) | | | (2,574) | | | (5,870) | | | 1,443 | | |
Accelerated vesting of restricted stock units | 1,557 | | | 1,888 | | | 387 | | | 7,197 | | | 774 | | |
Initial public offering costs (2) | — | | | — | | | 60,249 | | | — | | | 60,559 | | |
Rights offering costs (3) | — | | | — | | | — | | | — | | | 11,859 | | |
Other non-recurring expenses (4) | — | | | — | | | 500 | | | — | | | 500 | | |
Foreign currency exchange (gains) losses—net (5) | 62 | | | (908) | | | 1,683 | | | (475) | | | 871 | | |
Tax adjustments (6) | (3,399) | | | (158) | | | (18,751) | | | (14,301) | | | (27,299) | | |
Net income attributable to common stockholders, as adjusted | $ | 61,264 | | | $ | 52,137 | | | $ | 37,082 | | | $ | 197,947 | | | $ | 125,291 | | |
| | | | | | | | | | |
Diluted weighted average shares outstanding | 49,429 | | | 49,262 | | | 48,857 | | | 49,090 | | | 48,676 | | |
Diluted earnings (loss) per share, U.S. GAAP | $ | 1.30 | | | $ | 1.05 | | | $ | (0.09) | | | $ | 4.31 | | | $ | 1.57 | | |
Seed investments | (0.03) | | | — | | * | (0.05) | | | (0.12) | | | 0.03 | | |
Accelerated vesting of restricted stock units | 0.04 | | | 0.04 | | | 0.01 | | | 0.15 | | | 0.02 | | |
Initial public offering costs | — | | | — | | | 1.23 | | | — | | | 1.24 | | |
Rights offering costs | — | | | — | | | — | | | — | | | 0.24 | | |
Other non-recurring expenses | — | | | — | | | 0.01 | | | — | | | 0.01 | | |
Foreign currency exchange (gains) losses—net | — | | * | (0.02) | | | 0.03 | | | (0.01) | | | 0.02 | | |
Tax adjustments | (0.07) | | | (0.01) | | | (0.38) | | | (0.30) | | | (0.56) | | |
Diluted earnings per share, as adjusted | $ | 1.24 | | | $ | 1.06 | | | $ | 0.76 | | | $ | 4.03 | | | $ | 2.57 | | |
_________________________ * Amounts round to less than $0.01 per share. (1)Represents amounts related to the deconsolidation of seed investments in company-sponsored funds as well as non-operating (income) loss from seed investments that were not consolidated. (2)Represents costs associated with the initial public offering of the Cohen & Steers Tax-Advantaged Preferred Securities and Income Fund (PTA). Costs are summarized in the following table: | |
| | | | |
| | | | | | | | | | |
Employee compensation and benefits | $ | — | | | $ | — | | | $ | 1,317 | | | $ | — | | | $ | 1,317 | | |
Distribution and service fees | — | | | — | | | 57,818 | | | — | | | 57,818 | | |
General and administrative | — | | | — | | | 1,114 | | | — | | | 1,424 | | |
Initial public offering costs | $ | — | | | $ | — | | | $ | 60,249 | | | $ | — | | | $ | 60,559 | | |
(3)Represents costs associated with the Cohen & Steers Quality Income Realty Fund, Inc. (RQI) rights offering, which were recorded in general and administrative expense in the first quarter of 2020. (4)Represents non-recurring expenses, which were recorded in distribution and service fees in the fourth quarter of 2020. (5)Represents net foreign currency exchange (gains) losses associated with U.S. dollar-denominated assets held by certain foreign subsidiaries. (6)Tax adjustments are summarized in the following table: |
Exclusion of tax effects associated with items noted above | $ | (952) | | | $ | (815) | | | $ | (14,316) | | | $ | (2,262) | | | $ | (17,119) | | |
Exclusion of discrete tax items | (2,447) | | | 657 | | | (4,435) | | | (12,039) | | | (10,180) | | |
Total tax adjustments | $ | (3,399) | | | $ | (158) | | | $ | (18,751) | | | $ | (14,301) | | | $ | (27,299) | | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reconciliation of U.S. GAAP to As Adjusted Financial Results Revenue, Expenses, Operating Income (Loss) and Operating Margin |
| | | | | | | | | | |
(in thousands, except percentages) | Three Months Ended | | Year Ended | |
| December 31, 2021 | | September 30, 2021 | | December 31, 2020 | | December 31, 2021 | | December 31, 2020 | |
Revenue, U.S. GAAP | $ | 159,629 | | | $ | 154,187 | | | $ | 116,460 | | | $ | 583,832 | | | $ | 427,536 | | |
Seed investments (1) | 108 | | | 104 | | | 95 | | | 411 | | | 281 | | |
Revenue, as adjusted | $ | 159,737 | | | $ | 154,291 | | | $ | 116,555 | | | $ | 584,243 | | | $ | 427,817 | | |
| | | | | | | | | | |
Expenses, U.S. GAAP | $ | 79,123 | | | $ | 85,956 | | | $ | 128,374 | | | $ | 323,460 | | | $ | 332,479 | | |
Seed investments (1) | (446) | | | (143) | | | (69) | | | (819) | | | (424) | | |
Accelerated vesting of restricted stock units | (1,557) | | | (1,888) | | | (387) | | | (7,197) | | | (774) | | |
Initial public offering costs (2) | — | | | — | | | (60,249) | | | — | | | (60,559) | | |
Rights offering costs (3) | — | | | — | | | — | | | — | | | (11,859) | | |
Other non-recurring expenses (4) | — | | | — | | | (500) | | | — | | | (500) | | |
Expenses, as adjusted | $ | 77,120 | | | $ | 83,925 | | | $ | 67,169 | | | $ | 315,444 | | | $ | 258,363 | | |
| | | | | | | | | | |
Operating income (loss), U.S. GAAP | $ | 80,506 | | | $ | 68,231 | | | $ | (11,914) | | | $ | 260,372 | | | $ | 95,057 | | |
Seed investments (1) | 554 | | | 247 | | | 164 | | | 1,230 | | | 705 | | |
Accelerated vesting of restricted stock units | 1,557 | | | 1,888 | | | 387 | | | 7,197 | | | 774 | | |
Initial public offering costs (2) | — | | | — | | | 60,249 | | | — | | | 60,559 | | |
Rights offering costs (3) | — | | | — | | | — | | | — | | | 11,859 | | |
Other non-recurring expenses (4) | — | | | — | | | 500 | | | — | | | 500 | | |
Operating income, as adjusted | $ | 82,617 | | | $ | 70,366 | | | $ | 49,386 | | | $ | 268,799 | | | $ | 169,454 | | |
| | | | | | | | | | |
Operating margin, U.S. GAAP | 50.4 | % | | 44.3 | % | | (10.2) | % | | 44.6 | % | | 22.2 | % | |
Operating margin, as adjusted | 51.7 | % | | 45.6 | % | | 42.4 | % | | 46.0 | % | | 39.6 | % | |
__________________________
(1)Represents amounts related to the deconsolidation of seed investments in company-sponsored funds. (2)Represents costs associated with the initial public offering of PTA. Costs are summarized in the following table: |
Employee compensation and benefits | $ | — | | | $ | — | | | $ | 1,317 | | | $ | — | | | $ | 1,317 | | |
Distribution and service fees | — | | | — | | | 57,818 | | | — | | | 57,818 | | |
General and administrative | — | | | — | | | 1,114 | | | — | | | 1,424 | | |
Initial public offering costs | $ | — | | | $ | — | | | $ | 60,249 | | | $ | — | | | $ | 60,559 | | |
(3)Represents costs associated with the RQI rights offering, which were recorded in general and administrative expense in the first quarter of 2020. (4)Represents non-recurring expenses, which were recorded in distribution and service fees in the fourth quarter of 2020. |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reconciliation of U.S. GAAP to As Adjusted Financial Results Non-operating Income (Loss) | |
| | | | | | | | | | |
(in thousands) | Three Months Ended | | Year Ended | |
| December 31, 2021 | | September 30, 2021 | | December 31, 2020 | | December 31, 2021 | | December 31, 2020 | |
Non-operating income (loss), U.S. GAAP | $ | 6,837 | | | $ | 1,246 | | | $ | 6,989 | | | $ | 21,572 | | | $ | (1,670) | | |
Seed investments (1) | (7,441) | | | (319) | | | (8,079) | | | (21,858) | | | 2,157 | | |
Foreign currency exchange (gain) loss—net (2) | 62 | | | (908) | | | 1,683 | | | (475) | | | 871 | | |
Non-operating income (loss), as adjusted | $ | (542) | | | $ | 19 | | | $ | 593 | | | $ | (761) | | | $ | 1,358 | | |
_________________________
(1)Represents amounts related to the deconsolidation of seed investments in company-sponsored funds as well as non-operating (income) loss from seed investments that were not consolidated. (2)Represents net foreign currency exchange (gains) losses associated with U.S. dollar-denominated assets held by certain foreign subsidiaries. |