SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION | 15. SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION The Partnership’s Senior Notes are guaranteed by StoneMor Operating LLC and its wholly-owned subsidiaries. The guarantees are full, unconditional, joint and several. The Partnership, or the “Parent”, and its wholly-owned subsidiary Cornerstone Family Services of West Virginia Subsidiary Inc., are the co-issuers of the Senior Notes. The co-issuers guarantees are full, unconditional, joint and several. The Partnership’s consolidated financial statements as of and for the years ended December 31, 2015, 2014, and 2013 include the accounts of cemeteries operated under long-term lease, operating or management agreements. Under the terms of the Senior Notes these entities are non-guarantor subsidiaries as they are not wholly-owned by the Partnership. The Partnership’s consolidated financial statements also contain merchandise and perpetual care trusts that are also non-guarantor subsidiaries under the agreement. The following supplemental condensed consolidating financial information reflects the Partnership’s standalone accounts, the combined accounts of the subsidiary co-issuer, the combined accounts of the guarantor subsidiaries, the combined accounts of the non-guarantor subsidiaries, the consolidating adjustments and eliminations and the Partnership’s consolidated accounts as of and for the years ended December 31, 2015, 2014 and 2013. For the purpose of the following financial information, the Partnership’s investments in its subsidiaries and the guarantor subsidiaries’ investments in its subsidiaries are presented in accordance with the equity method of accounting (in thousands): CONDENSED CONSOLIDATING BALANCE SHEETS December 31, 2015 Parent Subsidiary Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ — $ — $ 11,869 $ 3,284 $ — $ 15,153 Other current assets — 4,797 75,337 12,511 — 92,645 Total current assets — 4,797 87,206 15,795 — 107,798 Long-term accounts receivable — 2,888 80,969 11,310 — 95,167 Cemetery property and equipment — 1,084 414,785 31,100 — 446,969 Merchandise trusts — — — 464,676 — 464,676 Perpetual care trusts — — — 307,804 — 307,804 Deferred selling and obtaining costs — 5,967 91,275 14,300 — 111,542 Goodwill and intangible assets — — 78,223 58,837 — 137,060 Other assets — — 12,913 2,196 — 15,109 Due from affiliates 68,000 121,228 430,079 — (619,307 ) — Investment in affiliates 183,678 40,783 (1,375 ) — (223,086 ) — Total assets $ 251,678 $ 176,747 $ 1,194,075 $ 906,018 $ (842,393 ) $ 1,686,125 Liabilities and Equity Current liabilities $ — $ 12 $ 34,969 $ 837 $ — $ 35,818 Long-term debt, net of deferred financing costs 68,000 104,200 144,199 — — 316,399 Deferred cemetery revenues, net — 27,528 539,878 70,130 — 637,536 Merchandise liability — 5,599 156,838 10,660 — 173,097 Perpetual care trust corpus — — — 307,804 — 307,804 Other long-term liabilities — — 22,299 9,494 — 31,793 Due to affiliates — — 173,575 445,732 (619,307 ) — Total liabilities 68,000 137,339 1,071,758 844,657 (619,307 ) 1,502,447 Partners’ Capital 183,678 39,408 122,317 61,361 (223,086 ) 183,678 Total liabilities and partners’ capital $ 251,678 $ 176,747 $ 1,194,075 $ 906,018 $ (842,393 ) $ 1,686,125 December 31, 2014 Parent Subsidiary Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ — $ — $ 7,059 $ 3,342 $ — $ 10,401 Other current assets — 4,244 76,753 10,480 — 91,477 Total current assets — 4,244 83,812 13,822 — 101,878 Long-term accounts receivable — 2,453 76,416 10,667 — 89,536 Cemetery property and equipment — 1,033 408,983 30,223 — 440,239 Merchandise trusts — — — 484,820 — 484,820 Perpetual care trusts — — — 345,105 — 345,105 Deferred selling and obtaining costs — 5,744 81,195 10,856 — 97,795 Goodwill and intangible assets — — 67,993 59,833 — 127,826 Other assets — — 930 2,246 — 3,176 Due from affiliates 67,700 133,569 436,421 — (637,690 ) — Investment in affiliates 208,762 64,429 8,166 — (281,357 ) — Total assets $ 276,462 $ 211,472 $ 1,163,916 $ 957,572 $ (919,047 ) $ 1,690,375 Liabilities and Equity Current liabilities $ — $ 263 $ 37,774 $ 815 $ — $ 38,852 Long-term debt, net of deferred financing costs 67,700 104,100 104,489 — — 276,289 Deferred cemetery revenues, net — 28,599 551,283 63,526 — 643,408 Merchandise liability — 5,915 134,101 10,176 — 150,192 Perpetual care trust corpus — — — 345,105 — 345,105 Other long-term liabilities — — 19,000 8,767 — 27,767 Due to affiliates — — 171,800 465,890 (637,690 ) — Total liabilities 67,700 138,877 1,018,447 894,279 (637,690 ) 1,481,613 Partners’ Capital 208,762 72,595 145,469 63,293 (281,357 ) 208,762 Total liabilities and partners’ capital $ 276,462 $ 211,472 $ 1,163,916 $ 957,572 $ (919,047 ) $ 1,690,375 CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Subsidiary Guarantor Non-Guarantor Year Ended December 31, 2015 Parent Issuer Subsidiaries Subsidiaries Eliminations Consolidated Total revenues $ — $ 5,722 $ 262,728 $ 47,489 $ (10,299 ) $ 305,640 Total cost and expenses — (10,623 ) (257,099 ) (46,877 ) 10,299 (304,300 ) Other income (loss) — — (1,891 ) — — (1,891 ) Net loss from equity investment in subsidiaries (18,810 ) (19,966 ) — — 38,776 — Interest expense (5,434 ) (8,347 ) (8,076 ) (728 ) — (22,585 ) Net income (loss) before income taxes (24,244 ) (33,214 ) (4,338 ) (116 ) 38,776 (23,136 ) Income tax benefit (expense) — — (1,108 ) — — (1,108 ) Net income (loss) $ (24,244 ) $ (33,214 ) $ (5,446 ) $ (116 ) $ 38,776 $ (24,244 ) Year Ended December 31, 2014 Parent Subsidiary Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Total revenues $ — $ 8,237 $ 254,997 $ 36,982 $ (12,131 ) $ 288,085 Total cost and expenses — (11,547 ) (235,113 ) (39,696 ) 12,131 (274,225 ) Other income (loss) — — 890 — — 890 Net loss from equity investment in subsidiaries (5,339 ) (9,350 ) — — 14,689 — Interest expense (5,434 ) (8,347 ) (7,430 ) (399 ) — (21,610 ) Net income (loss) before income taxes (10,773 ) (21,007 ) 13,344 (3,113 ) 14,689 (6,860 ) Income tax benefit (expense) — — (3,913 ) — — (3,913 ) Net income (loss) $ (10,773 ) $ (21,007 ) $ 9,431 $ (3,113 ) $ 14,689 $ (10,773 ) Year Ended December 31, 2013 Parent Subsidiary Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Total revenues $ — $ 5,744 $ 226,653 $ 29,313 $ (15,069 ) $ 246,641 Total cost and expenses — (8,523 ) (212,754 ) (34,050 ) 15,069 (240,258 ) Other income (loss) — 12,261 (18,910 ) — — (6,649 ) Net loss from equity investment in subsidiaries (13,598 ) (6,794 ) — — 20,392 — Interest expense (5,434 ) (8,347 ) (7,289 ) — — (21,070 ) Net income (loss) before income taxes (19,032 ) (5,659 ) (12,300 ) (4,737 ) 20,392 (21,336 ) Income tax benefit (expense) — — 2,304 — — 2,304 Net income (loss) $ (19,032 ) $ (5,659 ) $ (9,996 ) $ (4,737 ) $ 20,392 $ (19,032 ) CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Year Ended December 31, 2015 Parent Subsidiary Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities $ 2,356 $ 284 $ 14,626 $ 2,933 $ (16,137 ) $ 4,062 Cash Flows From Investing Activities: Cash paid for acquisitions and capital expenditures — (284 ) (30,864 ) (2,991 ) — (34,139 ) Net cash used in investing activities — (284 ) (30,864 ) (2,991 ) — (34,139 ) Cash Flows From Financing Activities: Cash distributions (77,512 ) — — — — (77,512 ) Payments to affiliates — — (16,137 ) — 16,137 — Net borrowings and repayments of debt — — 37,261 — — 37,261 Proceeds from issuance of common units 75,156 — — — — 75,156 Other financing activities — — (76 ) — — (76 ) Net cash provided by (used in) financing activities (2,356 ) — 21,048 — 16,137 34,829 Net increase (decrease) in cash and cash equivalents — — 4,810 (58 ) — 4,752 Cash and cash equivalents—Beginning of period — — 7,059 3,342 — 10,401 Cash and cash equivalents—End of period $ — $ — $ 11,869 $ 3,284 $ — $ 15,153 Year Ended December 31, 2014 Parent Subsidiary Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net cash provided by operating activities $ — $ 150 $ 29,918 $ 3,161 $ (13,781 ) $ 19,448 Cash Flows From Investing Activities: Cash paid for acquisitions and capital expenditures — (150 ) (67,777 ) (2,731 ) — (70,658 ) Consideration for lease and management agreements — — — (53,000 ) — (53,000 ) Payments to affiliates (110,661 ) — (53,000 ) — 163,661 — Net cash used in investing activities (110,661 ) (150 ) (120,777 ) (55,731 ) 163,661 (123,658 ) Cash Flows From Financing Activities: Cash distributions (62,836 ) — — — — (62,836 ) Payments from affiliates — — 96,880 53,000 (149,880 ) — Net borrowings and repayments of debt — — (5,275 ) — — (5,275 ) Proceeds from issuance of common units 173,497 — — — — 173,497 Other financing activities — — (2,950 ) — — (2,950 ) Net cash provided by (used in) financing activities 110,661 — 88,655 53,000 (149,880 ) 102,436 Net increase (decrease) in cash and cash equivalents — — (2,204 ) 430 — (1,774 ) Cash and cash equivalents—Beginning of period — — 9,263 2,912 — 12,175 Cash and cash equivalents—End of period $ — $ — $ 7,059 $ 3,342 $ — $ 10,401 Year Ended December 31, 2013 Parent Subsidiary Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities $ 13,676 $ 73 $ 49,544 $ (759 ) $ (27,457 ) $ 35,077 Cash Flows From Investing Activities: Cash paid for acquisitions and capital expenditures — (73 ) (26,299 ) (325 ) — (26,697 ) Net cash used in investing activities — (73 ) (26,299 ) (325 ) — (26,697 ) Cash Flows From Financing Activities: Cash distributions (52,053 ) — — — — (52,053 ) Payments to affiliates — — (27,457 ) — 27,457 — Net borrowings and repayments of debt — — 29,570 — — 29,570 Proceeds from issuance of common units 38,377 — — — — 38,377 Other financing activities — — (20,045 ) — — (20,045 ) Net cash provided by (used in) financing activities (13,676 ) — (17,932 ) — 27,457 (4,151 ) Net increase (decrease) in cash and cash equivalents — — 5,313 (1,084 ) — 4,229 Cash and cash equivalents - Beginning of period — — 3,950 3,996 — 7,946 Cash and cash equivalents - End of period $ — $ — $ 9,263 $ 2,912 $ — $ 12,175 |