SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION | 14. SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION The Partnership’s Senior Notes are guaranteed by StoneMor Operating LLC and its 100% owned subsidiaries, other than the co-issuer, as described below. The guarantees are full, unconditional, joint and several. The Partnership, or the "Parent," and its 100% owned subsidiary, Cornerstone Family Services of West Virginia Subsidiary Inc., are the co-issuers of the Senior Notes. The Partnership’s consolidated financial statements as of March 31, 2019 and December 31, 2018 and for the three months ended March 31, 2019 and 2018 include the accounts of cemeteries operated under long-term lease, operating or management agreements. For the purposes of this note, these entities are deemed non-guarantor subsidiaries, as they are not 100% owned by the Partnership. The Partnership’s consolidated financial statements also contain merchandise and perpetual care trusts that are also non-guarantor subsidiaries for the purposes of this note. The financial information presented below reflects the Partnership’s standalone accounts, the combined accounts of the subsidiary co-issuer, the combined accounts of the guarantor subsidiaries, the combined accounts of the non-guarantor subsidiaries, the consolidating adjustments and eliminations and the Partnership’s consolidated accounts as of March 31, 2019 and December 31, 2018 and for the three months ended March 31, 2019 and 2018. For the purpose of the following financial information, the Partnership’s investments in its subsidiaries and the guarantor subsidiaries’ investments in their respective subsidiaries are presented in accordance with the equity method of accounting (in thousands): CONDENSED CONSOLIDATING BALANCE SHEETS (UNAUDITED) March 31, 2019 Parent Subsidiary Issuer Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Assets Current assets: Cash and cash equivalents and restricted cash $ — $ — $ 23,021 $ 1,427 $ — $ 24,448 Assets held for sale — — 757 — — 757 Other current assets — 3,677 68,590 12,665 — 84,932 Total current assets — 3,677 92,368 14,092 — 110,137 Long-term accounts receivable — 2,902 69,040 11,636 — 83,578 Cemetery and funeral home property and equipment — 776 408,713 33,621 — 443,110 Merchandise trusts — — — 515,065 — 515,065 Perpetual care trusts — — — 344,825 — 344,825 Deferred selling and obtaining costs — 5,476 88,843 18,324 — 112,643 Goodwill and intangible assets — — 24,493 60,319 — 84,812 Other assets — — 30,398 2,911 — 33,309 Investments in and amounts due from affiliates eliminated upon consolidation 39,671 — 570,680 — (610,351 ) — Total assets $ 39,671 $ 12,831 $ 1,284,535 $ 1,000,793 $ (610,351 ) $ 1,727,479 Liabilities and Partners’ Capital (Deficit) Current liabilities $ — $ 169 $ 65,134 $ 1,322 $ — $ 66,625 Long-term debt, net of deferred financing costs 68,506 105,242 172,185 — — 345,933 Deferred revenues — 32,628 793,209 115,203 — 941,040 Perpetual care trust corpus — — — 344,825 — 344,825 Other long-term liabilities — — 42,393 15,498 — 57,891 Due to affiliates — 25,979 173,748 567,399 (767,126 ) — Total liabilities 68,506 164,018 1,246,669 1,044,247 (767,126 ) 1,756,314 Partners’ capital (deficit) (28,835 ) (151,187 ) 37,866 (43,454 ) 156,775 (28,835 ) Total liabilities and partners’ capital (deficit) $ 39,671 $ 12,831 $ 1,284,535 $ 1,000,793 $ (610,351 ) $ 1,727,479 CONDENSED CONSOLIDATING BALANCE SHEETS (UNAUDITED) (continued) December 31, 2018 Parent Subsidiary Issuer Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ — $ — $ 16,298 $ 1,849 $ — $ 18,147 Assets held for sale — — 757 — — 757 Other current assets — 3,718 64,167 11,527 — 79,412 Total current assets — 3,718 81,222 13,376 — 98,316 Long-term accounts receivable — 3,118 71,708 12,322 — 87,148 Cemetery and funeral home property and equipment — 806 409,201 33,550 — 443,557 Merchandise trusts — — — 488,248 — 488,248 Perpetual care trusts — — — 330,562 — 330,562 Deferred selling and obtaining costs — 5,511 88,705 18,444 — 112,660 Goodwill and intangible assets — — 25,676 60,607 — 86,283 Other assets — — 19,403 2,924 — 22,327 Investments in and amounts due from affiliates eliminated upon consolidation 61,875 (586 ) 539,997 — (601,286 ) - Total assets $ 61,875 $ 12,567 $ 1,235,912 $ 960,033 $ (601,286 ) $ 1,669,101 Liabilities and Partners’ Capital (Deficit) Current liabilities $ — $ 184 $ 60,216 $ 1,400 $ — $ 61,800 Long-term debt, net of deferred financing costs 68,453 105,160 146,635 — — 320,248 Deferred revenues — 32,147 770,337 111,802 — 914,286 Perpetual care trust corpus — — — 330,562 — 330,562 Other long-term liabilities — — 33,553 15,230 — 48,783 Due to affiliates — — 173,613 543,543 (717,156 ) - Total liabilities 68,453 137,491 1,184,354 1,002,537 (717,156 ) 1,675,679 Partners’ capital (deficit) (6,578 ) (124,924 ) 51,556 (42,502 ) 115,870 (6,578 ) Total liabilities and partners’ capital (deficit) $ 61,875 $ 12,567 $ 1,235,910 $ 960,035 $ (601,286 ) $ 1,669,101 CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED) Three Months Ended March 31, 2019 Parent Subsidiary Issuer Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $ — $ 1,564 $ 59,752 $ 11,132 $ (979 ) $ 71,469 Total costs and expenses — (4,520 ) (65,935 ) (11,356 ) 979 (80,832 ) Other loss — — — — — — Net loss from equity investment in subsidiaries (21,176 ) (18,925 ) — — 40,101 — Interest expense (1,358 ) (2,087 ) (9,456 ) (270 ) — (13,171 ) Income (loss) from continuing operations before income taxes (22,534 ) (23,968 ) (15,639 ) (494 ) 40,101 (22,534 ) Income tax benefit — — — — — — Net income (loss) $ (22,534 ) $ (23,968 ) $ (15,639 ) $ (494 ) $ 40,101 $ (22,534 ) Three Months Ended March 31, 2018 Parent Subsidiary Issuer Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $ — $ 1,625 $ 65,789 $ 12,860 $ (2,329 ) $ 77,945 Total costs and expenses — (3,310 ) (70,913 ) (14,077 ) 2,329 (85,971 ) Other loss — — (5,205 ) — — (5,205 ) Net loss from equity investment in subsidiaries (16,565 ) (14,793 ) — — 31,358 — Interest expense (1,358 ) (2,087 ) (3,416 ) (252 ) — $ (7,113 ) Income (loss) from continuing operations before income taxes (17,923 ) (18,565 ) (13,745 ) (1,469 ) 31,358 (20,344 ) Income tax benefit — — 2,421 — — 2,421 Net income (loss) $ (17,923 ) $ (18,565 ) $ (11,324 ) $ (1,469 ) $ 31,358 $ (17,923 ) CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended March 31, 2019 Parent Subsidiary Issuer Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Net cash provided by operating activities $ — $ 119 $ (9,509 ) $ (268 ) $ (3,445 ) $ (13,103 ) Cash Flows From Investing Activities: Cash paid for acquisitions and capital expenditures, net of proceeds from divestitures and asset sales — (106 ) (1,717 ) (80 ) — (1,903 ) Net cash used in investing activities — (106 ) (1,717 ) (80 ) — (1,903 ) Cash Flows From Financing Activities: Cash distributions — — — — — — Payments to affiliates — — (3,445 ) — 3,445 — Net borrowings and repayments of debt — (13 ) 24,030 (74 ) — 23,943 Other financing activities — — (2,636 ) — — (2,636 ) Net cash used in financing activities — (13 ) 17,949 (74 ) 3,445 21,307 Net increase (decrease) in cash and cash equivalents and restricted cash — — 6,723 (422 ) — 6,301 Cash and cash equivalents and restricted cash—Beginning of period — — 16,298 1,849 — 18,147 Cash and cash equivalents and restricted cash—End of period $ — $ — $ 23,021 $ 1,427 $ — $ 24,448 Three Months Ended March 31, 2018 Parent Subsidiary Issuer Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Net cash provided by operating activities $ — $ 145 $ 10,340 $ (890 ) $ (3,445 ) $ 6,150 Cash Flows From Investing Activities: Cash paid for acquisitions and capital expenditures, net of proceeds from divestitures and asset sales — (145 ) (4,952 ) (105 ) — (5,202 ) Net cash used in investing activities — (145 ) (4,952 ) (105 ) — (5,202 ) Cash Flows From Financing Activities: Cash distributions — — — — — — Payments to affiliates — — (3,445 ) — 3,445 — Net borrowings and repayments of debt — — 2,850 — — 2,850 Other financing activities — — (207 ) — — (207 ) Net cash used in financing activities — — (802 ) — 3,445 2,643 Net decrease in cash and cash equivalents — — 4,586 (995 ) — 3,591 Cash and cash equivalents—Beginning of period — — 4,216 2,605 — 6,821 Cash and cash equivalents—End of period $ — $ — $ 8,802 $ 1,610 $ — $ 10,412 |