FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024
DATED NOVEMBER 7, 2024
Americas Gold and Silver Corporation
Management’s Discussion and Analysis
Table of Contents
Forward-Looking Statements
1
Management’s Discussion and Analysis
2
Overview
3
Recent Developments and Operational Discussion
4
Results of Operations
10
Summary of Quarterly Results
12
Liquidity
13
Capital Resources
16
Off-Balance Sheet Arrangements
16
Transactions with Related Parties
17
Risk Factors
17
Accounting Standards and Pronouncements
18
Financial Instruments
18
Capital Structure
19
Controls and Procedures
19
Technical Information
19
Non-GAAP and Other Financial Measures
20
Unless otherwise indicated, in this Management’s Discussion and Analysis all references to “dollar” or the use of the symbol “$” are to the United States of America dollar and all references to “C$” are to the Canadian dollar. Additionally, percentage changes in this Management’s Discussion and Analysis are based on dollar amounts before rounding.
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Forward-Looking Statements
Statements contained in this Management’s Discussion and Analysis (“MD&A”) of Americas Gold and Silver Corporation (the “Company” or “Americas Gold and Silver”) that are not current or historical factual statements may constitute "forward-looking information" or "forward-looking statements" within the meaning of applicable Canadian and United States securities laws ("forward-looking statements"). These forward-looking statements are presented for the purpose of assisting the Company's securityholders and prospective investors in understanding management's views regarding those future outcomes and may not be appropriate for other purposes. When used in this MD&A, the words "may", "would", "could", "will", "intend", "plan", "anticipate", "believe", "seek", "propose", "estimate", "expect", and similar expressions, as they relate to the Company, are intended to identify forward-looking statements. All such forward-looking statements are subject to important risks, uncertainties and assumptions. These statements are forward-looking because they are based on current expectations, estimates and assumptions. It is important to know that: (i) unless otherwise indicated, forward-looking statements in this MD&A describe expectations as at the date hereof; and (ii) actual results and events could differ materially from those expressed or implied. Capitalized terms used but not defined in this “Forward-Looking Statements” section of this MD&A shall have the meaning ascribed to such term elsewhere in this MD&A.
Specific forward-looking statements in this MD&A include, but are not limited to: any objectives, expectations, intentions, plans, results, levels of activity, goals or achievements; estimates of mineral reserves and resources; the realization of mineral reserve estimates; the impairment of mining interests and non-producing properties; the timing and amount of estimated future production, production guidance, costs of production, capital expenditures, costs and timing of development; the success of exploration and development activities; expectations at the Relief Canyon mine and its ability to operate, and the potential for reassessment of the remaining carrying value of the Relief Canyon asset; statements regarding the Galena Complex Recapitalization Plan, including with respect to underground development improvements, equipment procurement and the high-grade Phase II extension exploration drilling program and expected results thereof and completion of the shaft repair related to the Galena hoist project on its expected schedule and budget, and the realization of the anticipated benefits therefrom; Company's Cosalá Operations, including expected production levels; the ability of the Company to target higher-grade silver ores at the Cosalá Operations; statements relating to the future financial condition, assets, liabilities (contingent or otherwise), business, operations or prospects of the Company; statements relating to the Company’s EC120 Project; statements relating to implementation of, and the impact of new management on, the planned recapitalization of Galena Complex; material uncertainties that may impact the Company’s liquidity in the short term; changes in accounting policies not yet in effect; permitting timelines; government regulation of mining operations; environmental risks; labour relations, employee recruitment and retention, and pension funding and valuation; the timing and possible outcomes of pending disputes or litigation; negotiations or regulatory investigations; exchange rate fluctuations; cyclical or seasonal aspects of the Company’s business; the Company’s dividend policy; the suspension of certain operating metrics such as cash costs and all-in sustaining costs for Relief Canyon; the liquidity of the Company’s common shares; and other events or conditions that may occur in the future. Inherent in the forward-looking statements are known and unknown risks, uncertainties and other factors beyond the Company's ability to control or predict that may cause the actual results, performance or achievements of the Company, or developments in the Company's business or in its industry, to differ materially from the anticipated results, performance, achievements or developments expressed or implied by such forward-looking statements.
1 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Some of the risks and other factors (some of which are beyond Americas Gold and Silver's control) that could cause results to differ materially from those expressed in the forward-looking statements and information contained in this MD&A include, but are not limited to: risks associated with market fluctuations in commodity prices; risks associated with generally elevated inflation; risks related to changing global economic conditions and market volatility, risks relating to geopolitical instability, political unrest, war, and other global conflicts may result in adverse effects on macroeconomic conditions, including volatility in financial markets, adverse changes in trade policies, inflation, supply chain disruptions, any or all of which may affect the Company's results of operations and financial condition; the Company’s dependence on the success of its Cosalá Operations, including the San Rafael project, the Galena Complex and the Relief Canyon mines, which are exposed to operational risks and other risks, including certain development and exploration related risks, as applicable; risks related to mineral reserves and mineral resources, development and production and the Company's ability to sustain or increase present production; risks related to global financial and economic conditions; risks related to government regulation and environmental compliance; risks related to mining property claims and titles, and surface rights and access; risks related to labour relations, disputes and/or disruptions, employee recruitment and retention and pension funding and valuation; some of the Company's material properties are located in Mexico and are subject to changes in political and economic conditions and regulations in that country; risks associated with foreign operations; risks related to the Company's relationship with the communities where it operates; risks related to actions by certain non-governmental organizations; substantially all of the Company's assets are located outside of Canada, which could impact the enforcement of civil liabilities obtained in Canadian and U.S. courts; risks related to currency fluctuations that may adversely affect the financial condition of the Company; the Company may need additional capital in the future and may be unable to obtain it or to obtain it on favourable terms; risks associated with the Company's outstanding debt and its ability to make scheduled payments of interest and principal thereon; risks associated with any hedging activities of the Company; risks associated with the Company's business objectives; risks relating to mining and exploration activities and future mining operations; operational risks and hazards inherent in the mining industry; risks related to competition in the mining industry; risks relating to negative operating cash flows; risks relating to the possibility that the Company’s working capital requirements may be higher than anticipated and/or its revenue may be lower than anticipated over relevant periods; risks related to non-compliance with exchange listing standards, risks relating to climate change and the legislation governing it; cybersecurity risks; and risks and uncertainties surrounding the upcoming presidential elections in the United States and Mexico in 2024.
The list above is not exhaustive of the factors that may affect any of the Company's forward-looking statements. Investors and others should carefully consider these and other factors and not place undue reliance on the forward-looking statements. The forward-looking statements contained in this MD&A represent the Company's views only as of the date such statements were made. Forward-looking statements contained in this MD&A are based on management's plans, estimates, projections, beliefs and opinions as at the time such statements were made and the assumptions related to these plans, estimates, projections, beliefs and opinions may change. Although forward-looking statements contained in this MD&A are based on what management considers to be reasonable assumptions based on information currently available to it, there can be no assurances that actual events, performance or results will be consistent with these forward-looking statements, and management's assumptions may prove to be incorrect. Some of the important risks and uncertainties that could affect forward-looking statements are described further in this MD&A. The Company cannot guarantee future results, levels of activity, performance or achievements, should one or more of these risks and uncertainties materialize, or should underlying assumptions prove incorrect, the actual results or developments may differ materially from those contemplated by the forward-looking statements. The Company does not undertake to update any forward-looking statements, even if new information becomes available, as a result of future events or for any other reason, except to the extent required by applicable securities laws.
Management’s Discussion and Analysis
This MD&A of the results of operations, liquidity and capital resources of Americas Gold and Silver Corporation constitutes management’s review of the Company’s financial and operating performance for the three and nine months ended September 30, 2024, including the Company’s financial condition and future prospects. Except as otherwise noted, this discussion is dated November 7, 2024 and should be read in conjunction with the Company’s unaudited condensed interim consolidated financial statements and the notes thereto for the three and nine months ended September 30, 2024 and 2023. The unaudited condensed interim consolidated financial statements for the three and nine months ended September 30, 2024 and 2023 are prepared in accordance with International Accounting Standards (“IAS”) 34 under International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board. The Company prepared its latest financial statements in U.S. dollars and all amounts in this MD&A are expressed in U.S. dollars, unless otherwise stated. These documents along with additional information relating to the Company including the Company’s most recent Annual Information Form are available on SEDAR+ at www.sedarplus.ca, on EDGAR at www.sec.gov, and on the Company’s website at www.americas-gold.com. The content of the Company’s website and information accessible through the website do not form part of this MD&A.
2 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
In this report, the management of the Company presents operating highlights for the three months ended September 30, 2024 (“Q3-2024”) compared to the three months ended September 30, 2023 (“Q3-2023”) and for the nine months ended September 30, 2024 (“YTD-2024”) compared to the nine months ended September 30, 2023 (“YTD-2023”) as well as comments on plans for the future. Throughout this MD&A, consolidated production results and consolidated operating metrics are based on the attributable ownership percentage of each operating segment.
The Company has included certain non-GAAP and other financial measures, which the Company believes, that together with measures determined in accordance with IFRS, provide investors with an improved ability to evaluate the underlying performance of the Company. Non-GAAP financial measures do not have any standardized meaning prescribed under IFRS, and therefore they may not be comparable to similar non-GAAP and other financial performance employed by other companies. The data is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Reconciliations and descriptions can be found under “Non-GAAP and Other Financial Measures”.
This MD&A contains statements about the Company’s future or expected financial condition, results of operations and business. See “Forward-Looking Statements” above for more information on forward-looking statements.
Overview
The Company is a precious metals producer with two operations in the world's leading silver mining regions: the Galena Complex in Idaho, USA and the Cosalá Operations in Sinaloa, Mexico, and the Company also owns Relief Canyon mine (“Relief Canyon”) which is currently on care and maintenance in Nevada, USA.
In Idaho, USA, the Company operates the 60%-owned producing Galena Complex (40% owned by Mr. Eric Sprott (“Sprott”)) whose primary assets are the operating Galena mine, the Coeur mine, and the contiguous Caladay development project in the Coeur d’Alene Mining District of the northern Idaho Silver Valley. The Galena Complex has recorded production of over 230 million ounces of silver along with associated by-product metals of copper and lead over a production history of more than sixty years. The Company entered into a joint venture agreement with Sprott effective October 1, 2019 for a 40% non-controlling interest of the Galena Complex. On October 9, 2024, the Company announced an agreement to acquire Sprott’s 40% interest, pending shareholder approval. The goal of the joint venture agreement was to position the Galena Complex to significantly grow resources, increase production, and reduce operating costs at the mine (the “Recapitalization Plan”).
In Sinaloa, Mexico, the Company operates the 100%-owned Cosalá Operations, which includes the San Rafael silver-zinc-lead mine (“San Rafael”), after declaring commercial production in December 2017. Prior to that time, it operated the Nuestra Señora silver-zinc-copper-lead mine after commissioning the Los Braceros processing facility and declaring commercial production in January 2009. The Cosalá area land holdings also host several other known precious metals and polymetallic deposits, past-producing mines, and development projects including the 100%-owned Zone 120 silver-copper deposit and the El Cajón silver-copper deposit (“EC120 Project”). These properties are located in close proximity to the Los Braceros processing plant. The Company also owns a 100% interest in the San Felipe development project in Sonora, Mexico, which it acquired on October 8, 2020.
3 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
In Nevada, USA, the Company has the 100%-owned, Relief Canyon located in Pershing County, which is currently on care and maintenance. The mine poured its first gold in February 2020 and declared commercial production in January 2021. Operations were suspended in August 2021 in order to resolve technical challenges related to the metallurgical characteristics of the deposit and discontinued leaching and heap rinsing operations in Q4-2023. The past-producing, permitted mine includes three historic open-pit mines, a crusher, an ore conveying system, leach pads, and a refurbished heap-leach processing facility. The landholdings at Relief Canyon and the surrounding area cover over 11,700 hectares, providing the Company the potential to expand the Relief Canyon deposit and to explore for new discoveries close to existing processing infrastructure.
The Company’s mission is to profitably expand its precious metals production through the development of its own projects and consolidation of complementary projects. The Company is also focused on extending the mine life of its current assets through exploration and charting a path to profitability at the Galena Complex. The Company will continue exploring and evaluating prospective areas accessible from existing infrastructure and the surface at the Galena Complex, and early-stage targets with an emphasis on the Cosalá District.
The Company’s management and Board of Directors (the “Board”) are comprised of senior mining executives who have extensive experience identifying, acquiring, developing, financing, and operating precious metals deposits globally. The Company’s principal and registered office is located at 145 King Street West, Suite 2870, Toronto, Ontario, Canada, M5H 1J8. The Company is a reporting issuer in each of the provinces of Canada and is listed on the TSX trading under the symbol “USA” and on the NYSE American trading under the symbol “USAS”.
Recent Developments and Operational Discussion
Q3-2024 Highlights
·
Agreement with Sprott to acquire the remaining 40% interest of the Company’s Galena Complex (“Acquisition Agreement”).
o
The Acquisition Agreement was entered on October 9, 2024 along with a concurrent bought deal private placement of subscription receipts completed through to raising gross proceeds of C$50 million at an issue price of C$0.40 per subscription receipt (closed October x, 2024). The gross proceeds are being held in escrow pending closing of the Acquisition Agreement anticipated to be in December 2024.
·
Mr. Paul Andre Huet to be appointed Chief Executive Officer effective November 11, 2024. Mr. Huet will be focused on building a strong, experienced technical team to unlock the dormant value of the Galena Complex in pursuit of increased shareholder returns.
·
Increase in revenue due to higher realized prices. Revenue increased to $21.0 million for Q3-2024 or 31% compared to $18.3 million for Q3-2023, with higher realized silver of $29.71/oz and zinc of $1.27/lb during the period.
·
Consolidated attributable silver production of 0.4 million ounces with approximately 0.9 million ounces of silver equivalent1, including 8.4 million pounds of zinc and 4.1 million pounds of lead.
·
Cash flow used in operating activities1 decreased to $2.2 million in Q3-2024 (Q3-2023 use of cash of $3.9 million), primarily due to higher realized prices.
·
Reduction of cash costs and all-in sustaining costs in Q3-2024 compared to Q3-2023 to $16.88/oz silver produced1 and $25.38/oz silver produced1, respectively.
·
Increase in net loss to $16.1 million for Q3-2024 (Q3-2023 net loss of $10.5 million), primarily due to higher loss on fair value of the gold-based metals contract liability due to higher gold prices.
·
Credit and Offtake Agreement with Trafigura for EC120 Project. On August 14, 2024, the Company signed a $15 million secured Credit and Offtake Agreement for the capital requirements of the Board-approved EC120 Project at its Cosalá Operations with the goal of solely producing higher-grade silver-copper concentrates in Q3-2025.
·
Cash and cash equivalents balance of $7.2 million and working capital2 deficit of $36.5 million as at September 30, 2024.
______________________
1 This is a supplementary or non-GAAP financial measure or ratio. See “Non-GAAP and Other Financial Measures” section for further information.
4 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Acquisition Agreement
On October 9, 2024, the Company entered into an agreement with Sprott to acquire the remaining 40% non-controlling interest of the Company’s Galena Complex. Sprott will receive issuance of 170,000,000 of the Company’s common shares plus $10 million in cash upon closing of the Acquisition Agreement, and monthly deliveries of 18,500 ounces of silver for a period of 36 months starting in or around January 2026.
Mr. Paul Andre Huet to be appointed Chief Executive Officer of the Company effective November 11, 2024 with Mr. Darren Blasutti remaining with the Company as President. Mr. Huet will be focused on building a strong, experienced technical team to unlock the dormant value of the Galena Complex in pursuit of increased shareholder returns and is expected to be additionally appointed Chairman of the Board of Directors following the close the Acquisition Agreement.
The Company also completed a concurrent financing agreement through a bought deal private placement of subscription receipts raising gross proceeds of C$50 million at an issue price of C$0.40 per subscription receipt. The gross proceeds from the subscription receipts are being held in escrow pending the closing of the Acquisition Agreement. As part of the Acquisition Agreement, the Company closed non-brokered private placements for total gross proceeds of $2.9 million CAD through total issuance of 6,650,000 of the Company’s common shares priced at approximately $0.44 CAD per share for bridge financing purposes.
El Cajón and Zone 120 Silver-Copper Project
With the current higher silver and copper prices, the Company began the development of its 100%-owned, Board-approved EC120 Project at the Cosalá Operations following the initial access to the Zone 120 deposit in Q3-2023 from the San Rafael Upper Zone development. The 2019 Preliminary Feasibility Study entitled “Americas Silver Corporation Technical Report on the San Rafael Mine and the EC120 Preliminary Feasibility Study, Sinaloa, Mexico” dated May 17, 2019 (with an effective date of April 3, 2019) capital estimate assumed a standalone project including initial access, development, and equipment (other than the Los Braceros mill). The current EC120 Project will take advantage of existing infrastructure, facilities, permits, and equipment currently in use at the Cosalá Operation’s San Rafael Mine. The EC120 Project is expected to provide significantly improved cash flow to the Company given the shared infrastructure, capital reductions, and the higher silver and copper prices which have improved since the date of the study.
Highlights of the standalone 2019 PFS are as follows:
·
Average annual metal production of 2.5 million ounces of silver and 4.5 million pounds of copper with a total of over 12 million ounces of silver and 23.0 million pounds of copper over a mine life of approximately 5 years.
·
Pre-tax net present value with a 5% discount rate (“NPV5%”) of approximately $43 million and internal rate of return (“IRR”) of 61% or after-tax NPV5% of $33 million and IRR of 47% at long term consensus prices of $17.50 per ounce silver and $3.00 per pound copper.
·
Probable mineral reserve of approximately 2.9 million tonnes with a grade of 157g/t silver and 0.42% copper containing approximately 14.5 million ounces of silver and 26.5 million pounds of copper.
·
Standalone initial capital expenditure of approximately $17 million with life of mine sustaining capital of approximately $15 million.
·
Life of mine cash costs of approximately $9.60 per silver ounce and average all-in sustaining costs of approximately $10.80 per silver ounce at the noted PFS commodity prices.
·
Processing is planned to take place at the existing Los Braceros facility to produce a silver-bearing copper concentrate with only minor modifications to the plant expected to be required.
______________________
2 This is a supplementary or non-GAAP financial measure or ratio. See “Non-GAAP and Other Financial Measures” section for further information.
5 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
On August 14, 2024, the Company signed a Credit and Offtake agreement (the “Credit Agreement”) with Trafigura PTE Ltd. (“Trafigura”) for a secured facility of up to $15 million to complete initial development of the EC120 Project. The Company has drawn only $10 million under the Credit Agreement initially. The Credit Agreement is for a term of 36 months which includes a principal repayment grace period of 12 months and bears interest of U.S. SOFR rate plus 6% per annum on cumulative drawings up to $12 million and 6.5% thereafter. The Credit Agreement will be amortized in equal monthly installments of $0.6 million commencing after expiry of the grace period. As part of the Credit Agreement, Trafigura receives 100% of the silver-copper concentrate production from the EC120 Project.
The Company expects to continue to operate San Rafael throughout the EC120 development period and maximize cash flow by prioritizing the highest NSR ore through the mill as it develops sufficient working faces in the EC120 Project to reach commercial and sustainable production, targeted for early Q3-2025. The EC120 Project produced approximately of 48,000 ounces of silver with approximately 61,000 ounces of silver equivalent3 during YTD-2024. For further information on the EC120 Project, please visit the Technical Reports section of the Company’s website.
Other Recent Developments
The recovery of precious and base metals prices continued during the third quarter of 2024 as investors adjusted capital flows and allocations in response to easing of recession expectations, inflationary impacts, and general overall capping of global interest rates, among other macroeconomic events. The market price of silver increased by 25% year-over-year to average price of $29.43/oz in Q3-2024 compared to an average price of $23.57/oz in Q3-2023. The market price of zinc also increased by 15% year-over-year to average price of $1.26/lb in Q3-2024 compared to an average price of $1.10/lb in Q3-2023. The Company is dependant on both precious and base metal prices for profitability and liquidity.
In addition, the Company is benefiting from the USD/MXN exchange ratio increasing to a high of approximately 20:1 during Q3-2024 from a low of approximately 16.5:1 during Q1-2024; the exchange ratio was over 20:1 during 2022. The Company is well positioned to significantly increase revenue for the remainder of 2024 and beyond with its planned growth in silver production at both of its producing operations coupled with sustained increase in the market prices of silver and zinc continuing from Q2-2024.
Galena Complex
The Galena Complex produced approximately 323,000 ounces of silver in Q3-2024 compared to approximately 349,000 ounces of silver in Q3-2023 (a 7% decrease in silver production), and 2.6 million pounds of lead in Q3-2024, compared to 3.1 million pounds of lead in Q3-2023 (a 15% decrease in lead production). Cash costs increased to $26.54 per ounce silver in Q3-2024 from $22.91 per ounce silver in Q3-2023 due to decreased silver production, with an increase in all-in sustaining costs due to an increase in capital expenditures.
Tonnage and silver production both decreased during Q3-2024 primarily due to focus on development during the quarter which included continued work on the 55-179 decline to develop deeper higher-grade production stopes which will drive long-term production goals, as well as equipment issues and changes to mining sequence and design. Tonnage was also negatively impacted by the build up of waste rock caused by continued hoisting limitations due to the delay in repairs to the Galena shaft.
________________________
3 This is a supplementary or non-GAAP financial measure or ratio. See “Non-GAAP and Other Financial Measures” section for further information.
6 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
The Company’s current consolidated mineral reserve and mineral resource statement can be found at: https://americas-gold.com/site/assets/files/5151/reserves20230112.pdf.
Information contained on the Company’s website is not incorporated by reference herein and should not be considered part of this MD&A.
Diamond drilling on the property has continued since the last mineral resource update of June 30, 2022 and the Company initiated the process of updating the mineral resources and reserves for the Galena Complex in Q3. The Company has issued a number of exploration update press releases on the drilling successes at Galena and expects to add these drilling results into the updated mineral resources and reserves estimate.
Cosalá Operations
The Company focused on increasing silver production while maintaining base metal production from the San Rafael Main and Upper Zones to maximize its revenue and cash flow generation to benefit from the recent increase in silver and zinc prices as the mine prepares for its next evolution of operations in the EC120 silver-copper deposit. Silver production increased in Q3-2024 by 8% to approximately 192,000 ounces of silver compared to approximately 178,000 ounces of silver in Q3-2023 primarily due to increased tonnage offset by lower recoveries. Production of base metals decreased to 8.4 million pounds of zinc and 2.6 million pounds of lead in Q3-2024, compared to 9.0 million pounds of zinc, and 2.8 million pounds of lead in Q3-2023. Production during the quarter was impacted primarily by heavy rains and other factors which caused the mill to be shut down for 10.5 days. Silver production is expected to increase steadily as the development into EC120 progresses and mine continues to batch higher development grade ore through the mill.
The Cosalá Operations increased capital spend on the EC120 Project incurring $0.5 million during Q3-2024 following the closing of the Credit Agreement with Trafigura. The EC120 Project contributed to approximately 29,000 ounces of silver production in Q3-2024 as the Cosalá Operations milled and sold silver-copper concentrate during the EC120 Project’s development phase.
Cash costs per silver ounce decreased during the quarter to $7.12 per ounce from $14.42 per ounce in Q3-2023 due primarily to increased silver production, and higher by-product credits from higher zinc realized price during the period.
Other Items During Fiscal 2024
On March 21, 2024, the Company amended its metals delivery and purchase with Sandstorm Gold Ltd. for the right to increase its advance payment by $3.25 million per calendar quarter or up to $6.5 million in aggregate during the first half of 2024 in order to satisfy the gold delivery obligations under the agreement. The advances are to be repaid through balancing fixed deliveries of gold commencing at the end of the existing agreement (2026+). The first and second calendar quarter advance of $3.25 million per quarter were drawn in full in March and June 2024, respectively. On September 24, 2024, the Company amended its metals delivery and purchase with Sandstorm Gold Ltd. for the right to increase its advance payment by approximately $4.0 million in aggregate during the third quarter of 2024 in order to satisfy the gold delivery obligations under the agreement. The advances are to be repaid through balancing fixed deliveries of gold commencing at the end of the existing agreement (2027+). The advance of approximately $4.0 million was drawn in full in September 2024.
On March 27, 2024, the Company completed an equity offering of an aggregate 26,000,000 units at a price of C$0.30 per unit for total aggregate gross proceeds of C$7.8 million. Each unit consisted of one common share and one common share purchase warrant where each warrant is exercisable for one common share at an exercise price of C$0.40 for a period of three years.
7 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Consolidated Results and Developments
Q3-20244
Q3-2023
YTD-20244
YTD-2023
Revenue ($ M)
$
21.0
$
18.3
$
72.1
$
64.6
Silver Produced (oz)1
385,564
386,615
1,375,416
1,459,674
Zinc Produced (lb)1
8,362,501
8,985,496
25,215,650
25,784,800
Lead Produced (lb)1
4,118,739
4,666,578
12,464,012
16,082,446
Total Silver Equivalent Produced ($/oz)1,2
883,049
989,440
2,962,099
3,437,211
Cost of Sales/Ag Eq Oz Produced ($/oz)1,3
$
16.67
$
14.52
$
15.83
$
12.94
Cash Costs/Ag Oz Produced ($/oz)1,3
$
16.88
$
19.01
$
16.54
$
12.80
All-In Sustaining Costs/Ag Oz Produced ($/oz)1,3
$
25.38
$
29.55
$
24.89
$
20.19
Net Loss ($ M)
$
(16.1
)
$
(10.5
)
$
(36.3
)
$
(28.1
)
Comprehensive Income (Loss) ($ M)
$
(17.8
)
$
(8.5
)
$
(33.4
)
$
(26.1
)
1
Throughout this MD&A, consolidated production results and consolidated operating metrics are based on the attributable ownership percentage of each operating segment (100% Cosalá Operations and 60% Galena Complex).
2
Throughout this MD&A, silver equivalent production was calculated based on all metals production at average realized silver, zinc, and lead prices during each respective period.
3
This is a supplementary or non-GAAP financial measure or ratio. See “Non-GAAP and Other Financial Measures” section for further information.
4
Throughout this MD&A, silver production, silver equivalent production, and cost per ounce measurements during fiscal 2024 include EC120 Project pre-production from the Cosalá Operations.
Consolidated attributable silver production during Q3-2024 and Q3-2023 were comparable at approximately 386,000 ounces and 387,000 ounces, respectively. Consolidated attributable silver equivalent production during Q3-2024 decreased by 11% compared to Q3-2023 due to higher silver prices in Q3-2024 compared to Q3-2023 as the Company uses realized quarterly prices in its equivalency calculations. These price changes negatively impacted the silver equivalent production calculation by approximately 0.1 million ounces in Q3-2024 relative to Q3-2023.
Revenue of $21.0 million for the three months ended September 30, 2024 was higher than revenue of $18.3 million for the three months ended September 30, 2023, resulting from higher realized silver and zinc prices during the period. The average realized silver and zinc prices4 increased by 25% and 15%, respectively, from Q3-2023 to Q3-2024, while the average realized lead price3 decreased by 5% during the same period. The average realized silver price of $29.71/oz for Q3-2024 (Q3-2023 – $23.77/oz) is comparable to the average London silver spot price of $29.43/oz for Q3-2024 (Q3-2023 – $23.57/oz).
The Company recorded a net loss of $16.1 million for the three months ended September 30, 2024 compared to a net loss of $10.5 million for the three months ended September 30, 2023. The increase in net loss was primarily attributable to higher interest and financing expense, and higher loss on fair value of metals contract liability, offset in part by higher net revenue, and higher foreign exchange gain. These variances are further discussed in the following sections.
_____________________
4 These are supplementary or non-GAAP financial measures or ratios. See “Non-GAAP and Other Financial Measures” section for further information.
8 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Galena Complex
Q3-2024
Q3-2023
YTD-2024
YTD-2023
Tonnes Milled
31,848
27,683
88,686
89,605
Silver Grade (g/t)
322
400
426
404
Lead Grade (%)
3.97
5.28
4.11
6.55
Silver Recovery (%)
98.1
97.9
98.3
97.7
Lead Recovery (%)
93.1
94.7
93.8
94.1
Silver Produced (oz)
323,043
348,521
1,194,479
1,136,764
Lead Produced (lb)
2,594,042
3,051,526
7,536,648
12,180,618
Total Silver Equivalent Produced ($/oz)1,2
405,465
474,970
1,457,531
1,644,719
Silver Sold (oz)
323,852
362,376
1,195,215
1,142,429
Lead Sold (lb)
2,594,089
3,171,857
7,543,940
12,223,492
Cost of Sales/Ag Eq Oz Produced ($/oz)2
$
26.13
$
19.02
$
20.07
$
17.22
Cash Costs/Ag Oz Produced ($/oz)2
$
26.54
$
22.91
$
21.18
$
19.62
All-In Sustaining Costs/Ag Oz Produced ($/oz)2
$
39.50
$
31.52
$
31.64
$
26.97
All-In Sustaining Costs with Galena
Recapitalization Plan/Ag Oz Produced ($/oz)2
$
39.50
$
32.31
$
31.64
$
30.92
1
Throughout this MD&A, silver equivalent production was calculated based on all metals production at average realized silver, zinc, and lead prices during each respective period.
2
This is a supplementary or non-GAAP financial measure or ratio. See “Non-GAAP and Other Financial Measures” section for further information.
The Galena Complex produced approximately 323,000 ounces of silver in Q3-2024 compared to approximately 349,000 ounces of silver in Q3-2023 (a 7% decrease in silver production), and 2.6 million pounds of lead in Q3-2024, compared to 3.1 million pounds of lead in Q3-2023 (a 15% decrease in lead production). Cash costs increased to $26.54 per ounce silver in Q3-2024 from $22.91 per ounce silver in Q3-2023 due to decreased silver production, with an increase in all-in sustaining costs due to an increase in capital expenditures.
Tonnage and silver production both decreased during Q3-2024 primarily due to focus on development during the quarter which included continued work on the 55-179 decline to develop deeper higher-grade production stopes which will drive long-term production goals, as well as equipment issues and changes to mining sequence and design. Tonnage was also negatively impacted by the build up of waste rock caused by continued hoisting limitations due to the delay in repairs to the Galena shaft.
9 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Cosalá Operations
Q3-20243
Q3-2023
YTD-20243
YTD-2023
Tonnes Milled
141,138
133,206
448,038
409,857
Silver Grade (g/t)
66
65
71
83
Zinc Grade (%)
3.31
3.76
3.15
3.54
Lead Grade (%)
1.24
1.36
1.17
1.37
Silver Recovery (%)
54.4
64.2
59.6
71.4
Zinc Recovery (%)
81.1
81.4
81.1
80.7
Lead Recovery (%)
66.5
70.8
68.8
70.8
Silver Produced (oz)
191,739
177,503
658,729
777,616
Zinc Produced (lb)
8,362,501
8,985,496
25,215,650
25,784,800
Lead Produced (lb)
2,562,314
2,835,662
7,942,023
8,774,075
Total Silver Equivalent Produced ($/oz)1,2
639,770
704,458
2,087,580
2,450,380
Silver Sold (oz)
133,897
175,862
594,506
763,226
Zinc Sold (lb)
7,501,439
9,017,317
23,955,316
25,015,767
Lead Sold (lb)
2,203,522
2,871,795
7,402,481
8,636,477
Cost of Sales/Ag Eq Oz Produced ($/oz)2
$
13.07
$
12.70
$
14.06
$
11.22
Cash Costs/Ag Oz Produced ($/oz)2
$
7.12
$
14.42
$
11.49
$
6.81
All-In Sustaining Costs/Ag Oz Produced ($/oz)2
$
11.12
$
27.24
$
17.54
$
14.25
1
Throughout this MD&A, silver equivalent production was calculated based on all metals production at average realized silver, zinc, and lead prices during each respective period.
2
This is a supplementary or non-GAAP financial measure or ratio. See “Non-GAAP and Other Financial Measures” section for further information.
3
Throughout this MD&A, silver production, silver equivalent production, and cost per ounce measurements during fiscal 2024 include EC120 Project pre-production from the Cosalá Operations.
The Company focused on increasing silver production while maintaining base metal production from the San Rafael Main and Upper Zones to maximize its revenue and cash flow generation to benefit from the recent increase in silver and zinc prices as the mine prepares for its next evolution of operations in the EC120 silver-copper deposit. Silver production increased in Q3-2024 by 8% to approximately 192,000 ounces of silver compared to approximately 178,000 ounces of silver in Q3-2023 primarily due to increased tonnage offset by lower recoveries. Production of base metals decreased to 8.4 million pounds of zinc and 2.6 million pounds of lead in Q3-2024, compared to 9.0 million pounds of zinc, and 2.8 million pounds of lead in Q3-2023. Production during the quarter was impacted primarily by heavy rains and other factors which caused the mill to be shut down for 10.5 days. Silver production is expected to increase steadily as the development into EC120 progresses and mine continues to batch higher development grade ore through the mill. Pre-production sales of EC120 silver-copper concentrate contributed $1.0 million to revenue during the quarter (YTD $1.7 million).
Cash costs per silver ounce decreased during the quarter to $7.12 per ounce from $14.42 per ounce in Q3-2023 due primarily to increased silver production, and higher by-product credits from higher zinc realized price during the period.
Results of Operations
Analysis of the three months ended September 30, 2024 vs. the three months ended September 30, 2023
The Company recorded a net loss of $16.1 million for the three months ended September 30, 2024 compared to a net loss of $10.5 million for the three months ended September 30, 2023. The increase in net loss was primarily attributable to higher interest and financing expense ($1.9 million), and higher loss on fair value of metals contract liability ($6.7 million), offset in part by higher net revenue ($2.7 million), and higher foreign exchange gain ($1.7 million), each of which are described in more detail below.
10 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Revenue increased by $2.7 million to $21.0 million for the three months ended September 30, 2024 from $18.3 million for the three months ended September 30, 2024. The increase was due to $1.0 million higher gross revenue at the Galena Complex from higher silver realized price during the period. Revenue at the Cosalá Operations increased by $1.8 million during the period due to higher silver prices and tonnage with $1.0 million from pre-production revenue from the EC120 Project.
Interest and financing expense increased by $1.9 million mainly due to higher financing expense recognized during the period from accretion of the Company’s existing convertible debenture and borrowing costs incurred from the Company’s metals contract liability to Sandstorm and the August 2024 credit facility.
Foreign exchange gain increased by $1.7 million to a $1.2 million gain for the three months ended September 30, 2024 from a $0.5 million loss for the three months ended September 30, 2023 mainly due to material changes in foreign exchange rates during the period impacting valuation of non-functional currency instruments from the Company’s Mexican and Canadian subsidiaries.
Loss on fair value of metals contract liability increased by $6.7 million due to the change in fair value of the Company’s metals contract liability to Sandstorm during the period, primarily due to the increase in gold price forward curve compared to prior period.
Analysis of the nine months ended September 30, 2024 vs. the nine months ended September 30, 2023
The Company recorded a net loss of $36.3 million for the nine months ended September 30, 2024 compared to a net loss of $28.1 million for the nine months ended September 30, 2023. The increase in net loss was primarily attributable to higher cost of sales ($2.3 million), higher depletion and amortization ($3.2 million), higher interest and financing expense ($1.3 million), and higher loss on fair value of metals contract liability ($10.6 million), offset in part by higher net revenue ($7.5 million), and lower corporate general and administrative expense ($1.3 million), each of which are described in more detail below.
Revenue increased by $7.5 million to $72.1 million for the nine months ended September 30, 2024 from $64.6 million for the nine months ended September 30, 2024. The increase was due to $6.0 million higher gross silver revenue, before treatment and selling costs, at the Galena Complex from higher silver production and realized price during the period, offset by $4.4 million lower gross lead revenue, before treatment and selling costs, from lower lead grades during the period. Revenue at the Cosalá Operations increased by $3.4 million during the period including $1.7 million from pre-production revenue from the EC120 Project.
Cost of salesincreased by $2.3 million to $58.6 million for the nine months ended September 30, 2024 from $56.3 million for the nine months ended September 30, 2023. The increase was primarily due to $1.9 million increase in cost of sales from the Cosalá Operations due to increase in operating costs, primarily related to increases in employee-related costs, materials and supplies, and repair costs, plus $0.9 million increase in cost of sales from the Galena Complex due to increase in utilities and repair costs during the period.
Depletion and amortization increased by $3.2 million to $18.6 million for the nine months ended September 30, 2024 from $15.4 million for the nine months ended September 30, 2023. The increase was primarily due to $2.5 million higher depletion and amortization from the Galena Complex as it commenced depletion and amortization of capital costs after completion of the Recapitalization Plan in 2023.
11 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Corporate general and administrative expenses decreased by $1.2 million mainly due to decrease in share-based compensation from issuance of stock options and decrease in professional fees during the period.
Interest and financing expense increased by $1.3 million mainly due to higher financing expense recognized during the period from accretion of the Company’s existing convertible debenture and borrowing costs incurred from the Company’s metals contract liability to Sandstorm and the August 2024 credit facility.
Loss on fair value of metals contract liability increased by $10.6 million due to the change in fair value of the Company’s gold-based metals contract liability to Sandstorm during the period, primarily due to the increase in gold price forward curve compared to prior period.
Summary of Quarterly Results
The following table presents a summary of the consolidated operating results for each of the most recent eight quarters ending with September 30, 2024.
Q3
Q2
Q1
Q4
Q3
Q2
Q1
Q4
20243
20243
20243
2023
2023
2023
2023
2022
Revenue ($ M)
$
21.0
$
31.6
$
19.5
$
25.0
$
18.3
$
24.2
$
22.1
$
20.3
Net Loss ($ M)
(16.1
)
(4.0
)
(16.2
)
(10.1
)
(10.5
)
(7.1
)
(10.5
)
(11.0
)
Comprehensive Income (Loss) ($ M)
(17.8
)
(2.7
)
(12.9
)
(12.9
)
(8.5
)
(6.5
)
(11.1
)
(14.3
)
Silver Produced (oz)1
385,564
505,932
483,920
583,379
386,615
573,382
499,677
377,353
Zinc Produced (lb)1
8,362,501
8,868,263
7,984,886
8,299,319
8,985,496
9,574,772
7,224,532
10,369,679
Lead Produced (lb)1
4,118,739
4,393,575
3,951,698
4,457,094
4,666,578
5,873,499
5,542,369
5,926,134
Cost of Sales/Ag Eq Oz Produced ($/oz)1,2
$
16.67
$
15.06
$
15.92
$
12.63
$
14.52
$
13.12
$
11.43
$
9.20
Cash Costs/Ag Oz Produced ($/oz)1,2
$
16.88
$
12.42
$
20.57
$
14.24
$
19.01
$
10.00
$
11.18
$
3.62
All-In Sustaining Costs/Ag Oz Produced ($/oz)1,2
$
25.38
$
19.58
$
30.04
$
21.05
$
29.55
$
16.78
$
16.87
$
14.89
Current Assets (qtr. end) ($ M)
$
26.8
$
26.4
$
22.9
$
23.0
$
18.6
$
26.8
$
25.3
$
25.4
Current Liabilities (qtr. end) ($ M)
63.3
65.2
51.9
61.2
43.9
44.9
45.0
42.1
Working Capital (qtr. end) ($ M)
(36.5
)
(38.8
)
(29.0
)
(38.2
)
(25.3
)
(18.1
)
(19.7
)
(16.7
)
Total Assets (qtr. end) ($ M)
$
179.4
$
180.3
$
179.8
$
180.5
$
183.3
$
193.2
$
192.0
$
190.8
Total Liabilities (qtr. end) ($ M)
126.3
113.0
113.7
108.3
100.1
104.7
100.1
92.2
Total Equity (qtr. end) ($ M)
53.1
67.3
66.1
72.2
83.2
88.5
91.9
98.6
1
Throughout this MD&A, consolidated production results and consolidated operating metrics are based on the attributable ownership percentage of each operating segment (100% Cosalá Operations and 60% Galena Complex).
2
This is a supplementary or non-GAAP financial measure or ratio. See “Non-GAAP and Other Financial Measures” section for further information.
3
Throughout this MD&A, silver production, silver equivalent production, and cost per ounce measurements during fiscal 2024 include EC120 Project pre-production from the Cosalá Operations.
12 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Liquidity
The change in cash since December 31, 2023 can be summarized as follows (in millions of U.S. dollars):
Opening cash balance as at December 31, 2023
$
2.1
Cash generated from operations
0.4
Expenditures on property, plant and equipment
(13.6
)
Lease payments
(0.5
)
Equity offering
5.0
Non-brokered private placements
0.4
Pre-payment facility
(0.8
)
Credit facility
10.0
Metals contract liability
(0.1
)
Royalty payable
(0.6
)
Contribution from non-controlling interests
2.0
Decrease in trade and other receivables
2.0
Change in inventories
(1.0
)
Change in prepaid expenses
(0.4
)
Change in trade and other payables
1.5
Change in foreign exchange rates
0.8
Closing cash balance as at September 30, 2024
$
7.2
The Company’s cash and cash equivalents balance increased from $2.1 million to $7.2 million since December 31, 2023 with a working capital deficit of $36.5 million. This increase was mainly due to cash from net proceeds received from equity offering, pre-payment facility, credit facility, and contributions from non-controlling interests. These inflows were mainly offset by expenditures on property, plant and equipment. Current liabilities as at September 30, 2024 were $63.3 million which is $2.1 million higher than at December 31, 2023, principally due to increased balances in trade and other payables, and metals contract liability.
The Company operates in a cyclical industry where cash flow has historically been correlated to market prices for commodities. Several material uncertainties cast substantial doubt upon the going concern assumption, including cash flow positive production at the Cosalá Operations and Galena Complex, and ability to raise additional funds as necessary to fund these operations and meet obligations as they come due. The Company’s cash flow is dependent upon its ability to achieve profitable operations, obtain adequate equity or debt financing, or, alternatively, dispose of its non-core properties on an advantageous basis to fund its near-term operations, development and exploration plans, while meeting production targets at current commodity price levels.
Management evaluates viable financing alternatives to ensure sufficient liquidity including debt instruments, concentrate offtake agreements, sale of non-core assets, private equity financing, sale of royalties on its properties, metal prepayment and streaming arrangements, and the issuance of equity. Several material uncertainties may impact the Company’s liquidity in the short term, such as: the price of commodities, general inflationary pressures, cash flow positive production at both the Company’s operating mines, the Galena Complex Recapitalization Plan, the timing of the shaft repair, and the expected increase in hoisting capacity. At September 30, 2024, the Company did not have sufficient liquidity on hand to fund its expected operations at the prevailing commodity prices for the next twelve months and will require further financing to meet its financial obligations and execute on its planned operations, such as the recently signed offtake agreement.
From 2020 to year-to-date 2024, the Company has been successful in raising funds through equity offerings (including at-the-market offerings), debt arrangements, convertible debentures, prepayment arrangements, royalty sales, and non-core asset sales. The Company issued an aggregate of C$35.8 million in convertible debentures, raised an aggregate of $44.4 million through an at-the-market equity offering on the New York Stock Exchange American to fund the Company’s planned operations, amended its existing precious metals delivery and purchase agreement for the right to increase its advance payment up to $11.0 million during fiscal 2023 to satisfy current gold delivery obligations with draws made during each quarter of fiscal 2023 as allowed under the amendment, entered into a pre-payment facility, restructured a promissory note, and believes it will be able to raise additional financing as needed.
13 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
During fiscal 2024, the Company amended its existing precious metals delivery and purchase agreement for the right to increase its advance payment up to $6.5 million during the first half of 2024, and fully drew the advance under the agreement during the period and closed an equity offering for gross proceeds of C$7.8 million during the period. In August 2024, the Company signed the $15 million Credit Agreement with Trafigura for the capital requirements of the EC120 Project with an initial draw of $10 million under the facility. In October 2024, the Company entered into an agreement to acquire the remaining 40% interest of the Galena Complex and completed non-brokered private placements for total gross proceeds of $2.9 million CAD for bridge financing purposes, and a concurrent financing through bought deal private placement raising gross proceeds of C$50 million held in escrow pending closing of the acquisition, anticipated to close in December 2024.
In the longer term, as the Cosalá Operations sustain full production, the Galena hoist project and shaft repair are finalized, the EC120 Project reaches commercial production, and the Galena Complex is optimized on our current plans, and the outlook for silver, zinc, copper, and lead prices remains positive, the Company believes that cash flow will be sufficient to fund ongoing operations. However, additional impairments to the carrying value of the Company’s mining interests and property and equipment may also be required depending on the carrying value of Relief Canyon relative to comparable market valuations, or if precious and/or base metal prices decrease from their current levels.
The Company’s financial instruments consist of cash, trade receivables, restricted cash, trade and other payables, and other long-term liabilities. The fair value of these financial instruments approximates their carrying values, unless otherwise noted. The Company is not exposed to significant interest or credit risk arising from financial instruments. The majority of the funds of the Company are held in accounts at major banks in Canada, Mexico and the United States.
Disclosure of Recent Offering and Proceeds
Offering and Proceeds
Disclosed Use of Proceeds
Variance
Impact of Variance
LIFE Offering – aggregate gross proceeds of C$6.5 million
C$2.25 million for working capital requirements at the Cosalá Operations (expected to be allocated between underground development work, ventilation intake raise improvements, and equipment purchases)
C$2.25 million for working capital requirements at the Galena Complex (expected to be allocated between underground development contractor costs and ventilation intake raise improvements)
C$2.0 million for general and administrative purposes
As disclosed
Not
applicable
Concurrent private placement – gross proceeds of C$1.3 million
For general working capital and administrative purposes
As disclosed
Not
applicable
14 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
The following table sets out the disclosure the Company previously made about how it would use available funds or proceeds from any financing in the past 12 months, an explanation of any variances, and the impact of the variances, if any, on the Company’s ability to achieve its business objectives and milestones.
Offering and Proceeds
Disclosed Use of Proceeds
Variance
Impact of Variance
US$10 million August 2024 secured credit facility from Trafigura
To complete initial development of the EC120 Project
As disclosed
Not applicable
C$0.5 million June 2024 non-brokered private placements of common shares
For precious metals delivery commitments and general working capital purposes
As disclosed
Not applicable
C$2.0 million October 2023 increase to secured convertible debenture held by Delbrook
Finalizing construction of the Galena hoist project and for general working capital purposes
As disclosed
Not applicable
Post-Employment Benefit Obligations
The Company’s liquidity has been, and will continue to be, impacted by pension funding commitments as required by the terms of the defined benefit pension plans offered to both its hourly and salaried workers at the Galena Complex (see Note 15 in the audited consolidated financial statements of the Company and the notes thereto for the year ended December 31, 2023). Both pension plans are under-funded due to actuarial losses incurred from market conditions and changes in discount rates; the Company intends to fund to the minimum levels required by applicable law. The Company currently estimates total annual funding requirements for both Galena Complex pension plans to be approximately $1.0 million per year for each of the next 5 years (excluding fiscal 2023 funding requirements paid during fiscal 2024). Effects from market volatility and interest rates may impact long term annual funding commitments.
The Company evaluates the pension funding status on an annual basis in order to update all material information in its assessment, including updated mortality rates, investment performance, discount rates, contribution status among other information. The pension valuation was remeasured at the end of Q3-2024 and adjusted by approximately $1.8 million as a result of increases to interest rates set by central banks and governments globally net of unrealized gains on returns. The Company expects to continue to review the pension valuation quarterly.
15 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Capital Resources
The Company’s cash flow is dependent on delivery of its metal concentrates to market. The Company’s contracts with the concentrate purchasers provide for provisional payments based on timing of concentrate deliveries. The Company has not had any problems collecting payments from concentrate purchasers in a reliable and timely manner and expects no such difficulties in the foreseeable future. However, this cash flow is dependent on continued mine production which can be subject to interruption for various reasons including fluctuations in metal prices and concentrate shipment difficulties, and, in the case of Relief Canyon, the suspension of mining operations. Additionally, unforeseen cessation in the counterparty’s capabilities could severely impact the Company’s capital resources.
The Company made capital expenditures of $13.6 million during the nine months ended September 30, 2024 (2023: $15.9 million). Money was mostly spent on development work associated with the Galena Complex.
The following table sets out the Company’s contractual obligations as of September 30, 2024:
Less than
Over 5
Total
1 year
2-3 years
4-5 years
years
Trade and other payables
$
25,005
$
25,005
$
-
$
-
$
-
Pre-payment facility
1,500
1,500
-
-
-
Credit facility
10,000
600
9,400
-
-
Interest on credit facility
1,646
1,043
603
-
-
Promissory notes
4,275
4,275
-
-
-
Interest on promissory notes
46
46
-
-
-
Convertible debenture
13,260
13,260
-
-
-
Interest on convertible debenture
839
839
-
-
-
Royalty payable
4,459
4,459
-
-
-
Metals contract liability
49,894
14,910
34,984
-
-
Projected pension contributions
5,516
1,181
1,969
2,097
269
Decommissioning provision
19,633
-
-
-
19,633
Other long-term liabilities
1,696
-
862
159
675
Total
$
137,769
$
67,118
$
47,818
$
2,256
$
20,577
1 – Minimum lease payments in respect to lease liabilities are included in trade and other payables and other long-term liabilities. Further details are available in Note 21 of the unaudited condensed interim consolidated financial statements for the nine months ended September 30, 2024.
2 – Certain of these estimates are dependent on market conditions and assumed rates of return on assets. Therefore, the estimated obligation of the Company may vary over time.
Off-Balance Sheet Arrangements
As of the date of this filing, the Company does not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on the results of operations or financial condition of the Company including, without limitation, such considerations as liquidity and capital resources that have not previously been discussed.
16 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Transactions with Related Parties
There were no related party transactions for the period ended September 30, 2024.
Risk Factors
The business of the Company is subject to a substantial number of risks and uncertainties. In addition to considering the information disclosed in the forward-looking statements, financial statements and the other publicly filed documentation regarding the Company available on SEDAR+ at www.sedarplus.ca, on EDGAR at www.sec.gov, and on the Company’s website at www.americas-gold.com, the reader should carefully consider each of, and the cumulative effect of, the risk factors relating to the Company found under the heading “Risk Factors” in the Company’s Annual Information Form dated March 29, 2024 or the Company’s MD&A for the year ended December 31, 2023 dated March 28, 2024. Any of these risk elements could have material adverse effects on the business of the Company. See Note 25 – Financial risk management of the Company’s audited consolidated financial statements for the year ended December 31, 2023, and Note 21 – Financial risk management of the Company’s unaudited condensed interim consolidated financial statements for the nine months ended September 30, 2024 and 2023.
The Company’s condensed interim consolidated financial statements for the three and nine months ended September 30, 2024, and 2023 contain going concern disclosure
The Company’s condensed interim consolidated financial statements for the three and nine months ended September 30, 2024, and 2023 contain disclosure related to several material uncertainties casting substantial doubt upon the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to raise additional capital, achieve sustainable revenues and profitable operations, and obtain the necessary financing to meet obligations and repay liabilities when they become due. No assurances can be given that the Company will be successful in achieving these goals. If the Company is unable to achieve these goals, its ability to carry out and implement planned business objectives and strategies will be significantly delayed, limited or may not occur. The Company’s financial statements do not include adjustments to amounts and classifications of assets and liabilities that might be necessary should the Company be unable to continue as a going concern. There are no guarantees that access to equity and debt capital from public and private markets in Canada or the U.S. will be available to the Company.
Risks relating to the Acquisition Agreement
There is no certainty that all conditions to the Acquisition will be satisfied. Failure to complete the transaction could negatively impact the share price of Americas Gold or otherwise adversely affect the business of Americas Gold.
Each of Americas Gold, Sprott, and Mr. Huet (as representative of the Sprott Preferred Sellers) has the right to terminate the Acquisition Agreement in certain circumstances. Accordingly, there can be no certainty, nor can Americas Gold provide any assurance, that the Acquisition Agreement will not be terminated by either Americas Gold, Sprott or Mr. Huet (as representative of the Sprott Preferred Sellers). In addition, the completion of the transaction is subject to a number of conditions precedent, certain of which are outside the control of Americas Gold and Sprott Mining, including Americas Gold shareholders approving the transaction resolutions and required regulatory approvals being obtained by the parties. There can be no certainty, nor can Americas Gold provide any assurance that these conditions will be satisfied. If for any reason the Transaction is not completed, the market price of Americas Gold shares may be adversely affected. Certain costs related to the transaction, such as legal, accounting and certain financial advisor fees, must be paid by Americas Gold even if the transaction is not completed.
Equity dilution associated with the transaction could negatively affect share prices.
Americas Gold will issue up to an aggregate of 295,666,667 Americas Gold shares in connection with transaction. This represents 117,270,000 Americas Gold shares issuable to Sprott and 52,730,000 Americas Gold shares issuable to the Sprott Preferred Sellers (or as otherwise directed by Mr. Huet as representative of the Sprott Preferred Sellers), as partial consideration under the terms of the Acquisition Agreement, 125,000,000 Americas Gold shares issuable to purchasers of subscription receipts under the subscription receipt private placement upon exchange of the subscription receipts, and 666,667 Americas Gold shares for fees payable. The issuance of up to 295,666,667 Americas Gold shares in the aggregate will represent approximately 52% of the current number of issued and outstanding Americas Gold shares on closing and will be dilutive to Americas Gold. The future sale of a substantial number of Americas Gold shares by Sprott or Uberiis or the perception that such sale could occur could adversely affect prevailing market prices for Americas Gold shares.
There is no certainty that new directors that the Americas Gold Board charges and changes to Americas Gold senior management will be integrated as planned.
Pursuant to the terms of the Acquisition Agreement, Sprott, and the Sprott Preferred Sellers, collectively, will, be entitled to nominate half of the directors appointed to the Americas Gold Board, effectively immediately post-closing. There can be no assurance that the new directors appointed to the Americas Gold Board will be able to prevent a material adverse effect on the business, financial condition and operating results of the Americas Gold from occurring. There can also be no assurance that new directors appointed to the Americas Gold Board in connection with the Americas Gold Board changes, and the new members of Americas Gold senior management, will be able to successfully and efficiently integrate into their new roles as directors of Americas Gold, which may have a material adverse effect on the business, financial condition and operating results of Americas Gold following closing. As a result, it is possible that the benefits expected from the transaction as it relates to the addition of new directors and officers of Americas Gold will not be realized.
17 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
There may be potential undisclosed liabilities associated with the transaction.
Although Americas Gold has carried out due diligence in connection with the transaction, there may be liabilities with respect to the Sprott that Americas Gold failed to discover or was unable to quantify in its due diligence. The representations, warranties and indemnities contained in the Acquisition Agreement have certain survival periods and indemnification thresholds that would need to be met before a misrepresentation would be actionable.
Americas Gold may not realize the benefits of acquiring the remaining 40% joint venture interest in the Galena Complex.
The Acquisition Agreement has been entered into with the expectation that the successful completion of the Transaction will result in enhanced growth opportunities for Americas Gold. The anticipated benefits will depend in part on whether the consolidation of the Galena Joint Venture can be integrated in an efficient and effective manner. Pursuant to the transaction, Americas Gold is indirectly acquiring the remaining 40% joint venture interest in the Galena Joint Venture such that following closing, Americas Gold will wholly own the Galena Complex.
No assurance can be given that the intended or expected production estimates will be achieved at the Galena Complex. Failure to meet such production estimates could have a material effect on the Company’s future cash flows, financial performance and financial position. Production estimates are dependent on, among other things, the accuracy of mineral reserve estimates, the accuracy of assumptions regarding ore grades and recovery rates, ground conditions and physical characteristics of ores, such as hardness and the presence or absence of particular metallurgical characteristics and the accuracy of estimated rates and costs of mining and processing. Actual production may vary from its estimates for a variety of other reasons, including:
·
actual ore mined varying from estimates of grade, tonnage, dilution and metallurgical and other characteristics;
·
short‐term operating factors such as the need for sequential development of ore bodies and the processing of new or different ore grades from those planned;
·
mine failures, slope and underground rock failures or equipment failures;
·
industrial accidents;
·
natural phenomena, such as inclement weather conditions, floods, droughts, rockslides and earthquakes;
·
encountering unusual or unexpected geological conditions;
·
changes in power and potential power shortages;
·
shortages of principal supplies needed for operations, including explosives, fuels, chemical reagents, water, equipment, parts and lubricants;
·
labour shortages, loss of key personnel or strikes or other related interruptions to normal operations;
·
pandemics or national or global health crises
·
acts of terrorism, civil disobedience and protests; and
·
restrictions or regulations imposed by government agencies or other changes in the regulatory environment.
Accounting Standards and Pronouncements
Accounting standards issued but not yet applied
Certain new accounting standards and interpretations have been published that are not mandatory for the current period and have not been early adopted. These standards are being assessed for their impact on the Company in the current or future reporting periods. The Company adopted Amendments to IAS 1 – Presentation of Financial Statements as of January 1, 2024 and assessed there was no material impact on Non-Current Liabilities with Covenants (Amendments to IAS 1).
Financial Instruments
The Company may, from time to time, employ derivative financial instruments to manage exposure to fluctuations in foreign currency exchange rates and commodity prices.
As at September 30, 2024, the Company does not have any non-hedge foreign exchange or commodity forward contracts outstanding.
18 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Capital Structure
The Company is authorized to issue an unlimited number of common and preferred shares, where each common share provides the holder with one vote while preferred shares are non-voting. As at September 30, 2024, there were 266,781,563 common shares and nil preferred shares issued and outstanding.
As at November 7, 2024, there were 278,434,402 common shares and nil preferred shares issued and outstanding, and 21,895,000 options outstanding which are exchangeable in common shares of the Company. The number of common shares issuable on the exercise of warrants is 35,679,000.
Controls and Procedures
Management is responsible for establishing and maintaining disclosure controls and procedures ("DC&P") and internal controls over financial reporting ("ICFR"), as those terms are defined in National Instrument 52‐109 ‐ Certification of Disclosure in Issuers’ Annual and Interim Filings ("NI 52‐109").
The Company’s DC&P are designed to ensure that all important information about the Company, including operating and financial activities, is communicated fully, accurately and in a timely way and that they provide the Company with assurance that the financial reporting is accurate.
ICFR means a process by or under the supervision of the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS.
As at September 30, 2024, the Company’s CEO and CFO have certified that DC&P and ICFR are effective and that during the period ended September 30, 2024, the Company did not make any material changes in the ICFR that materially affected or are reasonably likely to materially affect the Company’s ICFR.
The internal controls are not expected to prevent and detect all misstatements due to error or fraud.
Technical Information
The scientific and technical information relating to the operation of the Company’s material operating mining properties contained herein has been reviewed and approved by Chris McCann, P.Eng., Vice President, Technical Services of the Company. Mr. McCann is a "qualified person" for the purposes of NI 43-101.
The Company’s current Annual Information Form and the NI 43-101 Technical Reports for its other material mineral properties, all of which are available on SEDAR+ at www.sedarplus.ca, contain further details regarding mineral reserve and mineral resource estimates, classification and reporting parameters, key assumptions and associated risks for each of the Company’s material mineral properties, including a breakdown by category.
19 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Non-GAAP and Other Financial Measures
The Company has included certain non-GAAP financial and other measures to supplement the Company’s consolidated financial statements, which are presented in accordance with IFRS, including the following:
·
average realized silver, zinc and lead prices;
·
cost of sales/Ag Eq oz produced;
·
cash costs/Ag oz produced;
·
all-in sustaining costs/Ag oz produced;
·
net cash generated from operating activities;
·
working capital; and
·
silver equivalent production (Ag Eq).
Management uses these measures, together with measures determined in accordance with IFRS, internally to better assess performance trends and understands that a number of investors, and others who follow the Company’s performance, also assess performance in this manner. These non-GAAP and other financial measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Non-GAAP and other financial measures do not have any standardized meaning prescribed under IFRS, and therefore they may differ from methods used by other companies with similar descriptions. Management's determination of the components of non-GAAP financial measures and other financial measures are evaluated on a periodic basis influenced by new items and transactions, a review of investor uses and new regulations as applicable. Any changes to the measures are duly noted and retrospectively applied as applicable. Subtotals and per unit measures may not be calculated based on amounts presented in the following tables due to rounding.
Average Realized Silver, Zinc and Lead Prices
The Company uses the financial measures "average realized silver price", "average realized zinc price” and “average realized lead price” because it understands that in addition to conventional measures prepared in accordance with IFRS, certain investors and analysts use this information to evaluate the Company’s performance vis-à-vis average market prices of metals for the period. The presentation of average realized metal prices is not meant to be a substitute for the revenue information presented in accordance with IFRS, but rather should be evaluated in conjunction with such IFRS measure.
Average realized metal prices represent the sale price of the underlying metal excluding unrealized mark-to-market gains and losses on provisional pricing and concentrate treatment and refining charges. Average realized silver, zinc and lead prices are calculated as the revenue related to each of the metals sold, e.g. revenue from sales of silver divided by the quantity of ounces sold.
20 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Reconciliation of Average Realized Silver, Zinc and Lead Prices
Q3-2024
Q3-2023
YTD-2024
YTD-2023
Gross silver sales revenue ('000)
$
13,630
$
12,473
$
49,011
$
44,148
Payable metals and fixed pricing adjustments ('000)
(32
)
320
(5
)
234
Payable silver sales revenue ('000)
$
13,598
$
12,793
$
49,006
$
44,382
Divided by silver sold (oz)
457,749
538,238
1,789,721
1,905,655
Average realized silver price ($/oz)
$
29.71
$
23.77
$
27.38
$
23.29
Q3-2024
Q3-2023
YTD-2024
YTD-2023
Gross zinc sales revenue ('000)
$
9,509
$
9,938
$
29,431
$
29,964
Payable metals and fixed pricing adjustments ('000)
-
-
31
(15
)
Payable zinc sales revenue ('000)
$
9,509
$
9,938
$
29,462
$
29,949
Divided by zinc sold (lb)
7,501,439
9,017,317
23,955,316
25,015,767
Average realized zinc price ($/lb)
$
1.27
$
1.10
$
1.23
$
1.20
Q3-2024
Q3-2023
YTD-2024
YTD-2023
Gross lead sales revenue ('000)
$
4,482
$
5,822
$
14,274
$
20,011
Payable metals and fixed pricing adjustments ('000)
-
94
(11
)
105
Payable lead sales revenue ('000)
$
4,482
$
5,916
$
14,263
$
20,116
Divided by lead sold (lb)
4,797,611
6,043,652
14,946,421
20,859,969
Average realized lead price ($/lb)
$
0.93
$
0.98
$
0.95
$
0.96
Cost of Sales/Ag Eq Oz Produced
The Company uses the financial measure “Cost of Sales/Ag Eq Oz Produced” because it understands that, in addition to conventional measures prepared in accordance with IFRS, certain investors and analysts use this information to evaluate the Company’s underlying cost of operations. Silver equivalent production is based on all metals production at average realized silver, zinc, and lead prices during each respective period, except as otherwise noted.
Reconciliation of Consolidated Cost of Sales/Ag Eq Oz Produced1
Q3-20242
Q3-2023
YTD-20242
YTD-2023
Cost of sales ('000)
$
18,957
$
17,984
$
58,607
$
55,820
Less non-controlling interests portion ('000)
(4,238
)
(3,614
)
(11,704
)
(11,332
)
Attributable cost of sales ('000)
14,719
14,370
46,903
44,488
Divided by silver equivalent produced (oz)
883,049
989,440
2,962,099
3,437,211
Cost of sales/Ag Eq oz produced ($/oz)
$
16.67
$
14.52
$
15.83
$
12.94
21 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Reconciliation of Cosalá Operations Cost of Sales/Ag Eq Oz Produced
Q3-20242
Q3-2023
YTD-20242
YTD-2023
Cost of sales ('000)
$
8,364
$
8,949
$
29,348
$
27,490
Divided by silver equivalent produced (oz)
639,770
704,458
2,087,580
2,450,380
Cost of sales/Ag Eq oz produced ($/oz)
$
13.07
$
12.70
$
14.06
$
11.22
Reconciliation of Galena Complex Cost of Sales/Ag Eq Oz Produced
Q3-2024
Q3-2023
YTD-2024
YTD-2023
Cost of sales ('000)
$
10,593
$
9,035
$
29,259
$
28,330
Divided by silver equivalent produced (oz)
405,465
474,970
1,457,531
1,644,719
Cost of sales/Ag Eq oz produced ($/oz)
$
26.13
$
19.02
$
20.07
$
17.22
1
Throughout this MD&A, consolidated production results and consolidated operating metrics are based on the attributable ownership percentage of each operating segment (100% Cosalá Operations and 60% Galena Complex).
2
Throughout this MD&A, silver production, silver equivalent production, and cost per ounce measurements during fiscal 2024 include EC120 Project pre-production from the Cosalá Operations.
Cash Costs and Cash Costs/Ag Oz Produced
The Company uses the financial measures “Cash Costs” and “Cash Costs/Ag Oz Produced” in accordance with measures widely reported in the silver mining industry as a benchmark for performance measurement and because it understands that, in addition to conventional measures prepared in accordance with IFRS, certain investors and analysts use this information to evaluate the Company’s underlying cash costs of operations.
Cash costs are determined on a mine-by-mine basis and include mine site operating costs such as: mining, processing, administration, production taxes and royalties which are not based on sales or taxable income calculations. Non-cash costs consist of: non-cash related charges to cost of sales including inventory movements, write-downs to net realizable value of concentrates, ore stockpiles, and spare parts and supplies, and employee profit share accruals.
Reconciliation of Consolidated Cash Costs/Ag Oz Produced1
Q3-20242
Q3-2023
YTD-20242
YTD-2023
Cost of sales ('000)
$
18,957
$
17,984
$
58,607
$
55,820
Less non-controlling interests portion ('000)
(4,238
)
(3,614
)
(11,704
)
(11,332
)
Attributable cost of sales ('000)
14,719
14,370
46,903
44,488
Non-cash costs ('000)
1,077
16
742
(527
)
Direct mining costs ('000)
$
15,796
$
14,386
$
47,645
$
43,961
Smelting, refining and royalty expenses ('000)
3,141
5,549
11,900
16,658
Less by-product credits ('000)
(12,428
)
(12,583
)
(36,796
)
(41,941
)
Cash costs ('000)
$
6,509
$
7,352
$
22,749
$
18,678
Divided by silver produced (oz)
385,564
386,615
1,375,416
1,459,674
Cash costs/Ag oz produced ($/oz)
$
16.88
$
19.01
$
16.54
$
12.80
22 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Reconciliation of Cosalá Operations Cash Costs/Ag Oz Produced
Q3-20242
Q3-2023
YTD-20242
YTD-2023
Cost of sales ('000)
$
8,364
$
8,949
$
29,348
$
27,490
Non-cash costs ('000)
1,203
11
698
(490
)
Direct mining costs ('000)
$
9,567
$
8,960
$
30,046
$
27,000
Smelting, refining and royalty expenses ('000)
2,911
4,420
10,333
13,447
Less by-product credits ('000)
(11,113
)
(10,820
)
(32,811
)
(35,152
)
Cash costs ('000)
$
1,365
$
2,560
$
7,568
$
5,295
Divided by silver produced (oz)
191,739
177,503
658,729
777,616
Cash costs/Ag oz produced ($/oz)
$
7.12
$
14.42
$
11.49
$
6.81
Reconciliation of Galena Complex Cash Costs/Ag Oz Produced
Q3-2024
Q3-2023
YTD-2024
YTD-2023
Cost of sales ('000)
$
10,593
$
9,035
$
29,259
$
28,330
Non-cash costs ('000)
(212
)
8
72
(62
)
Direct mining costs ('000)
$
10,381
$
9,043
$
29,331
$
28,268
Smelting, refining and royalty expenses ('000)
383
1,882
2,611
5,352
Less by-product credits ('000)
(2,192
)
(2,939
)
(6,642
)
(11,315
)
Cash costs ('000)
$
8,572
$
7,986
$
25,300
$
22,305
Divided by silver produced (oz)
323,043
348,521
1,194,479
1,136,764
Cash costs/Ag oz produced ($/oz)
$
26.54
$
22.91
$
21.18
$
19.62
1
Throughout this MD&A, consolidated production results and consolidated operating metrics are based on the attributable ownership percentage of each operating segment (100% Cosalá Operations and 60% Galena Complex).
2
Throughout this MD&A, silver production, silver equivalent production, and cost per ounce measurements during fiscal 2024 include EC120 Project pre-production from the Cosalá Operations.
All-In Sustaining Costs and All-In Sustaining Costs/Ag Oz Produced
The Company uses the financial measures “All-In Sustaining Costs” and “All-In Sustaining Costs/Ag Oz Produced” in accordance with measures widely reported in the silver mining industry as a benchmark for performance measurement and because it understands that, in addition to conventional measures prepared in accordance with IFRS, certain investors and analysts use this information to evaluate the Company’s total costs of producing silver from operations.
All-in sustaining costs is cash costs plus all development, capital expenditures, and exploration spending, excluding costs related to the Galena Recapitalization Plan implementation.
23 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Reconciliation of Consolidated All-In Sustaining Costs/Ag Oz Produced1
Q3-20242
Q3-2023
YTD-20242
YTD-2023
Cash costs ('000)
$
6,508
$
7,352
$
22,748
$
18,678
Capital expenditures ('000)
2,693
3,434
9,625
9,058
Exploration costs ('000)
586
640
1,858
1,739
All-in sustaining costs ('000)
$
9,787
$
11,426
$
34,231
$
29,475
Divided by silver produced (oz)
385,564
386,615
1,375,416
1,459,674
All-in sustaining costs/Ag oz produced ($/oz)
$
25.38
$
29.55
$
24.89
$
20.19
Reconciliation of Cosalá Operations All-In Sustaining Costs/Ag Oz Produced
Q3-20242
Q3-2023
YTD-20242
YTD-2023
Cash costs ('000)
$
1,365
$
2,560
$
7,568
$
5,295
Capital expenditures ('000)
654
2,077
3,503
5,156
Exploration costs ('000)
113
198
486
629
All-in sustaining costs ('000)
$
2,132
$
4,835
$
11,557
$
11,080
Divided by silver produced (oz)
191,739
177,503
658,729
777,616
All-in sustaining costs/Ag oz produced ($/oz)
$
11.12
$
27.24
$
17.54
$
14.25
Reconciliation of Galena Complex All-In Sustaining Costs/Ag Oz Produced
Q3-2024
Q3-2023
YTD-2024
YTD-2023
Cash costs ('000)
$
8,572
$
7,986
$
25,300
$
22,305
Capital expenditures ('000)
3,399
2,263
10,204
6,504
Exploration costs ('000)
788
737
2,286
1,850
All-in sustaining costs ('000)
$
12,759
$
10,986
$
37,790
$
30,659
Galena Complex Recapitalization Plan costs ('000)
-
275
-
4,488
All-in sustaining costs with Galena Recapitalization Plan ('000)
$
12,759
$
11,261
$
37,790
$
35,147
Divided by silver produced (oz)
323,043
348,521
1,194,479
1,136,764
All-in sustaining costs/Ag oz produced ($/oz)
$
39.50
$
31.52
$
31.64
$
26.97
All-in sustaining costs with Galena Recapitalization Plan/Ag oz produced ($/oz)
$
39.50
$
32.31
$
31.64
$
30.92
1
Throughout this MD&A, consolidated production results and consolidated operating metrics are based on the attributable ownership percentage of each operating segment (100% Cosalá Operations and 60% Galena Complex).
2
Throughout this MD&A, silver production, silver equivalent production, and cost per ounce measurements during fiscal 2024 include EC120 Project pre-production from the Cosalá Operations.
Net Cash Generated from Operating Activities
The Company uses the financial measure “net cash generated from operating activities” because it understands that, in addition to conventional measures prepared in accordance with IFRS, certain investors and analysts use this information to evaluate the Company’s liquidity, operational efficiency, and short-term financial health.
This is a financial measure disclosed in the Company’s statements of cash flows determined as cash generated from operating activities, after changes in non-cash working capital items.
24 | Page
Americas Gold and Silver Corporation
Management’s Discussion & Analysis
For the three and nine months ended September 30, 2024
Reconciliation of Net Cash Generated from Operating Activities
Q3-2024
Q3-2023
YTD-2024
YTD-2023
Cash generated from (used in) operating activities ('000)
$
(2,153
)
$
(3,882
)
$
397
$
(3,332
)
Changes in non-cash working capital items ('000)
2,107
4,610
2,003
(224
)
Net cash generated from (used in) operating activities ('000)
$
(46
)
$
728
$
2,400
$
(3,556
)
Working Capital
The Company uses the financial measure “working capital” because it understands that, in addition to conventional measures prepared in accordance with IFRS, certain investors and analysts use this information to evaluate the Company’s liquidity, operational efficiency, and short-term financial health.
Working capital is the excess of current assets over current liabilities.
Reconciliation of Working Capital
Q3-2024
Q3-2023
Current Assets ('000)
$
26,789
$
18,643
Less current liabilities ('000)
(63,258
)
(43,896
)
Working capital ('000)
$
(36,469
)
$
(25,253
)
Supplementary Financial Measures
The Company references certain supplementary financial measures that are not defined terms under IFRS to assess performance because it believes they provide useful supplemental information to investors.
Silver Equivalent Production
References to silver equivalent production are based on all metals production at average realized silver, zinc, and lead prices during each respective period, except as otherwise noted.
25 | Page
We use cookies on this site to provide a more responsive and personalized service. Continuing to browse, clicking I Agree, or closing this banner indicates agreement. See our Cookie Policy for more information.