UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________
FORM 10-Q
________________________
|
| |
ý | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2014
Or
|
| |
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 001-32498
________________________
Xerium Technologies, Inc.
(Exact name of registrant as specified in its charter)
________________________
|
| |
DELAWARE | 42-1558674 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
14101 Capital Boulevard Youngsville, North Carolina | 27596 |
(Address of principal executive offices) | (Zip Code) |
(919) 526-1400
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | | | | | | |
Large accelerated filer | | £ | | | | Accelerated filer | | x |
Non-accelerated filer | | £ | | (Do not check if a smaller reporting company) | | Smaller reporting company | | £ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes ¨ No ý
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ý No ¨
The number of shares of the registrant’s common stock, $0.001 par value, outstanding as of August 4, 2014 was 15,415,726.
TABLE OF CONTENTS
|
| | | |
|
| | Page |
Item 1. | | 3 |
|
| | |
Item 2. | | 25 |
|
| | |
Item 3. | | 37 |
|
| | |
Item 4. | | 37 |
|
|
|
| | |
Item 1. | | 37 |
|
| | |
Item 1A. | | 37 |
|
| | |
Item 6. | | 37 |
|
PART I. FINANCIAL INFORMATION
|
| |
ITEM 1. | FINANCIAL STATEMENTS |
Xerium Technologies, Inc.
Consolidated Balance Sheets
(Dollars in thousands)
|
| | | | | | | |
| June 30, 2014 (Unaudited) | | December 31, 2013 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 14,956 |
| | $ | 25,716 |
|
Accounts receivable, net | 91,678 |
| | 87,952 |
|
Inventories, net | 90,586 |
| | 83,930 |
|
Prepaid expenses | 7,608 |
| | 8,179 |
|
Other current assets | 14,657 |
| | 15,695 |
|
Total current assets | 219,485 |
| | 221,472 |
|
Property and equipment, net | 322,913 |
| | 309,664 |
|
Goodwill | 66,535 |
| | 68,975 |
|
Intangible assets | 13,438 |
| | 14,470 |
|
Other assets | 11,018 |
| | 9,483 |
|
Total assets | $ | 633,389 |
| | $ | 624,064 |
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT | | | |
Current liabilities: | | | |
Notes payable | $ | 8,166 |
| | $ | 8,267 |
|
Accounts payable | 39,576 |
| | 42,220 |
|
Accrued expenses | 65,168 |
| | 61,368 |
|
Current maturities of long-term debt | 2,062 |
| | 2,166 |
|
Total current liabilities | 114,972 |
| | 114,021 |
|
Long-term debt, net of current maturities | 437,218 |
| | 432,706 |
|
Liabilities under capital leases | 4,525 |
| | — |
|
Deferred taxes | 15,355 |
| | 16,350 |
|
Pension, other post-retirement and post-employment obligations | 65,544 |
| | 66,866 |
|
Other long-term liabilities | 4,684 |
| | 5,570 |
|
Commitments and contingencies (Note 9) |
|
| |
|
|
Stockholders’ deficit | | | |
Preferred stock, $0.001 par value, 1,000,000 shares authorized; no shares outstanding as of June 30, 2014 and December 31, 2013 | — |
| | — |
|
Common stock, $0.001 par value, 20,000,000 shares authorized; 15,415,726 and 15,383,903 shares outstanding as of June 30, 2014 and December 31, 2013, respectively | 15 |
| | 15 |
|
Stock warrants | — |
| | 13,532 |
|
Paid-in capital | 429,294 |
| | 414,742 |
|
Accumulated deficit | (407,757 | ) | | (409,686 | ) |
Accumulated other comprehensive loss | (30,461 | ) | | (30,052 | ) |
Total stockholders’ deficit | (8,909 | ) | | (11,449 | ) |
Total liabilities and stockholders’ deficit | $ | 633,389 |
| | $ | 624,064 |
|
See accompanying notes.
Xerium Technologies, Inc.
Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)
(Dollars in thousands, except per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Net Sales | $ | 139,723 |
| | $ | 138,324 |
| | $ | 273,107 |
| | $ | 278,129 |
|
Costs and expenses: | | | | | | | |
Cost of products sold | 84,372 |
| | 85,674 |
| | 165,591 |
| | 170,972 |
|
Selling | 18,988 |
| | 18,095 |
| | 37,167 |
| | 37,270 |
|
General and administrative | 14,407 |
| | 15,506 |
| | 29,203 |
| | 30,140 |
|
Research and development | 2,044 |
| | 2,089 |
| | 3,990 |
| | 4,089 |
|
Restructuring | 7,595 |
| | 4,165 |
| | 12,246 |
| | 5,420 |
|
| 127,406 |
| | 125,529 |
| | 248,197 |
| | 247,891 |
|
Income from operations | 12,317 |
| | 12,795 |
| | 24,910 |
| | 30,238 |
|
Interest expense, net | (8,917 | ) | | (13,112 | ) | | (17,574 | ) | | (22,318 | ) |
Loss on extinguishment of debt | — |
| | (3,123 | ) | | — |
| | (3,123 | ) |
Foreign exchange (loss) gain | (307 | ) | | 50 |
| | (1,185 | ) | | (198 | ) |
Income (loss) before provision for income taxes | 3,093 |
| | (3,390 | ) | | 6,151 |
| | 4,599 |
|
Provision for income taxes | (2,329 | ) | | (3,489 | ) | | (4,222 | ) | | (5,992 | ) |
Net income (loss) | $ | 764 |
|
| $ | (6,879 | ) |
| $ | 1,929 |
|
| $ | (1,393 | ) |
Comprehensive income (loss) | $ | 2,278 |
| | $ | (9,245 | ) | | $ | 1,520 |
| | $ | (6,517 | ) |
Net income (loss) per share: | | | | | | | |
Basic | $ | 0.05 |
| | $ | (0.45 | ) | | $ | 0.13 |
| | $ | (0.09 | ) |
Diluted | $ | 0.05 |
| | $ | (0.45 | ) | | $ | 0.12 |
| | $ | (0.09 | ) |
Shares used in computing net income (loss) per share: | | | | | | | |
Basic | 15,410,182 |
| | 15,370,223 |
| | 15,400,630 |
| | 15,340,471 |
|
Diluted | 16,422,016 |
| | 15,370,223 |
| | 16,442,034 |
| | 15,340,471 |
|
See accompanying notes.
Xerium Technologies, Inc.
Consolidated Statements of Cash Flows—(Unaudited)
(Dollars in thousands)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2014 | | 2013 |
Operating activities | | | |
Net income (loss) | $ | 1,929 |
| | $ | (1,393 | ) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | |
Stock-based compensation | 1,149 |
| | 595 |
|
Depreciation | 16,767 |
| | 17,667 |
|
Amortization of intangibles | 819 |
| | 961 |
|
Deferred financing cost amortization | 1,467 |
| | 1,618 |
|
Foreign exchange (gain) loss on revaluation of debt | (737 | ) | | 1,324 |
|
Deferred taxes | (950 | ) | | 748 |
|
Asset impairment | — |
| | 1,078 |
|
Loss (gain) on disposition of property and equipment | 28 |
| | (7 | ) |
Loss on extinguishment of debt | — |
| | 3,123 |
|
Provision for doubtful accounts | 199 |
| | 122 |
|
Change in assets and liabilities which provided (used) cash: | | | |
Accounts receivable | (4,063 | ) | | (7,809 | ) |
Inventories | (7,066 | ) | | (934 | ) |
Prepaid expenses | 584 |
| | 480 |
|
Other current assets | 639 |
| | (303 | ) |
Accounts payable and accrued expenses | 897 |
| | (4,166 | ) |
Deferred and other long-term liabilities | (2,747 | ) | | (829 | ) |
Net cash provided by operating activities | 8,915 |
| | 12,275 |
|
Investing activities | | | |
Capital expenditures, gross | (22,469 | ) | | (8,457 | ) |
Proceeds from disposals of property and equipment | 124 |
| | 354 |
|
Net cash used in investing activities | (22,345 | ) | | (8,103 | ) |
Financing activities | | | |
Proceeds from borrowings | 23,551 |
| | 199,000 |
|
Principal payments on debt | (19,308 | ) | | (198,348 | ) |
Payment of financing fees | (926 | ) | | (2,772 | ) |
Payment of obligations under capital leases | (446 | ) | | — |
|
Net cash provided by (used in) financing activities | 2,871 |
| | (2,120 | ) |
Effect of exchange rate changes on cash flows | (201 | ) | | (315 | ) |
Net (decrease) increase in cash | (10,760 | ) | | 1,737 |
|
Cash and cash equivalents at beginning of period | 25,716 |
| | 34,777 |
|
Cash and cash equivalents at end of period | $ | 14,956 |
| | $ | 36,514 |
|
| | | |
Non-cash capitalized lease asset and liability | $ | 4,468 |
| | $ | — |
|
See accompanying notes.
Xerium Technologies, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(Dollars in thousands, except per share data)
1. Description of Business and Significant Accounting Policies
Description of Business
Xerium Technologies, Inc. (the "Company") is a leading global provider of industrial consumables and mechanical services used in the production of paper, paperboard, building products and nonwoven materials. Its operations are strategically located in the major paper-making regions of the world, including North America, Europe, South America and Asia-Pacific.
Basis of Presentation
The accompanying unaudited condensed consolidated interim financial statements at June 30, 2014 and for the three and six months ended June 30, 2014 and 2013 include the accounts of the Company and its wholly-owned subsidiaries and have been prepared in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”) for interim financial reporting and pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Accordingly, such financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. GAAP requires the Company’s management to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ from those estimates. The interim results presented herein are not necessarily indicative of the results to be expected for the entire year. In management’s opinion, these unaudited condensed consolidated interim financial statements contain all adjustments of a normal recurring nature necessary for a fair presentation of the financial statements for the interim periods presented.These unaudited consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2013 as reported on the Company's Annual Report on Form 10-K filed on March 4, 2014.
Accounting Policies
Inventories, net
Inventories are generally valued at the lower of cost or market using the first-in, first-out (FIFO) method. Raw materials are valued principally on a weighted average cost basis. The Company’s work in process and finished goods are specifically identified and valued based on actual inputs to production. Provisions are recorded as appropriate to write-down obsolete and excess inventory to estimated net realizable value. The process for evaluating obsolete and excess inventory often requires management to make subjective judgments and estimates concerning future sales levels, quantities and prices at which such inventory will be able to be sold in the normal course of business, while considering the general aging of inventory and factoring in any new business conditions.
The components of inventories are as follows at:
|
| | | | | | | |
| June 30, 2014 | | December 31, 2013 |
Raw materials | $ | 21,846 |
| | $ | 22,009 |
|
Work in process | 33,514 |
| | 28,414 |
|
Finished goods (includes consigned inventory of $9,509 at June 30, 2014 and $8,697 at December 31, 2013) | 42,832 |
| | 41,845 |
|
Inventory allowances | (7,606 | ) | | (8,338 | ) |
| $ | 90,586 |
| | $ | 83,930 |
|
Goodwill
The Company accounts for goodwill and other intangible assets in accordance with ASC Topic 350, Intangibles—Goodwill and Other Intangible Assets (“Topic 350”). Topic 350 requires that goodwill and intangible assets that have indefinite lives not be amortized, but instead, must be tested for impairment at least annually or whenever events or business conditions warrant. During the six months ended June 30, 2014, the Company evaluated events and business conditions to determine if a test for an impairment of goodwill was warranted. No such events or business conditions took place during this period, therefore no test was determined to be warranted at June 30, 2014.
Warranties
The Company offers warranties on certain roll products that it sells. The specific terms and conditions of these warranties vary depending on the product sold, the country in which the product is sold and arrangements with the customer. The Company estimates the costs that may be incurred under its warranties and records a liability in Accrued Expenses on its Consolidated Balance Sheet for such costs. Factors that affect the Company’s warranty liability include the number of units sold, historical and anticipated rates of warranty claims, cost per claim and new product introduction. The Company periodically assesses the adequacy of its recorded warranty claims and adjusts the amounts as necessary. The table below represents the changes in the Company’s warranty liability for the six months ended June 30, 2014:
|
| | | | | | | | | | | | | | | | | | | |
| Beginning Balance | | Charged to Cost of Sales | | Effect of Foreign Currency Translation | | Deduction from Reserves | | Ending Balance |
For the six months ended June 30, 2014 | $ | 1,629 |
| | $ | 464 |
| | $ | (17 | ) | | $ | (375 | ) | | $ | 1,701 |
|
Net Income Per Common Share
Net income per common share has been computed and presented pursuant to the provisions of ASC Topic 260, Earnings per Share (“Topic 260”). Net income per share is based on the weighted-average number of shares outstanding during the period. As of June 30, 2014 and 2013, the Company had outstanding restricted stock units (“RSUs”), deferred stock units (“DSUs”) and options.
The following table sets forth the computation of basic and diluted weighted-average shares:
|
| | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Weighted-average common shares outstanding–basic | 15,410,182 |
| | 15,370,223 |
| | 15,400,630 |
| | 15,340,471 |
|
Dilutive effect of stock-based compensation awards outstanding | 1,011,834 |
| | — |
| | 1,041,404 |
| | — |
|
Weighted-average common shares outstanding–diluted | 16,422,016 |
| | 15,370,223 |
| | 16,442,034 |
| | 15,340,471 |
|
Dilutive securities aggregating approximately nineteen thousand were outstanding for the three and six months ended June 30, 2014 but were not included in the computation of diluted earnings per share for the three and six months ended June 30, 2014 because the impact of including such shares would be anti-dilutive to the earnings per share calculations.
Dilutive securities aggregating approximately two million were outstanding for the three and six months ended June 30, 2013 but were not included in the computation of diluted earnings per share for the three and six months ended June 30, 2013 because the impact of including such shares would be anti-dilutive to the earnings per share calculations.
Impairment
The Company reviews its long-lived assets that have finite lives for impairment in accordance with ASC Topic 360, Property, Plant, and Equipment (“Topic 360”). This topic requires that companies evaluate the fair value of long-lived assets based on the anticipated undiscounted future cash flows to be generated by the assets when indicators of impairment exist to determine if there is impairment to the carrying value. Any change in the carrying amount of an asset as a result of the Company's evaluation has been recorded in either restructuring expense, if it was a result of the Company's restructuring activities, or general and administrative expense for all other impairments in the consolidated statements of operations. Impairment charges associated with restructuring are discussed in Note 7 "Restructuring Expense". For the six months ended June 30, 2014, the Company had no impairment charges.
In 2013, the Company determined there was an impairment of $0.7 million to the carrying value of a vacant facility held for sale and certain other assets at March 31, 2013. This impairment charge is included in general and administrative expense in the Consolidated Statements of Operations for the six months ended June 30, 2013.
Reclassifications
During the first quarter of 2014, while implementing a new financial reporting system, the Company redesigned its chart of accounts in order to provide more consistent internal and external reporting globally. In addition to this change, the Company's corporate management organizational structure was changed from primarily a geographic regional management organization to a more centralized functional management organization. These changes drove certain changes in the mappings of the related accounts in the chart of accounts. As these changes are reflected in the 2014 consolidated financial statements, these changes resulted in reclassifications in both the Consolidated Balance Sheet at December 31, 2013 and the Consolidated Statement of Operations for the three and six months ended June 30, 2013. Management performed a SAB 99 "Materiality" analysis on these reclassifications, and determined the only reclassification material to the Company's consolidated financial statements as a whole was a $0.5 million and a $1.2 million reclassification from research and development expenses to selling expenses as a result of moving certain personnel from the research and development department to the selling department. This reclassification has been made in the Consolidated Statement of Operations for the three and six months ended June 30, 2013.
New Accounting Pronouncements
In May of 2014, the FASB issued Accounting Standard Update No. 2014-09 Revenue from Contracts with Customers ("ASU 2014-09"). ASU 2014-09 requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires that the Company identify the contract with the customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract and recognize revenue when it satisfies the performance obligations. The Company will also be required to disclose information regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. ASU 2014-09 is required to be adopted in January of 2017. Retrospective application is required either to all periods presented or with the cumulative effect of initial adoption recognized in the period of adoption. The Company is in the process of evaluating this accounting standard update.
2. Derivatives and Hedging
As required by ASC Topic 815, Derivatives and Hedging (“Topic 815”), the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge.
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. From time to time, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known cash amounts, the value of which are determined by interest rates or foreign exchange rates.
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company uses interest rate caps as part of its interest rate risk management strategy. Interest rate caps designated as cash flow hedges protect the Company from increases in interest rates above the strike rate of the interest rate cap. At June 30, 2014, the fair market value of the Company’s interest rate swaps were nominal amounts. Therefore, the financial statements were not exposed to the effects of interest rate fluctuations and these did not have a material impact on its results of operations.
Non-designated Hedges of Foreign Exchange Risk
Derivatives not designated as hedges are not speculative and are used to manage the Company’s exposure to foreign exchange rates, but do not meet the strict hedge accounting requirements of Topic 815. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings.
The Company, from time to time, may enter into foreign exchange forward contracts to fix currencies at specified rates based on expected future cash flows to protect against the fluctuations in cash flows resulting from sales denominated in foreign currencies. Additionally, to manage its exposure to fluctuations in foreign currency on intercompany balances and certain purchase commitments, the Company from time to time may use foreign exchange forward contracts.
As of June 30, 2014 and December 31, 2013, the Company had outstanding derivatives that were not designated as hedges in qualifying hedging relationships. The value of these contracts is recognized at fair value based on market exchange forward rates and is recorded in other assets or other liabilities on the Consolidated Balance Sheets. The following represents the fair value of these derivatives at June 30, 2014 and December 31, 2013 and the change in fair value included in foreign exchange gain in the three and six months ended June 30, 2014 and 2013:
|
| | | | | | | |
| June 30, 2014 | | December 31, 2013 |
Fair value of derivative (liability) asset | $ | (661 | ) | | $ | 530 |
|
| Three Months Ended June 30, 2014 | | Three Months Ended June 30, 2013 |
Change in fair value of derivative included in foreign exchange gain | $ | 7 |
| | $ | 1,439 |
|
| Six Months Ended June 30, 2014 | | Six Months Ended June 30, 2013 |
Change in fair value of derivative included in foreign exchange (loss) gain | $ | (1,204 | ) | | $ | 1,542 |
|
The following represents the notional amounts of foreign exchange forward contracts at June 30, 2014:
|
| | | | | | | |
| Notional Sold | | Notional Purchased |
|
Non-designated hedges of foreign exchange risk | $ | 21,966 |
| | $ | (38,566 | ) |
Fair Value of Derivatives Under ASC Topic 820
ASC Topic 820, Fair Value Measurements and Disclosures (“Topic 820”), emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, Topic 820 establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs including fair value of investments that do not have the ability to redeem at net asset value as of the measurement date, or during the first quarter following the measurement date. The derivative assets or liabilities are typically based on an entity’s own assumptions, as there is little, if any, market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and the Company considers factors specific to the asset or liability. The Company determined that its derivative valuations, which are based on market exchange forward rates, fall within Level 2 of the fair value hierarchy.
3. Long-term Debt
At June 30, 2014 and December 31, 2013, long-term debt consisted of the following:
|
| | | | | | | |
| June 30, 2014 | | December 31, 2013 |
Senior secured term loan facility, payable quarterly, U.S. Dollar denominated–LIBOR (minimum 1.25%) plus 4.50% (5.75%) net of $0.8 million discount. Matures May of 2019. | $ | 197,181 |
| | $ | 198,000 |
|
Senior Notes (Unsecured), payable semi-annually–U.S. Dollar denominated interest rate fixed at 8.875%, matures June of 2018 | 236,410 |
| | 236,410 |
|
ABL secured facility, payable quarterly, U.S. Dollar denominated - LIBOR plus 2.00%. Matures May of 2018. | 4,921 |
| | — |
|
Other long term debt | 768 |
| | 462 |
|
| 439,280 |
| | 434,872 |
|
Less current maturities | 2,062 |
| | 2,166 |
|
Total | $ | 437,218 |
|
| $ | 432,706 |
|
On May 17, 2013, the Company entered into a Credit and Guaranty Agreement for a $200.0 million term loan credit facility (the “Term Credit Facility”), net of a discount of $1.0 million, among the Company, certain direct and indirect U.S. subsidiaries of the Company as guarantors and certain financial institutions. The Company also entered into a Revolving Credit and Guaranty Agreement originally for a $40.0 million asset-based revolving credit facility subject to a borrowing base among the Company, Xerium Canada Inc., as Canadian borrower, certain direct and indirect U.S. subsidiaries of the Company as guarantors and certain financial institutions (the "Domestic Revolver"). On March 3, 2014, the Company entered into an amendment to the Revolving Credit and Guaranty Agreement (as amended, the “ABL Facility,” and collectively with the Term Credit Facility, the “Credit Facility”) to add the Company's German subsidiaries as European Borrowers and to provide for an additional $15 million European asset-based revolving credit facility subject to a European borrowing base (the "European Revolver"), increasing the aggregate availability under the ABL Facility to $55 million.
The Term Credit Facility provides for:
| |
• | a six-year $200 million senior secured term loan facility, provided the facility would mature in March 2018 if any of the Company's 8.875% senior unsecured notes due 2018 in the aggregate principal amount of $240 million (the “Notes”) remain outstanding at that time; |
| |
• | an uncommitted accordion option (the “Incremental Facility”) allowing for increases for borrowings under the Term Credit Facility with the same terms, and borrowing of new tranches of term loans, up to an aggregate principal amount equal to (i) $75 million plus (ii) an additional amount (the “Facility Increase”) provided, if after giving effect to such Facility Increase (as well as any other additional term loans), on a pro forma basis, the Senior Secured Leverage Ratio (as defined in the Term Credit Facility) for the most recent four consecutive fiscal quarters does not exceed 2.25:1; and |
| |
• | in connection with the amendment to the ABL Facility, the Term Credit Facility was amended to permit the ABL Facility to be further increased by an additional $10 million, to a total aggregate availability of not more than $65 million, provided that if the ABL Facility is increased beyond $55 million, certain baskets for additional indebtedness and liens otherwise available to the Company under the Term Loan Facility will be reduced dollar-for-dollar by any additional increase to the ABL Facility. |
The Domestic Revolver provides for a $40 million senior secured revolving credit facility with a $20 million sub-limit on letters of credit. The European Revolver provides for a $15 million senior secured revolving credit facility with a $10 million sub-limit on letters of credit. Availability under the Domestic Revolver is subject to a borrowing base that is based on a specified percentage of eligible accounts receivable and inventory. Availability under the European Revolver is subject to a borrowing base that is based on a specified percentage of eligible accounts receivable, inventory and property and equipment. The term of the ABL Facility is five years, provided that if any of the Notes remain outstanding in March 2018, the ABL Facility would mature at that time.
The interest rates under the Term Credit Facility are calculated, at the Company's option, at either the base rate or LIBOR, plus a margin of 4.00% and 5.00%, respectively. Each of the base rate and LIBOR is subject to a minimum of 2.25% and 1.25%, respectively. If the Company's Senior Secured Leverage Ratio (as defined in the Credit Facility) is less than 2.00:1 at any quarterly determination date, then the margins over the base rate and LIBOR will be 3.50% and 4.50%, respectively.
Depending on whether advances are made in U.S. Dollars or Canadian Dollars, interest rates under the Domestic Revolver are calculated, at our option, at either a U.S.-based or Canadian-based base rate ("Base Rate Loans") or LIBOR or the Canadian Dealer Offered Rate ("CDOR") (each, "Fixed Rate Loans"), respectively, plus a margin of 0.75% for Base Rate Loans and a margin of 1.75% for Fixed Rate Loans. If we draw advances on the Domestic Revolver that are equal to or greater than 33.3% but less 66.7% of the $40 million limit, then the margins on Base Rate Loans and Fixed Rate Loans increase to
1.00% and 2.00%, respectively. The margins rise to 1.25% and 2.25%, respectively, if advances under the Domestic Revolver are equal to or greater than 66.7% of the $40 million limit. Interest rates under the European Revolver are calculated, at either LIBOR or Overnight LIBOR, plus a margin of 1.75%. If the European Borrowers draw advances on the European Revolver that are equal to or greater than 33.3% but less than 66.7% of the $15 million limit, then the margin increases to 2.00%. The margin rises to 2.25% if advances under the European Revolver are equal to or greater than 66.7% of the $15 million limit. In addition to paying interest on outstanding advances under the ABL Facility, we are required to pay a commitment fee to the lenders in respect of the unutilized commitments at a rate equal to 0.50% per annum if advances under the ABL Facility are less than or equal to 50% of the commitments or a rate equal to 0.375% per annum if advances under the ABL are more than 50% of the commitments.
The obligations under the Credit Facility are guaranteed by all of our existing and future direct and indirect subsidiaries that are organized in the United States, and, in the case of the European Revolver, by each other European Borrower, certain other of the Company's European subsidiaries and any existing or future direct or indirect subsidiaries that become a party to the ABL Facility.
The Credit Facility contains certain customary covenants that, subject to exceptions, restrict the Company's ability to, among other things:
•declare dividends or redeem or repurchase equity interests;
•prepay, redeem or purchase debt;
•incur liens and engage in sale-leaseback transactions;
•make loans and investments;
•incur additional indebtedness;
•amend or otherwise alter debt and other material agreements;
•make capital expenditures in excess of $42 million per fiscal year, subject to adjustment;
•engage in mergers, acquisitions and asset sales;
•transact with affiliates; and
•engage in businesses that are not related to the Company's existing business.
The Credit Facility eliminates the interest coverage and leverage coverage ratio maintenance tests that were contained in the Company's 2011 Credit Facility. However, the ABL Facility contains a springing Fixed Charge Coverage Ratio (as defined in the ABL Facility), which must be not less than 1.00:1 during periods in which our Global Excess Availability (as defined in the ABL Facility) falls below certain minimum thresholds.
On May 26, 2011, the Company completed a refinancing transaction, which replaced certain of its then outstanding indebtedness with the senior unsecured notes payable semi-annually, bearing interest at 8.875% per annum (the "Notes"). The Notes contain customary covenants that, subject to certain exceptions, restrict its ability to enter into certain transactions and engage in certain activities. The Company has $236.4 million aggregate principal amount outstanding under the Notes. The Notes contain customary covenants that, subject to certain exceptions, restrict its ability to enter into certain transactions and engage in certain activities.
As of June 30, 2014, the outstanding balance of the Company's term debt under its Credit Facility and Notes was $433.6 million, which is net of a $0.8 million discount. In addition, as of June 30, 2014, an aggregate of $32.7 million is available for additional borrowings under the ABL Facility. This availability represents a borrowing base of $48.9 million under the ABL Facility less $16.2 million of that facility committed for letters of credit or additional borrowings. Additionally, at June 30, 2014, the Company had approximately $5.1 million available for borrowings under other small lines of credit.
As of June 30, 2014 and December 31, 2013, the carrying value of the Company’s long-term debt was $439.3 million and $434.9 million, respectively, and its fair value was approximately $456.3 million and $451.6 million, respectively. The Company determined the fair value of its debt utilizing significant other observable inputs (Level 2 of the fair value hierarchy).
Capitalized Lease Liabilities
As of June 30, 2014, the Company had capitalized lease liabilities totaling $4.5 million. These amounts represent the lease on the corporate headquarters and a software licensing agreement.
4. Income Taxes
The Company utilizes the asset and liability method for accounting for income taxes in accordance with ASC Topic 740, Income Taxes (“Topic 740”). Under Topic 740, deferred tax assets and liabilities are determined based on the difference between their financial reporting and tax basis. The assets and liabilities are measured using the enacted tax rates and laws that
will be in effect when the differences are expected to reverse. The Company reduces its deferred tax assets by a valuation allowance if, based upon the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. In making this determination, the Company evaluates all available information including the Company’s financial position and results of operations for the current and preceding years, as well as any available projected information for future years.
For the three and six months ended June 30, 2014, the provision for income taxes was $2,329 and $4,222 as compared to $3,489 and $5,992 for the three and six months ended June 30, 2013. The decrease in tax expense was primarily attributable to the geographic mix of earnings for those periods in the three and six months ended June 30, 2014. The provision for income taxes is primarily impacted by income earned in tax paying jurisdictions relative to income earned in non-tax paying jurisdictions. The majority of income recognized for purposes of computing the effective tax rate is earned in countries where the statutory income tax rates range from 15.0% to 39.4%; however, permanent income adjustments recorded against pre-tax earnings may result in an effective tax rate that is higher or lower than the statutory tax rate in these jurisdictions. The Company generates losses in certain jurisdictions for which no tax benefit is received, as the deferred tax assets in these jurisdictions (including the net operating losses) are fully reserved in the valuation allowance. For this reason, the Company recognizes minimal income tax expense or benefit in these jurisdictions, of which the most material jurisdictions are the United States, the United Kingdom and Australia. Due to these reserves, the geographic mix of the Company’s pre-tax earnings has a direct correlation with how high or low its annual effective tax rate is relative to consolidated earnings. As the Company continues to reorganize and restructure its operations, it is possible that deferred tax assets, for which no income tax benefit has previously been provided, may more likely than not become realized. The Company continues to evaluate future operations and will record an income tax benefit in the period where it believes it is more likely than not that the deferred tax asset will be able to be realized.
As of June 30, 2014, the Company had a gross amount of unrecognized tax benefit of $7,974, exclusive of interest and penalties. The unrecognized tax benefit increased by approximately $54 and $482 during the three and six months ended June 30, 2014, as a result of foreign currency effects, statute expirations, and ongoing changes in currently reserved positions as a result of new facts or information. The Company’s policy is to recognize interest and penalties related to income tax matters as income tax expense, which were $59 and $122 for the three and six months ended June 30, 2014. The tax years 2000 through 2013 remain open to examination in a number of the major tax jurisdictions to which the Company and its subsidiaries are subject. The Company believes that it has made adequate provisions for all income tax uncertainties.
In July of 2013, FASB issued ASU 2013-11 Income Taxes (Topic 740), Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (a consensus of the FASB Emerging Issues Taskforce) ("ASU 2013-11"). Beginning January 1, 2014, the effective date of this regulation, the Company has adopted the provisions of ASU 2013-11 related to presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The effect on the date of adoption resulted in a decrease in other long term liabilities and a decrease in other assets of $1,147 related to uncertain tax benefits for Canada, Germany, and Italy.
In November of 2011, the Federal Revenue Department of the Ministry of Finance of Brazil (“FRD”) issued a tax assessment against the Company’s indirect subsidiary, Xerium Technologies Brasil Indústria e Comércio S.A. (“Xerium Brazil”), challenging the goodwill recorded in the 2005 acquisition of Wangner Itelpa and Huyck Indústria e Comércio S.A. by Robec Brasil Participações Ltda., a predecessor to Xerium Brazil. This assessment denied the amortization of that goodwill against net income for the years 2006 through 2010 and sought payment of approximately $43,097 (subject to currency exchange rates) in tax, penalties and interest as of June 30, 2014. The Company believes the transactions in question (i) complied with Brazilian tax and accounting rules, (ii) were effected for a legitimate business purpose, to consolidate the Company’s operating activities in Brazil into one legal entity, and (iii) were properly documented and declared to Brazilian tax and corporate authorities. Based on the foregoing, Xerium Brazil filed a response disputing the tax assessment. In December of 2012 an administrative panel at the first administrative appeals level within the FRD rendered a decision upholding the original assessment, but reducing the claimed penalties by 50%. This decision reduced the total assessed amount as of June 30, 2014 by approximately $11,642 to $31,455 (subject to currency exchange rates). On January 18, 2013, Xerium Brazil appealed the decision of the first administrative panel to the second of three administrative appeals courts potentially available to it within the FRD.
Although there can be no assurances, as of June 30, 2014, the Company believes it is more likely than not that it would prevail in the Brazilian judicial courts on every tax position under examination and therefore it did not accrue any amounts related to this assessment. The Company cannot assure a favorable outcome and cannot currently estimate the timing of the final resolution of this matter. The Company believes it has meritorious defenses and is vigorously contesting this matter. If the administrative courts of the FRD do not rule in the Company's favor, the Company intends to appeal its case to the Brazilian judicial courts. However, if management's views of the Company's position and the probable outcome of the assessment
changes or the FRD’s initial position is sustained by Brazilian judicial courts, the amount accrued would adversely impact the Company’s financial condition and results of operations in the period in which any such determination or decision is made.
Notwithstanding the Company's position with respect to the legal merits of the case and given that tax litigants in Brazil may not individually negotiate settlements with the FRD, the Company is currently evaluating the costs and benefits of participating in an amnesty program offered by the FRD that is open to taxpayers until August 25, 2014. Final administrative rules pertaining to the amnesty program were issued on August 1, 2014. This amnesty program offers significant reductions on the penalties and interest that have been assessed against the Company. These options are a lump sum payment or an installment plan, with the most significant reductions offered to participants that agree to pay the FRD in a lump sum. Because the amnesty program is applicable to tax debts that have matured on or before December 31, 2013, all of the taxes assessed against the Company for tax years 2006 through 2010 may be included in the amnesty as well as for years 2011 through 2013, which the Company believes are reasonably likely to be assessed against the Company on the same basis in the future.
At this time, there can be no assurance that the Company will or will not participate in this amnesty program. If the Company does not participate in this amnesty program, it will continue to litigate the matter and may also evaluate any new amnesty programs made available to it in the future. If the Company chooses to participate in the amnesty program, it will need to finance payments under the amnesty through additional borrowings. Such borrowings may not be available on favorable terms or at all. If the Company is able to finance its participation in the amnesty program, it would anticipate taking a charge against net income in the third quarter of 2014 in the range of approximately $26,000 to $29,000 (subject to currency exchange rates).
5. Pensions, Other Post-retirement and Post-employment Benefits
The Company accounts for its pensions, other post-retirement and post-employment benefit plans in accordance with ASC Topic 715, Compensation—Retirement Benefits (“Topic 715”). The Company has defined benefit pension plans covering substantially all of its U.S. and Canadian employees and employees of certain subsidiaries in other countries. Benefits are generally based on the employee’s years of service and compensation. These plans are funded in conformity with the funding requirements of applicable government regulations. The Company does not fund certain plans, as funding is not required. The Company plans to continue to fund its U.S. defined benefit plans to comply with the Pension Protection Act of 2006. In addition, the Company also intends to fund its U.K. and Canadian defined benefit plans in accordance with local regulations.
As required by Topic 715, the following tables summarize the components of net periodic benefit cost:
Defined Benefit Plans
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Service cost | $ | 875 |
| | $ | 966 |
| | $ | 1,691 |
| | $ | 1,939 |
|
Interest cost | 1,770 |
| | 1,548 |
| | 3,420 |
| | 3,108 |
|
Expected return on plan assets | (1,677 | ) | | (1,401 | ) | | (3,241 | ) | | (2,813 | ) |
Amortization of prior service cost | — |
| | — |
| | — |
| | 3 |
|
Amortization of net loss | 315 |
| | 571 |
| | 610 |
| | 1,143 |
|
Net periodic benefit cost | $ | 1,283 |
| | $ | 1,684 |
| | $ | 2,480 |
| | $ | 3,380 |
|
6. Comprehensive Income (Loss) and Accumulated Other Comprehensive Loss
Comprehensive income (loss) for the three and six months ended June 30, 2014 (pension liability changes net of tax benefits of $82 and $114, respectively.) and 2013 (pension liability changes net of tax benefits of $122 and $122, respectively.) is as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Net income (loss) | $ | 764 |
| | $ | (6,879 | ) | | $ | 1,929 |
| | $ | (1,393 | ) |
Foreign currency translation adjustments | 1,355 |
| | (3,720 | ) | | (314 | ) | | (8,112 | ) |
Pension liability changes under Topic 715 | 127 |
| | 1,013 |
| | (148 | ) | | 2,615 |
|
Change in value of derivative instruments | 32 |
| | 341 |
| | 53 |
| | 373 |
|
Comprehensive income (loss) | $ | 2,278 |
| | $ | (9,245 | ) | | $ | 1,520 |
| | $ | (6,517 | ) |
The components of accumulated other comprehensive loss at June 30, 2014 are as follows:
|
| | | | | | | | | | | | | | | |
| Foreign Currency Translation Adjustment | | Pension Liability Changes Under Topic 715 | | Change in Value of Derivative Instruments | | Accumulated Other Comprehensive (Loss) Income |
Balance at March 31, 2014 | $ | (1,805 | ) | | $ | (29,956 | ) | | $ | (214 | ) | | $ | (31,975 | ) |
Other comprehensive income before reclassifications | 1,355 |
| | (188 | ) | | — |
| | 1,167 |
|
Amounts reclassified from other comprehensive income | | | | | | | |
Amortization of actuarial losses | — |
| | 315 |
| | — |
| | 315 |
|
Amortization of interest expense | — |
| | — |
| | 32 |
| | 32 |
|
Net current period other comprehensive income | 1,355 |
| | 127 |
| | 32 |
| | 1,514 |
|
Balance at June 30, 2014 | $ | (450 | ) | | $ | (29,829 | ) | | $ | (182 | ) | | $ | (30,461 | ) |
| | | | | | | |
The components of accumulated other comprehensive loss for the six months ended June 30, 2014 are as follows:
|
| | | | | | | | | | | | | | | |
| Foreign Currency Translation Adjustment | | Pension Liability Changes Under Topic 715 | | Change in Value of Derivative Instruments | | Accumulated Other Comprehensive (Loss) Income |
Balance at December 31, 2013 | $ | (136 | ) | | $ | (29,681 | ) | | $ | (235 | ) | | $ | (30,052 | ) |
Other comprehensive income before reclassifications | (314 | ) | | (758 | ) | | — |
| | (1,072 | ) |
Amounts reclassified from other comprehensive income | | | | | | | |
Amortization of actuarial losses | — |
| | 610 |
| | — |
| | 610 |
|
Amortization of interest expense | — |
| | — |
| | 53 |
| | 53 |
|
Net current period other comprehensive income | (314 | ) | | (148 | ) | | 53 |
| | (409 | ) |
Balance at June 30, 2014 | $ | (450 | ) | | $ | (29,829 | ) | | $ | (182 | ) | | $ | (30,461 | ) |
| | | | | | | |
For the three and six months ended June 30, 2014, the amortization of actuarial losses is included in cost of products sold and general and administrative expenses in the Consolidated Statements of Operations and Comprehensive Income.
7. Restructuring and Impairment Expense
During the six months ended June 30, 2014, the Company recorded restructuring expenses of approximately $12.2 million. These included charges relating to headcount reductions of $3.3 million, $1.7 million relating to the recently announced closure of the Joao Pessoa, Brazil plant, $1.6 million relating to the termination of a sales agency contract in Italy, $1.7 million relating to the closures of machine clothing facilities in Argentina and Spain, $2.9 million relating to the closure of the Heidenheim facility, $0.7 million relating to the transfer of certain machinery and equipment from the closed France rolls facility to two China based rolls facilities and $0.5 million relating to the liquidation of the Vietnam facility.
During the six months ended June 30, 2013, the Company recorded restructuring expenses of approximately $5.4 million. These charges were primarily related to headcount reductions, the closure of a roll covering facility in France and the closure of a machine clothing facility in Argentina.
The following table sets forth the significant components of the restructuring accrual (included in Accrued Expenses on our Consolidated Balance Sheet), including activity under restructuring programs for the six months ended June 30, 2014 and 2013:
|
| | | | | | | | | | | | | | | | | | | |
| Balance at December 31, 2013 | | Charges | | Currency Effects | | Cash Payments | | Balance at June 30, 2014 |
Severance and other benefits | $ | 6,466 |
| | $ | 10,185 |
| | $ | (93 | ) | | $ | (5,704 | ) | | $ | 10,854 |
|
Facility costs and other | 1,468 |
| | 2,061 |
| | (19 | ) | | (1,728 | ) | | 1,782 |
|
Total | $ | 7,934 |
| | $ | 12,246 |
| | $ | (112 | ) | | $ | (7,432 | ) | | $ | 12,636 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Balance at December 31, 2012 | | Charges (1) | | Currency Effects | | Cash Payments | | Balance at June 30, 2013 |
Severance and other benefits | $ | 15,577 |
| | $ | 3,339 |
| | $ | (348 | ) | | $ | (8,876 | ) | | $ | 9,692 |
|
Facility costs and other | 335 |
| | 1,669 |
| | (8 | ) | | (1,225 | ) | | 771 |
|
Total | $ | 15,912 |
| | $ | 5,008 |
| | $ | (356 | ) | | $ | (10,101 | ) | | $ | 10,463 |
|
(1) Amount excludes $412 impairment charges.
Restructuring and impairment expense by segment, which is not included in Segment Earnings in Note 8, is as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Clothing | $ | 6,132 |
| | $ | 3,578 |
| | $ | 8,106 |
| | $ | 3,986 |
|
Roll Covers | 1,622 |
| | 705 |
| | 4,037 |
| | 1,434 |
|
Corporate | (159 | ) | | (118 | ) | | 103 |
| | — |
|
Total | $ | 7,595 |
| | $ | 4,165 |
| | $ | 12,246 |
| | $ | 5,420 |
|
8. Business Segment Information
The Company is a global manufacturer and supplier of consumable products used primarily in the production of paper and is organized into two reportable segments: Clothing and Roll Covers. The Clothing segment represents the manufacture and sale of synthetic textile belts used to transport paper along the length of papermaking machines. The Roll Covers segment primarily represents the manufacture and refurbishment of covers used on the steel rolls of papermaking machines and the servicing of those rolls. The Company manages each of these operating segments separately.
Management evaluates segment performance based on earnings before interest, taxes, depreciation and amortization and before allocation of corporate charges. Such measure is then adjusted to exclude items that are of an unusual nature and are not used in measuring segment performance or are not segment specific (“Segment Earnings (Loss)”). The accounting policies of these segments are the same as those for the Company as a whole. Inter-segment net sales and inter-segment eliminations are not material for any of the periods presented.
Summarized financial information for the Company’s reportable segments is presented in the tables that follow for the three and six months ended June 30, 2014 and 2013.
|
| | | | | | | | | | | | | | | |
| Clothing | | Roll Covers | | Corporate | | Total |
Three Months Ended June 30, 2014: | | | | | | | |
Net Sales | $ | 89,505 |
| | $ | 50,218 |
| | $ | — |
| | $ | 139,723 |
|
Segment Earnings (Loss) | $ | 19,471 |
| | $ | 11,546 |
| | $ | (1,596 | ) | |
|
Three Months Ended June 30, 2013: | | | | | | | |
Net Sales | $ | 89,414 |
| | $ | 48,910 |
| | $ | — |
| | $ | 138,324 |
|
Segment Earnings (Loss) | $ | 20,148 |
| | $ | 10,592 |
| | $ | (3,842 | ) | |
|
|
| | | | | | | |
Six Months ended June 30, 2014: | | | | | | | |
Net Sales | $ | 178,476 |
| | $ | 94,631 |
| | $ | — |
| | $ | 273,107 |
|
Segment Earnings (Loss) | $ | 38,595 |
| | $ | 19,382 |
| | $ | (2,855 | ) | | |
Six Months ended June 30, 2013: | | | | | | | |
Net Sales | $ | 179,351 |
| | $ | 98,778 |
| | $ | — |
| | $ | 278,129 |
|
Segment Earnings (Loss) | $ | 38,210 |
| | $ | 24,662 |
| | $ | (6,831 | ) | | |
Provided below is a reconciliation of Segment earnings (loss) to income before provision for income taxes for the three and six months ended June 30, 2014 and 2013, respectively.
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Segment Earnings: | | | | | | | |
Clothing | $ | 19,471 |
| | $ | 20,148 |
| | $ | 38,595 |
| | $ | 38,210 |
|
Roll Covers | 11,546 |
| | 10,592 |
| | 19,382 |
| | 24,662 |
|
Corporate | (1,596 | ) | | (3,842 | ) | | (2,855 | ) | | (6,831 | ) |
Stock-based compensation | (640 | ) | | (300 | ) | | (1,149 | ) | | (595 | ) |
Inventory write-off | — |
| | (692 | ) | | — |
| | (692 | ) |
Impairment expense | — |
| | 191 |
| | — |
| | (666 | ) |
Interest expense, net | (8,917 | ) | | (13,112 | ) | | (17,574 | ) | | (22,318 | ) |
Depreciation and amortization | (8,936 | ) | | (9,087 | ) | | (17,586 | ) | | (18,628 | ) |
Restructuring expense | (7,595 | ) | | (4,165 | ) | | (12,246 | ) | | (5,420 | ) |
Loss on debt extinguishment | — |
| | (3,123 | ) | | — |
| | (3,123 | ) |
Plant startup costs | (240 | ) | | — |
| | (416 | ) | | — |
|
Income before provision for income taxes | $ | 3,093 |
| | $ | (3,390 | ) | | $ | 6,151 |
| | $ | 4,599 |
|
9. Commitments and Contingencies
The Company is involved in various legal matters which have arisen in the ordinary course of business as a result of various immaterial labor claims, taxing authority reviews and other routine legal matters. As of June 30, 2014, the Company accrued an immaterial amount in its financial statements for these matters for which the Company believed the possibility of loss was probable and was able to estimate the damages. The Company does not believe that the ultimate resolution of these matters will have a material adverse effect on its financial position, results of operations or cash flow. The Company believes that any additional liability in excess of amounts provided which may result from the resolution of legal matters will not have a material adverse effect on the financial condition, liquidity or cash flow of the Company. See Note 4 for a discussion of Xerium Brazil’s proceeding with the FRD.
10. Stock-Based Compensation and Stockholders’ Deficit
The Company records stock-based compensation expense in accordance with ASC Topic 718, Accounting for Stock Compensation and has used the straight-line attribution method to recognize expense for time-based restricted stock units ("RSUs") and deferred stock units ("DSUs"). The Company recorded stock-based compensation expense during the three and six months ended June 30, 2014 and June 30, 2013 as follows:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
RSU, Options and DSU Awards (1) | | $ | 640 |
| | $ | 300 |
| | $ | 1,149 |
| | $ | 595 |
|
| |
(1) | Related to RSUs, Options and DSUs awarded to certain employees and non-employee directors. |
Summary of Activity under the Long-Term Incentive Plans
On May 8, 2012, the Board approved the 2012 Executive Long-Term Incentive Plan (the “2012 Executive LTIP”) under the 2010 Equity Incentive Plan (the "2010 Plan"). Awards under the 2012 Executive LTIP are both time-based and performance-based. A specific target share award is set for each participant in the 2012 Executive LTIP. Awards will be paid in the form of RSUs or shares of common stock of the Company. Time-based awards, or 50% of the total target award, were granted in the form of 54,750 time-based RSUs under the Company’s 2010 Plan. At March 31, 2014, 15,416 time-based RSUs vested in accordance with the 2012 Executive LTIP and were converted to common stock, net of applicable tax withholdings. The remaining one-third of the time-based RSUs will vest on March 31, 2015, and convert into shares of common stock as they vest. Performance-based awards, which constitute 50% of the total award, will be determined based on the Company’s performance against a three-year cumulative Adjusted EBITDA metric, adjusted for currency fluctuations during the term of the 2012 – 2014 Executive LTIP. The performance-based awards will convert into shares of the Company’s common stock and be paid after the close of the three-year performance period. The amount of the payment will be based on a sliding scale ranging from 50% if the metric is achieved at 85% of the target up to 200% if the metric is achieved at or above 115% of the target.
On June 13, 2013, at the 2013 Annual Meeting of Stockholders of Xerium Technologies, Inc., the stockholders of the Company approved an amendment to the 2010 Plan, which increased the aggregate number of shares of the Company’s common stock that may be delivered under or in satisfaction of awards under such plan from 913,525 to 1,663,525, increased the number of shares that may be subject to option and stock appreciation right grants and that may be granted as stock awards to any one participant in a calendar year from 150,000 to 500,000, and set a maximum cash award that may be granted to any one participant in a calendar year at $2,000. This amendment was approved by the Company’s Board of Directors on March 12, 2013.
On June 13, 2013, upon the stockholders' approval of the amendment to the 2010 Plan, awards approved by the Board were issued under the 2013 Executive Long-Term Incentive Plan (the "2013 Executive LTIP") under the 2010 Plan. Awards under the 2013 Executive LTIP are both time-based and performance-based and will be paid in the form of RSUs or shares of common stock of the Company. Time-based awards, or 50% of the total target award, were granted in the form of 179,571 time-based RSUs under the Company’s 2010 Plan. These time-based awards will cliff vest on March 11, 2016, and will be converted to common stock, net of applicable tax withholdings. Performance-based awards, which constitute the remaining 50% of the total award, have vested based on the Company’s stock price performance during the three year participant service period from March 11, 2013 through March 10, 2016. Vested awards will convert into shares of the Company’s common stock and be paid after the close of the three-year performance period with exceptions for certain earlier issuances due to departures.
On May 8, 2014, the Board approved the granting of awards under the 2014 Executive Long-Term Incentive Plan (the "2014 Executive LTIP") under the 2010 Plan. Awards under the 2014 Executive LTIP are both time-based and performance-based and will be paid in the form of RSUs or shares of common stock of the Company. Time-based awards, or 35% of the total award, were granted in the form of 60,339 time-based RSUs under the Company’s 2010 Plan. These time-based awards will cliff vest on May 8, 2016, and will be converted to common stock, net of applicable tax withholdings. The performance-based awards, which constitute 65% of the total award, were granted in the form of 112,057 performance-based RSUs under the Company’s 2010 Plan. These performance awards will vest based on (1) a targeted Adjusted EBITDA performance and (2) the performance of the Company's stock against the performance of listed companies on the S&P Global Small Cap Index. The targeted Adjusted EBITDA performance portion of the award measures the Company’s performance against a three-year cumulative Adjusted EBITDA metric, adjusted for currency fluctuations during the term of the 2014 – 2016 Executive LTIP. These performance-based awards will convert into shares of the Company’s common stock and be paid after the close of a three-year performance period of January 1, 2014 through December 31, 2016. The amount of the payment will range from 0% to 100% of the employee's total Adjusted EBITDA performance shares. Upon attainment of cumulative Adjusted EBITDA equal to 80% or less of the target, none of the Adjusted EBITDA performance shares will vest. Upon attainment of more than
80% of the target, the adjusted EBITDA performance shares will begin vesting on a straight-line basis from 0% at 80% of the target to 100% at 100% of the target, up to a maximum payout of 100% of the Adjusted EBITDA performance shares. The Company's stock performance against the stock performance of companies listed in the S&P Global Small Cap Index portion of the award will vest on the third anniversary of the grant date, or May 8, 2017. These performance-based awards will convert into shares of the Company’s common stock and be paid after the close of the three-year performance period of May 8, 2014 though May 8, 2017. The performance shares that may vest will be up to 100% of the employee's total performance shares, with a lower threshold of a a 50% payout for 35th percentile performance and full payout at 100% for 55th percentile performance. Performance between the 35th and 55th percentile performance will result in an interpolated payout percentage between 50% and 100%.
Other Stock Compensation Plans
On August 15, 2012, in connection with the previously announced anticipated retirement of Stephen R. Light, the Board of Directors of the Company appointed Harold C. Bevis to the position of President and Chief Executive Officer, and Mr. Light notified the Company of his resignation, effective as of that date, as the Company's Chairman, President and Chief Executive Officer. The Company granted Mr. Bevis a sign-on award of 204,208 restricted stock units and options to acquire 781,701 shares of the Company's common stock, par value $0.001 per share. Both the restricted stock units and the options will vest over a three year period, beginning on the second anniversary of the August 15, 2012 grant date. The options have a 10-year term and an exercise price of $4.00 per share, the August 15, 2012 closing price of the Company's common stock on the New York Stock Exchange. In addition, on August 15, 2012, the Company accelerated the vesting of Mr. Light's remaining 50,000 restricted stock units, issuing 27,900 shares of common stock upon vesting, net of certain tax withholdings.
Warrants
In connection with the reorganization in 2010, warrants in the amount of 1,663,760 were issued to holders of the Company's commons stock prior to the reorganization. These warrants had a term of four years, and as of May 25, 2014, expired. Accordingly in May of 2014, $13.5 million was reclassified from Stock warrant additional additional paid in capital to Additional paid in capital on the Consolidated Balance Sheets to reflect the expiration of the warrants.
Directors’ Deferred Stock Unit Plan
Under the 2011 non-management directors stock plan ("2011 DSU Plan”), each director receives an annual retainer of $112, to be paid on a quarterly basis in arrears. Half of the annual retainer is payable in DSUs, with the remaining half payable in DSUs, cash or a mix of both at the election of each director. The non-management directors were awarded an aggregate of 6,519 DSUs under the 2011 DSU Plan for service during the quarter ended June 30, 2014. In addition, in accordance with the 2011 DSU Plan, 5,516 DSUs were settled in common stock during the quarter ended June 30, 2014.
11. Supplemental Guarantor Financial Information
On May 26, 2011, the Company closed on the sale of its Notes. The Notes are unsecured obligations of the Company and are fully and unconditionally guaranteed on a senior unsecured basis by all of the domestic wholly owned subsidiaries of the Company (the “Guarantors”). In accordance with Rule 3-10 of Regulation S-X promulgated under the Securities Act of 1933, as amended, the following condensed consolidating financial statements present the financial position, results of operations and cash flows of Xerium Technologies, Inc. (referred to as “Parent” for the purpose of this note only) on a stand-alone parent-only basis, the Guarantors on a Guarantors-only basis, the combined non-Guarantor subsidiaries and elimination entries necessary to arrive at the information for the Parent, the Guarantors and non-Guarantor subsidiaries on a consolidated basis.
Xerium Technologies, Inc.
Consolidating Balance Sheet—(Unaudited)
At June 30, 2014
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Total Guarantors | | Total Non Guarantors | | Other Eliminations | | The Company |
ASSETS | | | | | | | | | |
Current assets: | | | | | | | | | |
Cash and cash equivalents | $ | 938 |
| | $ | (9 | ) | | $ | 14,027 |
| | $ | — |
| | $ | 14,956 |
|
Accounts receivable, net | 142 |
| | 22,480 |
| | 69,056 |
| | — |
| | 91,678 |
|
Intercompany receivables | (97,541 | ) | | 107,639 |
| | (10,098 | ) | | — |
| | — |
|
Inventories, net | — |
| | 17,602 |
| | 73,919 |
| | (935 | ) | | 90,586 |
|
Prepaid expenses | (848 | ) | | 2,221 |
| | 6,235 |
| | — |
| | 7,608 |
|
Other current assets | — |
| | 4,190 |
| | 10,467 |
| | — |
| | 14,657 |
|
Total current assets | (97,309 | ) | | 154,123 |
| | 163,606 |
| | (935 | ) | | 219,485 |
|
Property and equipment, net | 16,018 |
| | 59,136 |
| | 247,759 |
| | — |
| | 322,913 |
|
Investments | 724,052 |
| | 286,760 |
| | — |
| | (1,010,812 | ) | | — |
|
Goodwill | — |
| | 17,737 |
| | 48,798 |
| | — |
| | 66,535 |
|
Intangible assets | 10,730 |
| | 2,327 |
| | 381 |
| | — |
| | 13,438 |
|
Other assets | 4 |
| | 364 |
| | 10,650 |
| | — |
| | 11,018 |
|
Total assets | $ | 653,495 |
| | $ | 520,447 |
| | $ | 471,194 |
| | $ | (1,011,747 | ) | | $ | 633,389 |
|
| | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY | | | | | | | | | |
Current liabilities: | | | | | | | | | |
Accounts payable | $ | 1,562 |
| | $ | 10,378 |
| | $ | 27,636 |
| | $ | — |
| | $ | 39,576 |
|
Accrued expenses | 6,716 |
| | 9,292 |
| | 49,160 |
| | — |
| | 65,168 |
|
Current notes payable | — |
| | — |
| | 8,166 |
| | | | 8,166 |
|
Current maturities of long-term debt | 2,062 |
| | — |
| | — |
| | — |
| | 2,062 |
|
Total current liabilities | 10,340 |
| | 19,670 |
| | 84,962 |
| | — |
| | 114,972 |
|
Long-term debt, net of current maturities | 437,218 |
| | — |
| | — |
| | — |
| | 437,218 |
|
Capitalized lease obligations | 3,659 |
| | 557 |
| | 309 |
| | — |
| | 4,525 |
|
Deferred taxes | 546 |
| | 3,040 |
| | 11,769 |
| | — |
| | 15,355 |
|
Pension, other post-retirement and post-employment obligations | 10,805 |
| | 1,046 |
| | 53,693 |
| | — |
| | 65,544 |
|
Other long-term liabilities | 138 |
| | — |
| | 4,546 |
| | — |
| | 4,684 |
|
Intercompany loans | 259,661 |
| | (369,949 | ) | | 110,288 |
| | — |
| | — |
|
Total stockholders’ (deficit) equity | (68,872 | ) | | 866,083 |
| | 205,627 |
| | (1,011,747 | ) | | (8,909 | ) |
Total liabilities and stockholders’ (deficit) equity | $ | 653,495 |
| | $ | 520,447 |
| | $ | 471,194 |
| | $ | (1,011,747 | ) | | $ | 633,389 |
|
Xerium Technologies, Inc.
Consolidating Balance Sheet
At December 31, 2013
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Total Guarantors | | Total Non Guarantors | | Other Eliminations | | The Company |
ASSETS | | | | | | | | | |
Current assets: | | | | | | | | | |
Cash and cash equivalents | $ | 4,120 |
| | $ | (10 | ) | | $ | 21,606 |
| | $ | — |
| | $ | 25,716 |
|
Accounts receivable, net | — |
| | 22,188 |
| | 65,764 |
| | — |
| | 87,952 |
|
Intercompany receivables | (112,848 | ) | | 110,434 |
| | 2,414 |
| | — |
| | — |
|
Inventories, net | — |
| | 18,077 |
| | 66,632 |
| | (779 | ) | | 83,930 |
|
Prepaid expenses | 398 |
| | 936 |
| | 6,845 |
| | — |
| | 8,179 |
|
Other current assets | 514 |
| | 3,729 |
| | 11,452 |
| | — |
| | 15,695 |
|
Total current assets | (107,816 | ) | | 155,354 |
| | 174,713 |
| | (779 | ) | | 221,472 |
|
Property and equipment, net | 15,794 |
| | 59,250 |
| | 234,620 |
| | — |
| | 309,664 |
|
Investments | 700,697 |
| | 284,444 |
| | — |
| | (985,141 | ) | | — |
|
Goodwill | — |
| | 17,737 |
| | 51,238 |
| | — |
| | 68,975 |
|
Intangible assets | 10,964 |
| | 3,094 |
| | 412 |
| | — |
| | 14,470 |
|
Other assets | 4 |
| | — |
| | 9,479 |
| | — |
| | 9,483 |
|
Total assets | $ | 619,643 |
| | $ | 519,879 |
| | $ | 470,462 |
| | $ | (985,920 | ) | | $ | 624,064 |
|
| | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY | | | | | | | | | |
Current liabilities: | | | | | | | | | |
Accounts payable | $ | 2,109 |
| | $ | 10,380 |
| | $ | 29,731 |
| | $ | — |
| | $ | 42,220 |
|
Accrued expenses | 9,794 |
| | 8,172 |
| | 43,402 |
| | — |
| | 61,368 |
|
Current notes payable | — |
| | — |
| | 8,267 |
| | — |
| | 8,267 |
|
Current maturities of long-term debt | 2,024 |
| | — |
| | 142 |
| | — |
| | 2,166 |
|
Total current liabilities | 13,927 |
| | 18,552 |
| | 81,542 |
| | — |
| | 114,021 |
|
Long-term debt, net of current maturities | 432,706 |
| | — |
| | — |
| | — |
| | 432,706 |
|
Deferred taxes | 327 |
| | 3,040 |
| | 12,983 |
| | — |
| | 16,350 |
|
Pension, other post-retirement and post-employment obligations | 11,212 |
| | 1,182 |
| | 54,472 |
| | — |
| | 66,866 |
|
Other long-term liabilities | 106 |
| | 5 |
| | 5,459 |
| | — |
| | 5,570 |
|
Intercompany loans | 233,755 |
| | (355,003 | ) | | 121,248 |
| | — |
| | — |
|
Total stockholders’ (deficit) equity | (72,390 | ) | | 852,103 |
| | 194,758 |
| | (985,920 | ) | | (11,449 | ) |
Total liabilities and stockholders’ (deficit) equity | $ | 619,643 |
| | $ | 519,879 |
| | $ | 470,462 |
| | $ | (985,920 | ) | | $ | 624,064 |
|
Xerium Technologies, Inc.
Consolidating Statement of Operations and Comprehensive Income (Unaudited)
For the three months ended June 30, 2014
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Total Guarantors | | Total Non Guarantors | | Other Eliminations | | The Company |
Net sales | $ | — |
| | $ | 47,681 |
| | $ | 101,562 |
| | $ | (9,520 | ) | | $ | 139,723 |
|
Costs and expenses: | | | | | | | | | |
Cost of products sold | (450 | ) | | 32,729 |
| | 61,573 |
| | (9,480 | ) | | 84,372 |
|
Selling | 193 |
| | 5,197 |
| | 13,598 |
| | — |
| | 18,988 |
|
General and administrative | 2,264 |
| | 1,950 |
| | 10,193 |
| | — |
| | 14,407 |
|
Research and development | 259 |
| | 1,147 |
| | 638 |
| | — |
| | 2,044 |
|
Restructuring and impairment | 122 |
| | 507 |
| | 6,966 |
| | — |
| | 7,595 |
|
| 2,388 |
| | 41,530 |
| | 92,968 |
| | (9,480 | ) | | 127,406 |
|
(Loss) income from operations | (2,388 | ) | | 6,151 |
| | 8,594 |
| | (40 | ) | | 12,317 |
|
Interest (expense) income, net | (8,461 | ) | | 1,369 |
| | (1,825 | ) | | — |
| | (8,917 | ) |
Foreign exchange loss | (191 | ) | | 27 |
| | (143 | ) | | — |
| | (307 | ) |
Equity in subsidiaries income | 11,615 |
| | 3,127 |
| | — |
| | (14,742 | ) | | — |
|
Income before provision for income taxes | 575 |
| | 10,674 |
| | 6,626 |
| | (14,782 | ) | | 3,093 |
|
Provision for income taxes | 189 |
| | (45 | ) | | (2,473 | ) | | — |
| | (2,329 | ) |
Net income | $ | 764 |
| | $ | 10,629 |
| | $ | 4,153 |
| | $ | (14,782 | ) | | $ | 764 |
|
Comprehensive income | $ | 909 |
| | $ | 10,559 |
| | $ | 5,592 |
| | $ | (14,782 | ) | | $ | 2,278 |
|
Xerium Technologies, Inc.
Consolidating Statement of Operations and Comprehensive (Loss) Income-(Unaudited)
For the three months ended June 30, 2013
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Total Guarantors | | Total Non Guarantors | | Other Eliminations | | The Company |
Net sales | $ | — |
| | $ | 47,265 |
| | $ | 103,218 |
| | $ | (12,159 | ) | | $ | 138,324 |
|
Costs and expenses: | | | | | | | | | |
Cost of products sold | (399 | ) | | 32,470 |
| | 65,762 |
| | (12,159 | ) | | 85,674 |
|
Selling | — |
| | 5,482 |
| | 12,613 |
| | — |
| | 18,095 |
|
General and administrative | 2,299 |
| | 1,738 |
| | 11,469 |
| | — |
| | 15,506 |
|
Research and development | — |
| | 1,527 |
| | 562 |
| | — |
| | 2,089 |
|
Restructuring and impairment | (118 | ) | | 556 |
| | 3,727 |
| | — |
| | 4,165 |
|
| 1,782 |
| | 41,773 |
| | 94,133 |
| | (12,159 | ) | | 125,529 |
|
(Loss) income from operations | (1,782 | ) | | 5,492 |
| | 9,085 |
| | — |
| | 12,795 |
|
Interest (expense) income, net | (8,113 | ) | | 1,405 |
| | (6,404 | ) | | — |
| | (13,112 | ) |
Foreign exchange gain (loss) | (87 | ) | | 9 |
| | 128 |
| | — |
| | 50 |
|
Equity in subsidiaries income | 6,273 |
| | (1,768 | ) | | — |
| | (4,505 | ) | | — |
|
Loss on extinguishment of debt | (3,123 | ) | | — |
| | — |
| | — |
| | (3,123 | ) |
(Loss) income before provision for income taxes | (6,832 | ) | | 5,138 |
| | 2,809 |
| | (4,505 | ) | | (3,390 | ) |
(Provision) Benefit for income taxes | (47 | ) | | (38 | ) | | (3,404 | ) | | — |
| | (3,489 | ) |
Net (loss) income | $ | (6,879 | ) | | $ | 5,100 |
| | $ | (595 | ) | | $ | (4,505 | ) | | $ | (6,879 | ) |
Comprehensive (loss) income | $ | (8,449 | ) | | $ | 5,279 |
| | $ | (1,570 | ) | | $ | (4,505 | ) | | $ | (9,245 | ) |
Xerium Technologies, Inc.
Consolidating Statement of Operations and Comprehensive Income (Unaudited)
For the six months ended June 30, 2014
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Total Guarantors | | Total Non Guarantors | | Other Eliminations | | The Company |
Net sales | $ | — |
| | $ | 90,837 |
| | $ | 200,827 |
| | $ | (18,557 | ) | | $ | 273,107 |
|
Costs and expenses: | | | | | | | | | |
Cost of products sold | (869 | ) | | 62,728 |
| | 122,305 |
| | (18,573 | ) | | 165,591 |
|
Selling | 306 |
| | 10,265 |
| | 26,596 |
| | — |
| | 37,167 |
|
General and administrative | 4,149 |
| | 4,469 |
| | 20,585 |
| | — |
| | 29,203 |
|
Research and development | 535 |
| | 2,265 |
| | 1,190 |
| | — |
| | 3,990 |
|
Restructuring and impairment | 103 |
| | 745 |
| | 11,398 |
| | — |
| | 12,246 |
|
| 4,224 |
| | 80,472 |
| | 182,074 |
| | (18,573 | ) | | 248,197 |
|
(Loss) income from operations | (4,224 | ) | | 10,365 |
| | 18,753 |
| | 16 |
| | 24,910 |
|
Interest (expense) income, net | (16,704 | ) | | 2,764 |
| | (3,634 | ) | | — |
| | (17,574 | ) |
Foreign exchange loss | (204 | ) | | (54 | ) | | (927 | ) | | — |
| | (1,185 | ) |
Equity in subsidiaries income | 23,346 |
| | 9,003 |
| | — |
| | (32,349 | ) | | — |
|
Income before provision for income taxes | 2,214 |
| | 22,078 |
| | 14,192 |
| | (32,333 | ) | | 6,151 |
|
Provision for income taxes | (285 | ) | | (78 | ) | | (3,859 | ) | | — |
| | (4,222 | ) |
Net income | $ | 1,929 |
| | $ | 22,000 |
| | $ | 10,333 |
| | $ | (32,333 | ) | | $ | 1,929 |
|
Comprehensive income | $ | 2,488 |
| | $ | 21,658 |
| | $ | 9,707 |
| | $ | (32,333 | ) | | $ | 1,520 |
|
Xerium Technologies, Inc.
Consolidating Statement of Operations and Comprehensive (Loss) Income-(Unaudited)
For the six months ended June 30, 2013
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Total Guarantors | | Total Non Guarantors | | Other Eliminations | | The Company |
Net sales | $ | — |
| | $ | 93,381 |
| | $ | 208,617 |
| | $ | (23,869 | ) | | $ | 278,129 |
|
Costs and expenses: | | | | | | | | | |
Cost of products sold | (849 | ) | | 63,334 |
| | 132,356 |
| | (23,869 | ) | | 170,972 |
|
Selling | — |
| | 11,354 |
| | 25,916 |
| | — |
| | 37,270 |
|
General and administrative | 4,281 |
| | 2,544 |
| | 23,315 |
| | — |
| | 30,140 |
|
Research and development | — |
| | 2,886 |
| | 1,203 |
| | — |
| | 4,089 |
|
Restructuring and impairment | 1 |
| | 794 |
| | 4,625 |
| | — |
| | 5,420 |
|
| 3,433 |
| | 80,912 |
| | 187,415 |
| | (23,869 | ) | | 247,891 |
|
(Loss) income from operations | (3,433 | ) | | 12,469 |
| | 21,202 |
| | — |
| | 30,238 |
|
Interest (expense) income, net | (14,817 | ) | | 2,811 |
| | (10,312 | ) | | — |
| | (22,318 | ) |
Foreign exchange gain (loss) | 96 |
| | (5 | ) | | (289 | ) | | — |
| | (198 | ) |
Equity in subsidiaries income | 19,977 |
| | 2,986 |
| | — |
| | (22,963 | ) | | — |
|
Loss on extinguishment of debt | (3,123 | ) | | | | | | | | (3,123 | ) |
Dividend income | — |
| | 1,555 |
| | — |
| | (1,555 | ) | | — |
|
(Loss) income before provision for income taxes | (1,300 | ) | | 19,816 |
| | 10,601 |
| | (24,518 | ) | | 4,599 |
|
(Provision) Benefit for income taxes | (93 | ) | | 68 |
| | (5,967 | ) | | — |
| | (5,992 | ) |
Net (loss) income | $ | (1,393 | ) | | $ | 19,884 |
| | $ | 4,634 |
| | $ | (24,518 | ) | | $ | (1,393 | ) |
Comprehensive (loss) income | $ | (3,196 | ) | | $ | 19,841 |
| | $ | 1,356 |
| | $ | (24,518 | ) | | $ | (6,517 | ) |
Xerium Technologies, Inc.
Consolidating Statement of Cash Flows-(Unaudited)
For the six months ended June 30, 2014
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Total Guarantors | | Total Non Guarantors | | Other Eliminations | | The Company |
Operating activities | | | | | | | | | |
Net income | $ | 1,929 |
| | $ | 22,000 |
| | $ | 10,333 |
| | $ | (32,333 | ) | | $ | 1,929 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | | | | | | | | | |
Stock-based compensation | 1,033 |
| | — |
| | 116 |
| | — |
| | 1,149 |
|
Depreciation | 452 |
| | 3,720 |
| | 12,595 |
| | — |
| | 16,767 |
|
Amortization of intangibles | — |
| | 768 |
| | 51 |
| | — |
| | 819 |
|
Deferred financing cost amortization | 1,457 |
| | — |
| | 10 |
| | — |
| | 1,467 |
|
Foreign exchange loss on revaluation of debt | (737 | ) | | — |
| | — |
| | — |
| | (737 | ) |
Deferred tax expense | 220 |
| | — |
| | (1,170 | ) | | — |
| | (950 | ) |
Loss on disposition of property and equipment | — |
| | 23 |
| | 5 |
| | — |
| | 28 |
|
Provision for doubtful accounts | — |
| | 34 |
| | 165 |
| | — |
| | 199 |
|
Undistributed equity in earnings of subsidiaries | (23,346 | ) | | (9,003 | ) | | — |
| | 32,349 |
| | — |
|
Change in assets and liabilities which provided (used) cash: | | | | | | | | |
|
|
Accounts receivable | (142 | ) | | (327 | ) | | (3,594 | ) | | — |
| | (4,063 | ) |
Inventories | — |
| | (231 | ) | | (6,819 | ) | | (16 | ) | | (7,066 | ) |
Prepaid expenses | 1,246 |
| | (1,285 | ) | | 623 |
| | — |
| | 584 |
|
Other current assets | 514 |
| | (461 | ) | | 586 |
| | — |
| | 639 |
|
Accounts payable and accrued expenses | (3,624 | ) | | 1,117 |
| | 3,404 |
| | — |
| | 897 |
|
Deferred and other long-term liabilities | (196 | ) | | (127 | ) | | (2,424 | ) | | — |
| | (2,747 | ) |
Intercompany loans | (15,307 | ) | | 2,800 |
| | 12,507 |
| | — |
| | — |
|
Net cash (used in) provided by operating activities | (36,501 | ) | | 19,028 |
| | 26,388 |
| | — |
| | 8,915 |
|
Investing activities | | | | | | | | | |
Capital expenditures, gross | (6,784 | ) | | (2,597 | ) | | (13,088 | ) | | — |
| | (22,469 | ) |
Intercompany property and equipment transfers, net | 9,904 |
| | 6 |
| | (9,910 | ) | | — |
| | — |
|
Proceeds from disposals of property and equipment | — |
| | 36 |
| | 88 |
| | — |
| | 124 |
|
Net cash provided by (used in) investing activities | 3,120 |
| | (2,555 | ) | | (22,910 | ) | | — |
| | (22,345 | ) |
Financing activities | | | | | | | | | — |
|
Proceeds from borrowings | 23,576 |
| | — |
| | (25 | ) | | | | 23,551 |
|
Principal payments on debt | (19,308 | ) | | — |
| | — |
| | — |
| | (19,308 | ) |
Payment of obligations under capital leases | (255 | ) | | (191 | ) | | | | | | (446 | ) |
Payment of financing fees | (926 | ) | | | | | | | | (926 | ) |
Intercompany loans | 27,112 |
| | (16,280 | ) | | (10,832 | ) | | — |
| | — |
|
Net cash provided by (used in) financing activities | 30,199 |
| | (16,471 | ) | | (10,857 | ) | | — |
| | 2,871 |
|
Effect of exchange rate changes on cash flows | — |
| | (1 | ) | | (200 | ) | | — |
| | (201 | ) |
Net (decrease) increase in cash | (3,182 | ) | | 1 |
| | (7,579 | ) | | — |
| | (10,760 | ) |
Cash and cash equivalents at beginning of period | 4,120 |
| | (10 | ) | | 21,606 |
| | — |
| | 25,716 |
|
Cash and cash equivalents at end of period | $ | 938 |
| | $ | (9 | ) | | $ | 14,027 |
| | $ | — |
| | $ | 14,956 |
|
Xerium Technologies, Inc.
Consolidating Statement of Cash Flows (Unaudited)
For the six months ended June 30, 2013
(Dollars in thousands) |
| | | | | | | | | | | | | | | | | | | |
| Parent | | Total Guarantors | | Total Non Guarantors | | Other Eliminations | | The Company |
Operating activities | | | | | | | | | |
Net (loss) income | $ | (1,393 | ) | | $ | 19,884 |
| | $ | 4,634 |
| | $ | (24,518 | ) | | $ | (1,393 | ) |
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | | | | | | | | | |
Stock-based compensation | 595 |
| | — |
| | — |
| | — |
| | 595 |
|
Depreciation | 197 |
| | 3,764 |
| | 13,706 |
| | — |
| | 17,667 |
|
Amortization of intangibles | — |
| | 914 |
| | 47 |
| | — |
| | 961 |
|
Deferred financing cost amortization | (2,141 | ) | | — |
| | 3,759 |
| | — |
| | 1,618 |
|
Foreign exchange loss on revaluation of debt | 1,612 |
| | — |
| | (288 | ) | | — |
| | 1,324 |
|
Deferred tax expense | — |
| | — |
| | 748 |
| | — |
| | 748 |
|
Asset impairment | 17 |
| | 341 |
| | 720 |
| | — |
| | 1,078 |
|
Loss (gain) on disposition of property and equipment | 1 |
| | 17 |
| | (25 | ) | | — |
| | (7 | ) |
Loss on extinguishment of debt | 3,123 |
| | — |
| | — |
| | — |
| | 3,123 |
|
Provision for doubtful accounts | — |
| | 28 |
| | 94 |
| | — |
| | 122 |
|
Undistributed equity in (earnings) loss of subsidiaries | (19,977 | ) | | (2,986 | ) | | — |
| | 22,963 |
| | — |
|
Change in assets and liabilities which provided (used) cash: | | | | | | | | |
|
|
Accounts receivable | — |
| | (2,563 | ) | | (5,246 | ) | | — |
| | (7,809 | ) |
Inventories | — |
| | (45 | ) | | (889 | ) | | — |
| | (934 | ) |
Prepaid expenses | (225 | ) | | (637 | ) | | 1,342 |
| | — |
| | 480 |
|
Other current assets | (32 | ) | | 120 |
| | (391 | ) | | — |
| | (303 | ) |
Accounts payable and accrued expenses | 1,338 |
| | 295 |
| | (7,354 | ) | | 1,555 |
| | (4,166 | ) |
Deferred and other long-term liabilities | 82 |
| | 107 |
| | (1,018 | ) | | — |
| | (829 | ) |
Intercompany loans | 1,111 |
| | (2,344 | ) | | 1,233 |
| | — |
| | — |
|
Net cash (used in) provided by operating activities | (15,692 | ) | | 16,895 |
| | 11,072 |
| | — |
| | 12,275 |
|
Investing activities | | | | | | | | | |
Capital expenditures, gross | (2,265 | ) | | (1,557 | ) | | (4,635 | ) | | — |
| | (8,457 | ) |
Intercompany property and equipment transfers, net | 3 |
| | 84 |
| | (87 | ) | | — |
| | — |
|
Proceeds from disposals of property and equipment | — |
| | 4 |
| | 350 |
| | — |
| | 354 |
|
Net cash used in investing activities | (2,262 | ) | | (1,469 | ) | | (4,372 | ) | | — |
| | (8,103 | ) |
Financing activities | | | | | | | | | |
Proceeds from borrowings | 199,000 |
| | — |
| | — |
| | | | 199,000 |
|
Principal payments on debt | (104,557 | ) | | — |
| | (93,791 | ) | | — |
| | (198,348 | ) |
Payment of deferred financing fees | (2,772 | ) | | — |
| | — |
| | — |
| | (2,772 | ) |
Intercompany loans | (72,949 | ) | | (15,471 | ) | | 88,420 |
| | — |
| | — |
|
Net cash provided by (used in) financing activities | 18,722 |
| | (15,471 | ) | | (5,371 | ) | | — |
| | (2,120 | ) |
Effect of exchange rate changes on cash flows | — |
| | — |
| | (315 | ) | | — |
| | (315 | ) |
Net increase (decrease) in cash | 768 |
| | (45 | ) | | 1,014 |
| | — |
| | 1,737 |
|
Cash and cash equivalents at beginning of period | 6,471 |
| | 36 |
| | 28,270 |
| | — |
| | 34,777 |
|
Cash and cash equivalents at end of period | $ | 7,239 |
| | $ | (9 | ) | | $ | 29,284 |
| | $ | — |
| | $ | 36,514 |
|
|
| |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to the safe harbor created by that Act. These statements relate to future events or to our future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. In some cases, forward-looking statements can be identified by the use of words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” or “continue” or the negative of these terms or other comparable terminology. Undue reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties, and other factors that are, in some cases, beyond our control and that could materially affect actual results, levels of activity, performance, or achievements. Factors that could materially affect our actual results, levels of activity, performance or achievements include the following items:
| |
• | our strategy to lower our costs in response to market changes in the paper industry by reorganizing and restructuring our operations will require us to incur significantly higher costs in the short-term and may not provide the cost reductions and results we anticipate; |
| |
• | we are subject to execution risk related to the startup of our proposed new facilities in China; |
| |
• | we are subject to the risk of a weaker global economy that influences the paper industry as well as local economic conditions in the areas around the world where we conduct business; |
| |
• | structural shifts in the demand for paper, for instance the shift away from newsprint, printing and writing paper in favor of digital media, may adversely impact customers' demand for our products and services and consequently our financial results; |
| |
• | our strategies and plans, including, but not limited to, those relating to developing and successfully marketing new products, enhancing our operational efficiencies and reducing costs, may not result in the anticipated benefits; |
| |
• | our financial results could be adversely affected by fluctuations in interest rates and currency exchange rates; |
| |
• | our manufacturing facilities may be required to quickly increase or decrease production capacity, which could negatively affect our production, customer order lead time, product quality, labor relations or gross margin; |
| |
• | we may not be successful in developing and marketing new technologies or in competing against new technologies developed by competitors; |
| |
• | variations in demand for our products, including our new products, could negatively affect our net sales and profitability; |
| |
• | we are subject to fluctuations in the price of our component supply costs; |
| |
• | due to our high degree of leverage and significant debt service obligations, we need to generate substantial operating cash flow to fund growth and unexpected cash needs; |
| |
• | we are subject to the risk of terrorist attacks or an outbreak or escalation of any insurrection or armed conflict involving the United States or any other country in which we conduct business, or any other domestic or international calamity, including natural disasters; |
| |
• | we are subject to the impact of changes in the policies, laws, regulations and practices of the United States and any foreign country in which we operate or conduct business, including changes regarding taxes and the repatriation of earnings; and |
| |
• | anti-takeover provisions could make it more difficult for a third-party to acquire us. |
Other factors that could materially affect our actual results, levels of activity, performance or achievements can be found in our “Risk Factors” section in our Annual Report on Form 10-K for the year ended December 31, 2013, filed with the SEC on March 4, 2014. If any of these risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may vary significantly from what we project. Any forward-looking statement in this Quarterly Report on Form 10-Q reflects our current views with respect to future events and is subject to these and other risks, uncertainties, and assumptions relating to our operations, results of operations, growth strategy, and liquidity. We assume no obligation to publicly update or revise these forward-looking statements for any reason, whether as a result of new information, future events, or otherwise, except as required by law.
All references in this Quarterly Report to “Xerium”, “the Company”, “we”, “our” and “us” means Xerium Technologies, Inc. and its subsidiaries.
Company Overview
We are a leading global manufacturer and supplier of two types of consumable products used primarily in the production of paper—clothing and roll covers. Our operations are strategically located in the major paper-producing regions of North America, Europe, South America and Asia-Pacific. Our products play key roles in the formation and processing of paper along the length of a paper-making machine. Paper producers rely on our products and services to help improve the quality of their paper, differentiate their paper products, operate their paper-making machines more efficiently and reduce production costs.
We operate in two principal business segments: clothing and roll covers. In our clothing segment, we manufacture and sell highly engineered synthetic textile belts that transport paper as it is processed in a paper-making machine. Clothing plays a significant role in the forming, pressing and drying stages of paper production. Because paper-making processes and machine specifications vary widely, the clothing size, form, material and function is custom engineered to fit each individual paper-making machine and process. For the six months ended June 30, 2014, our clothing segment represented 65% of our net sales.
Our roll cover products provide a surface with the mechanical properties necessary to process the paper sheet in a cost-effective manner that delivers the sheet qualities desired by the paper producer. Roll covers are tailored to individual paper-making machines and processes, using different materials, treatments and finishings. In addition to manufacturing and selling new roll covers, we also provide refurbishment services for previously installed roll covers and we manufacture new and rebuilt spreader rolls. We also provide various related products and services to our customers, both directly and through third party providers, as a growing part of our overall product offering through our roll covers sales channels. For the six months ended June 30, 2014, our roll cover segment represented 35% of our net sales.
Industry Trends and Outlook
Historically, demand for our products has been driven primarily by the volume (tonnage) of paper produced on a worldwide basis, which in turn is affected by global economic conditions. Since 2000, paper producers have taken actions that seek to structurally improve the balance between the supply of, and demand for, paper in response to the industry's highly cyclical swings in profitability driven by the oversupply of paper during periods when paper producers have more aggregate capacity than the market requires. As part of these efforts, they have permanently shut down many paper-making machines or entire manufacturing facilities.
Beginning about the same time the paper industry began to address the structural balance between the supply and demand for paper, the widespread adoption of e-commerce and digitalization of traditionally printed material has resulted in a prolonged decline in newsprint and printing and writing grades of paper. This longer term decline has been partially offset by increases in the production of packaging grades, both as a consequence of globalization of manufacturing and as a result of the increase of tissue/personal care products which have increased as global GDP has risen, particularly in the developing world. In 2010 and 2011, global paper and board production began to recover from the economic recession and show growth, particularly in developing countries. As international shipments of manufactured goods increased, containerboard production recovered particularly strongly, contributing over 50% of the total global improvement. The paper and board production recovery, however, stalled in the second half of 2011 and remained weak throughout 2012 and 2013. In 2014, we still expect that global paper and board manufacturers' operating rates will remain near their 2013 levels, while industry forecasters predict the growth of global paper production from 2014 to 2015 to be between approximately 2% and 3% per annum. Generally, and over time, we expect growth in paper production to be greater in Asia-Pacific, South America and Eastern Europe than in the more mature North American and Western European regions, where demand may decline.
Despite projected growth, many paper producers continue to experience low levels of profitability. Any anticipated global paper production growth would be moderated by further consolidation among papermakers, reduction in the number of paper producers, and shutdowns of paper-making machines or facilities, which we believe will continue, particularly in Europe and North America, until there is a better balance between supply and demand for paper and the profit levels of paper producers improve.
Also affecting machine curtailments are structural productivity gains from new paper machine designs that have fewer rolls and from improved products that we and our competitors supply, which enable paper producers to manufacture more paper with fewer machines. In particular, market recognition of the extended life of our roll cover products has, and will likely continue to, negatively impact demand for these products and their volume potential. Additionally, we are seeing a trend that paper producers are placing an increasing emphasis on maintenance cost reduction and, as a result, are extending the life of roll covers through additional maintenance cycles before replacing them. However, we believe volume declines would be at least partially offset by our introduction of new products with the extended life qualities that our customer's desire and increasing market share of proprietary products such as our SmartRoll™.
In response to this, we expect to continue to focus our research and development efforts on new products that deliver increased value to our customers and for which they will pay increased prices. In addition, we intend to continue to enhance and deploy our value added selling approach as part of our strategy to differentiate our products, while at the same time we remain focused on cost reduction and efficiency programs.
The negative paper industry trends described above are likely to continue. We believe that the paper industry will continue to experience an increased emphasis on cost reduction and continued paper-machine shutdown activity. These underlying industry dynamics could negatively impact our business, results of operations and financial condition and are the key drivers behind our strategy to reduce our cost structure, align our geographic footprint with anticipated growth in the South America, Easter Europe and Asia-Pacific regions and grow our non-paper business revenue streams.
Net Sales and Expenses
Net sales in both our clothing and roll covers segments are primarily driven by the following factors:
•The volume (tonnage) of worldwide paper production;
•Our ability to introduce new products that our customers value and will pay for;
| |
• | Advances in technology of our products, which can provide value to our customers by improving the efficiency of paper-making machines and reduce their manufacturing costs; |
•Growth in developing markets, particular in Asia;
•The mix of paper grades being produced;
•Our ability to enter and expand our business in non-paper products; and
•The impact of currency fluctuations.
Net sales in our roll covers segment include our mechanical services business. We have expanded this business in response to demand from paper producers that we perform work on the internal mechanisms of their rolls while we refurbish or replace a roll cover. In our clothing segment, a small portion of our business has been conducted pursuant to consignment arrangements; for these, we do not recognize a sale of a product to a customer until the customer places the product into use, which typically occurs some period after the product is shipped to the customer or to a warehouse location near the customer’s facility. As part of the consignment agreement, we deliver the goods to a location designated by the customer. In addition, we agree to a “sunset” date with the customer, which represents the date by which the customer must accept all risks and responsibilities of ownership of the product and payment terms begin. For consignment sales, revenue is recognized on the earlier of the actual product installation date or the “sunset” date.
Our operating cost levels are impacted by total sales volume, raw material costs, the impact of inflation, foreign currency fluctuations and the success of our cost reduction programs.
The level of our cost of products sold is primarily attributable to labor costs, raw material costs, product shipping costs, plant utilization and depreciation, with labor costs constituting the largest component. We invest in facilities and equipment that enable innovative product development and improve production efficiency and costs. Recent examples of capital spending for such purposes include faster weaving looms and seaming machines with accurate electronic controls, automated compound mixing equipment and computer-controlled lathes and mills.
The level of research and development spending is driven by market demand for technology enhancements, including both specific customer needs and general market requirements, as well as by our own analysis of applied technology opportunities. With the exception of purchases of equipment and similar capital items used in our research and development activities, all research and development is expensed as incurred. Research and development expenses were $2.0 million and $2.1 million for the three months ended June 30, 2014 and 2013, respectively.
Foreign Exchange
We have a geographically diverse customer base. In the six months ended June 30, 2014 we generated approximately 37% of our net sales in North America, 35% in Europe, 19% in Asia-Pacific and 9% in South America.
A substantial portion of our net sales is denominated in Euros or other currencies. As a result, changes in the relative values of U.S. Dollars, Euros and other currencies affect our reported levels of net sales and profitability as the results are translated into U.S. Dollars for reporting purposes. In particular, decreases in the value of the U.S. Dollar relative to the value of the Euro and these other currencies positively impact our levels of revenue and profitability because the translation of
a certain number of Euros or units of such other currencies into U.S. Dollars for financial reporting purposes will represent more U.S. Dollars than it would have prior to the relative decrease in the value of the U.S. Dollar. Conversely, a decline in the value of the Euro will result in a lower number of U.S. Dollars for financial reporting purposes.
For certain transactions, our net sales are denominated in U.S. Dollars, but all or a substantial portion of the associated costs are denominated in a different currency. As a result, changes in the relative values of U.S. Dollars, Euros and other currencies can affect the level of the profitability of these transactions. The largest proportion of such transactions consists of transactions in which the net sales are denominated in or indexed to the U.S. Dollar and all or a substantial portion of the associated costs are denominated in Brazilian Reals or other currencies.
During the six months ended June 30, 2014, we conducted business in nine foreign currencies. The following table provides the average exchange rate for the six months ended June 30, 2014 and the six months ended June 30, 2013 of the U.S. Dollar against each of the four foreign currencies in which we conduct the largest portion of our operations.
|
| | | | |
Currency | | Six Months Ended June 30, 2014: | | Six Months Ended June 30, 2013: |
Euro | | $1.37 = 1 Euro | | $1.31 = 1 Euro |
Brazilian Real | | $0.44 = 1 Brazilian Real | | $0.49 = 1 Brazilian Real |
Canadian Dollar | | $0.91 = 1 Canadian Dollar | | $0.98 = 1 Canadian Dollar |
Australian Dollar | | $0.91 = 1 Australian Dollar | | $1.01= 1 Australian Dollar |
In the six months ended June 30, 2014, we conducted approximately 36% of our operations in Euros, approximately 11% in the Australian Dollar, approximately 8% in the Brazilian Real (although a significant portion of Brazil net sales are in U.S. Dollars) and approximately 5% in the Canadian Dollar.
To mitigate the risk of transactions in which a sale is made in one currency and associated costs are denominated in a different currency, we may utilize forward currency contracts in certain circumstances to lock in exchange rates with the objective that the gain or loss on the forward contracts will approximate the loss or gain that results from the transaction or transactions being hedged. We determine whether to enter into hedging arrangements based upon the size of the underlying transaction or transactions, an assessment of the risk of adverse movements in the applicable currencies and the availability of a cost effective hedge strategy. To the extent we do not engage in hedging or such hedging is not effective, changes in the relative value of currencies can affect our profitability.
Domestic and Foreign Operating Results:
The following is an analysis of our domestic and foreign operations during the three and six months ended June 30, 2014 and June 30, 2013 and a discussion of the results of operations during those periods (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Domestic income from operations | $ | 3,763 |
| | $ | 3,710 |
| | $ | 6,141 |
| | $ | 9,036 |
|
Foreign income from operations | 8,554 |
| | 9,085 |
| | 18,769 |
| | 21,202 |
|
Total income from operations | $ | 12,317 |
| | $ | 12,795 |
| | $ | 24,910 |
| | $ | 30,238 |
|
During the three and six months ended June 30, 2014, domestic income from operations was lower than foreign income from operations primarily due to product mix, market differences and various unallocated corporate expenses. Excess cash generated from the operations of most foreign subsidiaries typically remains permanently reinvested, however, the earnings generated by foreign subsidiaries in 2013 and 2014 will be remitted to the parent company at some point in the future. U.S. income taxes and foreign withholding taxes have been provided related to those foreign earnings. Foreign un-remitted earnings generated in years prior to 2013 will remain indefinitely reinvested, except for Brazil and Mexico for which U.S. income taxes and foreign withholding taxes have been provided.
Cost Reduction Programs
An important part of our strategy is to seek to reduce our overall costs and improve our competitiveness. As a part of this effort, we engage in cost reduction programs, which are designed to improve the cost structure of our global operations in
response to changing market conditions. These cost reduction programs include headcount reductions throughout the world as well as plant closures that are intended to rationalize production among our facilities to better enable us to match our cost structure with customer demand. Cost savings have been realized and are expected to be realized in labor costs and other production overhead, other components of costs of products sold, general and administrative expenses and facility costs. The majority of cost savings begin at the time of the headcount reductions and plant closure with remaining cost savings recognized over subsequent periods. Cost savings from headcount reductions have not been and are not expected to be offset by related increases in other expenses. Cost savings related to plant closures have been and are expected to be partially offset by additional costs incurred in the facilities that assumed the operations of the closed facility.
During the six months ended June 30, 2014, we recorded restructuring expenses of approximately $12.2 million. These included charges relating to headcount reductions of $3.3 million, $1.7 million relating to the recently announced closure of the Joao Pessoa, Brazil plant, $1.6 million relating to the termination of a sales agency contract in Italy, $1.7 million relating to the closures of machine clothing facilities in Argentina and Spain, $2.9 million relating to the closure of the Heidenheim facility, $0.7 million relating to the transfer of certain machinery and equipment from the closed France rolls facility to two China based rolls facilities, and $0.3 million relating to the liquidation of the Vietnam facility. During the six months ended June 30, 2013, we recorded restructuring expenses of approximately $5.4 million. These charges were primarily related to headcount reductions, the closure of clothing facilities in Spain and Argentina and the closure of a roll cover facility in Charlotte, NC.
Results of Operations
The table that follows sets forth for the periods presented certain consolidated operating results. |
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
| (in thousands) | | (in thousands) |
Net sales | $ | 139,723 |
| | $ | 138,324 |
| | $ | 273,107 |
| | $ | 278,129 |
|
Costs and expenses: | | | | | | | |
Cost of products sold | 84,372 |
| | 85,674 |
| | 165,591 |
| | 170,972 |
|
Selling | 18,988 |
| | 18,095 |
| | 37,167 |
| | 37,270 |
|
General and administrative | 14,407 |
| | 15,506 |
| | 29,203 |
| | 30,140 |
|
Research and development | 2,044 |
| | 2,089 |
| | 3,990 |
| | 4,089 |
|
Restructuring | 7,595 |
| | 4,165 |
| | 12,246 |
| | 5,420 |
|
| 127,406 |
| | 125,529 |
| | 248,197 |
| | 247,891 |
|
Income from operations | 12,317 |
| | 12,795 |
| | 24,910 |
| | 30,238 |
|
Interest expense, net | (8,917 | ) | | (13,112 | ) | | (17,574 | ) | | (22,318 | ) |
Loss on extinguishment of debt | — |
| | (3,123 | ) | | — |
| | (3,123 | ) |
Foreign exchange (loss) gain | (307 | ) | | 50 |
| | (1,185 | ) | | (198 | ) |
Income (loss) before provision for income taxes | 3,093 |
| | (3,390 | ) | | 6,151 |
| | 4,599 |
|
Provision for income taxes | (2,329 | ) | | (3,489 | ) | | (4,222 | ) | | (5,992 | ) |
Net income (loss) | $ | 764 |
| | $ | (6,879 | ) | | $ | 1,929 |
| | $ | (1,393 | ) |
Comprehensive income (loss) | $ | 2,278 |
| | $ | (9,245 | ) | | $ | 1,520 |
| | $ | (6,517 | ) |
Three Months Ended June 30, 2014 Compared to the Three Months Ended June 30, 2013
Net Sales. Net sales for the three months ended June 30, 2014 increased by $1.4 million, or 1.0%, to $139.7 million from $138.3 million for the three months ended June 30, 2013. For the three months ended June 30, 2014, approximately 64% of our net sales were in our clothing segment and approximately 36% were in our roll covers segment.
In our clothing segment, net sales for the three months ended June 30, 2014 increased slightly to $89.5 million from $89.4 million for the three months ended June 30, 2013, Excluding favorable currency effect of $0.6 million, this increase was primarily due to increases in sales volume in South America of $0.8 million and Asia of $0.7 million. These increases were offset by a decrease in sales volume in Europe of $1.2 million and in North America of $0.8 million.
In our roll covers segment, net sales for the three months ended June 30, 2014 increased by $1.3 million or 2.7%, to $50.2 million from $48.9 million for the three months ended June 30, 2013. Excluding favorable currency effect of $0.3 million,This increase was primarily due to increases in sales volume in North America of $2.0 million and Asia of $0.2 million, partially offset by a decrease in sales volume in Europe of $1.3 million.
Cost of Products Sold. Cost of products sold for the three months ended June 30, 2014 decreased by $1.3 million, or 1.5%, to $84.4 million from $85.7 million for the three months ended June 30, 2013.
In our clothing segment, cost of products sold decreased $1.9 million in the current quarter compared to the second quarter of 2013 as a result of lower cost of products sold as a percentage of sales and unfavorable currency effects of $0.1 million. Cost of products sold as a percentage of net sales decreased by 2.3% to 58.6% in the three months ended June 30, 2014 from 60.9% in the three months ended June 30, 2013. This decrease was primarily due to reduced costs as a result of restructuring savings and operational efficiencies and favorable absorption in North America and South America, due to increased production levels.
In our roll covers segment, cost of products sold increased $0.6 million in the current quarter compared to the second quarter of 2013 as a result of increased sales volume. Cost of products sold as a percentage of net sales decreased by 0.5% to 63.5% for the three months ended June 30, 2014 from 64.0% for the three months ended June 30, 2013. This decrease was primarily due to favorable labor costs in North America and restructuring savings and operational efficiencies, partially offset by increased cost of goods sold as a result of higher sales of products and services with lower gross margins. These decreases were partially offset by unfavorable currency effects of $0.3 million.
Selling Expenses. For the three months ended June 30, 2014, selling expenses increased by $0.9 million, or 5.0%, to $19.0 million from $18.1 million for the three months ended June 30, 2013. This increase was primarily driven by a gain realized in 2013 related to the sale of the selling department vehicle fleet of $0.4 million, which did not occur in 2014, increased sales volume in the three months ended June 30, 2014 from June 30, 2013 and unfavorable currency effect of $0.2 million.
General and Administrative Expenses. For the three months ended June 30, 2014, general and administrative expenses decreased by $1.1 million, or 7.1%, to $14.4 million from $15.5 million for the three months ended June 30, 2013, primarily as a result of headcount reductions and restructuring savings and decreased management incentive compensation of $0.7 million, partially offset by inflationary increases in salaries.
Restructuring Expenses. For the three months ended June 30, 2014, we incurred restructuring expenses of $7.6 million. These included charges relating to headcount reductions of $2.1 million, $1.7 million relating to the recently announced closure of the Joao Pessoa, Brazil plant, $1.6 million relating to the termination of a sales agency contract in Italy, $0.9 million relating to the closures of machine clothing facilities in Argentina and Spain, $0.8 million relating to the closure of the Heidenheim facility and $0.5 million relating to the transfer of certain machinery and equipment from the closed France rolls facility to two China based rolls facilities.
Interest Expense, Net. Net interest expense for the three months ended June 30, 2014 decreased by $4.2 million, or 32.1%, to $8.9 million from $13.1 million for the three months ended June 30, 2013. The decrease was primarily due to increased interest expenses in 2013 related to our debt refinancing, capitalized interest related to certain equipment construction projects in the second quarter of 2014 and lower average interest rates during the second quarter of 2014 versus the second quarter of 2013.
Loss on Extinguishment of Debt. The loss on extinguishment of debt of $3.1 million in the three months ended June 30, 2013 represents the write-off of deferred financing costs resulting from our previous credit facility. (See Note 3 of the Consolidated Financial Statements and "Liquidity and Capital Resources-Credit Facility and Notes" for further discussion on the refinancing.)
Provision for Income Taxes. For the three months ended June 30, 2014 and June 30, 2013, the provision for income taxes was $2.3 million and $3.5 million, respectively. The decrease in income tax expense was primarily attributable to the geographic mix of earnings in the second quarter of 2014 as compared to the second quarter of 2013. Our provision for income taxes is primarily impacted by the income we earn in tax paying jurisdictions relative to the income we earn in non-tax paying jurisdictions. The majority of income recognized for purposes of computing our effective tax rate is earned in countries where the statutory income tax rates range from 15% to 39%. However, permanent income adjustments recorded against pre-tax earnings may result in an effective tax rate that is higher or lower than the statutory tax rate in these jurisdictions. We generate losses in certain jurisdictions for which we receive no tax benefit as the deferred tax assets in these jurisdictions (including net operating losses) are fully reserved in our valuation allowance. For this reason, we recognize minimal income tax expense or benefit in these jurisdictions, of which the most material jurisdictions are the United States, the United Kingdom and Australia. Due to these reserves, the geographic mix of our pre-tax earnings has a direct correlation with how high or low our annual effective tax rate is relative to consolidated earnings.
Six Months Ended June 30, 2014 Compared to the Six Months Ended June 30, 2013
Net Sales. Net sales for the six months ended June 30, 2014 decreased by $5.0 million, or 1.8%, to $273.1 million from $278.1 million for the six months ended June 30, 2013. For the six months ended June 30, 2014, approximately 65% of our net sales were in our clothing segment and approximately 35% were in our roll covers segment.
In our clothing segment, net sales for the six months ended June 30, 2014 decreased by $0.8 million, or 0.4%, to $178.5 million from $179.3 million for the six months ended June 30, 2013, primarily due to decreased sales volume of $1.9 million in Europe and $0.4 million in North America, partially offset by increases in sales volume of $1.1 million in South America and favorable currency effects of $0.4 million.
In our roll covers segment, net sales for the six months ended June 30, 2014 decreased by $4.2 million or 4.3%, to $94.6 million from $98.8 million for the six months ended June 30, 2013. The decrease was primarily due to decreased sales volume of $3.5 million in Europe, $1.0 million in North America and $0.4 million in Asia. These decreases were partially offset by favorable currency effects of $0.4 million and an increase in sales volume of $0.3 million in South America.
Cost of Products Sold. Cost of products sold for the six months ended June 30, 2014 decreased by $5.4 million, or 3.2%, to $165.6 million from $171.0 million for the six months ended June 30, 2013.
In our clothing segment, cost of products sold decreased $5.5 million in the six months ended June 30, 2014 compared to the six months ended June 30, 2013 as a result of favorable currency effects of $1.2 million, lower sales volume and cost of products sold as a percentage of sales. Cost of products sold, as a percentage of net sales decreased by 2.7% to 58.5% in the six months ended June 30, 2014 from 61.2% in the six months ended June 30, 2013. This decrease was primarily due to reduced costs as a result of restructuring savings and operational efficiencies and favorable absorption in North America and South America due to increased production levels.
In our roll covers segment, cost of products sold increased $0.1 million in the six months ended June 30, 2014 compared to the six months ended June 30, 2013, primarily due to unfavorable currency effects of $0.5 million. However, cost of products sold as a percentage of net sales increased by 2.8% to 64.7% for the six months ended June 30, 2014 from 61.9% for the three months ended June 30, 2013. This increase was primarily due to unfavorable sales mix as a result of higher sales of products and services with lower gross margins.
Selling Expenses. For the six months ended June 30, 2014, selling expenses decreased by $0.1 million, or 0.3%, to $37.2 million from $37.3 million for the six months ended June 30, 2013. The decrease was primarily a result of the decrease in sales volume in 2014 and favorable currency effects of $0.8 million, partially offset by a gain realized in 2013 related to the sale of the selling department vehicle fleet of $0.4 million, which did not occur in 2014.
General and Administrative Expenses. For the six months ended June 30, 2014, general and administrative expenses decreased by $0.9 million, or 3.0%, to $29.2 million from $30.1 million for the six months ended June 30, 2013, primarily as a result of our cost reduction initiatives, a decrease in management incentive compensation of $1.3 million, a decrease in 2014 related to the impairment of a vacant facility of $0.6 million in 2013 and favorable currency effects of $0.2 million. Partially offsetting these decreases was an increase in 2014 related to a $0.7 million gain realized in 2013 related to an insurance recovery from a plant fire, which did not occur in 2014 and $0.4 million in plant start up costs incurred in 2014.
Restructuring Expenses. For the six months ended June 30, 2014, we incurred restructuring expenses of $12.2 million. These included charges relating to headcount reductions of $3.3 million, $1.7 million relating to the recently announced closure of the Joao Pessoa, Brazil plant, $1.6 million relating to the termination of a sales agency contract in Italy, $1.7 million relating to the closures of machine clothing facilities in Argentina and Spain, $2.9 million relating to the closure of the Heidenheim facility, $0.7 million relating to the transfer of certain machinery and equipment from the closed France rolls facility to two China based rolls facilities, and $0.3 million relating to the liquidation of the Vietnam facility. In the six months ended June 30, 2013, we incurred restructuring expenses of $5.4 million. These charges were primarily related to headcount reductions, the closure of clothing facilities in Spain and Argentina and the closure of a roll cover facility in Charlotte, NC.
Interest Expense, Net. Net interest expense for the six months ended June 30, 2014 decreased by $4.7 million, or 21.1%, to $17.6 million from $22.3 million for the six months ended June 30, 2013. The decrease was primarily due to increased interest expenses in 2013 related to our debt refinancing, capitalized interest related to certain equipment construction projects in 2014 and lower average interest rates during 2014 versus 2013.
Provision for Income Taxes. For the six months ended June 30, 2014 and June 30, 2013, the provision for income taxes was $4.2 million and $6.0 million, respectively. The decrease in income tax expense was primarily attributable to the geographic mix of earnings in the six months ended June 30, 2014 as compared to the six months ended June 30, 2013. Our provision for income taxes is primarily impacted by income we earn in tax paying jurisdictions relative to income we earn in non-tax paying jurisdictions. The majority of income recognized for purposes of computing our effective tax rate is earned in
countries where the statutory income tax rates range from 15% to 39%. However, permanent income adjustments recorded against pre-tax earnings may result in an effective tax rate that is higher or lower than the statutory tax rate in these jurisdictions. We generate losses in certain jurisdictions for which we receive no tax benefit as the deferred tax assets in these jurisdictions (including net operating losses) are fully reserved in our valuation allowance. For this reason, we recognize minimal income tax expense or benefit in these jurisdictions, of which the most material jurisdictions are the United States, the United Kingdom and Australia. Due to these reserves, the geographic mix of our pre-tax earnings has a direct correlation with how high or low our annual effective tax rate is relative to consolidated earnings.
Liquidity and Capital Resources
Our principal liquidity requirements are for debt service, restructuring payments, working capital and capital expenditures. We plan to use cash on hand, cash generated by operations and, should it become necessary, access to our revolving credit facility, as our primary sources of liquidity. Our operations are highly dependent upon the paper production industry and the degree to which the paper industry is affected by global economic conditions and the availability of credit. Demand for our products could decline if paper manufacturers are unable to obtain required financing or if economic conditions cause additional mill closures. In addition, the impact of the most recent global economic recession and the continued lack of availability of credit may affect our customers’ ability to pay their debts.
As stated in Note 4, "Income Taxes," to our Unaudited Condensed Consolidated Financial Statements, we are currently evaluating the costs and benefits of participating in an amnesty program offered by the Federal Revenue Department of the Ministry of Finance of Brazil ("FRD") that is open to taxpayers until August 25, 2014. Final administrative rules pertaining to the amnesty program were issued on August 1, 2014. This amnesty program offers significant reductions on the penalties and interest that have been assessed against the Company. These options are a lump sum payment or an installment plan, with the most significant reductions offered to participants that agree to pay the FRD in a lump sum. Because the amnesty program is applicable to tax debts that have matured on or before December 31, 2013, all of the taxes assessed against us for tax years 2006 through 2010 may be included in the amnesty as well as for years 2011 through 2013, which we believe are reasonably likely to be assessed against us on the same basis in the future.
At this time, there can be no assurance that we will or will not participate in this amnesty program. If we do not participate in this amnesty program, we will continue to litigate the matter and may also evaluate any new amnesty programs made available to us in the future. However, if we choose to participate in this amnesty program, we will need to finance payments under the amnesty through additional borrowings. Such borrowings may not be available on favorable terms or at all. If we are able to finance our participation in the amnesty program, we would anticipate taking a charge against net income in the third quarter of 2014 in the range of approximately $26 million to $29 million (subject to currency exchange rates).
Net cash provided by operating activities was $8.9 million for the six months ended June 30, 2014 and $12.3 million for the six months ended June 30, 2013. The $3.4 million decrease was due to an increase in our restructuring activities and an increase in working capital.
Net cash used in investing activities was $22.3 million for the six months ended June 30, 2014 and $8.1 million for the six months ended June 30, 2013. The increase in cash used in investing activities of $14.2 million was primarily due to the increase in capital expenditures.
Net cash provided by financing activities was $2.9 million for the six months ended June 30, 2014. Net cash used in financing activities was $2.1 million for the six months ended June 30, 2013, respectively. The increase of $5.0 million was primarily the result of the increase of $3.6 million in net proceeds from borrowings and an decrease in the payment of financing fees and the payment of obligations under capital leases of $1.4 million.
As of June 30, 2014, the outstanding balance of our term debt under the Term Credit Facility and Notes (each defined below) was $433.6 million, which is net of a $0.8 million discount. In addition, as of June 30, 2014, an aggregate of $32.7 million is available for additional borrowings under the ABL Facility. This availability represents a borrowing base of $48.9 million under the ABL Facility less $16.2 million of that facility committed for letters of credit or additional borrowings. Additionally, at June 30, 2014, the Company had approximately $5.1 million available for borrowings under other small lines of credit.
We expect to incur expense of approximately $6.0 million to $8.0 million related to the continuation of our restructuring initiatives for the remainder of 2014. We have incurred $12.2 million in the six months ended June 30, 2014. Actual restructuring costs for 2014 may substantially differ from estimates at this time, depending on the timing of the restructuring activities and the required actions to complete them.
Capital Expenditures
For the six months ended June 30, 2014 and 2013, we had capital expenditures of $22.5 million and $8.5 million. We are currently targeting capital expenditures for 2014 to approximate $50.0 million. We analyze our planned capital expenditures, based on investment opportunities available to us and our financial and operating performance, and accordingly, actual capital expenditures may be more or less than this amount. We intend to use existing cash and cash from operations to fund our capital expenditures.
See “Credit Facility and Notes” below for a description on limitations on capital expenditures imposed by our Credit Facility.
Credit Facility and Notes
On May 17, 2013, we entered into a Credit and Guaranty Agreement for a $200.0 million term loan credit facility (the “Term Credit Facility”), net of a discount of $1.0 million, among us, certain direct and indirect U.S. subsidiaries of the Company as guarantors and certain financial institutions. We also entered into a Revolving Credit and Guaranty Agreement originally for a $40.0 million asset-based revolving credit facility subject to a borrowing base among us, Xerium Canada Inc., as Canadian borrower, certain direct and indirect U.S. subsidiaries of the Company as guarantors and certain financial institutions (the "Domestic Revolver"). On March 3, 2014, we entered into an amendment to the Revolving Credit and Guaranty Agreement (as amended, the “ABL Facility,” and collectively with the Term Credit Facility, the “Credit Facility”) to add the Company's German subsidiaries as European Borrowers and to provide for an additional $15 million European asset-based revolving credit facility subject to a European borrowing base (the "European Revolver"), increasing the aggregate availability under the ABL Facility to $55 million.
The Term Credit Facility provides for:
| |
• | a six-year $200 million senior secured term loan facility, provided the facility would mature in March 2018 if any of our 8.875% senior unsecured notes due 2018 in the aggregate principal amount of $240 million (the “Notes”) remain outstanding at that time; |
| |
• | an uncommitted accordion option (the “Incremental Facility”) allowing for increases for borrowings under the Term Credit Facility with the same terms, and borrowing of new tranches of term loans, up to an aggregate principal amount equal to (i) $75 million plus (ii) an additional amount (the “Facility Increase”) provided, if after giving effect to such Facility Increase (as well as any other additional term loans), on a pro forma basis, the Senior Secured Leverage Ratio (as defined in the Term Credit Facility) for the most recent four consecutive fiscal quarters does not exceed 2.25:1; and |
| |
• | in connection with the amendment to the ABL Facility, the Term Credit Facility was amended to permit the ABL Facility to be further increased by an additional $10 million, to a total aggregate availability of not more than $65 million, provided that if the ABL Facility is increased beyond $55 million, certain baskets for additional indebtedness and liens otherwise available to us under the Term Loan F increase to the ABL Facility. |
The Domestic Revolver provides for a $40 million senior secured revolving credit facility with a $20 million sub-limit on letters of credit. The European Revolver provides for a $15 million senior secured revolving credit facility with a $10 million sub-limit on letters of credit. Availability under both the Domestic Revolver and the European Revolver is subject to a borrowing base that is based on a specified percentage of eligible accounts receivable and inventory. The term of the ABL Facility is five years, provided that if any of the Notes remain outstanding in March 2018, the ABL Facility would mature at that time.
The interest rates under the Term Credit Facility are calculated, at our option, at either the base rate or LIBOR, plus a margin of 4.00% and 5.00%, respectively. Each of the base rate and LIBOR is subject to a minimum of 2.25% and 1.25%, respectively. If our Senior Secured Leverage Ratio (as defined in the Credit Facility) is less than 2.00:1 at any quarterly determination date, then the margins over the base rate and LIBOR will be 3.50% and 4.50%, respectively.
Depending on whether advances are made in U.S. Dollars or Canadian Dollars, interest rates under the Domestic Revolver are calculated, at our option, at either a U.S.-based or Canadian-based base rate ("Base Rate Loans") or LIBOR or the Canadian Dealer Offered Rate ("CDOR") (each, "Fixed Rate Loans"), respectively, plus a margin of 0.75% for Base Rate Loans and a margin of 1.75% for Fixed Rate Loans. If we draw advances on the Domestic Revolver that are equal to or greater than 33.3% but less 66.7% of the $40 million limit, then the margins on Base Rate Loans and Fixed Rate Loans increase to 1.00% and 2.00%, respectively. The margins rise to 1.25% and 2.25%, respectively, if advances under the Domestic Revolver are equal to or greater than 66.7% of the $40 million limit. Interest rates under the European Revolver are calculated, at either LIBOR or Overnight LIBOR, plus a margin of 1.75%. If the European Borrowers draw advances on the European Revolver that are equal to or greater than 33.3% but less than 66.7% of the $15 million limit, then the margin increases to 2.00%. The margin rises to 2.25% if advances under the European Revolver are equal to or greater than 66.7% of the $15 million limit. In addition to paying interest on outstanding advances under the ABL Facility, we are required to pay a commitment fee to the lenders in respect of the unutilized commitments at a rate equal to 0.50% per annum if advances under the ABL Facility are less than or equal to 50% of the commitments or a rate equal to 0.375% per annum if advances under the ABL are more than 50% of the commitments.
The obligations under the Credit Facility are guaranteed by all of our existing and future direct and indirect subsidiaries that are organized in the United States, and, in the case of the European Revolver, by each other European borrower, certain other of the Company's European subsidiaries and any existing or future direct or indirect subsidiaries that become a party to the ABL Facility.
The Credit Facility contains certain customary covenants that, subject to exceptions, restrict our ability to, among other things:
•declare dividends or redeem or repurchase equity interests;
•prepay, redeem or purchase debt;
•incur liens and engage in sale-leaseback transactions;
•make loans and investments;
•incur additional indebtedness;
•amend or otherwise alter debt and other material agreements;
•make capital expenditures in excess of $42 million per fiscal year, subject to adjustment;
•engage in mergers, acquisitions and asset sales;
•transact with affiliates; and
•engage in businesses that are not related to the Company's existing business.
The Credit Facility eliminates the interest coverage and leverage coverage ratio maintenance tests that were contained in our 2011 Credit Facility. However, the ABL Facility contains a springing Fixed Charge Coverage Ratio (as defined in the ABL Facility), which must be not less than 1.00:1 during periods in which our Global Excess Availability (as defined in the ABL Facility) falls below certain minimum thresholds.
On May 26, 2011, we completed a refinancing transaction, which replaced certain of our then outstanding indebtedness with the senior unsecured notes due 2018 with an interest rate of 8.875% per annum (the "Notes"). The Notes contain customary covenants that, subject to certain exceptions, restrict our ability to enter into certain transactions and engage in certain activities. We have $236.4 million aggregate principal amount outstanding under the Notes. The Notes contain customary covenants that, subject to certain exceptions, restrict its ability to enter into certain transactions and engage in certain activities.
We are in compliance with all covenants under the Notes and Credit Facility at June 30, 2014.
Critical Accounting Policies
The condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses. Actual results could differ from those estimates.
Our significant policies are described in the notes to the condensed consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2013. Judgments and estimates of uncertainties are required in applying our accounting policies in many areas. There have been no material changes to the critical accounting policies affecting the application of those accounting policies as noted in our Annual Report on Form 10-K for the year ended December 31, 2013.
Non-GAAP Financial Measures
We use EBITDA and Adjusted EBITDA (each as defined in the Credit Facility) as supplementary non-GAAP liquidity measures to assist us in evaluating our liquidity and financial performance, specifically our ability to service indebtedness and to fund ongoing capital expenditures. Neither EBITDA nor Adjusted EBITDA should be considered in isolation or as a substitute for income from operations or cash flows (as determined in accordance with GAAP).
EBITDA is defined as net income before interest expense, income tax provision and depreciation (including non-cash impairment charges) and amortization.
“Adjusted EBITDA” means, with respect to any period, the total of (A) the consolidated net income for such period, plus (B) without duplication, to the extent that any of the following were deducted in computing such consolidated net income for such period: (i) provision for taxes based on income or profits, including, without limitation, federal, state, provincial, franchise and similar taxes, including any penalties and interest relating to any tax examinations, (ii) consolidated interest expense, (iii) consolidated depreciation and amortization expense, (iv) reserves for inventory in connection with plant closures, (v) consolidated operational restructuring costs, subject to annual limitations provided for in the Credit Facility, (vi) non-cash charges resulting from the application of purchase accounting, including push-down accounting, (vii) non-cash expenses resulting from the granting of common stock, stock options, restricted stock or restricted stock unit awards under equity compensation programs solely with respect to common stock, and cash expenses for compensation mandatorily applied to purchase common stock, (viii) non-cash items relating to a change in or adoption of accounting policies, (ix) non-cash expenses relating to pension or benefit arrangements, (x) expenses incurred as a result of the repurchase, redemption or retention of common stock earned under equity compensation programs solely in order to make withholding tax payments, (xi) amortization or write-offs of deferred financing costs, (xii) any non-cash losses resulting from mark to market hedging obligations (to the extent the cash impact resulting from such loss has not been realized in such period) and (xiii) other non-cash losses or charges (excluding, however, any non-cash loss or charge which represents an accrual of, or a reserve for, a cash
disbursement in a future period), minus (C) without duplication, to the extent any of the following were included in computing consolidated net income for such period, (i) non-cash gains with respect to the items described in clauses (vi), (vii), (ix), (xi), (xii) and (xiii) (other than, in the case of clause (xiii), any such gain to the extent that it represents a reversal of an accrual of, or reserve for, a cash disbursement in a future period) of clause (B) above and (ii) provisions for tax benefits based on income or profits. Notwithstanding the foregoing, Adjusted EBITDA, as defined in the Credit Facility and calculated below, may not be comparable to similarly titled measurements used by other companies.
Consolidated net income is defined as net income determined on a consolidated basis in accordance with GAAP; provided, however, that the following, without duplication, shall be excluded in determining consolidated net income: (i) any net after-tax extraordinary or non-recurring gains, losses or expenses (less all fees and expenses relating thereto), (ii) the cumulative effect of changes in accounting principles, (iii) any fees and expenses incurred during such period in connection with the issuance or repayment of indebtedness, any refinancing transaction or amendment or modification of any debt instrument, in each case, as permitted under the Credit Facility and (iv) any cancellation of indebtedness income.
The following table provides reconciliation from net income and operating cash flows, which are the most directly comparable GAAP financial measures, to EBITDA and Adjusted EBITDA.
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Net income (loss) | $ | 764 |
| | $ | (6,879 | ) | | $ | 1,929 |
| | $ | (1,393 | ) |
Stock-based compensation | 640 |
| | 300 |
| | 1,149 |
| | 595 |
|
Depreciation | 8,534 |
| | 8,702 |
| | 16,767 |
| | 17,667 |
|
Amortization of intangibles | 403 |
| | 385 |
| | 819 |
| | 961 |
|
Deferred financing cost amortization | 751 |
| | 909 |
| | 1,467 |
| | 1,618 |
|
Foreign exchange loss (gain) on revaluation of debt | 366 |
| | 3,039 |
| | (737 | ) | | 1,324 |
|
Deferred tax expense | (143 | ) | | 466 |
| | (950 | ) | | 748 |
|
Asset impairment | — |
| | 150 |
| | — |
| | 1,078 |
|
Loss (gain) on disposition of property and equipment | 1 |
| | 3 |
| | 28 |
| | (7 | ) |
Loss on extinguishment of debt | — |
| | 3,123 |
| | — |
| | 3,123 |
|
Net change in operating assets and liabilities | (5,163 | ) | | (6,610 | ) | | (11,557 | ) | | (13,439 | ) |
Net cash provided by operating activities | 6,153 |
| | 3,588 |
| | 8,915 |
| | 12,275 |
|
Interest expense, excluding amortization | 8,165 |
| | 12,203 |
| | 16,107 |
| | 20,700 |
|
Net change in operating assets and liabilities | 5,163 |
| | 6,610 |
| | 11,557 |
| | 13,439 |
|
Current portion of income tax expense | 2,472 |
| | 3,023 |
| | 5,172 |
| | 5,244 |
|
Stock-based compensation | (640 | ) | | (300 | ) | | (1,149 | ) | | (595 | ) |
Foreign exchange (loss) gain on revaluation of debt | (366 | ) | | (3,039 | ) | | 737 |
| | (1,324 | ) |
Asset impairment | — |
| | (150 | ) | | — |
| | (1,078 | ) |
(Loss) gain on disposition of property and equipment | (1 | ) | | (3 | ) | | (28 | ) | | 7 |
|
Loss on extinguishment of debt | — |
| | (3,123 | ) | | — |
| | (3,123 | ) |
EBITDA | 20,946 |
| | 18,809 |
| | 41,311 |
| | 45,545 |
|
Loss on extinguishment of debt | — |
| | 3,123 |
| | — |
| | 3,123 |
|
Stock-based compensation | 640 |
| | 300 |
| | 1,149 |
| | 595 |
|
Operational restructuring expenses | 7,595 |
| | 4,165 |
| | 12,246 |
| | 5,420 |
|
Non-restructuring impairment expense | — |
| | (191 | ) | | — |
| | 666 |
|
Inventory write off | | | 692 |
| | | | 692 |
|
Plant startup costs | 240 |
| | — |
| | 416 |
| | — |
|
Adjusted EBITDA | $ | 29,421 |
| | $ | 26,898 |
| | $ | 55,122 |
| | $ | 56,041 |
|
|
| |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Our foreign currency exposure and interest rate risks as of June 30, 2014 have not materially changed from December 31, 2013 (see Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2013). As of June 30, 2014, we had outstanding long-term debt with a carrying amount of $439.3 million with an approximate fair value of $456.3 million.
|
| |
ITEM 4. | CONTROLS AND PROCEDURES |
(a) Evaluation of Disclosure Controls and Procedures. We have carried out an evaluation, as of June 30, 2014 under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a–15(e) and 15d–15(e) under the Securities Exchange Act of 1934, as amended (the “Act”). Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Act is (i) recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms; and (ii) accumulated and communicated to our management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosures. No evaluation of disclosure controls and procedures can provide absolute assurance that these controls and procedures will operate effectively under all circumstances. However, our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, and our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective at the reasonable assurance level as set forth above.
(b) Changes in Internal Control over Financial Reporting. No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Act) occurred during the quarter ended June 30, 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
There have been no material developments to the legal proceedings described in our Annual Report on Form 10-K for the year ended December 31, 2013. See Notes 4 and 9 to our Unaudited Condensed Consolidated Financial Statements for a discussion of our Brazilian operating subsidiary’s proceedings before the Federal Revenue Department of Brazil and other routine litigation to which we are subject.
The risks described in our Annual Report on Form 10-K for the year ended December 31, 2013 have not materially changed.
ITEM 6. EXHIBITS
See the exhibit index following the signature page to this Quarterly Report on Form 10-Q.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | |
| | |
| XERIUM TECHNOLOGIES, INC. |
| (Registrant) |
| | |
August 5, 2014 | By: | /s/Clifford E. Pietrafitta |
| | Clifford E. Pietrafitta |
| | Executive Vice President and CFO |
| | (Principal Financial Officer) |
EXHIBIT INDEX
|
| | |
Exhibit Number | | Description of Exhibits |
| |
10.1 | | 2014-2016 Executive Long Term Incentive Plan and Form of Award Agreement |
| | |
31.1 | | Certification Statement of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
31.2 | | Certification Statement of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
32.1 | | Certification Statement of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| |
32.2 | | Certification Statement of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| |
101.INS | | XBRL Instance Document |
| |
101.SCH | | XBRL Taxonomy Extension Schema Document |
| |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
| |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document |
| |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
| |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document |