Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
Mar. 31, 2015 | 8-May-15 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | FALSE | |
Document Period End Date | 31-Mar-15 | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | MPW | |
Entity Registrant Name | MEDICAL PROPERTIES TRUST INC. | |
Entity Central Index Key | 1287865 | |
Current Fiscal Year End Date | -19 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 208,915,766 | |
MPT Operating Partnership, L.P. [Member] | ||
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | FALSE | |
Document Period End Date | 31-Mar-15 | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | Q1 | |
Entity Registrant Name | MPT Operating Partnership, L.P. | |
Entity Central Index Key | 1524607 | |
Current Fiscal Year End Date | -19 | |
Entity Filer Category | Non-accelerated Filer |
Condensed_Consolidated_Balance
Condensed Consolidated Balance Sheets (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Real estate assets | ||
Land, buildings and improvements, and intangible lease assets | $2,287,024 | $2,172,775 |
Mortgage loans | 437,591 | 397,594 |
Net investment in direct financing leases | 453,423 | 439,516 |
Gross investment in real estate assets | 3,178,038 | 3,009,885 |
Accumulated depreciation and amortization | -216,629 | -202,627 |
Net investment in real estate assets | 2,961,409 | 2,807,258 |
Cash and cash equivalents | 33,548 | 144,541 |
Interest and rent receivables | 40,464 | 41,137 |
Straight-line rent receivables | 63,590 | 59,128 |
Other loans | 601,957 | 573,167 |
Other assets | 122,081 | 122,105 |
Total Assets | 3,823,049 | 3,747,336 |
Liabilities | ||
Debt, net | 1,882,319 | 2,201,654 |
Accounts payable and accrued expenses | 111,187 | 112,623 |
Deferred revenue | 25,362 | 27,207 |
Lease deposits and other obligations to tenants | 8,480 | 23,805 |
Total liabilities | 2,027,348 | 2,365,289 |
Equity / Capital | ||
Preferred stock, $0.001 par value. Authorized 10,000 shares; no shares outstanding | ||
Common stock, $0.001 par value. Authorized 250,000 shares; issued and outstanding - 207,731 shares at March 31, 2015, and 172,743 shares at December 31, 2014 | 207 | 172 |
Limited Partners: | ||
Additional paid in capital | 2,248,137 | 1,765,381 |
Distributions in excess of net income | -371,459 | -361,330 |
Accumulated other comprehensive loss | -80,922 | -21,914 |
Treasury shares, at cost | -262 | -262 |
Total Equity / Capital | 1,795,701 | 1,382,047 |
Total Liabilities and Equity / Capital | 3,823,049 | 3,747,336 |
MPT Operating Partnership, L.P. [Member] | ||
Real estate assets | ||
Land, buildings and improvements, and intangible lease assets | 2,287,024 | 2,172,775 |
Mortgage loans | 437,591 | 397,594 |
Net investment in direct financing leases | 453,423 | 439,516 |
Gross investment in real estate assets | 3,178,038 | 3,009,885 |
Accumulated depreciation and amortization | -216,629 | -202,627 |
Net investment in real estate assets | 2,961,409 | 2,807,258 |
Cash and cash equivalents | 33,548 | 144,541 |
Interest and rent receivables | 40,464 | 41,137 |
Straight-line rent receivables | 63,590 | 59,128 |
Other loans | 601,957 | 573,167 |
Other assets | 122,081 | 122,105 |
Total Assets | 3,823,049 | 3,747,336 |
Liabilities | ||
Debt, net | 1,882,319 | 2,201,654 |
Accounts payable and accrued expenses | 65,232 | 74,195 |
Deferred revenue | 25,362 | 27,207 |
Lease deposits and other obligations to tenants | 8,480 | 23,805 |
Payable due to Medical Properties Trust, Inc. | 45,565 | 38,038 |
Total liabilities | 2,026,958 | 2,364,899 |
Limited Partners: | ||
Accumulated other comprehensive loss | -80,922 | -21,914 |
Total Equity / Capital | 1,796,091 | 1,382,437 |
Total Liabilities and Equity / Capital | 3,823,049 | 3,747,336 |
MPT Operating Partnership, L.P. [Member] | Common Units [Member] | ||
Limited Partners: | ||
Limited Partners Capital | 1,858,231 | 1,390,296 |
MPT Operating Partnership, L.P. [Member] | General Partner [Member] | ||
Equity / Capital | ||
General Partner - issued and outstanding - 2,072 units at March 31, 2015 and 1,722 units at December 31, 2014 | 18,782 | 14,055 |
MPT Operating Partnership, L.P. [Member] | LTIP Units [Member] | ||
Limited Partners: | ||
Limited Partners Capital | $0 | $0 |
Condensed_Consolidated_Balance1
Condensed Consolidated Balance Sheets (Parenthetical) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
Preferred stock, par value | $0.00 | $0.00 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value | $0.00 | $0.00 |
Common stock, shares authorized | 250,000,000 | 250,000,000 |
Common stock, shares issued | 207,731,000 | 172,743,000 |
Common stock, shares outstanding | 207,731,000 | 172,743,000 |
General Partner [Member] | MPT Operating Partnership, L.P. [Member] | ||
General partner, units issued | 2,072,000 | 1,722,000 |
General partner, units outstanding | 2,072,000 | 1,722,000 |
LTIP Units [Member] | MPT Operating Partnership, L.P. [Member] | ||
LTIP Units, shares issued | 292,000 | 292,000 |
LTIP Units, shares outstanding | 292,000 | 292,000 |
Common Units [Member] | MPT Operating Partnership, L.P. [Member] | ||
Limited Partners, units issued | 205,659,000 | 171,021,000 |
Limited Partners, units outstanding | 205,659,000 | 171,021,000 |
Condensed_Consolidated_Stateme
Condensed Consolidated Statements of Net Income (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Revenues | ||
Rent billed | $53,100 | $42,957 |
Straight-line rent | 4,728 | 2,148 |
Income from direct financing leases | 12,555 | 12,215 |
Interest and fee income | 25,578 | 15,769 |
Total revenues | 95,961 | 73,089 |
Expenses | ||
Real estate depreciation and amortization | 14,756 | 13,690 |
Impairment charges | 20,496 | |
Property-related | 351 | 738 |
General and administrative | 10,905 | 8,959 |
Acquisition expenses | 6,239 | 512 |
Total operating expenses | 32,251 | 44,395 |
Operating income | 63,710 | 28,694 |
Other income (expense) | ||
Other income (expense) | -796 | -50 |
Earnings from equity and other interests | 103 | 220 |
Interest expense | -26,666 | -21,612 |
Income tax benefit (expense) | -375 | 57 |
Net other expense | -27,734 | -21,385 |
Income from continuing operations | 35,976 | 7,309 |
Income (loss) from discontinued operations | -2 | |
Net income | 35,976 | 7,307 |
Net income attributable to non-controlling interests | -79 | -66 |
Net income attributable to MPT common stockholders | 35,897 | 7,241 |
Earnings per share / unit - basic | ||
Income from continuing operations attributable to MPT common stockholders | $0.18 | $0.04 |
Income (loss) from discontinued operations attributable to MPT common stockholders | $0 | $0 |
Net income attributable to MPT common stockholders | $0.18 | $0.04 |
Weighted average shares (units) outstanding - basic | 202,958 | 163,973 |
Earnings per share / unit - diluted | ||
Income from continuing operations attributable to MPT common stockholders | $0.17 | $0.04 |
Income (loss) from discontinued operations attributable to MPT common stockholders | $0 | $0 |
Net income attributable to MPT common stockholders | $0.17 | $0.04 |
Weighted average shares (units) outstanding - diluted | 203,615 | 164,549 |
Dividends declared per common share / unit | $0.22 | $0.21 |
MPT Operating Partnership, L.P. [Member] | ||
Revenues | ||
Rent billed | 53,100 | 42,957 |
Straight-line rent | 4,728 | 2,148 |
Income from direct financing leases | 12,555 | 12,215 |
Interest and fee income | 25,578 | 15,769 |
Total revenues | 95,961 | 73,089 |
Expenses | ||
Real estate depreciation and amortization | 14,756 | 13,690 |
Impairment charges | 20,496 | |
Property-related | 351 | 738 |
General and administrative | 10,905 | 8,959 |
Acquisition expenses | 6,239 | 512 |
Total operating expenses | 32,251 | 44,395 |
Operating income | 63,710 | 28,694 |
Other income (expense) | ||
Other income (expense) | -796 | -50 |
Earnings from equity and other interests | 103 | 220 |
Interest expense | -26,666 | -21,612 |
Income tax benefit (expense) | -375 | 57 |
Net other expense | -27,734 | -21,385 |
Income from continuing operations | 35,976 | 7,309 |
Income (loss) from discontinued operations | -2 | |
Net income | 35,976 | 7,307 |
Net income attributable to non-controlling interests | -79 | -66 |
Net income attributable to MPT common stockholders | $35,897 | $7,241 |
Earnings per share / unit - basic | ||
Income from continuing operations attributable to MPT common stockholders | $0.18 | $0.04 |
Income (loss) from discontinued operations attributable to MPT common stockholders | $0 | $0 |
Net income attributable to MPT common stockholders | $0.18 | $0.04 |
Weighted average shares (units) outstanding - basic | 202,958 | 163,973 |
Earnings per share / unit - diluted | ||
Income from continuing operations attributable to MPT common stockholders | $0.17 | $0.04 |
Income (loss) from discontinued operations attributable to MPT common stockholders | $0 | $0 |
Net income attributable to MPT common stockholders | $0.17 | $0.04 |
Weighted average shares (units) outstanding - diluted | 203,615 | 164,549 |
Dividends declared per common share / unit | $0.22 | $0.21 |
Condensed_Consolidated_Stateme1
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Net income | $35,976 | $7,307 |
Other comprehensive income | ||
Unrealized gain on interest rate swap | 585 | 721 |
Foreign currency translation loss | -59,593 | -28 |
Total comprehensive income (loss) | -23,032 | 8,000 |
Comprehensive income (loss) attributable to non-controlling interests | -79 | -66 |
Comprehensive income (loss) attributable to MPT common stockholders (Operating Partnership partners) | -23,111 | 7,934 |
MPT Operating Partnership, L.P. [Member] | ||
Net income | 35,976 | 7,307 |
Other comprehensive income | ||
Unrealized gain on interest rate swap | 585 | 721 |
Foreign currency translation loss | -59,593 | -28 |
Total comprehensive income (loss) | -23,032 | 8,000 |
Comprehensive income (loss) attributable to non-controlling interests | -79 | -66 |
Comprehensive income (loss) attributable to MPT common stockholders (Operating Partnership partners) | ($23,111) | $7,934 |
Condensed_Consolidated_Stateme2
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Operating activities | ||
Net income | $35,976 | $7,307 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 15,074 | 13,972 |
Direct financing lease interest accretion | -1,604 | -1,604 |
Straight-line rent revenue | -4,728 | -3,099 |
Straight-line rent write-off | 950 | |
Impairment charges | 20,496 | |
Share (Unit)-based compensation | 2,825 | 2,287 |
Amortization and write-off of deferred financing costs and debt discount | 1,377 | 1,049 |
Other adjustments | -1,290 | 1,239 |
Changes in | ||
Interest and rent receivables | 667 | -4,674 |
Accounts payable and accrued expenses | -6,271 | -19,641 |
Net cash provided by operating activities | 42,026 | 18,282 |
Investing activities | ||
Cash paid for acquisitions and other related investments | -165,700 | -115,000 |
Principal received on loans receivable | 1,466 | 1,469 |
Investment in loans receivable | -80,301 | -2,385 |
Construction in progress and other | -46,511 | -27,925 |
Net cash used for investing activities | -291,046 | -143,841 |
Financing activities | ||
Revolving credit facilities, net | -285,000 | 50,000 |
Payments of term debt | -71 | -68 |
Distributions paid | -38,461 | -35,778 |
Proceeds from sale of common shares / units, net of offering costs | 479,966 | 112,583 |
Lease deposits and other obligations to tenants | -15,319 | 3,380 |
Debt issuance costs paid and other financing activities | -126 | -241 |
Net cash provided by financing activities | 140,989 | 129,876 |
Increase (decrease) in cash and cash equivalents for period | -108,031 | 4,317 |
Effect of exchange rate changes | -2,962 | 13 |
Cash and cash equivalents at beginning of period | 144,541 | 45,979 |
Cash and cash equivalents at end of period | 33,548 | 50,309 |
Interest paid | 22,832 | 22,613 |
Supplemental schedule of non-cash financing activities: | ||
Distributions declared, unpaid | 46,026 | 36,032 |
MPT Operating Partnership, L.P. [Member] | ||
Operating activities | ||
Net income | 35,976 | 7,307 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 15,074 | 13,972 |
Direct financing lease interest accretion | -1,604 | -1,604 |
Straight-line rent revenue | -4,728 | -3,099 |
Straight-line rent write-off | 950 | |
Impairment charges | 20,496 | |
Share (Unit)-based compensation | 2,825 | 2,287 |
Amortization and write-off of deferred financing costs and debt discount | 1,377 | 1,049 |
Other adjustments | -1,290 | 1,239 |
Changes in | ||
Interest and rent receivables | 667 | -4,674 |
Accounts payable and accrued expenses | -6,271 | -19,641 |
Net cash provided by operating activities | 42,026 | 18,282 |
Investing activities | ||
Cash paid for acquisitions and other related investments | -165,700 | -115,000 |
Principal received on loans receivable | 1,466 | 1,469 |
Investment in loans receivable | -80,301 | -2,385 |
Construction in progress and other | -46,511 | -27,925 |
Net cash used for investing activities | -291,046 | -143,841 |
Financing activities | ||
Revolving credit facilities, net | -285,000 | 50,000 |
Payments of term debt | -71 | -68 |
Distributions paid | -38,461 | -35,778 |
Proceeds from sale of common shares / units, net of offering costs | 479,966 | 112,583 |
Lease deposits and other obligations to tenants | -15,319 | 3,380 |
Debt issuance costs paid and other financing activities | -126 | -241 |
Net cash provided by financing activities | 140,989 | 129,876 |
Increase (decrease) in cash and cash equivalents for period | -108,031 | 4,317 |
Effect of exchange rate changes | -2,962 | 13 |
Cash and cash equivalents at beginning of period | 144,541 | 45,979 |
Cash and cash equivalents at end of period | 33,548 | 50,309 |
Interest paid | 22,832 | 22,613 |
Supplemental schedule of non-cash financing activities: | ||
Distributions declared, unpaid | $46,026 | $36,032 |
Organization
Organization | 3 Months Ended |
Mar. 31, 2015 | |
Accounting Policies [Abstract] | |
Organization | 1. Organization |
Medical Properties Trust, Inc., a Maryland corporation, was formed on August 27, 2003, under the Maryland General Corporation Law for the purpose of engaging in the business of investing in, owning, and leasing commercial real estate. Our operating partnership subsidiary, MPT Operating Partnership, L.P., (the “Operating Partnership”) through which we conduct all of our operations, was formed in September 2003. Through another wholly-owned subsidiary, Medical Properties Trust, LLC, we are the sole general partner of the Operating Partnership. At present, we directly own substantially all of the limited partnership interests in the Operating Partnership and have elected to report our required disclosures and that of the Operating Partnership on a combined basis except where material differences exist. | |
We have operated as a real estate investment trust (“REIT”) since April 6, 2004, and accordingly, elected REIT status upon the filing in September 2005 of the calendar year 2004 federal income tax return. Accordingly, we will generally not be subject to U.S. federal income tax, provided that we continue to qualify as a REIT and our distributions to our stockholders equal or exceed our taxable income. Certain activites we undertake must be conducted by entities which we elected to be treated as taxable REIT subsidiaries (“TRSs”). Our TRSs are subject to both U.S. federal and state income taxes. | |
Our primary business strategy is to acquire and develop real estate and improvements, primarily for long-term lease to providers of healthcare services such as operators of general acute care hospitals, inpatient physical rehabilitation hospitals, long-term acute care hospitals, surgery centers, centers for treatment of specific conditions such as cardiac, pulmonary, cancer, and neurological hospitals, and other healthcare-oriented facilities. We also make mortgage and other loans to operators of similar facilities. In addition, we may obtain profits or equity interests in our tenants, from time to time, in order to enhance our overall return. We manage our business as a single business segment. All of our properties are located in the United States and Europe. |
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 3 Months Ended | ||||||||||
Mar. 31, 2015 | |||||||||||
Accounting Policies [Abstract] | |||||||||||
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies | ||||||||||
Unaudited Interim Condensed Consolidated Financial Statements: The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information, including rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2015, are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. The condensed consolidated balance sheet at December 31, 2014 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. | |||||||||||
For information about significant accounting policies, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2014. During the three months ended March 31, 2015, there were no material changes to these policies. | |||||||||||
Recent Accounting Developments: | |||||||||||
Revenue from Contracts with Customers | |||||||||||
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers.” Under the new standard, revenue is recognized at the time a good or service is transferred to a customer for the amount of consideration received for that specific good or service. Entities may use a full retrospective approach or report the cumulative effect as of the date of adoption. | |||||||||||
On April 1, 2015, the FASB proposed deferring the effective date by one year to December 15, 2017, for annual reporting periods beginning after that date. The FASB also proposed permitting early adoption of the standard, but not before the original effective date of December 15, 2016. We are currently evaluating the impact, if any, the adoption of this standard will have on our consolidated financial statements. | |||||||||||
Presentation of Debt Issuance Costs | |||||||||||
In April 2015, the FASB issued ASU No. 2015-03, “Simplifying the Presentation of Debt Issuance Costs.” This standard amends existing guidance to require the presentation of debt issuance costs in the balance sheet as a deduction from the carrying amount of the related debt liability instead of a deferred charge. It is effective for annual reporting periods beginning after December 15, 2015, but early adoption is permitted. | |||||||||||
Amendments to the Consolidation Analysis | |||||||||||
In February 2015, the FASB issued an ASU 2015-02 that modifies the evaluation of whether limited partnerships and similar legal entities are VIEs, eliminates the presumption that a general partner should consolidate a limited partnership and affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. The guidance is effective for fiscal years beginning after December 15, 2015, but early adoption is permitted. | |||||||||||
Variable Interest Entities | |||||||||||
At March 31, 2015, we had loans to and/or equity investments in certain variable interest entities (“VIEs”), which are also tenants of our facilities, including Ernest. We have determined that we are not the primary beneficiary of these VIEs. The carrying value and classification of the related assets and maximum exposure to loss as a result of our involvement with these VIEs are presented below at March 31, 2015 (in thousands): | |||||||||||
VIE Type | Maximum Loss | Asset Type | Carrying | ||||||||
Exposure(1) | Classification | Amount(2) | |||||||||
Loans, net | $ | 264,397 | Mortgage and other loans | $ | 212,196 | ||||||
Equity investments | $ | 59,228 | Other assets | $ | 5,324 | ||||||
-1 | Our maximum loss exposure related to loans with VIEs represents our current aggregate gross carrying value of the loan plus accrued interest and any other related assets (such as rents receivable), less any liabilities. Our maximum loss exposure related to our equity investment in VIEs represents the current carrying values of such investment plus any other related assets (such as rent receivables) less any liabilities. | ||||||||||
-2 | Carrying amount reflects the net book value of our loan or equity interest only in the VIE. | ||||||||||
For the VIE types above, we do not consolidate the VIE because we do not have the ability to control the activities (such as the day-to-day healthcare operations of our borrowers or investees) that most significantly impact the VIE’s economic performance. As of March 31, 2015, we were not required to provide financial support through a liquidity arrangement or otherwise to our unconsolidated VIEs, including circumstances in which it could be exposed to further losses (e.g., cash short falls). | |||||||||||
Typically, our loans are collateralized by assets of the borrower (some assets of which are on the premises of facilities owned by us) and further supported by limited guarantees made by certain principals of the borrower. | |||||||||||
See Note 3 for additional description of the nature, purpose and activities of our more significant VIEs and interests therein. |
Real_Estate_and_Lending_Activi
Real Estate and Lending Activities | 3 Months Ended | ||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||
Text Block [Abstract] | |||||||||||||||||||
Real Estate and Lending Activities | 3. Real Estate and Lending Activities | ||||||||||||||||||
Acquisitions | |||||||||||||||||||
2015 Activity | |||||||||||||||||||
On February 13, 2015, we acquired two general acute care hospitals in the Kansas City area for $110 million. Affiliates of Prime Healthcare Services, Inc. (“Prime”) is the tenant and operator pursuant to a new master lease that has similar terms and security enhancements as the other master lease agreements entered into in 2013. This master lease has a 10 year initial fixed term with two extension options of five years each. The lease provides for consumer-price-indexed annual rent increases, subject to a specified floor. In addition, we agreed to fund a mortgage loan in the amount of $40 million, which has a 10-year term. | |||||||||||||||||||
On February 27, 2015, we acquired an inpatient rehabilitation hospital in Weslaco, Texas for $10.7 million leased to Ernest Health Inc. (“Ernest”) pursuant to the 2012 master lease which has a remaining 17-year fixed term and three five year extension options. This lease provides for consumer-priced-indexed annual rent increases, subject to a floor and a cap. In addition we agreed to fund an acquisition loan in the amount of $5 million. | |||||||||||||||||||
In January 2015, we advanced the remaining €63.1 million of the €425 million interim acquisition loans to MEDIAN. In April 2015, we executed definitive agreements with MEDIAN to purchase and lease back 31 hospitals and expect these properties to close during the next 30 to 60 days, subject to expiration or waiver of local government preemptive rights. As these 31 hospitals (and others) close, the related purchase prices will be offset, pro rata, against any debt that we assume on these properties or against the interim acquisition loans that have been made. | |||||||||||||||||||
2014 Activity | |||||||||||||||||||
On March 31, 2014, we acquired a general acute care hospital and an adjacent parcel for an aggregate purchase price of $115 million from a joint venture of LHP Hospital Group, Inc. and Hackensack University Medical Center Mountainside. The facility was simultaneously leased back to the seller under a lease with a 15-year initial term with a 3-year extension option, followed by a further 12-year extension option at fair market value. The lease provides for consumer-price-indexed annual rent increases, subject to a specified floor and ceiling. The lease includes a customary right of first refusal with respect to a subsequent proposed sale of the facility. | |||||||||||||||||||
As part of these acquisitions, we acquired the following assets: | |||||||||||||||||||
2015 | 2014 | ||||||||||||||||||
Assets Acquired | |||||||||||||||||||
Land | $ | 21,591 | $ | 8,515 | |||||||||||||||
Building | 88,409 | 99,602 | |||||||||||||||||
Intangible lease assets — subject to amortization (weighted average useful life 15 years) | — | 6,883 | |||||||||||||||||
Mortgage loans | 40,000 | — | |||||||||||||||||
Net investments in direct financing leases | 10,700 | — | |||||||||||||||||
Other loans | 5,000 | — | |||||||||||||||||
Total assets acquired | $ | 165,700 | $ | 115,000 | |||||||||||||||
The purchase price allocations attributable to the 2015 acquisitions are preliminary. When all relevant information is obtained, resulting changes, if any, to our provisional purchase price allocation will be retrospectively adjusted to reflect new information obtained about the facts and circumstances that existed as of the respective acquisition dates that, if known, would have affected the measurement of the amounts recognized as of those dates. | |||||||||||||||||||
Development Activities | |||||||||||||||||||
During the 2015 first quarter, we completed construction and began recording rental income on two acute care facilities for First Choice ER (a subsidiary of Adeptus Health). These facilities are leased pursuant to the master lease entered into in 2014 and are cross-defaulted with the original master lease executed with First Choice ER in 2013. | |||||||||||||||||||
In the first quarter of 2015, we began construction on six additional facilities pursuant to the master funding and development agreement with First Choice ER executed in 2014. | |||||||||||||||||||
See table below for a status update on our current development projects (in thousands): | |||||||||||||||||||
Property | Location | Property Type | Operator | Commitment | Costs | Estimated | |||||||||||||
Incurred | Completion | ||||||||||||||||||
as of | Date | ||||||||||||||||||
3/31/15 | |||||||||||||||||||
UAB Medical West | Hoover, AL | Acute Care Hospital & MOB | Medical West, an affiliate of UAB | $ | 8,653 | $ | 5,853 | 2Q 2015 | |||||||||||
First Choice ER- Chandler | Chandler, AZ | Acute Care Hospital | Adeptus Health | 5,049 | 2,502 | 2Q 2015 | |||||||||||||
First Choice ER- Converse | Converse, TX | Acute Care Hospital | Adeptus Health | 5,754 | 4,311 | 2Q 2015 | |||||||||||||
First Choice ER- Denver 48th | Denver, CO | Acute Care Hospital | Adeptus Health | 5,123 | 1,174 | 2Q 2015 | |||||||||||||
First Choice ER- Aurora | Aurora, CO | Acute Care Hospital | Adeptus Health | 5,273 | 21 | 3Q 2015 | |||||||||||||
First Choice ER- Conroe | Houston, TX | Acute Care Hospital | Adeptus Health | 6,110 | 1,668 | 3Q 2015 | |||||||||||||
First Choice ER- Carrollton | Carrollton, TX | Acute Care Hospital | Adeptus Health | 35,820 | 23,458 | 3Q 2015 | |||||||||||||
First Choice ER- Gilbert | Gilbert, AZ | Acute Care Hospital | Adeptus Health | 6,500 | 2,481 | 3Q 2015 | |||||||||||||
First Choice ER- Glendale | Glendale, AZ | Acute Care Hospital | Adeptus Health | 4,824 | 564 | 3Q 2015 | |||||||||||||
First Choice ER- McKinney | McKinney, TX | Acute Care Hospital | Adeptus Health | 4,750 | 1,002 | 3Q 2015 | |||||||||||||
First Choice ER- Victory Lakes | Houston, TX | Acute Care Hospital | Adeptus Health | 4,939 | 554 | 3Q 2015 | |||||||||||||
First Choice ER- Vintage Preserve | Houston, TX | Acute Care Hospital | Adeptus Health | 45,961 | 5,678 | 3Q 2016 | |||||||||||||
First Choice Emergency Rooms | Various | Acute Care Hospital | Adeptus Health | 13,448 | — | Various | |||||||||||||
$ | 152,204 | $ | 49,266 | ||||||||||||||||
Leasing Operations | |||||||||||||||||||
All of our leases are accounted for as operating leases except for the master lease of 15 Ernest facilities and five Prime facilities which are accounted for as direct financing leases (“DFLs”). The components of our net investment in DFLs consisted of the following (dollars in thousands): | |||||||||||||||||||
As of March 31, | As of December 31, | ||||||||||||||||||
2015 | 2014 | ||||||||||||||||||
Minimum lease payments receivable | $ | 1,639,128 | $ | 1,607,024 | |||||||||||||||
Estimated residual values | 225,871 | 211,888 | |||||||||||||||||
Less: Unearned income | (1,411,576 | ) | (1,379,396 | ) | |||||||||||||||
Net investment in direct financing leases | $ | 453,423 | $ | 439,516 | |||||||||||||||
Florence facility | |||||||||||||||||||
On March 6, 2013, the tenant of our $27.2 million facility in Phoenix, Arizona filed for Chapter 11 bankruptcy. At March 31, 2015, we have approximately $1.1 million of receivables outstanding but the tenant continues to pay us in accordance with bankruptcy orders. In addition, we have a letter of credit for approximately $1.2 million to cover any rent and other monetary payments not paid. We have entered into a non-binding letter of intent with the stalking horse bidder for the assumption of the existing lease, with certain non-monetary amendments. Although no assurances can be made that we will not have any impairment charges in the future, we believe our investment in Florence at March 31, 2015 is fully recoverable. | |||||||||||||||||||
Gilbert facility | |||||||||||||||||||
In the first quarter of 2014, the tenant of our facility in Gilbert, Arizona filed for Chapter 11 bankruptcy; however, we sent notice of termination of the lease prior to the bankruptcy filing. As a result of the lease terminating, we recorded a charge of approximately $1 million to reserve against the straight-line rent receivables. In addition, we accelerated the amortization of the related lease intangible asset resulting in $1.1 million of additional expense in the 2014 first quarter. The tenant has continued to perform its monetary obligations, and we have agreed to the terms of an amended lease upon the tenant’s bankruptcy exit. Although no assurances can be made that we will not have any impairment charges or write-offs of receivables in the future, we believe our real estate investment in Gilbert of $14.1 million at March 31, 2015 is fully recoverable. | |||||||||||||||||||
Loans | |||||||||||||||||||
The following is a summary of our loans (in thousands): | |||||||||||||||||||
As of | As of | ||||||||||||||||||
March 31, | December 31, | ||||||||||||||||||
2015 | 2014 | ||||||||||||||||||
Mortgage loans | $ | 437,591 | $ | 397,594 | |||||||||||||||
Acquisition loans | 555,391 | 525,136 | |||||||||||||||||
Working capital and other loans | 46,566 | 48,031 | |||||||||||||||||
$ | 1,039,548 | $ | 970,761 | ||||||||||||||||
Our non-mortgage loans typically consist of loans to our tenants for acquisitions and working capital purposes. At March 31, 2015, acquisition loans includes our $102.5 million loans to Ernest plus $442.4 million related to the MEDIAN Kliniken S.à r.l. (“MEDIAN”), transaction in 2014. | |||||||||||||||||||
On March 1, 2012, pursuant to our convertible note agreement, we converted $1.7 million of our $5.0 million convertible note into a 9.9% equity interest in the operator of our Hoboken University Medical Center facility. At March 31, 2015, $3.3 million remains outstanding on the convertible note, and we retain the option, subject to regulatory approvals, to convert this remainder into 15.1% of equity interest in the operator. | |||||||||||||||||||
Concentrations of Credit Risk | |||||||||||||||||||
For the three months ended March 31, 2015 and 2014, revenue from affiliates of Prime (including rent and interest from mortgage loans) accounted for 25.0% and 29.1%, respectively, of total revenue. From an investment concentration perspective, assets leased and loaned to Prime represented 15.2% and 8.3%, respectively of our total assets, at March 31, 2015. Assets leased and loaned to Prime represented 12.6% and 7.4%, respectively, of our total assets at December 31, 2014. | |||||||||||||||||||
For the three months ended March 31, 2015, revenue from affiliates of MEDIAN accounted for 9.5% of total revenue. From an investment concentration perspective, MEDIAN represented 11.6% and 11.3% of our total assets at March 31, 2015 and December 31, 2014, respectively. | |||||||||||||||||||
For the three months ended March 31, 2015 and 2014, revenue from affiliates of Ernest (including rent and interest from mortgage and acquisition loans) accounted for 15.3% and 19.6% of total revenue, respectively. From an investment concentration perspective, assets leased and loaned to Ernest represented 7.9% and 5.3%, respectively, of our total assets at March 31, 2015. Assets leased and loaned to Ernest represented 7.7% and 5.3%, respectively, of our total assets at December 31, 2014. | |||||||||||||||||||
On an individual property basis, we had no investment of any single property greater than 4% of our total assets as of March 31, 2015. | |||||||||||||||||||
From a global geographic perspective, approximately 80% of our total assets are in the United States while 20% reside in Europe as of March 31, 2015 and December 31, 2014. Revenue from our European investments was $16.3 million and $5.5 million in the first quarter of 2015 and 2014, respectively. | |||||||||||||||||||
From a United States geographic perspective, investments located in California represented 14.3% of our total assets at March 31, 2015, compared to 14.6% at December 31, 2014. Investments located in Texas represented 20.5% of our total assets at March 31, 2015, compared to 20.2% at December 31, 2014. |
Debt
Debt | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||
Debt | 4. Debt | ||||||||||||||||
The following is a summary of debt, net of discounts (dollar amounts in thousands): | |||||||||||||||||
As of March 31, 2015 | As of December 31, 2014 | ||||||||||||||||
Balance | Interest Rate | Balance | Interest Rate | ||||||||||||||
Revolving credit facility | $ | 301,655 | Variable | $ | 593,490 | Variable | |||||||||||
2006 Senior Unsecured Notes | 125,000 | Various | 125,000 | Various | |||||||||||||
2011 Senior Unsecured Notes | 450,000 | 6.88% | 450,000 | 6.88% | |||||||||||||
2012 Senior Unsecured Notes: | |||||||||||||||||
Principal amount | 350,000 | 6.38% | 350,000 | 6.38% | |||||||||||||
Unamortized premium | 2,433 | 2,522 | |||||||||||||||
352,433 | 352,522 | ||||||||||||||||
2013 Senior Unsecured Notes (A) | 214,620 | 5.75% | 241,960 | 5.75% | |||||||||||||
2014 Senior Unsecured Notes | 300,000 | 5.50% | 300,000 | 5.50% | |||||||||||||
Term loans | 138,611 | Various | 138,682 | Various | |||||||||||||
$ | 1,882,319 | $ | 2,201,654 | ||||||||||||||
(A) | These notes are Euro-denominated and reflect the exchange rate at March 31, 2015 and December 31, 2014, respectively. | ||||||||||||||||
As of March 31, 2015, principal payments due on our debt (which exclude the effects of any discounts or premiums recorded) are as follows (in thousands): | |||||||||||||||||
2015 | $ | 211 | |||||||||||||||
2016 | 125,299 | ||||||||||||||||
2017 | 320 | ||||||||||||||||
2018 | 314,436 | ||||||||||||||||
2019 | 125,000 | ||||||||||||||||
Thereafter | 1,314,620 | ||||||||||||||||
Total | $ | 1,879,886 | |||||||||||||||
During the second quarter 2010, we entered into an interest rate swap to manage our exposure to variable interest rates by fixing $65 million of our 2006 Senior Unsecured Notes, which started July 31, 2011 (date on which the interest rate turned variable) through maturity date (or July 2016), at a rate of 5.507%. We also entered into an interest rate swap to fix $60 million of our 2006 Senior Unsecured Notes which started October 31, 2011 (date on which the related interest rate turned variable) through the maturity date (or October 2016) at a rate of 5.675%. The fair value of the interest rate swaps was $5.5 million and $6.0 million as of March 31, 2015 and December 31, 2014, respectively, which is reflected in accounts payable and accrued expenses on the consolidated balance sheets. | |||||||||||||||||
We account for our interest rate swaps as cash flow hedges. Accordingly, the effective portion of changes in the fair value of our swaps is recorded as a component of accumulated other comprehensive income/loss on the balance sheet and reclassified into earnings in the same period, or periods, during which the hedged transactions effect earnings, while any ineffective portion is recorded through earnings immediately. We did not have any hedge ineffectiveness from inception of our interest rate swaps through March 31, 2015 and therefore, there was no income statement effect recorded during the three month periods ended March 31, 2015 or 2014. We do not expect any of the current losses included in accumulated other comprehensive loss to be reclassified into earnings in the next 12 months. At March 31, 2015 and December 31, 2014, we have posted $2.8 million and $3.3 million of collateral related to our interest rate swaps, respectively, which is reflected in other assets on our consolidated balance sheets. | |||||||||||||||||
Covenants | |||||||||||||||||
Our debt facilities impose certain restrictions on us, including restrictions on our ability to: incur debts; create or incur liens; provide guarantees in respect of obligations of any other entity; make redemptions and repurchases of our capital stock; prepay, redeem or repurchase debt; engage in mergers or consolidations; enter into affiliated transactions; dispose of real estate or other assets; and change our business. In addition, the credit agreements governing our revolving credit facility and term loan limit the amount of dividends we can pay as a percentage of normalized adjusted funds from operations, as defined in the agreements, on a rolling four quarter basis. At March 31, 2015, the dividend restriction was 95% of normalized adjusted FFO. The indentures governing our senior unsecured notes also limit the amount of dividends we can pay based on the sum of 95% of funds from operations, proceeds of equity issuances and certain other net cash proceeds. Finally, our senior unsecured notes require us to maintain total unencumbered assets (as defined in the related indenture) of not less than 150% of our unsecured indebtedness. | |||||||||||||||||
In addition to these restrictions, the revolving credit facility and term loan contain customary financial and operating covenants, including covenants relating to our total leverage ratio, fixed charge coverage ratio, mortgage secured leverage ratio, recourse mortgage secured leverage ratio, consolidated adjusted net worth, facility leverage ratio, and unsecured interest coverage ratio. This facility also contains customary events of default, including among others, nonpayment of principal or interest, material inaccuracy of representations and failure to comply with our covenants. If an event of default occurs and is continuing under the facility, the entire outstanding balance may become immediately due and payable. At March 31, 2015, we were in compliance with all such financial and operating covenants. |
Common_StockPartners_Capital
Common Stock/Partner's Capital | 3 Months Ended |
Mar. 31, 2015 | |
Equity [Abstract] | |
Common Stock/Partner's Capital | 5. Common Stock/Partner’s Capital |
Medical Properties Trust, Inc. | |
On January 14, 2015, we completed an underwritten public offering of 34.5 million shares (including the exercise of the underwriters’ 30-day option to purchase an additional 4.5 million shares) of our common stock, resulting in net proceeds of approximately $480 million, after deducting estimated offering expenses. | |
On March 11, 2014, we completed an underwritten public offering of 7.7 million shares of our common stock, resulting in net proceeds of approximately $100.2 million, after deducting estimated offering expenses. We also granted the underwriters a 30-day option to purchase up to an additional 1.2 million shares of common stock. The option, which was exercised in full, closed on April 8, 2014 and resulted in additional net proceeds of approximately $16 million. | |
In January 2014, we put an at-the-market equity offering program in place, giving us the ability to sell up to $250 million of stock with a commission of 1.25%. During the 2014 first quarter, we sold 0.9 million shares of our common stock under our at-the-market equity offering program, at an average price of $13.21 per share resulting in total proceeds, net of commission, of $12.3 million. There were no shares issued under the at-the-market equity offering program during the 2015 first quarter. | |
MPT Operating Partnership, L.P. | |
At March 31, 2015, the Company has a 99.8% ownership interest in the Operating Partnership with the remainder owned by three other partners, two of whom are employees and one of whom is a director. During the three months ended March 31, 2015 and 2014, the partnership issued 34.5 million and 8.6 million units, respectively, in direct response to the common stock offerings by Medical Properties Trust, Inc. |
Stock_Awards
Stock Awards | 3 Months Ended |
Mar. 31, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock Awards | 6. Stock Awards |
We adopted the 2013 Equity Incentive Plan (the “Equity Incentive Plan”) during second quarter of 2013, which authorizes the issuance of common stock options, restricted stock, restricted stock units, deferred stock units, stock appreciation rights, performance units and awards of interests in our Operating Partnership. The Equity Incentive Plan is administered by the Compensation Committee of the Board of Directors. We have reserved 7,643,651 shares of common stock for awards under the Equity Incentive Plan for which 5,417,878 shares remain available for future stock awards as of March 31, 2015. We awarded the following during the 2015 and 2014 first quarters: | |
Time-based awards—We granted 217,177 and 338,484 shares in 2015 and 2014, respectively, of time-based restricted stock to management, independent directors and certain employees. These awards vest quarterly based on service, over three years, in equal amounts. | |
Performance-based awards—Our management team and certain employees were awarded 176,046 and 317,254 performance based awards in 2015 and 2014, respectively. These awards vest ratably over a three year period based on the achievement of certain total shareholder return measures, with a carry-back and carry-forward provision through December 31, 2018 (for the 2014 awards) and December 31, 2017 (for the 2015 awards). Dividends on these awards are paid only upon achievement of the performance measures. | |
Multi-year Performance-based awards—We awarded 505,050 and 500,000 shares in 2015 and 2014, respectively, of multi-year performance-based awards to management. These shares are subject to three-year cumulative performance hurdles based on measures of total shareholder return. At the end of the three-year performance period, any earned shares will be subject to an additional two years of ratable time-based vesting on an annual basis. Dividends are paid on these shares only upon achievement of the performance measures. |
Fair_Value_of_Financial_Instru
Fair Value of Financial Instruments | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
Fair Value of Financial Instruments | 7. Fair Value of Financial Instruments | ||||||||||||||||
We have various assets and liabilities that are considered financial instruments. We estimate that the carrying value of cash and cash equivalents, and accounts payable and accrued expenses approximate their fair values. Included in our accounts payable and accrued expenses are our interest rate swaps, which are recorded at fair value based on Level 2 observable market assumptions using standardized derivative pricing models. We estimate the fair value of our interest and rent receivables using Level 2 inputs such as discounting the estimated future cash flows using the current rates at which similar receivables would be made to others with similar credit ratings and for the same remaining maturities. The fair value of our mortgage loans and working capital loans are estimated by using Level 2 inputs such as discounting the estimated future cash flows using the current rates which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. We determine the fair value of our senior unsecured notes (excluding our 2006 Senior Unsecured Notes) using Level 2 inputs such as quotes from securities dealers and market makers. We estimate the fair value of our 2006 Senior Unsecured Notes, revolving credit facilities, and term loans using Level 2 inputs based on the present value of future payments, discounted at a rate which we consider appropriate for such debt. | |||||||||||||||||
Fair value estimates are made at a specific point in time, are subjective in nature, and involve uncertainties and matters of significant judgment. Settlement of such fair value amounts may not be possible and may not be a prudent management decision. The following table summarizes fair value estimates for our financial instruments (in thousands): | |||||||||||||||||
March 31, | December 31, | ||||||||||||||||
2015 | 2014 | ||||||||||||||||
Asset (Liability) | Book | Fair | Book | Fair | |||||||||||||
Value | Value | Value | Value | ||||||||||||||
Interest and rent receivables | $ | 40,464 | $ | 40,324 | $ | 41,137 | $ | 41,005 | |||||||||
Loans (1) | 837,098 | 867,523 | 773,311 | 803,824 | |||||||||||||
Debt, net | (1,882,319 | ) | (1,981,158 | ) | (2,201,654 | ) | (2,285,727 | ) | |||||||||
-1 | Excludes loans related to Ernest since they are recorded at fair value and discussed below. | ||||||||||||||||
Items Measured at Fair Value on a Recurring Basis | |||||||||||||||||
Our equity interest in Ernest and related loans, which were acquired in 2012, are being measured at fair value on a recurring basis as we elected to account for these investments using the fair value option method. We have elected to account for these investments at fair value due to the size of the investments and because we believe this method is more reflective of current values. We have not made a similar election for other equity interests or loans in or prior to 2015. | |||||||||||||||||
At March 31, 2015, these amounts were as follows (in thousands): | |||||||||||||||||
Asset Type | Fair | Cost | Asset Type | ||||||||||||||
Value | Classification | ||||||||||||||||
Mortgage loans | $ | 100,000 | $ | 100,000 | Mortgage loans | ||||||||||||
Acquisition loan | 102,450 | 102,450 | Other loans | ||||||||||||||
Equity investments | 3,300 | 3,300 | Other assets | ||||||||||||||
$ | 205,750 | $ | 205,750 | ||||||||||||||
Our mortgage loans with Ernest are recorded at fair value based on Level 3 inputs by discounting the estimated cash flows using the market rates which similar loans would be made to borrowers with similar credit ratings and the same remaining maturities. Our acquisition loans and equity investments in Ernest are recorded at fair value based on Level 3 inputs, by using a discounted cash flow model, which requires significant estimates of our investee such as projected revenue and expenses and appropriate consideration of the underlying risk profile of the forecast assumptions associated with the investee. We classify these loans and equity investments as Level 3, as we use certain unobservable inputs to the valuation methodology that are significant to the fair value measurement, and the valuation requires management judgment due to the absence of quoted market prices. For these cash flow models, our observable inputs include use of a capitalization rate, discount rate (which is based on a weighted-average cost of capital), and market interest rates, and our unobservable input includes an adjustment for a marketability discount (“DLOM”) on our equity investment of 40% at March 31, 2015. | |||||||||||||||||
In regards to the underlying projection of revenues and expenses used in the discounted cash flow model, such projections are provided by Ernest. However, we will modify such projections (including underlying assumptions used) as needed based on our review and analysis of Ernest’s historical results, meetings with key members of management, and our understanding of trends and developments within the healthcare industry. | |||||||||||||||||
In arriving at the DLOM, we started with a DLOM range based on the results of studies supporting valuation discounts for other transactions or structures without a public market. To select the appropriate DLOM within the range, we then considered many qualitative factors including the percent of control, the nature of the underlying investee’s business along with our rights as an investor pursuant to the operating agreement, the size of investment, expected holding period, number of shareholders, access to capital marketplace, etc. To illustrate the effect of movements in the DLOM, we performed a sensitivity analysis below by using basis point variations (dollars in thousands): | |||||||||||||||||
Basis Point | Estimated Increase (Decrease) | ||||||||||||||||
In Fair Value | |||||||||||||||||
Change in | |||||||||||||||||
Marketability Discount | |||||||||||||||||
+100 basis points | $ | (443 | ) | ||||||||||||||
- 100 basis points | 443 | ||||||||||||||||
Because the fair value of Ernest investments noted above approximate their original cost, we did not recognize any unrealized gains/losses during the first quarter of 2015 or 2014. To date, we have not received any distribution payments from our equity investment in Ernest. |
Earnings_Per_Share
Earnings Per Share | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Earnings Per Share [Abstract] | |||||||||
Earnings Per Share | 8. Earnings Per Share | ||||||||
Medical Properties Trust, Inc. | |||||||||
Our earnings per share were calculated based on the following (amounts in thousands): | |||||||||
For the Three Months | |||||||||
Ended March 31, | |||||||||
2015 | 2014 | ||||||||
Numerator: | |||||||||
Income from continuing operations | $ | 35,976 | $ | 7,309 | |||||
Non-controlling interests’ share in continuing operations | (79 | ) | (66 | ) | |||||
Participating securities’ share in earnings | (266 | ) | (209 | ) | |||||
Income from continuing operations, less participating securities’ share in earnings | 35,631 | 7,034 | |||||||
Income (loss) from discontinued operations | — | (2 | ) | ||||||
Net income, less participating securities’ share in earnings | $ | 35,631 | $ | 7,032 | |||||
Denominator: | |||||||||
Basic weighted-average common shares | 202,958 | 163,973 | |||||||
Dilutive potential common shares | 657 | 576 | |||||||
Dilutive weighted-average common shares | 203,615 | 164,549 | |||||||
MPT Operating Partnership, L.P. | |||||||||
Our earnings per common unit were calculated based on the following (amounts in thousands): | |||||||||
For the Three Months | |||||||||
Ended March 31, | |||||||||
2015 | 2014 | ||||||||
Numerator: | |||||||||
Income from continuing operations | $ | 35,976 | $ | 7,309 | |||||
Non-controlling interests’ share in continuing operations | (79 | ) | (66 | ) | |||||
Participating securities’ share in earnings | (266 | ) | (209 | ) | |||||
Income from continuing operations, less participating securities’ share in earnings | 35,631 | 7,034 | |||||||
Income (loss) from discontinued operations | — | (2 | ) | ||||||
Net income, less participating securities’ share in earnings | $ | 35,631 | $ | 7,032 | |||||
Denominator: | |||||||||
Basic weighted-average units | 202,958 | 163,973 | |||||||
Dilutive potential units | 657 | 576 | |||||||
Diluted weighted-average units | 203,615 | 164,549 | |||||||
Contingencies
Contingencies | 3 Months Ended |
Mar. 31, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | 9. Contingencies |
We are a party to various legal proceedings incidental to our business. In the opinion of management, after consultation with legal counsel, the ultimate liability, if any, with respect to those proceedings is not presently expected to materially affect our financial position, results of operations or cash flows. |
Subsequent_Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2015 | |
Subsequent Events [Abstract] | |
Subsequent Events | 10. Subsequent Events |
In April 2015, we executed an agreement with Adeptus Health that provides for the acquisition and development of general acute care hospitals and free standing emergency facilities with an aggregate commitment of $250 million. These facilities will be leased to Adeptus Health pursuant to the terms of the 2014 master lease agreement that has a 15-year initial term with three extension options of five years each that provides for annual rent increases based on changes in the consumer price index with a 2% minimum. |
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policies) | 3 Months Ended | ||||||||||
Mar. 31, 2015 | |||||||||||
Accounting Policies [Abstract] | |||||||||||
Unaudited Interim Condensed Consolidated Financial Statements | Unaudited Interim Condensed Consolidated Financial Statements: The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information, including rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2015, are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. The condensed consolidated balance sheet at December 31, 2014 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. | ||||||||||
For information about significant accounting policies, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2014. During the three months ended March 31, 2015, there were no material changes to these policies. | |||||||||||
Recent Accounting Developments | Recent Accounting Developments: | ||||||||||
Revenue from Contracts with Customers | |||||||||||
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers.” Under the new standard, revenue is recognized at the time a good or service is transferred to a customer for the amount of consideration received for that specific good or service. Entities may use a full retrospective approach or report the cumulative effect as of the date of adoption. | |||||||||||
On April 1, 2015, the FASB proposed deferring the effective date by one year to December 15, 2017, for annual reporting periods beginning after that date. The FASB also proposed permitting early adoption of the standard, but not before the original effective date of December 15, 2016. We are currently evaluating the impact, if any, the adoption of this standard will have on our consolidated financial statements. | |||||||||||
Presentation of Debt Issuance Costs | |||||||||||
In April 2015, the FASB issued ASU No. 2015-03, “Simplifying the Presentation of Debt Issuance Costs.” This standard amends existing guidance to require the presentation of debt issuance costs in the balance sheet as a deduction from the carrying amount of the related debt liability instead of a deferred charge. It is effective for annual reporting periods beginning after December 15, 2015, but early adoption is permitted. | |||||||||||
Amendments to the Consolidation Analysis | |||||||||||
In February 2015, the FASB issued an ASU 2015-02 that modifies the evaluation of whether limited partnerships and similar legal entities are VIEs, eliminates the presumption that a general partner should consolidate a limited partnership and affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. The guidance is effective for fiscal years beginning after December 15, 2015, but early adoption is permitted. | |||||||||||
Variable Interest Entities | Variable Interest Entities | ||||||||||
At March 31, 2015, we had loans to and/or equity investments in certain variable interest entities (“VIEs”), which are also tenants of our facilities, including Ernest. We have determined that we are not the primary beneficiary of these VIEs. The carrying value and classification of the related assets and maximum exposure to loss as a result of our involvement with these VIEs are presented below at March 31, 2015 (in thousands): | |||||||||||
VIE Type | Maximum Loss | Asset Type | Carrying | ||||||||
Exposure(1) | Classification | Amount(2) | |||||||||
Loans, net | $ | 264,397 | Mortgage and other loans | $ | 212,196 | ||||||
Equity investments | $ | 59,228 | Other assets | $ | 5,324 | ||||||
-1 | Our maximum loss exposure related to loans with VIEs represents our current aggregate gross carrying value of the loan plus accrued interest and any other related assets (such as rents receivable), less any liabilities. Our maximum loss exposure related to our equity investment in VIEs represents the current carrying values of such investment plus any other related assets (such as rent receivables) less any liabilities. | ||||||||||
-2 | Carrying amount reflects the net book value of our loan or equity interest only in the VIE. | ||||||||||
For the VIE types above, we do not consolidate the VIE because we do not have the ability to control the activities (such as the day-to-day healthcare operations of our borrowers or investees) that most significantly impact the VIE’s economic performance. As of March 31, 2015, we were not required to provide financial support through a liquidity arrangement or otherwise to our unconsolidated VIEs, including circumstances in which it could be exposed to further losses (e.g., cash short falls). | |||||||||||
Typically, our loans are collateralized by assets of the borrower (some assets of which are on the premises of facilities owned by us) and further supported by limited guarantees made by certain principals of the borrower. | |||||||||||
See Note 3 for additional description of the nature, purpose and activities of our more significant VIEs and interests therein. |
Summary_of_Significant_Account2
Summary of Significant Accounting Policies (Tables) | 3 Months Ended | ||||||||||
Mar. 31, 2015 | |||||||||||
Accounting Policies [Abstract] | |||||||||||
Carrying Value and Classification of Related Assets and Maximum Exposure to Loss | The carrying value and classification of the related assets and maximum exposure to loss as a result of our involvement with these VIEs are presented below at March 31, 2015 (in thousands): | ||||||||||
VIE Type | Maximum Loss | Asset Type | Carrying | ||||||||
Exposure(1) | Classification | Amount(2) | |||||||||
Loans, net | $ | 264,397 | Mortgage and other loans | $ | 212,196 | ||||||
Equity investments | $ | 59,228 | Other assets | $ | 5,324 | ||||||
-1 | Our maximum loss exposure related to loans with VIEs represents our current aggregate gross carrying value of the loan plus accrued interest and any other related assets (such as rents receivable), less any liabilities. Our maximum loss exposure related to our equity investment in VIEs represents the current carrying values of such investment plus any other related assets (such as rent receivables) less any liabilities. | ||||||||||
-2 | Carrying amount reflects the net book value of our loan or equity interest only in the VIE. |
Real_Estate_and_Lending_Activi1
Real Estate and Lending Activities (Tables) | 3 Months Ended | ||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||
Text Block [Abstract] | |||||||||||||||||||
Assets Acquired | As part of these acquisitions, we acquired the following assets: | ||||||||||||||||||
2015 | 2014 | ||||||||||||||||||
Assets Acquired | |||||||||||||||||||
Land | $ | 21,591 | $ | 8,515 | |||||||||||||||
Building | 88,409 | 99,602 | |||||||||||||||||
Intangible lease assets — subject to amortization (weighted average useful life 15 years) | — | 6,883 | |||||||||||||||||
Mortgage loans | 40,000 | — | |||||||||||||||||
Net investments in direct financing leases | 10,700 | — | |||||||||||||||||
Other loans | 5,000 | — | |||||||||||||||||
Total assets acquired | $ | 165,700 | $ | 115,000 | |||||||||||||||
Summary of Status Update on Current Development Projects | See table below for a status update on our current development projects (in thousands): | ||||||||||||||||||
Property | Location | Property Type | Operator | Commitment | Costs | Estimated | |||||||||||||
Incurred | Completion | ||||||||||||||||||
as of | Date | ||||||||||||||||||
3/31/15 | |||||||||||||||||||
UAB Medical West | Hoover, AL | Acute Care Hospital & MOB | Medical West, an affiliate of UAB | $ | 8,653 | $ | 5,853 | 2Q 2015 | |||||||||||
First Choice ER- Chandler | Chandler, AZ | Acute Care Hospital | Adeptus Health | 5,049 | 2,502 | 2Q 2015 | |||||||||||||
First Choice ER- Converse | Converse, TX | Acute Care Hospital | Adeptus Health | 5,754 | 4,311 | 2Q 2015 | |||||||||||||
First Choice ER- Denver 48th | Denver, CO | Acute Care Hospital | Adeptus Health | 5,123 | 1,174 | 2Q 2015 | |||||||||||||
First Choice ER- Aurora | Aurora, CO | Acute Care Hospital | Adeptus Health | 5,273 | 21 | 3Q 2015 | |||||||||||||
First Choice ER- Conroe | Houston, TX | Acute Care Hospital | Adeptus Health | 6,110 | 1,668 | 3Q 2015 | |||||||||||||
First Choice ER- Carrollton | Carrollton, TX | Acute Care Hospital | Adeptus Health | 35,820 | 23,458 | 3Q 2015 | |||||||||||||
First Choice ER- Gilbert | Gilbert, AZ | Acute Care Hospital | Adeptus Health | 6,500 | 2,481 | 3Q 2015 | |||||||||||||
First Choice ER- Glendale | Glendale, AZ | Acute Care Hospital | Adeptus Health | 4,824 | 564 | 3Q 2015 | |||||||||||||
First Choice ER- McKinney | McKinney, TX | Acute Care Hospital | Adeptus Health | 4,750 | 1,002 | 3Q 2015 | |||||||||||||
First Choice ER- Victory Lakes | Houston, TX | Acute Care Hospital | Adeptus Health | 4,939 | 554 | 3Q 2015 | |||||||||||||
First Choice ER- Vintage Preserve | Houston, TX | Acute Care Hospital | Adeptus Health | 45,961 | 5,678 | 3Q 2016 | |||||||||||||
First Choice Emergency Rooms | Various | Acute Care Hospital | Adeptus Health | 13,448 | — | Various | |||||||||||||
$ | 152,204 | $ | 49,266 | ||||||||||||||||
Components of Net Investment in Direct Financing Leases | The components of our net investment in DFLs consisted of the following (dollars in thousands): | ||||||||||||||||||
As of March 31, | As of December 31, | ||||||||||||||||||
2015 | 2014 | ||||||||||||||||||
Minimum lease payments receivable | $ | 1,639,128 | $ | 1,607,024 | |||||||||||||||
Estimated residual values | 225,871 | 211,888 | |||||||||||||||||
Less: Unearned income | (1,411,576 | ) | (1,379,396 | ) | |||||||||||||||
Net investment in direct financing leases | $ | 453,423 | $ | 439,516 | |||||||||||||||
Summary of Loans | The following is a summary of our loans (in thousands): | ||||||||||||||||||
As of | As of | ||||||||||||||||||
March 31, | December 31, | ||||||||||||||||||
2015 | 2014 | ||||||||||||||||||
Mortgage loans | $ | 437,591 | $ | 397,594 | |||||||||||||||
Acquisition loans | 555,391 | 525,136 | |||||||||||||||||
Working capital and other loans | 46,566 | 48,031 | |||||||||||||||||
$ | 1,039,548 | $ | 970,761 | ||||||||||||||||
Debt_Tables
Debt (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||
Summary of Debt | The following is a summary of debt, net of discounts (dollar amounts in thousands): | ||||||||||||||||
As of March 31, 2015 | As of December 31, 2014 | ||||||||||||||||
Balance | Interest Rate | Balance | Interest Rate | ||||||||||||||
Revolving credit facility | $ | 301,655 | Variable | $ | 593,490 | Variable | |||||||||||
2006 Senior Unsecured Notes | 125,000 | Various | 125,000 | Various | |||||||||||||
2011 Senior Unsecured Notes | 450,000 | 6.88% | 450,000 | 6.88% | |||||||||||||
2012 Senior Unsecured Notes: | |||||||||||||||||
Principal amount | 350,000 | 6.38% | 350,000 | 6.38% | |||||||||||||
Unamortized premium | 2,433 | 2,522 | |||||||||||||||
352,433 | 352,522 | ||||||||||||||||
2013 Senior Unsecured Notes (A) | 214,620 | 5.75% | 241,960 | 5.75% | |||||||||||||
2014 Senior Unsecured Notes | 300,000 | 5.50% | 300,000 | 5.50% | |||||||||||||
Term loans | 138,611 | Various | 138,682 | Various | |||||||||||||
$ | 1,882,319 | $ | 2,201,654 | ||||||||||||||
(A) | These notes are Euro-denominated and reflect the exchange rate at March 31, 2015 and December 31, 2014, respectively. | ||||||||||||||||
Principal Payments Due for Debt | As of March 31, 2015, principal payments due on our debt (which exclude the effects of any discounts or premiums recorded) are as follows (in thousands): | ||||||||||||||||
2015 | $ | 211 | |||||||||||||||
2016 | 125,299 | ||||||||||||||||
2017 | 320 | ||||||||||||||||
2018 | 314,436 | ||||||||||||||||
2019 | 125,000 | ||||||||||||||||
Thereafter | 1,314,620 | ||||||||||||||||
Total | $ | 1,879,886 | |||||||||||||||
Fair_Value_of_Financial_Instru1
Fair Value of Financial Instruments (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
Summary of Fair Value Information of Financial Instruments | The following table summarizes fair value estimates for our financial instruments (in thousands): | ||||||||||||||||
March 31, | December 31, | ||||||||||||||||
2015 | 2014 | ||||||||||||||||
Asset (Liability) | Book | Fair | Book | Fair | |||||||||||||
Value | Value | Value | Value | ||||||||||||||
Interest and rent receivables | $ | 40,464 | $ | 40,324 | $ | 41,137 | $ | 41,005 | |||||||||
Loans (1) | 837,098 | 867,523 | 773,311 | 803,824 | |||||||||||||
Debt, net | (1,882,319 | ) | (1,981,158 | ) | (2,201,654 | ) | (2,285,727 | ) | |||||||||
-1 | Excludes loans related to Ernest since they are recorded at fair value and discussed below. | ||||||||||||||||
Equity Interest in Ernest and Related Loans Measured at Fair Value on Recurring Basis | At March 31, 2015, these amounts were as follows (in thousands): | ||||||||||||||||
Asset Type | Fair | Cost | Asset Type | ||||||||||||||
Value | Classification | ||||||||||||||||
Mortgage loans | $ | 100,000 | $ | 100,000 | Mortgage loans | ||||||||||||
Acquisition loan | 102,450 | 102,450 | Other loans | ||||||||||||||
Equity investments | 3,300 | 3,300 | Other assets | ||||||||||||||
$ | 205,750 | $ | 205,750 | ||||||||||||||
Summary Showing Sensitivity Analysis by Using Basis Point Variations | To illustrate the effect of movements in the DLOM, we performed a sensitivity analysis below by using basis point variations (dollars in thousands): | ||||||||||||||||
Basis Point | Estimated Increase (Decrease) | ||||||||||||||||
Change in | In Fair Value | ||||||||||||||||
Marketability Discount | |||||||||||||||||
+100 basis points | $ | (443 | ) | ||||||||||||||
- 100 basis points | 443 |
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Earnings Per Share [Abstract] | |||||||||
Calculation of Earnings Per Share | Medical Properties Trust, Inc. | ||||||||
Our earnings per share were calculated based on the following (amounts in thousands): | |||||||||
For the Three Months | |||||||||
Ended March 31, | |||||||||
2015 | 2014 | ||||||||
Numerator: | |||||||||
Income from continuing operations | $ | 35,976 | $ | 7,309 | |||||
Non-controlling interests’ share in continuing operations | (79 | ) | (66 | ) | |||||
Participating securities’ share in earnings | (266 | ) | (209 | ) | |||||
Income from continuing operations, less participating securities’ share in earnings | 35,631 | 7,034 | |||||||
Income (loss) from discontinued operations | — | (2 | ) | ||||||
Net income, less participating securities’ share in earnings | $ | 35,631 | $ | 7,032 | |||||
Denominator: | |||||||||
Basic weighted-average common shares | 202,958 | 163,973 | |||||||
Dilutive potential common shares | 657 | 576 | |||||||
Dilutive weighted-average common shares | 203,615 | 164,549 | |||||||
MPT Operating Partnership, L.P. | |||||||||
Our earnings per common unit were calculated based on the following (amounts in thousands): | |||||||||
For the Three Months | |||||||||
Ended March 31, | |||||||||
2015 | 2014 | ||||||||
Numerator: | |||||||||
Income from continuing operations | $ | 35,976 | $ | 7,309 | |||||
Non-controlling interests’ share in continuing operations | (79 | ) | (66 | ) | |||||
Participating securities’ share in earnings | (266 | ) | (209 | ) | |||||
Income from continuing operations, less participating securities’ share in earnings | 35,631 | 7,034 | |||||||
Income (loss) from discontinued operations | — | (2 | ) | ||||||
Net income, less participating securities’ share in earnings | $ | 35,631 | $ | 7,032 | |||||
Denominator: | |||||||||
Basic weighted-average units | 202,958 | 163,973 | |||||||
Dilutive potential units | 657 | 576 | |||||||
Diluted weighted-average units | 203,615 | 164,549 | |||||||
Summary_of_Significant_Account3
Summary of Significant Accounting Policies - Carrying Value and Classification of Related Assets and Maximum Exposure to Loss (Detail) (USD $) | Mar. 31, 2015 |
In Thousands, unless otherwise specified | |
Mortgage and other loans [Member] | |
Variable Interest Entity [Line Items] | |
Carrying Amount | $212,196 |
Loans, net [Member] | |
Variable Interest Entity [Line Items] | |
Maximum Loss Exposure | 264,397 |
Other assets [Member] | |
Variable Interest Entity [Line Items] | |
Carrying Amount | 5,324 |
Equity investments [Member] | |
Variable Interest Entity [Line Items] | |
Maximum Loss Exposure | $59,228 |
Real_Estate_and_Lending_Activi2
Real Estate and Lending Activities - 2015 Activity - Additional Information (Detail) (2015 [Member]) | 0 Months Ended | 0 Months Ended | 0 Months Ended | |||||
In Millions, unless otherwise specified | Jan. 31, 2015 | Jan. 31, 2015 | Apr. 30, 2015 | Apr. 30, 2015 | Apr. 30, 2015 | Feb. 13, 2015 | Feb. 13, 2015 | Feb. 27, 2015 |
MEDIAN Transaction [Member] | MEDIAN Transaction [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Acute Care Hospital [Member] | Acute Care Hospital [Member] | Inpatient Rehabilitation Hospital [Member] | |
EUR (€) | EUR (€) | MEDIAN Transaction [Member] | MEDIAN Transaction [Member] | MEDIAN Transaction [Member] | Kansas [Member] | Kansas [Member] | Ernest Health, Inc [Member] | |
Hospital | Minimum [Member] | Maximum [Member] | USD ($) | USD ($) | Weslaco, Texas [Member] | |||
Facility | RenewalOptions | USD ($) | ||||||
RenewalOptions | Leases | |||||||
Significant Acquisitions and Disposals [Line Items] | ||||||||
Number of facilities acquired | 2 | |||||||
Purchase price of acquisition | $110 | |||||||
Term of lease, years | 10 years | |||||||
Number of lease extensions options in current lease contract | 2 | |||||||
Term of lease extensions, years | 5 years | 5 years | ||||||
Mortgage financing | 40 | |||||||
Mortgage financing term | 10 years | |||||||
Acquisition costs | 10.7 | |||||||
Payments to fund long-term loans to related parties | 5 | |||||||
Lease remaining term | 17 years | |||||||
Number of lease extension options | 3 | |||||||
Advanced interim acquisition loan | 63.1 | |||||||
Interim acquisition loan | € 425 | |||||||
Number of hospitals purchased and leased | 31 | |||||||
Lease expiration period | 30 days | 60 days |
Real_Estate_and_Lending_Activi3
Real Estate and Lending Activities - 2014 Activity - Additional Information (Detail) (USD $) | 0 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
2014 [Member] | Acute Care Hospital [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Acquisition costs | $115 | |
Term of lease, years | 15 years | |
Term of lease extension, years | 3 years | |
2014 [Member] | Acute Care Hospital [Member] | Fair value market [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Term of lease extension, years | 12 years | |
Development Activities [Member] | First Choice [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Number of facilities leased | 2 | |
Development Activities [Member] | First Choice [Member] | Asset under Construction [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Number of facilities leased | 6 |
Real_Estate_and_Lending_Activi4
Real Estate and Lending Activities - Assets Acquired (Detail) (USD $) | Mar. 31, 2015 | Mar. 31, 2014 |
In Thousands, unless otherwise specified | ||
Significant Acquisitions and Disposals [Line Items] | ||
Total assets acquired | $165,700 | $115,000 |
Land [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Total assets acquired | 21,591 | 8,515 |
Building [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Total assets acquired | 88,409 | 99,602 |
Intangible lease assets - subject to amortization [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Total assets acquired | 6,883 | |
Net investments in direct financing leases [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Total assets acquired | 10,700 | |
Other loans [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Total assets acquired | 5,000 | |
Mortgage loans [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Total assets acquired | $40,000 |
Real_Estate_and_Lending_Activi5
Real Estate and Lending Activities - Assets Acquired (Parenthetical) (Detail) (Intangible lease assets - subject to amortization [Member]) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Intangible lease assets - subject to amortization [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Weighted average useful life of acquired intangible lease assets (in years) | 15 years | 15 years |
Real_Estate_and_Lending_Activi6
Real Estate and Lending Activities - Summary of Status Update on Current Development Projects (Detail) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 |
Business Acquisition [Line Items] | |
Commitment | $152,204 |
Costs Incurred as of 03/31/2015 | 49,266 |
UAB Medical West [Member] | Hoover AL [Member] | Acute Care Hospital And MOB [Member] | Medical West, an Affiliate of UAB [Member] | |
Business Acquisition [Line Items] | |
Commitment | 8,653 |
Costs Incurred as of 03/31/2015 | 5,853 |
Estimated Completion Date | 2Q 2015 |
First Choice ER- Carrollton [Member] | Carrollton TX [Member] | Acute Care Hospital [Member] | Adeptus Health [Member] | |
Business Acquisition [Line Items] | |
Commitment | 35,820 |
Costs Incurred as of 03/31/2015 | 23,458 |
Estimated Completion Date | 3Q 2015 |
First Choice ER- Chandler [Member] | Chandler AZ [Member] | Acute Care Hospital [Member] | Adeptus Health [Member] | |
Business Acquisition [Line Items] | |
Commitment | 5,049 |
Costs Incurred as of 03/31/2015 | 2,502 |
Estimated Completion Date | 2Q 2015 |
First Choice ER- Converse [Member] | Converse TX [Member] | Acute Care Hospital [Member] | Adeptus Health [Member] | |
Business Acquisition [Line Items] | |
Commitment | 5,754 |
Costs Incurred as of 03/31/2015 | 4,311 |
Estimated Completion Date | 2Q 2015 |
First Choice ER- Denver 48th [Member] | Denver, CO [Member] | Acute Care Hospital [Member] | Adeptus Health [Member] | |
Business Acquisition [Line Items] | |
Commitment | 5,123 |
Costs Incurred as of 03/31/2015 | 1,174 |
Estimated Completion Date | 2Q 2015 |
First Choice ER- McKinney [Member] | McKinney TX [Member] | Acute Care Hospital [Member] | Adeptus Health [Member] | |
Business Acquisition [Line Items] | |
Commitment | 4,750 |
Costs Incurred as of 03/31/2015 | 1,002 |
Estimated Completion Date | 3Q 2015 |
First Choice Emergency Rooms [Member] | Various [Member] | Acute Care Hospital [Member] | Adeptus Health [Member] | |
Business Acquisition [Line Items] | |
Commitment | 13,448 |
Costs Incurred as of 03/31/2015 | 0 |
Estimated Completion Date | Various |
First Choice ER Aurora [Member] | Aurora CO [Member] | Acute Care Hospital [Member] | Adeptus Health [Member] | |
Business Acquisition [Line Items] | |
Commitment | 5,273 |
Costs Incurred as of 03/31/2015 | 21 |
Estimated Completion Date | 3Q 2015 |
First Choice ER Conroe [Member] | Houston, TX [Member] | Acute Care Hospital [Member] | Adeptus Health [Member] | |
Business Acquisition [Line Items] | |
Commitment | 6,110 |
Costs Incurred as of 03/31/2015 | 1,668 |
Estimated Completion Date | 3Q 2015 |
First Choice ER Conroe [Member] | Gilbert AZ [Member] | Acute Care Hospital [Member] | Adeptus Health [Member] | |
Business Acquisition [Line Items] | |
Commitment | 6,500 |
Costs Incurred as of 03/31/2015 | 2,481 |
Estimated Completion Date | 3Q 2015 |
First Choice ER Glendale [Member] | Glendale AZ [Member] | Acute Care Hospital [Member] | Adeptus Health [Member] | |
Business Acquisition [Line Items] | |
Commitment | 4,824 |
Costs Incurred as of 03/31/2015 | 564 |
Estimated Completion Date | 3Q 2015 |
First Choice ER Victory Lakes [Member] | Houston, TX [Member] | Acute Care Hospital [Member] | Adeptus Health [Member] | |
Business Acquisition [Line Items] | |
Commitment | 4,939 |
Costs Incurred as of 03/31/2015 | 554 |
Estimated Completion Date | 3Q 2015 |
First Choice ER Vintage Preserve [Member] | Houston, TX [Member] | Acute Care Hospital [Member] | Adeptus Health [Member] | |
Business Acquisition [Line Items] | |
Commitment | 45,961 |
Costs Incurred as of 03/31/2015 | $5,678 |
Estimated Completion Date | 3Q 2016 |
Real_Estate_and_Lending_Activi7
Real Estate and Lending Activities - Leasing Operations - Additional Information (Detail) | 3 Months Ended |
Mar. 31, 2015 | |
Leases | |
Ernest Health, Inc [Member] | |
Significant Acquisitions and Disposals [Line Items] | |
Number of direct financing leases | 15 |
Prime Facilities [Member] | |
Significant Acquisitions and Disposals [Line Items] | |
Number of direct financing leases | 5 |
Real_Estate_and_Lending_Activi8
Real Estate and Lending Activities - Components of Net Investment in Direct Financing Leases (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Business Combinations [Abstract] | ||
Minimum lease payments receivable | $1,639,128 | $1,607,024 |
Estimated residual values | 225,871 | 211,888 |
Less: Unearned income | -1,411,576 | -1,379,396 |
Net investment in direct financing leases | $453,423 | $439,516 |
Real_Estate_and_Lending_Activi9
Real Estate and Lending Activities - Florence Facility - Additional Information (Detail) (Florence acute care facility [Member], USD $) | Mar. 31, 2015 | Mar. 06, 2013 |
In Millions, unless otherwise specified | ||
Florence acute care facility [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Letter of credit outstanding | $1.20 | |
Business acquisition cost of acquired entity | 27.2 | |
Outstanding rent receivables | $1.10 |
Recovered_Sheet1
Real Estate and Lending Activities - Gilbert Facility - Additional Information (Detail) (Gilbert AZ [Member], USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2015 |
Gilbert AZ [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Amortization of the related lease intangible asset | $1 | |
Straight line rent receivables write-off | 1.1 | |
Real estate investment | $14.10 |
Recovered_Sheet2
Real Estate and Lending Activities - Summary of Loans (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Loans [Line Items] | ||
Loans, Balance | $1,039,548 | $970,761 |
Mortgage loans [Member] | ||
Loans [Line Items] | ||
Loans, Balance | 437,591 | 397,594 |
Working capital and other loans [Member] | ||
Loans [Line Items] | ||
Loans, Balance | 46,566 | 48,031 |
Acquisition loans [Member] | ||
Loans [Line Items] | ||
Loans, Balance | $555,391 | $525,136 |
Recovered_Sheet3
Real Estate and Lending Activities - Loans - Additional Information (Detail) (USD $) | 0 Months Ended | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 01, 2012 | Mar. 31, 2015 | Mar. 01, 2012 |
Significant Acquisitions and Disposals [Line Items] | |||
Amount of convertible note converted into equity interest | $1.70 | ||
Convertible note | 5 | 5 | |
Percentage of equity shares from convertible debt | 9.90% | 15.10% | |
Remaining convertible debt after conversion of part of debt | 3.3 | ||
Ernest Transaction and Other Acquisitions [Member] | |||
Significant Acquisitions and Disposals [Line Items] | |||
Existing mortgage loans | 102.5 | ||
MEDIAN Transaction [Member] | |||
Significant Acquisitions and Disposals [Line Items] | |||
Existing mortgage loans | $442.40 |
Recovered_Sheet4
Real Estate and Lending Activities - Concentrations of Credit Risk - Additional Information (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
Significant Acquisitions and Disposals [Line Items] | |||
Revenues | $95,961 | $73,089 | |
European [Member] | |||
Significant Acquisitions and Disposals [Line Items] | |||
Revenues | $16,300 | $5,500 | |
Customer Concentration Risk [Member] | Prime Health Care Services [Member] | |||
Significant Acquisitions and Disposals [Line Items] | |||
Percentage of total assets leased | 15.20% | 12.60% | |
Percentage of total assets loaned | 8.30% | 7.40% | |
Customer Concentration Risk [Member] | Ernest Health, Inc [Member] | |||
Significant Acquisitions and Disposals [Line Items] | |||
Percentage of total assets leased | 7.90% | 7.70% | |
Percentage of total assets loaned | 5.30% | 5.30% | |
Assets, Total [Member] | |||
Significant Acquisitions and Disposals [Line Items] | |||
Number of investment in property | 0 | ||
Maximum percentage of entity's total assets invested on single property | 4.00% | ||
Assets, Total [Member] | Customer Concentration Risk [Member] | MEDIAN Transaction [Member] | |||
Significant Acquisitions and Disposals [Line Items] | |||
Percentage of entity revenue from affiliates | 11.60% | 11.30% | |
Assets, Total [Member] | Geographic Concentration Risk [Member] | California [Member] | |||
Significant Acquisitions and Disposals [Line Items] | |||
Percentage of entity revenue from affiliates | 14.30% | 14.60% | |
Assets, Total [Member] | Geographic Concentration Risk [Member] | Texas [Member] | |||
Significant Acquisitions and Disposals [Line Items] | |||
Percentage of entity revenue from affiliates | 20.50% | 20.20% | |
Assets, Total [Member] | Geographic Concentration Risk [Member] | United States | |||
Significant Acquisitions and Disposals [Line Items] | |||
Percentage of entity revenue from affiliates | 80.00% | ||
Assets, Total [Member] | Geographic Concentration Risk [Member] | European [Member] | |||
Significant Acquisitions and Disposals [Line Items] | |||
Percentage of entity revenue from affiliates | 80.00% | 20.00% | |
Sales Revenue, Net [Member] | Customer Concentration Risk [Member] | Prime Health Care Services [Member] | |||
Significant Acquisitions and Disposals [Line Items] | |||
Percentage of entity revenue from affiliates | 25.00% | 29.10% | |
Sales Revenue, Net [Member] | Customer Concentration Risk [Member] | MEDIAN Transaction [Member] | |||
Significant Acquisitions and Disposals [Line Items] | |||
Percentage of entity revenue from affiliates | 9.50% | ||
Sales Revenue, Net [Member] | Customer Concentration Risk [Member] | Ernest Health, Inc [Member] | |||
Significant Acquisitions and Disposals [Line Items] | |||
Percentage of entity revenue from affiliates | 15.30% | 19.60% |
Debt_Summary_of_Debt_Detail
Debt - Summary of Debt (Detail) (USD $) | 3 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Debt Instrument [Line Items] | ||
Principal amount | $1,879,886 | |
Debt | 1,882,319 | 2,201,654 |
2011 Senior Unsecured Notes [Member] | ||
Debt Instrument [Line Items] | ||
Senior unsecured notes, interest rate | 6.88% | 6.88% |
Debt | 450,000 | 450,000 |
Revolving credit facility [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate | Variable | Variable |
Debt | 301,655 | 593,490 |
2006 Senior Unsecured Notes [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate | Various | Various |
Debt | 125,000 | 125,000 |
2012 Senior Unsecured Notes [Member] | ||
Debt Instrument [Line Items] | ||
Senior unsecured notes, interest rate | 6.38% | 6.38% |
Principal amount | 350,000 | 350,000 |
Unamortized premium | 2,433 | 2,522 |
Debt | 352,433 | 352,522 |
2013 Senior Unsecured Notes [Member] | ||
Debt Instrument [Line Items] | ||
Senior unsecured notes, interest rate | 5.75% | 5.75% |
Debt | 214,620 | 241,960 |
2014 Senior Unsecured Notes [Member] | ||
Debt Instrument [Line Items] | ||
Senior unsecured notes, interest rate | 5.50% | 5.50% |
Debt | 300,000 | 300,000 |
Term Loans [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate | Various | Various |
Debt | $138,611 | $138,682 |
Debt_Principal_Payments_Due_fo
Debt - Principal Payments Due for Debt (Detail) (USD $) | Mar. 31, 2015 |
In Thousands, unless otherwise specified | |
Debt Disclosure [Abstract] | |
2015 | $211 |
2016 | 125,299 |
2017 | 320 |
2018 | 314,436 |
2019 | 125,000 |
Thereafter | 1,314,620 |
Total | $1,879,886 |
Debt_Interest_Rate_Swap_Additi
Debt - Interest Rate Swap - Additional Information (Detail) (USD $) | 3 Months Ended | ||||
Mar. 31, 2015 | Mar. 31, 2014 | Jun. 30, 2010 | Dec. 31, 2014 | Oct. 31, 2011 | |
Interest Rate Contract [Member] | |||||
Debt Instrument [Line Items] | |||||
Fair value of the interest rate swaps | 5,500,000 | $6,000,000 | |||
Interest Rate Contract One [Member] | |||||
Debt Instrument [Line Items] | |||||
Interest rate of interest rate derivative instrument | 5.51% | ||||
Maturity date of interest rate swap | Jul-16 | ||||
Interest Rate Contract Two [Member] | |||||
Debt Instrument [Line Items] | |||||
Maturity date of interest rate swap | Oct-16 | ||||
Interest rate swap, amount fixed | 60,000,000 | ||||
Interest rate of derivative instrument | 5.68% | ||||
Interest Rate Swap [Member] | |||||
Debt Instrument [Line Items] | |||||
Hedge ineffectiveness and income statement effect in period | 0 | 0 | |||
Other assets, collateral | 2,800,000 | 3,300,000 | |||
2006 Senior Unsecured Notes [Member] | |||||
Debt Instrument [Line Items] | |||||
Portion of debt instrument face amount | $65,000,000 |
Debt_Covenants_Additional_Info
Debt - Covenants - Additional Information (Detail) | 3 Months Ended |
Mar. 31, 2015 | |
Debt Disclosure [Abstract] | |
Percentage of dividends which could be paid from adjusted operating funds | 95.00% |
Percentage of dividends which could be paid from operation funds | 95.00% |
Maximum percentage of total unencumbered assets | 150.00% |
Common_StockPartners_Capital_A
Common Stock/Partner's Capital - Additional Information (Detail) (USD $) | 3 Months Ended | 0 Months Ended | 1 Months Ended | |||
Mar. 31, 2015 | Mar. 31, 2014 | Jan. 14, 2015 | Mar. 11, 2014 | Jan. 31, 2014 | Dec. 31, 2014 | |
Class of Stock [Line Items] | ||||||
Common stock, shares issued | 207,731,000 | 172,743,000 | ||||
Proceeds from sale of common shares/units, net of offering costs | $479,966,000 | $112,583,000 | ||||
MPT Operating Partnership, L.P. [Member] | ||||||
Class of Stock [Line Items] | ||||||
Proceeds from sale of common shares/units, net of offering costs | 479,966,000 | 112,583,000 | ||||
Ownership interest in equity | 99.80% | |||||
Number of units sold | 34,500,000 | 8,600,000 | ||||
Number of other partners | 3 | |||||
Employee [Member] | ||||||
Class of Stock [Line Items] | ||||||
Number of partners shared remaining ownership percentage | 2 | |||||
Director [Member] | ||||||
Class of Stock [Line Items] | ||||||
Number of partners shared remaining ownership percentage | 1 | |||||
Public Offering [Member] | ||||||
Class of Stock [Line Items] | ||||||
Common stock, shares issued | 34,500,000 | 7,700,000 | ||||
Time granted to underwriters to purchase shares | 30 days | |||||
Additional shares purchased by underwriters | 4,500,000 | 1,200,000 | ||||
Proceeds from sale of common shares/units, net of offering costs | 480,000,000 | 100,200,000 | ||||
Net proceeds from additional issuance of shares | 16,000,000 | |||||
Market Equity Offering Program [Member] | ||||||
Class of Stock [Line Items] | ||||||
Common stock, shares issued | 0 | 900,000 | ||||
Proceeds from sale of common shares/units, net of offering costs | 12,300,000 | |||||
Sales commission percentage | 1.25% | |||||
Market Equity Offering Program [Member] | IPO [Member] | ||||||
Class of Stock [Line Items] | ||||||
Public offering price for common stock per share | $13.21 | |||||
Market Equity Offering Program [Member] | Maximum [Member] | ||||||
Class of Stock [Line Items] | ||||||
Number of shares can be sold out | 250,000,000 |
Stock_Awards_Additional_Inform
Stock Awards - Additional Information (Detail) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Time-Based Awards [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation, multi-year performance-based awards | 217,177 | 338,484 |
Stock awards vesting period in years | 3 years | |
Performance Shares [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation, multi-year performance-based awards | 176,046 | 317,254 |
Stock awards vesting period in years | 3 years | |
Multi-year performance-based awards [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation, multi-year performance-based awards | 505,050 | 500,000 |
Stock awards vesting period in years | 3 years | |
Equity Incentive Plan [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Reserved shares of common stock for awards under the Equity Incentive Plan | 7,643,651 | |
Common stock remaining for future stock awards transferred to the equity incentive plan | 5,417,878 |
Fair_Value_of_Financial_Instru2
Fair Value of Financial Instruments - Summary of Fair Value Information of Financial Instruments (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Fair Value Disclosures [Abstract] | ||
Interest and rent receivables, Book value | $40,464 | $41,137 |
Loans, Book value | 837,098 | 773,311 |
Debt, net Book value | -1,882,319 | -2,201,654 |
Interest and rent receivables, Fair value | 40,324 | 41,005 |
Loans, Fair value | 867,523 | 803,824 |
Debt, net Fair value | ($1,981,158) | ($2,285,727) |
Fair_Value_of_Financial_Instru3
Fair Value of Financial Instruments - Equity Interest in Ernest and Related Loans Measured at Fair Value on Recurring Basis (Detail) (USD $) | Mar. 31, 2015 |
In Thousands, unless otherwise specified | |
Financial Instruments Measured At Fair Value On Recurring Basis [Line Items] | |
Fair Value | $205,750 |
Cost | 205,750 |
Fair Value Measurements, Recurring [Member] | Acquisition loans [Member] | Other loans [Member] | |
Financial Instruments Measured At Fair Value On Recurring Basis [Line Items] | |
Fair Value | 102,450 |
Cost | 102,450 |
Fair Value Measurements, Recurring [Member] | Equity investments [Member] | Other assets [Member] | |
Financial Instruments Measured At Fair Value On Recurring Basis [Line Items] | |
Fair Value | 3,300 |
Cost | 3,300 |
Fair Value Measurements, Recurring [Member] | Mortgage loans [Member] | Mortgage loans [Member] | |
Financial Instruments Measured At Fair Value On Recurring Basis [Line Items] | |
Fair Value | 100,000 |
Cost | $100,000 |
Fair_Value_of_Financial_Instru4
Fair Value of Financial Instruments - Additional information (Detail) | 3 Months Ended |
Mar. 31, 2015 | |
Fair Value Disclosures [Abstract] | |
Adjustment for marketability discount | 40.00% |
Fair_Value_of_Financial_Instru5
Fair Value of Financial Instruments - Summary Showing Sensitivity Analysis by Using Basis Point Variations (Detail) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 |
+100 basis points [Member] | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
Estimated Increase (Decrease) In Fair Value of Financial Instruments | ($443) |
- 100 basis points [Member] | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
Estimated Increase (Decrease) In Fair Value of Financial Instruments | $443 |
Earnings_Per_Share_Calculation
Earnings Per Share - Calculation of Earnings Per Share (Detail) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||
Income from continuing operations | $35,976 | $7,309 |
Non-controlling interests' share in continuing operations | -79 | -66 |
Participating securities' share in earnings | -266 | -209 |
Income from continuing operations, less participating securities' share in earnings | 35,631 | 7,034 |
Income (loss) from discontinued operations | -2 | |
Net income, less participating securities' share in earnings | 35,631 | 7,032 |
Basic weighted-average common shares | 202,958 | 163,973 |
Dilutive potential common shares | 657 | 576 |
Dilutive weighted-average common shares | 203,615 | 164,549 |
MPT Operating Partnership, L.P. [Member] | ||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||
Income from continuing operations | 35,976 | 7,309 |
Non-controlling interests' share in continuing operations | -79 | -66 |
Participating securities' share in earnings | -266 | -209 |
Income from continuing operations, less participating securities' share in earnings | 35,631 | 7,034 |
Income (loss) from discontinued operations | -2 | |
Net income, less participating securities' share in earnings | $35,631 | $7,032 |
Basic weighted-average common shares | 202,958 | 163,973 |
Dilutive potential common shares | 657 | 576 |
Dilutive weighted-average common shares | 203,615 | 164,549 |
Subsequent_Events_Additional_I
Subsequent Events - Additional Information (Detail) (Subsequent Event [Member], Adeptus Health [Member], USD $) | 0 Months Ended |
In Millions, unless otherwise specified | Apr. 30, 2015 |
Leases | |
Subsequent Event [Member] | Adeptus Health [Member] | |
Subsequent Event [Line Items] | |
Aggregate commitment amount | $250 |
Lease agreement term | 15 years |
Term of lease extensions, years | 5 years |
Number of lease extension options | 3 |
Percentage of increase in annual rent | 2.00% |