Real Estate and Lending Activities | 3. Real Estate and Lending Activities Acquisitions We acquired the following assets (in thousands): Three Months Ended March 31, 2016 2015 Assets Acquired Land $ — $ 14,844 Building — 87,914 Intangible lease assets — subject to amortization (weighted average useful life 20 years) — 7,242 Mortgage loans — 40,000 Net investments in direct financing leases — 10,700 Other loans — 5,000 Total assets acquired $ — $ 165,700 On February 13, 2015, we acquired two general acute care hospitals in the Kansas City area for $110 million. Affiliates of Prime Healthcare Services, Inc. (“Prime”) is the tenant and operator pursuant to a master lease with a 10-year initial fixed term with two extension options of five years each. The lease provides for consumer-price-indexed annual rent increases, subject to a specified floor. In addition, we funded a mortgage loan in the amount of $40 million, which has a 10-year term. On February 27, 2015, we acquired an inpatient rehabilitation hospital in Weslaco, Texas for $10.7 million leased to Ernest pursuant to the 2012 master lease which had an initial 20-year fixed term and three five year extension options. This lease provides for consumer-priced-indexed annual rent increases, subject to a floor and a cap. In addition, we funded an acquisition loan in the amount of $5 million. Development Activities During the 2016 first quarter, we completed construction and began recording rental income on five acute care facilities that are leased to Adeptus Health Inc. (“Adeptus Health”), pursuant to the 2014 master lease agreement. In the first quarter of 2016, we began construction on four additional facilities pursuant to the master funding and development agreement with Adeptus Health executed in 2014. See table below for a status update on our current development projects (in thousands): Operator Commitment Costs Incurred as of March 31, 2016 Estimated Completion Date Ernest $ 19,212 $ 16,894 2Q 2016 Adeptus Health 12,639 8,734 2Q 2016 Adeptus Health 62,155 36,257 3Q 2016 Adeptus Health 61,997 8,745 2Q 2017 Adeptus Health 123,033 — Various $ 279,036 $ 70,630 Leasing Operations All of our leases are accounted for as operating leases except for the master lease of 15 Ernest facilities, five Prime facilities, and four Capella facilities which are accounted for as direct financing leases (“DFLs”). The components of our net investment in DFLs consisted of the following (in thousands): As of March 31, 2016 As of December 31, 2015 Minimum lease payments receivable $ 2,571,638 $ 2,587,912 Estimated residual values 393,970 393,097 Less: Unearned income (2,335,126 ) (2,354,013 ) Net investment in direct financing leases $ 630,482 $ 626,996 Twelve Oaks Facility In the third quarter of 2015, we sent notice of termination of the lease to the tenant at our Twelve Oaks facility. This former tenant continues to operate the facility and has made payments of approximately $1.5 million in 2016. We called their letter of credit for approximately $0.5 million in the 2016 first quarter. At March 31, 2016, we have less than $0.1 million of receivables outstanding with this tenant (net of reserves). Although no assurances can be made that we will not have any impairment charges or write-offs of receivables in the future, we believe our investment in Twelve Oaks at March 31, 2016 is fully recoverable. Loans The following is a summary of our loans (in thousands): As of March 31, 2016 As of December 31, 2015 Mortgage loans $ 757,578 $ 757,581 Acquisition loans 610,003 610,469 Working capital and other loans 53,256 54,353 $ 1,420,837 $ 1,422,403 Our non-mortgage loans typically consist of loans to our tenants for acquisitions and working capital purposes. At March 31, 2016, acquisition loans includes $114.4 million in loans to Ernest plus $487.7 million related to Capella (which was repaid in full as of April 30, 2016 – see Note 10 for further details). On March 1, 2012, pursuant to our convertible note agreement, we converted $1.7 million of our $5.0 million convertible note into a 9.9% equity interest in the operator of our Hoboken University Medical Center facility. At March 31, 2016, $3.3 million remains outstanding on the convertible note, and we retain the option, subject to regulatory approvals, to convert this remainder into an additional 15.1% equity interest in the operator. Concentrations of Credit Risk Our revenue concentration for the three months ended March 31, 2016 as compared to the prior year is as follows (dollars in thousands): Revenue by Operator For the Three Months Ended March 31, 2016 For the Three Months Ended March 31, 2015 Operators Total Revenue Percentage of Total Revenue Total Revenue Percentage of Total Revenue Prime $ 28,897 21.4 % $ 24,021 25.0 % MEDIAN 23,510 17.4 % 15,210 15.9 % Capella 21,477 15.9 % — — Ernest 16,406 12.2 % 14,700 15.3 % Adeptus Health 7,676 5.7 % 3,405 3.6 % Revenue by U.S. State and Country For the Three Months Ended March 31, 2016 For the Three Months Ended March 31, 2015 U.S. States and Other Countries Total Revenue Percentage of Total Revenue Total Revenue Percentage of Total Revenue Texas $ 24,472 18.1 % $ 21,016 21.9 % California 16,597 12.3 % 16,539 17.2 % All other states 69,315 51.4 % 42,114 43.9 % Total U.S. $ 110,384 81.8 % $ 79,669 83.0 % Germany $ 23,510 17.4 % $ 15,210 15.9 % United Kingdom, Italy, and Spain 1,105 0.8 % 1,082 1.1 % Total International $ 24,615 18.2 % $ 16,292 17.0 % Grand Total $ 134,999 100.0 % $ 95,961 100.0 % From an asset basis, our concentration as of March 31, 2016 as compared to December 31, 2015 is as follows (dollars in thousands): Gross Assets by Operator As of March 31, 2016 As of December 31, 2015 Operators Total Gross Assets Percentage of Total Gross Assets Percentage of (A) (A) Prime $ 1,125,994 19.9 % $ 1,032,353 17.1 % MEDIAN 1,080,381 19.1 % 1,031,039 17.1 % Ernest 581,087 10.3 % 579,182 9.6 % Capella 510,895 9.0 % 1,059,989 17.6 % Adeptus Health 500,000 8.8 % 500,000 8.3 % Gross Assets by U.S. State and Country As of March 31, 2016 As of December 31, 2015 U.S. States and Other Countries Total Gross Assets Percentage of Total Gross Assets Percentage of (A) (A) Texas $ 1,077,738 19.0 % $ 1,060,990 17.6 % California 547,082 9.7 % 547,085 9.1 % All other states 2,588,647 45.7 % 3,047,204 50.4 % Other domestic assets 185,394 3.3 % 177,317 3.1 % Total U.S. $ 4,398,861 77.7 % $ 4,832,596 80.2 % Germany $ 1,080,381 19.1 % $ 1,031,039 17.1 % United Kingdom, Italy, and Spain 161,880 2.9 % 161,317 2.7 % Other international assets 21,708 0.3 % 10,970 — Total International $ 1,263,969 22.3 % $ 1,203,326 19.8 % Grand Total $ 5,662,830 100.0 % $ 6,035,922 100.0 % (A) Gross Assets represents total assets plus accumulated depreciation/amortization assuming all real estate commitments as of the period end are fully funded and the completion of the subsequent Capella transaction. On an individual property basis, we had no investment of any single property greater than 2.0% of our total assets as of March 31, 2016. |