Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2017 | May 05, 2017 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | MPW | |
Entity Registrant Name | MEDICAL PROPERTIES TRUST INC | |
Entity Central Index Key | 1,287,865 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 363,994,452 | |
MPT Operating Partnership, L.P. [Member] | ||
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q1 | |
Entity Registrant Name | MPT OPERATING PARTNERSHIP, L.P. | |
Entity Central Index Key | 1,524,607 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Real estate assets | ||
Land, buildings and improvements, intangible lease assets, and other | $ 4,310,407 | $ 4,317,866 |
Mortgage loans | 1,060,397 | 1,060,400 |
Net investment in direct financing leases | 650,388 | 648,102 |
Gross investment in real estate assets | 6,021,192 | 6,026,368 |
Accumulated depreciation and amortization | (351,462) | (325,125) |
Net investment in real estate assets | 5,669,730 | 5,701,243 |
Cash and cash equivalents | 446,948 | 83,240 |
Interest and rent receivables | 61,912 | 57,698 |
Straight-line rent receivables | 129,879 | 116,861 |
Other loans | 154,032 | 155,721 |
Other assets | 318,229 | 303,773 |
Total Assets | 6,780,730 | 6,418,536 |
Liabilities | ||
Debt, net | 3,277,986 | 2,909,341 |
Accounts payable and accrued expenses | 194,311 | 207,711 |
Deferred revenue | 19,411 | 19,933 |
Lease deposits and other obligations to tenants | 32,451 | 28,323 |
Total liabilities | 3,524,159 | 3,165,308 |
Equity / Capital | ||
Preferred stock, $0.001 par value. Authorized 10,000 shares; no shares outstanding | ||
Common stock, $0.001 par value. Authorized 500,000 shares; issued and outstanding - 320,801 shares at March 31, 2017 and 320,514 shares at December 31, 2016 | 321 | 321 |
Limited Partners: | ||
Additional paid in capital | 3,777,163 | 3,775,336 |
Distributions in excess of net income | (443,315) | (434,114) |
Accumulated other comprehensive loss | (86,611) | (92,903) |
Treasury shares, at cost | (777) | (262) |
Total Medical Properties Trust, Inc. Stockholders' Equity (MPT Operating Partnership, L.P. capital) | 3,246,781 | 3,248,378 |
Non-controlling interests | 9,790 | 4,850 |
Total Equity / Capital | 3,256,571 | 3,253,228 |
Total Liabilities and Equity / Capital | 6,780,730 | 6,418,536 |
MPT Operating Partnership, L.P. [Member] | ||
Real estate assets | ||
Land, buildings and improvements, intangible lease assets, and other | 4,310,407 | 4,317,866 |
Mortgage loans | 1,060,397 | 1,060,400 |
Net investment in direct financing leases | 650,388 | 648,102 |
Gross investment in real estate assets | 6,021,192 | 6,026,368 |
Accumulated depreciation and amortization | (351,462) | (325,125) |
Net investment in real estate assets | 5,669,730 | 5,701,243 |
Cash and cash equivalents | 446,948 | 83,240 |
Interest and rent receivables | 61,912 | 57,698 |
Straight-line rent receivables | 129,879 | 116,861 |
Other loans | 154,032 | 155,721 |
Other assets | 318,229 | 303,773 |
Total Assets | 6,780,730 | 6,418,536 |
Liabilities | ||
Debt, net | 3,277,986 | 2,909,341 |
Accounts payable and accrued expenses | 116,819 | 132,868 |
Deferred revenue | 19,411 | 19,933 |
Lease deposits and other obligations to tenants | 32,451 | 28,323 |
Payable due to Medical Properties Trust, Inc. | 77,102 | 74,453 |
Total liabilities | 3,523,769 | 3,164,918 |
Limited Partners: | ||
Accumulated other comprehensive loss | (86,611) | (92,903) |
Total Medical Properties Trust, Inc. Stockholders' Equity (MPT Operating Partnership, L.P. capital) | 3,247,171 | 3,248,768 |
Non-controlling interests | 9,790 | 4,850 |
Total Equity / Capital | 3,256,961 | 3,253,618 |
Total Liabilities and Equity / Capital | 6,780,730 | 6,418,536 |
MPT Operating Partnership, L.P. [Member] | General Partner [Member] | ||
Equity / Capital | ||
General Partner - issued and outstanding - 3,207 units at March 31, 2017 and 3,204 units at December 31, 2016 | 33,357 | 33,436 |
MPT Operating Partnership, L.P. [Member] | Common Units [Member] | ||
Limited Partners: | ||
Limited Partners Capital | $ 3,300,425 | $ 3,308,235 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Mar. 31, 2017 | Dec. 31, 2016 |
Preferred stock, par value | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, shares issued | 320,801,000 | 320,514,000 |
Common stock, shares outstanding | 320,801,000 | 320,514,000 |
MPT Operating Partnership, L.P. [Member] | Common Units [Member] | ||
Limited Partners, units issued | 317,594,000 | 317,310,000 |
Limited Partners, units outstanding | 317,594,000 | 317,310,000 |
General Partner [Member] | MPT Operating Partnership, L.P. [Member] | ||
General partner, units issued | 3,207,000 | 3,204,000 |
General partner, units outstanding | 3,207,000 | 3,204,000 |
LTIP Units [Member] | MPT Operating Partnership, L.P. [Member] | ||
LTIP Units, shares issued | 292,000 | 292,000 |
LTIP Units, shares outstanding | 292,000 | 292,000 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Net Income (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Revenues | ||
Rent billed | $ 96,763 | $ 74,061 |
Straight-line rent | 12,779 | 8,217 |
Income from direct financing leases | 17,880 | 18,951 |
Interest and fee income | 28,975 | 33,770 |
Total revenues | 156,397 | 134,999 |
Expenses | ||
Real estate depreciation and amortization | 27,586 | 21,142 |
Property-related | 1,328 | 901 |
General and administrative | 13,197 | 11,471 |
Acquisition expenses | 2,756 | (1,065) |
Total operating expenses | 44,867 | 32,449 |
Operating income | 111,530 | 102,550 |
Other income (expense) | ||
Other income (expense) | 53 | 329 |
Gain on sale of real estate and other asset dispositions, net | 7,413 | 40 |
Earnings (loss) from equity and other interests | 1,714 | (5,001) |
Unutilized financing fees/debt refinancing costs | (13,629) | (4) |
Interest expense | (38,029) | (39,369) |
Income tax expense | (867) | (319) |
Net other expense | (43,345) | (44,324) |
Income from continuing operations | 68,185 | 58,226 |
Loss from discontinued operations | (1) | |
Net income | 68,185 | 58,225 |
Net income attributable to non-controlling interests | (215) | (298) |
Net income attributable to MPT common stockholders (Operating Partnership partners) | $ 67,970 | $ 57,927 |
Earnings per common share - basic and diluted | ||
Income from continuing operations attributable to MPT common stockholders (Operating Partnership partners) | $ 0.21 | $ 0.24 |
Loss from discontinued operations attributable to MPT common stockholders (Operating Partnership partners) | 0 | 0 |
Net income attributable to MPT common stockholders (Operating Partnership partners) | $ 0.21 | $ 0.24 |
Weighted average shares outstanding - basic | 321,057 | 237,510 |
Weighted average shares outstanding - diluted | 321,423 | 237,819 |
Dividends declared per common share | $ 0.24 | $ 0.22 |
MPT Operating Partnership, L.P. [Member] | ||
Revenues | ||
Rent billed | $ 96,763 | $ 74,061 |
Straight-line rent | 12,779 | 8,217 |
Income from direct financing leases | 17,880 | 18,951 |
Interest and fee income | 28,975 | 33,770 |
Total revenues | 156,397 | 134,999 |
Expenses | ||
Real estate depreciation and amortization | 27,586 | 21,142 |
Property-related | 1,328 | 901 |
General and administrative | 13,197 | 11,471 |
Acquisition expenses | 2,756 | (1,065) |
Total operating expenses | 44,867 | 32,449 |
Operating income | 111,530 | 102,550 |
Other income (expense) | ||
Other income (expense) | 53 | 329 |
Gain on sale of real estate and other asset dispositions, net | 7,413 | 40 |
Earnings (loss) from equity and other interests | 1,714 | (5,001) |
Unutilized financing fees/debt refinancing costs | (13,629) | (4) |
Interest expense | (38,029) | (39,369) |
Income tax expense | (867) | (319) |
Net other expense | (43,345) | (44,324) |
Income from continuing operations | 68,185 | 58,226 |
Loss from discontinued operations | (1) | |
Net income | 68,185 | 58,225 |
Net income attributable to non-controlling interests | (215) | (298) |
Net income attributable to MPT common stockholders (Operating Partnership partners) | $ 67,970 | $ 57,927 |
Earnings per common share - basic and diluted | ||
Income from continuing operations attributable to MPT common stockholders (Operating Partnership partners) | $ 0.21 | $ 0.24 |
Loss from discontinued operations attributable to MPT common stockholders (Operating Partnership partners) | 0 | 0 |
Net income attributable to MPT common stockholders (Operating Partnership partners) | $ 0.21 | $ 0.24 |
Weighted average shares outstanding - basic | 321,057 | 237,510 |
Weighted average shares outstanding - diluted | 321,423 | 237,819 |
Dividends declared per common share | $ 0.24 | $ 0.22 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Net income | $ 68,185 | $ 58,225 |
Other comprehensive income: | ||
Unrealized gain on interest rate swap | 815 | |
Foreign currency translation gain | 6,292 | 20,587 |
Total comprehensive income | 74,477 | 79,627 |
Comprehensive income attributable to non-controlling interests | (215) | (298) |
Comprehensive income attributable to MPT common stockholders (Operating Partnership partners) | 74,262 | 79,329 |
MPT Operating Partnership, L.P. [Member] | ||
Net income | 68,185 | 58,225 |
Other comprehensive income: | ||
Unrealized gain on interest rate swap | 815 | |
Foreign currency translation gain | 6,292 | 20,587 |
Total comprehensive income | 74,477 | 79,627 |
Comprehensive income attributable to non-controlling interests | (215) | (298) |
Comprehensive income attributable to MPT common stockholders (Operating Partnership partners) | $ 74,262 | $ 79,329 |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Operating activities | ||
Net income | $ 68,185 | $ 58,225 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 28,954 | 21,694 |
Direct financing lease interest accretion | (2,286) | (2,612) |
Straight-line rent revenue | (13,896) | (8,217) |
Share / (Unit)-based compensation expense | 1,971 | 2,020 |
Amortization of deferred financing costs and debt discount | 1,617 | 1,835 |
Gain from sale of real estate and other asset dispositions, net | (7,413) | (40) |
Straight-line rent and other write-off | 1,117 | |
Unutilized financing fees/ debt refinancing costs | 13,629 | 4 |
Other adjustments | (2,971) | (3,142) |
Changes in: | ||
Interest and rent receivables | (4,208) | (3,453) |
Accounts payable and accrued liabilities\expenses | (20,428) | 3,022 |
Net cash provided by operating activities | 64,271 | 69,336 |
Investing activities | ||
Cash paid for acquisitions and other related investments | (9,004) | |
Net proceeds from sale of real estate | 64,335 | |
Principal received on loans receivable | 3,233 | 1,954 |
Investment in loans receivable | (1,410) | |
Construction in progress and other | (30,593) | (55,301) |
Net cash provided by (used for) investing activities | 26,561 | (53,347) |
Financing activities | ||
Revolving credit facilities, net | 90,000 | (455,000) |
Proceeds from term debt | 955,280 | 500,000 |
Payments of term debt | (675,201) | (74) |
Distributions paid | (74,521) | (52,402) |
Lease deposits and other obligations to tenants | 3,307 | 3,371 |
Debt issuance costs paid and other financing activities | (15,882) | (8,173) |
Net cash provided by (used for) financing activities | 282,983 | (12,278) |
Increase in cash and cash equivalents for period | 373,815 | 3,711 |
Effect of exchange rate changes | (10,107) | 7,158 |
Cash and cash equivalents at beginning of period | 83,240 | 195,541 |
Cash and cash equivalents at end of period | 446,948 | 206,410 |
Interest paid | 51,601 | 26,470 |
Supplemental schedule of non-cash financing activities: | ||
Distributions declared, unpaid | 77,172 | 52,386 |
MPT Operating Partnership, L.P. [Member] | ||
Operating activities | ||
Net income | 68,185 | 58,225 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 28,954 | 21,694 |
Direct financing lease interest accretion | (2,286) | (2,612) |
Straight-line rent revenue | (13,896) | (8,217) |
Share / (Unit)-based compensation expense | 1,971 | 2,020 |
Amortization of deferred financing costs and debt discount | 1,617 | 1,835 |
Gain from sale of real estate and other asset dispositions, net | (7,413) | (40) |
Straight-line rent and other write-off | 1,117 | |
Unutilized financing fees/ debt refinancing costs | 13,629 | 4 |
Other adjustments | (2,971) | (3,142) |
Changes in: | ||
Interest and rent receivables | (4,208) | (3,453) |
Accounts payable and accrued liabilities\expenses | (20,428) | 3,022 |
Net cash provided by operating activities | 64,271 | 69,336 |
Investing activities | ||
Cash paid for acquisitions and other related investments | (9,004) | |
Net proceeds from sale of real estate | 64,335 | |
Principal received on loans receivable | 3,233 | 1,954 |
Investment in loans receivable | (1,410) | |
Construction in progress and other | (30,593) | (55,301) |
Net cash provided by (used for) investing activities | 26,561 | (53,347) |
Financing activities | ||
Revolving credit facilities, net | 90,000 | (455,000) |
Proceeds from term debt | 955,280 | 500,000 |
Payments of term debt | (675,201) | (74) |
Distributions paid | (74,521) | (52,402) |
Lease deposits and other obligations to tenants | 3,307 | 3,371 |
Debt issuance costs paid and other financing activities | (15,882) | (8,173) |
Net cash provided by (used for) financing activities | 282,983 | (12,278) |
Increase in cash and cash equivalents for period | 373,815 | 3,711 |
Effect of exchange rate changes | (10,107) | 7,158 |
Cash and cash equivalents at beginning of period | 83,240 | 195,541 |
Cash and cash equivalents at end of period | 446,948 | 206,410 |
Interest paid | 51,601 | 26,470 |
Supplemental schedule of non-cash financing activities: | ||
Distributions declared, unpaid | $ 77,172 | $ 52,386 |
Organization
Organization | 3 Months Ended |
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Organization | 1. Organization Medical Properties Trust, Inc., a Maryland corporation, was formed on August 27, 2003, under the Maryland General Corporation Law for the purpose of engaging in the business of investing in, owning, and leasing commercial real estate. Our operating partnership subsidiary, MPT Operating Partnership, L.P., (the “Operating Partnership”) through which we conduct all of our operations, was formed in September 2003. Through another wholly-owned subsidiary, Medical Properties Trust, LLC, we are the sole general partner of the Operating Partnership. At present, we directly own substantially all of the limited partnership interests in the Operating Partnership and have elected to report our required disclosures and that of the Operating Partnership on a combined basis except where material differences exist. We have operated as a real estate investment trust (“REIT”) since April 6, 2004 and elected REIT status upon the filing in September 2005 of the calendar year 2004 federal income tax return. Accordingly, we will generally not be subject to federal income tax in the United States (“U.S.”), provided that we continue to qualify as a REIT and our distributions to our stockholders equal or exceed our taxable income. Certain activities we undertake must be conducted by entities which we elected to be treated as taxable REIT subsidiaries (“TRS”). Our TRS entities are subject to both U.S. federal and state income taxes. For our properties located outside the U.S., we are subject to local taxes; however, we do not expect to incur additional taxes in the U.S. as such income will flow through our REIT. Our primary business strategy is to acquire and develop real estate and improvements, primarily for long-term lease to providers of healthcare services such as operators of general acute care hospitals, inpatient physical rehabilitation hospitals, long-term acute care hospitals, surgery centers, centers for treatment of specific conditions such as cardiac, pulmonary, cancer, and neurological hospitals, and other healthcare-oriented facilities. We also make mortgage and other loans to operators of similar facilities. In addition, we may obtain profits or equity interests in our tenants, from time to time, in order to enhance our overall return. We manage our business as a single business segment. Our properties are located in the U.S. and Europe. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies Unaudited Interim Condensed Consolidated Financial Statements For information about significant accounting policies, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K Recent Accounting Developments: Clarifying the Definition of a Business In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-01, 2017-01”). 2017-01 2017-01 2017-01 2017-01 Reclassifications and Revisions Certain amounts in the consolidated financial statements for prior periods have been reclassified to conform to the current period presentation. Variable Interest Entities At March 31, 2017, we had loans to and/or equity investments in certain variable interest entities (“VIEs”), which are also tenants of our facilities. We have determined that we are not the primary beneficiary of these VIEs. The carrying value and classification of the related assets and maximum exposure to loss as a result of our involvement with these VIEs are presented below at March 31, 2017 (in thousands): VIE Type Maximum Loss Asset Type Carrying Loans, net $ 320,668 Mortgage and other loans $ 234,821 Equity investments $ 13,114 Other assets $ — (1) Our maximum loss exposure related to loans with VIEs represents our current aggregate gross carrying value of the loan plus accrued interest and any other related assets (such as rent receivables), less any liabilities. Our maximum loss exposure related to our equity investment in VIEs represents the current carrying values of such investment plus any other related assets (such as rent receivables), less any liabilities. (2) Carrying amount reflects the net book value of our loan or equity interest only in the VIE. For the VIE types above, we do not consolidate the VIE because we do not have the ability to control the activities (such as the day-to-day Typically, our loans are collateralized by assets of the borrower (some assets of which are on the premises of facilities owned by us) and further supported by limited guarantees made by certain principals of the borrower. See Note 3 and Note 5 for additional description of the nature, purpose and activities of our more significant VIEs and interests therein (such as Ernest Health Inc. (“Ernest”)). |
Real Estate and Lending Activit
Real Estate and Lending Activities | 3 Months Ended |
Mar. 31, 2017 | |
Text Block [Abstract] | |
Real Estate and Lending Activities | 3. Real Estate and Lending Activities Acquisitions We acquired the following assets (in thousands): Three Months 2017 2016 Assets Acquired Land $ 1,081 $ — Building 7,050 — Intangible 873 — Total assets acquired $ 9,004 $ — The purchase price allocations attributable to this first quarter 2017 acquisition are preliminary. When all relevant information is obtained, resulting changes, if any, to our provisional purchase price allocation will be retrospectively adjusted to reflect new information obtained about the facts and circumstances that existed as of the respective acquisition dates that, if known, would have affected the measurement of the amounts recognized as of those dates. On January 30, 2017, we acquired an inpatient rehabilitation hospital in Germany for €8.4 million. This acquisition was the final property to close as part of the six hospital portfolio that we agreed to buy in September 2016 for an aggregate amount of €44.1 million. This property is leased to affiliates of Median Kliniken S.à r.l. (“MEDIAN”) pursuant to the existing long-term master lease agreement reached with MEDIAN in 2015. Development Activities During the 2017 first quarter, we completed construction on the following facilities: • Adeptus Health, Inc. (“Adeptus Health”) – We completed two acute care facilities for this tenant and began recording rental income in the quarter. These facilities are leased pursuant to an existing long-term master lease. • IMED Group (“IMED”) – Our general acute facility located in Valencia, Spain opened on March 31, 2017, and is being leased to IMED pursuant to a long-term master lease. Our ownership in this facility is effected through a joint venture between us and clients of AXA Real Estate, in which we own a 50% interest. Our share of the aggregate purchase and development cost of this facility is approximately €21 million. See table below for a status update on our current development projects (in thousands): Operator Commitment Costs Estimated Adeptus Health $ 12,220 $ 7,939 2Q 2017 Ernest 28,067 5,231 4Q 2017 Adeptus Health 7,804 1,771 1Q 2018 $ 48,091 $ 14,941 Disposals On March 31, 2017, we sold the EASTAR Health System real estate located in Muskogee, Oklahoma, which was leased to RCCH Healthcare Partners (“RCCH”). Total proceeds from this transaction were approximately $64 million resulting in a gain of $7.4 million, partially offset by a $0.6 million non-cash write-off Leasing Operations All of our leases are accounted for as operating leases, except we are accounting for 15 Ernest facilities and 10 Prime Healthcare Services, Inc. (“Prime”) facilities as direct financing leases (“DFLs”). The components of our net investment in DFLs consisted of the following (in thousands): As of March 31, As of December 31, Minimum lease payments receivable $ 2,192,020 $ 2,207,625 Estimated residual values 407,647 407,647 Less: Unearned income (1,949,279 ) (1,967,170 ) Net investment in direct financing leases $ 650,388 $ 648,102 Adeptus Health On March 2, 2017, Adeptus Health, currently our sixth largest tenant, advised in a filing with the SEC that it would be delayed in the filing of its Annual Report on Form 10-K We expect to sell or re-lease to other operators the 13 Texas facilities during transition periods ending in the fourth quarter of 2018. During the transition periods, Adeptus Health is obligated to pay contractual rent until the earlier of (a) transition to a new operator is complete or (b) an agreed future date. The agreed future date for approximately 60 percent of the facilities is one year following bankruptcy exit and the remainder have agreed future dates of 90 days post-bankruptcy exit. As noted above, our New Orleans free standing emergency facilities (with a total budgeted investment of up to approximately $24.5 million) have been re-leased 15-year two-year non-cash write-off Adeptus Health is current on its rent obligations to us through May 2017. In addition, we currently hold letters of credit approximating $12.4 million to cover defaults in rent payments. These letters of credit would cover approximately four months of rent. At March 31, 2017, our investment in Adeptus Health facilities represents less than 6% of our total gross assets. We believe this investment is fully recoverable at March 31, 2017; however, no assurances can be made that we will not have any impairment charges related to this investment in the future. Loans The following is a summary of our loans (in thousands): As of As of Mortgage loans $ 1,060,397 $ 1,060,400 Acquisition loans 120,766 121,464 Working capital and other loans 33,266 34,257 $ 1,214,429 $ 1,216,121 Our non-mortgage Concentrations of Credit Risk Our revenue concentration for the three months ended March 31, 2017 as compared to the prior year is as follows (dollars in thousands): Revenue by Operator For the Three Months Ended March 31, 2017 2016 Operators Total Percentage of Total Percentage of Prime $ 31,511 20.1 % $ 28,897 21.4 % Steward 26,584 17.0 % — — MEDIAN 23,450 15.0 % 23,510 17.4 % Ernest 17,520 11.2 % 16,406 12.2 % RCCH 9,306 6.0 % 21,477 15.9 % Other operators 48,026 30.7 % 44,709 33.1 % Total $ 156,397 100.0 % $ 134,999 100.0 % Revenue by U.S. State and Country For the Three Months Ended March 31, 2017 2016 U.S. States and Other Countries Total Percentage of Total Percentage of Massachusetts $ 26,584 17.0 % $ — — Texas 24,737 15.8 % 24,472 18.1 % California 16,565 10.6 % 16,597 12.3 % New Jersey 10,943 7.0 % 8,612 6.4 % Arizona 7,332 4.7 % 5,797 4.3 % All other states 43,056 27.5 % 54,906 40.7 % Total U.S. $ 129,217 82.6 % $ 110,384 81.8 % Germany $ 26,190 16.7 % $ 23,510 17.4 % United Kingdom, Italy, and Spain 990 0.7 % 1,105 0.8 % Total International $ 27,180 17.4 % $ 24,615 18.2 % Grand Total $ 156,397 100.0 % $ 134,999 100.0 % On a gross asset basis, which is total assets before accumulated depreciation/amortization and assumes all real estate binding commitments on new investments and unfunded amounts on development deals and commenced capital improvement projects are fully funded (see Notes 7 and 8 of Item 1 on this Form 10-Q), our concentration as of March 31, 2017 as compared to December 31, 2016 is as follows (dollars in thousands): Gross Assets by Operator As of March 31, 2017 As of December 31, 2016 Operators Total Percentage of Total Percentage of Steward (1) $ 1,551,292 20.8 % $ 1,250,000 17.5 % Prime 1,115,356 15.0 % 1,144,055 16.0 % MEDIAN 1,006,432 13.5 % 993,677 13.9 % Ernest 627,971 8.4 % 627,906 8.8 % RCCH 506,265 6.8 % 566,600 7.9 % Other operators 2,313,871 31.1 % 2,259,980 31.7 % Other assets 324,635 4.4 % 300,903 4.2 % Total $ 7,445,822 100.0 % $ 7,143,121 100.0 % (1) Includes $600 million of mortgage loans. Gross Assets by U.S. State and Country As of March 31, 2017 As of December 31, 2016 U.S. States and Other Countries Total Percentage of Total Percentage of Massachusetts $ 1,250,000 16.8 % $ 1,250,000 17.5 % Texas 893,749 12.0 % 947,443 13.3 % California 542,886 7.3 % 542,889 7.6 % New Jersey 416,490 5.6 % 447,436 6.3 % Arizona 331,833 4.5 % 331,834 4.6 % All other states 2,175,466 29.2 % 1,894,047 26.5 % Other domestic assets 284,070 3.8 % 264,215 3.7 % Total U.S. $ 5,894,494 79.2 % $ 5,677,864 79.5 % Germany $ 1,320,487 17.7 % $ 1,281,649 17.9 % United Kingdom, Italy, and Spain 190,276 2.5 % 146,920 2.1 % Other international assets 40,565 0.6 % 36,688 0.5 % Total International $ 1,551,328 20.8 % $ 1,465,257 20.5 % Grand Total $ 7,445,822 100.0 % $ 7,143,121 100.0 % On an individual property basis, we had no investment of any single property greater than 3.2% of our total gross assets as of March 31, 2017. |
Debt
Debt | 3 Months Ended |
Mar. 31, 2017 | |
Debt Disclosure [Abstract] | |
Debt | 4. Debt The following is a summary of debt (dollar amounts in thousands): As of March 31, 2017 As of December 31, 2016 Revolving credit facility $ 380,000 $ 290,000 Term loans 213,020 263,101 6.375% Senior Unsecured Notes due 2022: Principal amount 350,000 350,000 Unamortized premium 1,726 1,814 351,726 351,814 5.750% Senior Unsecured Notes due 2020(A) — 210,340 4.000% Senior Unsecured Notes due 2022(A) 532,600 525,850 5.500% Senior Unsecured Notes due 2024 300,000 300,000 6.375% Senior Unsecured Notes due 2024 500,000 500,000 3.325% Senior Unsecured Notes due 2025(A) 532,600 — 5.250% Senior Unsecured Notes due 2026 500,000 500,000 $ 3,309,946 $ 2,941,105 Debt issue costs, net (31,960 ) (31,764 ) $ 3,277,986 $ 2,909,341 (A) These notes are euro-denominated and reflect the exchange rate at March 31, 2017 and December 31, 2016, respectively. As of March 31, 2017, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (in thousands): 2017 $ 239 2018 12,781 2019 — 2020 — 2021 380,000 Thereafter 2,915,200 Total $ 3,308,220 2017 Activity On February 1, 2017, we replaced our unsecured credit facility with a new revolving credit and term loan agreement (“Credit Facility”). The new agreement includes a $1.3 billion unsecured revolving loan facility, a $200 million unsecured term loan facility, and a €200 million unsecured term loan facility. The new unsecured revolving loan facility matures in February 2021 and can be extended for an additional 12 months at our option. The $200 million unsecured term loan facility matures on February 1, 2022, and the €200 million unsecured term loan facility had a maturity date of January 31, 2020; however, it was paid off on March 30, 2017 – see below. The commitment fee on the revolving loan facility is paid at a rate of 0.25%. The term loan and/or revolving loan commitments may be increased in an aggregate amount not to exceed $500 million. At our election, loans under the Credit Facility may be made as either ABR Loans or Eurodollar Loans. The applicable margin for term loans that are ABR Loans is adjustable on a sliding scale from 0.00% to 0.95% based on our current credit rating. The applicable margin for term loans that are Eurodollar Loans is adjustable on a sliding scale from 0.90% to 1.95% based on our current credit rating. The applicable margin for revolving loans that are ABR Loans is adjustable on a sliding scale from 0.00% to 0.65% based on our current credit rating. The applicable margin for revolving loans that are Eurodollar Loans is adjustable on a sliding scale from 0.875% to 1.65% based on our current credit rating. The commitment fee is adjustable on a sliding scale from 0.125% to 0.30% based on our current credit rating and is payable on the revolving loan facility. At March 31, 2017, the interest rate in effect on our term loan and revolver was 2.49% and 2.24%, respectively. On March 4, 2017, we redeemed the €200 million aggregate principal amount of our 5.750% Senior Unsecured Notes due 2020 and incurred a redemption premium of approximately $9 million. We funded this redemption, including the premium and accrued interest, with the proceeds of the new euro term loan together with cash on hand. On March 24, 2017, we completed a €500 million senior unsecured notes offering (“3.325% Senior Unsecured Notes due 2025”). Interest on the notes is payable annually on March 24 of each year. The notes pay interest in cash at a rate of 3.325% per year. The notes mature on March 24, 2025. We may redeem some or all of the 3.325% Senior Unsecured Notes due 2025 at any time. If the notes are redeemed prior to 90 days before maturity, the redemption price will be equal to 100% of their principal amount, plus a make-whole premium, plus accrued and unpaid interest up to, but excluding, the applicable redemption date. Within the period beginning on or after 90 days before maturity, the notes may be redeemed, in whole or in part, at a redemption price equal to 100% of their principal amount, plus accrued and unpaid interest to, but excluding, the applicable redemption date. The 3.325% Senior Unsecured Notes due 2025 are fully and unconditionally guaranteed on a senior unsecured basis by us. In the event of a change of control, each holder of the notes may require us to repurchase some or all of our notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest up to, but excluding, the date of the purchase. On March 30, 2017, we prepaid and extinguished the €200 million of outstanding term loans under the euro term loan facility portion of our Credit Facility. To fund such prepayment, including accrued and unpaid interest thereon, we used part of the proceeds of the 3.325% Senior Unsecured Notes due 2025. With the replacement of our old credit facility, the redemption of the 5.750% Senior Unsecured Notes due 2020, and the payoff of our €200 million euro term loan, we incurred a debt refinancing charge of approximately $14 million in the 2017 first quarter. 2016 Activity On February 22, 2016, we completed a $500 million senior unsecured notes offering (“6.375% Senior Unsecured Notes due 2024”). Interest on the notes is payable on March 1 and September 1 of each year. Interest on the notes is paid in cash at a rate of 6.375% per year. The notes mature on March 1, 2024. We may redeem some or all of the notes at any time prior to March 1, 2019 at a “make whole” redemption price. On or after March 1, 2019, we may redeem some or all of the notes at a premium that will decrease over time. In addition, at any time prior to March 1, 2019, we may redeem up to 35% of the notes at a redemption price equal to 106.375% of the aggregate principal amount thereof, plus accrued and unpaid interest thereon, using proceeds from one or more equity offerings. In the event of a change in control, each holder of the notes may require us to repurchase some or all of the notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of purchase. Covenants Our debt facilities impose certain restrictions on us, including restrictions on our ability to: incur debts; create or incur liens; provide guarantees in respect of obligations of any other entity; make redemptions and repurchases of our capital stock; prepay, redeem or repurchase debt; engage in mergers or consolidations; enter into affiliated transactions; dispose of real estate or other assets; and change our business. In addition, the credit agreements governing our Credit Facility limit the amount of dividends we can pay as a percentage of normalized adjusted funds from operations, as defined in the agreements, on a rolling four quarter basis. At March 31, 2017, the dividend restriction was 95% of normalized adjusted funds from operations (“FFO”). The indentures governing our senior unsecured notes also limit the amount of dividends we can pay based on the sum of 95% of FFO, proceeds of equity issuances and certain other net cash proceeds. Finally, our senior unsecured notes require us to maintain total unencumbered assets (as defined in the related indenture) of not less than 150% of our unsecured indebtedness. In addition to these restrictions, the Credit Facility contains customary financial and operating covenants, including covenants relating to our total leverage ratio, fixed charge coverage ratio, secured leverage ratio, consolidated adjusted net worth, unsecured leverage ratio, and unsecured interest coverage ratio. This Credit Facility also contains customary events of default, including among others, nonpayment of principal or interest, material inaccuracy of representations and failure to comply with our covenants. If an event of default occurs and is continuing under the Credit Facility, the entire outstanding balance may become immediately due and payable. At March 31, 2017, we were in compliance with all such financial and operating covenants. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 3 Months Ended |
Mar. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | 5. Fair Value of Financial Instruments We have various assets and liabilities that are considered financial instruments. We estimate that the carrying value of cash and cash equivalents and accounts payable and accrued expenses approximate their fair values. We estimate the fair value of our interest and rent receivables using Level 2 inputs such as discounting the estimated future cash flows using the current rates at which similar receivables would be made to others with similar credit ratings and for the same remaining maturities. The fair value of our mortgage loans and working capital loans are estimated by using Level 2 inputs such as discounting the estimated future cash flows using the current rates which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. We determine the fair value of our senior unsecured notes using Level 2 inputs such as quotes from securities dealers and market makers. We estimate the fair value of our revolving credit facility and term loans using Level 2 inputs based on the present value of future payments, discounted at a rate which we consider appropriate for such debt. Fair value estimates are made at a specific point in time, are subjective in nature, and involve uncertainties and matters of significant judgment. Settlement of such fair value amounts may not be possible and may not be a prudent management decision. The following table summarizes fair value estimates for our financial instruments (in thousands): March 31, 2017 December 31, 2016 Asset (Liability) Book Fair Book Fair Interest and rent receivables $ 61,912 $ 61,941 $ 57,698 $ 57,707 Loans (1) 985,570 1,018,548 986,987 1,017,428 Debt, net (3,277,986 ) (3,372,482 ) (2,909,341 ) (2,966,759 ) (1) Excludes loans related to Ernest since they are recorded at fair value and discussed below. Items Measured at Fair Value on a Recurring Basis Our equity interest in Ernest along with their related loans are measured at fair value on a recurring basis as we elected to account for these investments using the fair value option method. We have elected to account for these investments at fair value due to the size of the investments and because we believe this method is more reflective of current values. We have not made a similar election for other existing equity interests or loans. At March 31, 2017, these amounts were as follows (in thousands): Asset Type Fair Cost Asset Type Mortgage loans $ 112,836 $ 112,836 Mortgage loans Acquisition and other loans 116,023 116,023 Other loans Equity investments 3,300 3,300 Other assets $ 232,159 $ 232,159 Our mortgage and other loans with Ernest are recorded at fair value based on Level 2 inputs by discounting the estimated cash flows using the market rates which similar loans would be made to borrowers with similar credit ratings and the same remaining maturities. Our equity investment in Ernest is recorded at fair value based on Level 3 inputs, by using a discounted cash flow model, which requires significant estimates of our investee such as projected revenue and expenses and appropriate consideration of the underlying risk profile of the forecast assumptions associated with the investee. We classify the equity investment as Level 3, as we use certain unobservable inputs to the valuation methodology that are significant to the fair value measurement, and the valuation requires management judgment due to the absence of quoted market prices. For the cash flow model, our observable inputs include use of a capitalization rate, discount rate (which is based on a weighted-average cost of capital), and market interest rates, and our unobservable input includes an adjustment for a marketability discount (“DLOM”) on our equity investment of 40% at March 31, 2017. In regards to the underlying projection of revenues and expenses used in the discounted cash flow model, such projections are provided by Ernest. However, we will modify such projections (including underlying assumptions used) as needed based on our review and analysis of Ernest’s historical results, meetings with key members of management, and our understanding of trends and developments within the healthcare industry. In arriving at the DLOM, we started with a DLOM range based on the results of studies supporting valuation discounts for other transactions or structures without a public market. To select the appropriate DLOM within the range, we then considered many qualitative factors including the percent of control, the nature of the underlying investee’s business along with our rights as an investor pursuant to the operating agreement, the size of investment, expected holding period, number of shareholders, access to capital marketplace, etc. To illustrate the effect of movements in the DLOM, we performed a sensitivity analysis below by using basis point variations (dollars in thousands): Basis Point Change in Marketability Discount Estimated Increase (Decrease) +100 basis points $ (53 ) - 100 basis points 53 Because the fair value of the Ernest investments noted above approximate their original cost, we did not recognize any unrealized gains/losses during the first quarter of 2017 or 2016. To date, we have not received any distribution payments from our equity investment in Ernest. |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2017 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | 6. Earnings Per Share Medical Properties Trust, Inc. Our earnings per share were calculated based on the following (amounts in thousands): For the Three Months 2017 2016 Numerator: Income from continuing operations $ 68,185 $ 58,226 Non-controlling (215 ) (298 ) Participating securities’ share in earnings (125 ) (144 ) Income from continuing operations, less participating securities’ share in earnings 67,845 57,784 Loss from discontinued operations — (1 ) Net income, less participating securities’ share in earnings $ 67,845 $ 57,783 Denominator: Basic weighted-average common shares 321,057 237,510 Dilutive potential common shares 366 309 Dilutive weighted-average common shares 321,423 237,819 MPT Operating Partnership, L.P. Our earnings per common unit were calculated based on the following (amounts in thousands): For the Three Months 2017 2016 Numerator: Income from continuing operations $ 68,185 $ 58,226 Non-controlling (215 ) (298 ) Participating securities’ share in earnings (125 ) (144 ) Income from continuing operations, less participating securities’ share in earnings 67,845 57,784 Loss from discontinued operations — (1 ) Net income, less participating securities’ share in earnings $ 67,845 $ 57,783 Denominator: Basic weighted-average units 321,057 237,510 Dilutive potential units 366 309 Diluted weighted-average units 321,423 237,819 |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 7. Commitments and Contingencies Commitments On July 20, 2016, we entered into definitive agreements to acquire 20 rehabilitation hospitals in Germany for an aggregate purchase price to us of approximately €215.7 million. Upon closing, the facilities will be leased to affiliates of MEDIAN, pursuant to a new master lease with a term of approximately 27 years with annual escalators of the greater of one percent or 70% of the annual percentage change in the German consumer price index. Closing of the transaction, which began during the fourth quarter of 2016, is subject to customary real estate, regulatory and other closing conditions. As of March 31, 2017, we have closed seven of the 20 facilities in the amount of €49.5 million, and we expect the remaining 13 facilities to close in the second quarter of 2017. On September 28, 2016, we entered into a definitive agreement to acquire one acute care hospital in Washington for a purchase price to us of approximately $17.5 million. Upon closing, this facility will be leased to RCCH, pursuant to the current long-term master lease. Closing of the transaction, which is expected to be completed no later than the fourth quarter of 2017, is subject to customary real estate, regulatory and other closing conditions. On March 8, 2017, we entered a non-binding agreement to purchase the real estate of two acute care hospitals in West Virginia and Ohio for an aggregate purchase price of $40.0 million and lease them to Alecto, which is the current operator of three facilities in our portfolio. The lease on these facilities is expected to have a 15-year 5-year On March 31, 2017, we entered into a definitive agreement to acquire one acute care hospital in Germany for a purchase price to us of approximately €20 million. Upon closing, this facility will be leased to affiliates of MEDIAN, pursuant to an existing 27-year master lease with terms similar to the master lease agreement reached with MEDIAN in 2015. We expect to complete this transaction during the second quarter of 2017. Contingencies We are a party to various legal proceedings incidental to our business. In the opinion of management, after consultation with legal counsel, the ultimate liability, if any, with respect to those proceedings is not presently expected to materially affect our financial position, results of operations or cash flows. |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2017 | |
Subsequent Events [Abstract] | |
Subsequent Events | 8. Subsequent Events On May 1, 2017, we completed an underwritten public offering of 43.1 million shares (including the exercise of the underwriters’ 30-day On May 1, 2017, we acquired the real estate of St. Joseph Regional Medical Center, a 145-bed On May 1, 2017, we acquired eight hospitals previously affiliated with Community Health Systems, Inc. in Florida, Ohio, and Pennsylvania for an aggregate purchase price of $301.3 million. These facilities will be leased to Steward Health Care System LLC (“Steward”), pursuant to the existing long-term master lease entered into with Steward in October 2016. In April 2017, we completed the acquisition of the long leasehold interest of a development site in Birmingham, England from the Circle Health Group (the tenant of our existing site in Bath, England) for a purchase price of approximately £2.72 million. Simultaneously with the acquisition, we entered into contracts with the property freeholder and the Circle Health Group committing us to construct an acute care hospital on the site. Our total development costs are anticipated to be approximately £30 million. Circle Health Group is contracted to enter into a lease of the hospital following completion of construction for an initial 15-year |
Summary of Significant Accoun15
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Unaudited Interim Condensed Consolidated Financial Statements | Unaudited Interim Condensed Consolidated Financial Statements For information about significant accounting policies, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K |
Recent Accounting Developments | Recent Accounting Developments: Clarifying the Definition of a Business In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-01, 2017-01”). 2017-01 2017-01 2017-01 2017-01 |
Reclassifications and Revisions | Reclassifications and Revisions Certain amounts in the consolidated financial statements for prior periods have been reclassified to conform to the current period presentation. |
Variable Interest Entities | Variable Interest Entities At March 31, 2017, we had loans to and/or equity investments in certain variable interest entities (“VIEs”), which are also tenants of our facilities. We have determined that we are not the primary beneficiary of these VIEs. The carrying value and classification of the related assets and maximum exposure to loss as a result of our involvement with these VIEs are presented below at March 31, 2017 (in thousands): VIE Type Maximum Loss Asset Type Carrying Loans, net $ 320,668 Mortgage and other loans $ 234,821 Equity investments $ 13,114 Other assets $ — (1) Our maximum loss exposure related to loans with VIEs represents our current aggregate gross carrying value of the loan plus accrued interest and any other related assets (such as rent receivables), less any liabilities. Our maximum loss exposure related to our equity investment in VIEs represents the current carrying values of such investment plus any other related assets (such as rent receivables), less any liabilities. (2) Carrying amount reflects the net book value of our loan or equity interest only in the VIE. For the VIE types above, we do not consolidate the VIE because we do not have the ability to control the activities (such as the day-to-day Typically, our loans are collateralized by assets of the borrower (some assets of which are on the premises of facilities owned by us) and further supported by limited guarantees made by certain principals of the borrower. See Note 3 and Note 5 for additional description of the nature, purpose and activities of our more significant VIEs and interests therein (such as Ernest Health Inc. (“Ernest”)). |
Summary of Significant Accoun16
Summary of Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Carrying Value and Classification of Related Assets and Maximum Exposure to Loss | The carrying value and classification of the related assets and maximum exposure to loss as a result of our involvement with these VIEs are presented below at March 31, 2017 (in thousands): VIE Type Maximum Loss Asset Type Carrying Loans, net $ 320,668 Mortgage and other loans $ 234,821 Equity investments $ 13,114 Other assets $ — (1) Our maximum loss exposure related to loans with VIEs represents our current aggregate gross carrying value of the loan plus accrued interest and any other related assets (such as rent receivables), less any liabilities. Our maximum loss exposure related to our equity investment in VIEs represents the current carrying values of such investment plus any other related assets (such as rent receivables), less any liabilities. (2) Carrying amount reflects the net book value of our loan or equity interest only in the VIE. |
Real Estate and Lending Activ17
Real Estate and Lending Activities (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Text Block [Abstract] | |
Assets Acquired | We acquired the following assets (in thousands): Three Months 2017 2016 Assets Acquired Land $ 1,081 $ — Building 7,050 — Intangible 873 — Total assets acquired $ 9,004 $ — |
Summary of Status Update on Current Development Projects | See table below for a status update on our current development projects (in thousands): Operator Commitment Costs Estimated Adeptus Health $ 12,220 $ 7,939 2Q 2017 Ernest 28,067 5,231 4Q 2017 Adeptus Health 7,804 1,771 1Q 2018 $ 48,091 $ 14,941 |
Components of Net Investment in Direct Financing Leases | The components of our net investment in DFLs consisted of the following (in thousands): As of March 31, As of December 31, Minimum lease payments receivable $ 2,192,020 $ 2,207,625 Estimated residual values 407,647 407,647 Less: Unearned income (1,949,279 ) (1,967,170 ) Net investment in direct financing leases $ 650,388 $ 648,102 |
Summary of Loans | The following is a summary of our loans (in thousands): As of As of Mortgage loans $ 1,060,397 $ 1,060,400 Acquisition loans 120,766 121,464 Working capital and other loans 33,266 34,257 $ 1,214,429 $ 1,216,121 |
Schedule of Revenue by Operator | Revenue by Operator For the Three Months Ended March 31, 2017 2016 Operators Total Percentage of Total Percentage of Prime $ 31,511 20.1 % $ 28,897 21.4 % Steward 26,584 17.0 % — — MEDIAN 23,450 15.0 % 23,510 17.4 % Ernest 17,520 11.2 % 16,406 12.2 % RCCH 9,306 6.0 % 21,477 15.9 % Other operators 48,026 30.7 % 44,709 33.1 % Total $ 156,397 100.0 % $ 134,999 100.0 % |
Schedule of Revenue from External Customers by Geographic Areas | Revenue by U.S. State and Country For the Three Months Ended March 31, 2017 2016 U.S. States and Other Countries Total Percentage of Total Percentage of Massachusetts $ 26,584 17.0 % $ — — Texas 24,737 15.8 % 24,472 18.1 % California 16,565 10.6 % 16,597 12.3 % New Jersey 10,943 7.0 % 8,612 6.4 % Arizona 7,332 4.7 % 5,797 4.3 % All other states 43,056 27.5 % 54,906 40.7 % Total U.S. $ 129,217 82.6 % $ 110,384 81.8 % Germany $ 26,190 16.7 % $ 23,510 17.4 % United Kingdom, Italy, and Spain 990 0.7 % 1,105 0.8 % Total International $ 27,180 17.4 % $ 24,615 18.2 % Grand Total $ 156,397 100.0 % $ 134,999 100.0 % |
Schedule of Gross Assets by Operator | Gross Assets by Operator As of March 31, 2017 As of December 31, 2016 Operators Total Percentage of Total Percentage of Steward (1) $ 1,551,292 20.8 % $ 1,250,000 17.5 % Prime 1,115,356 15.0 % 1,144,055 16.0 % MEDIAN 1,006,432 13.5 % 993,677 13.9 % Ernest 627,971 8.4 % 627,906 8.8 % RCCH 506,265 6.8 % 566,600 7.9 % Other operators 2,313,871 31.1 % 2,259,980 31.7 % Other assets 324,635 4.4 % 300,903 4.2 % Total $ 7,445,822 100.0 % $ 7,143,121 100.0 % (1) Includes $600 million of mortgage loans. |
Schedule of Gross Assets by Geographic Areas | Gross Assets by U.S. State and Country As of March 31, 2017 As of December 31, 2016 U.S. States and Other Countries Total Percentage of Total Percentage of Massachusetts $ 1,250,000 16.8 % $ 1,250,000 17.5 % Texas 893,749 12.0 % 947,443 13.3 % California 542,886 7.3 % 542,889 7.6 % New Jersey 416,490 5.6 % 447,436 6.3 % Arizona 331,833 4.5 % 331,834 4.6 % All other states 2,175,466 29.2 % 1,894,047 26.5 % Other domestic assets 284,070 3.8 % 264,215 3.7 % Total U.S. $ 5,894,494 79.2 % $ 5,677,864 79.5 % Germany $ 1,320,487 17.7 % $ 1,281,649 17.9 % United Kingdom, Italy, and Spain 190,276 2.5 % 146,920 2.1 % Other international assets 40,565 0.6 % 36,688 0.5 % Total International $ 1,551,328 20.8 % $ 1,465,257 20.5 % Grand Total $ 7,445,822 100.0 % $ 7,143,121 100.0 % |
Debt (Tables)
Debt (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Debt Disclosure [Abstract] | |
Summary of Debt | The following is a summary of debt (dollar amounts in thousands): As of March 31, 2017 As of December 31, 2016 Revolving credit facility $ 380,000 $ 290,000 Term loans 213,020 263,101 6.375% Senior Unsecured Notes due 2022: Principal amount 350,000 350,000 Unamortized premium 1,726 1,814 351,726 351,814 5.750% Senior Unsecured Notes due 2020(A) — 210,340 4.000% Senior Unsecured Notes due 2022(A) 532,600 525,850 5.500% Senior Unsecured Notes due 2024 300,000 300,000 6.375% Senior Unsecured Notes due 2024 500,000 500,000 3.325% Senior Unsecured Notes due 2025(A) 532,600 — 5.250% Senior Unsecured Notes due 2026 500,000 500,000 $ 3,309,946 $ 2,941,105 Debt issue costs, net (31,960 ) (31,764 ) $ 3,277,986 $ 2,909,341 (A) These notes are euro-denominated and reflect the exchange rate at March 31, 2017 and December 31, 2016, respectively. |
Principal Payments Due on Debt | As of March 31, 2017, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (in thousands): 2017 $ 239 2018 12,781 2019 — 2020 — 2021 380,000 Thereafter 2,915,200 Total $ 3,308,220 |
Fair Value of Financial Instr19
Fair Value of Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
Summary of Fair Value Information of Financial Instruments | The following table summarizes fair value estimates for our financial instruments (in thousands): March 31, 2017 December 31, 2016 Asset (Liability) Book Fair Book Fair Interest and rent receivables $ 61,912 $ 61,941 $ 57,698 $ 57,707 Loans (1) 985,570 1,018,548 986,987 1,017,428 Debt, net (3,277,986 ) (3,372,482 ) (2,909,341 ) (2,966,759 ) (1) Excludes loans related to Ernest since they are recorded at fair value and discussed below. |
Equity Interest in Related Party and Related Loans Measured at Fair Value on Recurring Basis | At March 31, 2017, these amounts were as follows (in thousands): Asset Type Fair Cost Asset Type Mortgage loans $ 112,836 $ 112,836 Mortgage loans Acquisition and other loans 116,023 116,023 Other loans Equity investments 3,300 3,300 Other assets $ 232,159 $ 232,159 |
Summary Showing Sensitivity Analysis by Using Basis Point Variations | To illustrate the effect of movements in the DLOM, we performed a sensitivity analysis below by using basis point variations (dollars in thousands): Basis Point Change in Marketability Discount Estimated Increase (Decrease) +100 basis points $ (53 ) - 100 basis points 53 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Earnings Per Share [Abstract] | |
Calculation of Earnings Per Share | Our earnings per share were calculated based on the following (amounts in thousands): For the Three Months 2017 2016 Numerator: Income from continuing operations $ 68,185 $ 58,226 Non-controlling (215 ) (298 ) Participating securities’ share in earnings (125 ) (144 ) Income from continuing operations, less participating securities’ share in earnings 67,845 57,784 Loss from discontinued operations — (1 ) Net income, less participating securities’ share in earnings $ 67,845 $ 57,783 Denominator: Basic weighted-average common shares 321,057 237,510 Dilutive potential common shares 366 309 Dilutive weighted-average common shares 321,423 237,819 MPT Operating Partnership, L.P. Our earnings per common unit were calculated based on the following (amounts in thousands): For the Three Months 2017 2016 Numerator: Income from continuing operations $ 68,185 $ 58,226 Non-controlling (215 ) (298 ) Participating securities’ share in earnings (125 ) (144 ) Income from continuing operations, less participating securities’ share in earnings 67,845 57,784 Loss from discontinued operations — (1 ) Net income, less participating securities’ share in earnings $ 67,845 $ 57,783 Denominator: Basic weighted-average units 321,057 237,510 Dilutive potential units 366 309 Diluted weighted-average units 321,423 237,819 |
Summary of Significant Accoun21
Summary of Significant Accounting Policies - Additional Information (Detail) $ in Millions | 3 Months Ended |
Mar. 31, 2017USD ($) | |
Accounting Standards Update No. 2017-01 [Member] | |
Summary Of Significant Accounting Policies [Line Items] | |
Decrease normalized funds from operations | $ (1.5) |
Summary of Significant Accoun22
Summary of Significant Accounting Policies - Carrying Value and Classification of Related Assets and Maximum Exposure to Loss (Detail) | Mar. 31, 2017USD ($) |
Mortgage and other loans [Member] | |
Variable Interest Entity [Line Items] | |
Carrying Amount | $ 234,821,000 |
Loans, net [Member] | |
Variable Interest Entity [Line Items] | |
Maximum Loss Exposure | 320,668,000 |
Equity investments [Member] | |
Variable Interest Entity [Line Items] | |
Maximum Loss Exposure | $ 13,114,000 |
Real Estate and Lending Activ23
Real Estate and Lending Activities - Assets Acquired (Detail) $ in Thousands | Mar. 31, 2017USD ($) |
Business Acquisition [Line Items] | |
Total assets acquired | $ 9,004 |
Land [Member] | |
Business Acquisition [Line Items] | |
Total assets acquired | 1,081 |
Building [Member] | |
Business Acquisition [Line Items] | |
Total assets acquired | 7,050 |
Intangible [Member] | |
Business Acquisition [Line Items] | |
Total assets acquired | $ 873 |
Real Estate and Lending Activ24
Real Estate and Lending Activities - Acquisitions - Additional Information (Detail) - Germany [Member] - Rehabilitation Hospital with Covenant Health System [Member] € in Millions | Jan. 30, 2017EUR (€) | Jan. 30, 2017EUR (€)Hospital |
Business Acquisition [Line Items] | ||
Purchase price of acquisition | € | € 8.4 | € 44.1 |
Number of facilities acquired | Hospital | 6 |
Real Estate and Lending Activ25
Real Estate and Lending Activities - Development Activities - Additional Information (Detail) - Development Activities [Member] - Acute Care Facilities [Member] € in Millions | 3 Months Ended |
Mar. 31, 2017EUR (€)Facility | |
Adeptus Health [Member] | |
Business Acquisition [Line Items] | |
Number of facilities constructed | Facility | 2 |
IMED [Member] | Spain [Member] | |
Business Acquisition [Line Items] | |
Ownership interests acquired | 50.00% |
Acquisition costs | € | € 21 |
Real Estate and Lending Activ26
Real Estate and Lending Activities - Summary of Status Update on Current Development Projects (Detail) $ in Thousands | 3 Months Ended |
Mar. 31, 2017USD ($) | |
Business Acquisition [Line Items] | |
Commitment | $ 48,091 |
Costs Incurred as of 03/31/2017 | 14,941 |
Adeptus Health Three [Member] | |
Business Acquisition [Line Items] | |
Commitment | 12,220 |
Costs Incurred as of 03/31/2017 | $ 7,939 |
Estimated Completion Date | 2Q 2017 |
Ernest [Member] | |
Business Acquisition [Line Items] | |
Commitment | $ 28,067 |
Costs Incurred as of 03/31/2017 | $ 5,231 |
Estimated Completion Date | 4Q 2017 |
Adeptus Health Four [Member] | |
Business Acquisition [Line Items] | |
Commitment | $ 7,804 |
Costs Incurred as of 03/31/2017 | $ 1,771 |
Estimated Completion Date | 1Q 2018 |
Real Estate and Lending Activ27
Real Estate and Lending Activities - Disposals - Additional Information (Detail) $ in Millions | Mar. 31, 2017USD ($) |
Business Combinations [Abstract] | |
Proceeds from sale of facilities | $ 64 |
Gain on real estate dispositions | 7.4 |
Gain offset by non-cash charges | $ 0.6 |
Real Estate and Lending Activ28
Real Estate and Lending Activities - Leasing Operations - Additional Information (Detail) | 3 Months Ended |
Mar. 31, 2017Leases | |
Ernest [Member] | |
Business Acquisition [Line Items] | |
Number of direct financing leases | 15 |
Prime Facilities [Member] | |
Business Acquisition [Line Items] | |
Number of direct financing leases | 10 |
Real Estate and Lending Activ29
Real Estate and Lending Activities - Components of Net Investment in Direct Financing Leases (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Business Combinations [Abstract] | ||
Minimum lease payments receivable | $ 2,192,020 | $ 2,207,625 |
Estimated residual values | 407,647 | 407,647 |
Less: Unearned income | (1,949,279) | (1,967,170) |
Net investment in direct financing leases | $ 650,388 | $ 648,102 |
Real Estate and Lending Activ30
Real Estate and Lending Activities - Adeptus Health - Additional Information (Detail) $ in Thousands | Apr. 04, 2017USD ($)Facility | Mar. 31, 2017USD ($) | Mar. 31, 2017USD ($) | Dec. 31, 2016 |
Business Acquisition [Line Items] | ||||
Gain offset by non-cash charges | $ 600 | |||
Total Gross Assets [Member] | Credit Concentration Risk [Member] | ||||
Business Acquisition [Line Items] | ||||
Percentage of Total Gross Assets | 100.00% | 100.00% | ||
Louisiana [Member] | Ochsner [Member] | ||||
Business Acquisition [Line Items] | ||||
Total budgeted investment | 24,500 | $ 24,500 | ||
Term of lease, years | 15 years | |||
Average minimum lease rate on development and construction cost | 9.20% | |||
Gain offset by non-cash charges | $ 500 | |||
Free standing emergency facilities, lease purchase description | Under these leases, Ochsner has the right to purchase the freestanding emergency facilities (i) at our cost within two years of rent commencement or (ii) for the greater of fair market value or our cost after such two-year period. | |||
Adeptus Health [Member] | ||||
Business Acquisition [Line Items] | ||||
Percentage of contractual rent committed on transitional facilities | 60.00% | |||
Letter of credit hold to cover defaults | $ 12,400 | $ 12,400 | ||
Number of months covers by letter of credit defaults | 4 months | |||
Adeptus Health [Member] | Maximum [Member] | Total Gross Assets [Member] | Credit Concentration Risk [Member] | ||||
Business Acquisition [Line Items] | ||||
Percentage of Total Gross Assets | 6.00% | |||
Adeptus Health [Member] | Subsequent Event [Member] | Deerfield [Member] | ||||
Business Acquisition [Line Items] | ||||
One-time rental credit | $ 3,100 | |||
Adeptus Health [Member] | Subsequent Event [Member] | Ochsner [Member] | ||||
Business Acquisition [Line Items] | ||||
Percentage of re-leasing facility | 5.00% | |||
Decrease in rent revenue | $ (220) | |||
Number of facilities expected to sell or re-lease | Facility | 13 | |||
Remaining year from initial lease term | 14 years | |||
Adeptus Health [Member] | Subsequent Event [Member] | New Operators [Member] | ||||
Business Acquisition [Line Items] | ||||
Percentage of transitional facilities to be re-leased or sold | 15.00% |
Real Estate and Lending Activ31
Real Estate and Lending Activities - Summary of Loans (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Loans [Line Items] | ||
Loans, Balance | $ 1,214,429 | $ 1,216,121 |
Mortgage Loans [Member] | ||
Loans [Line Items] | ||
Loans, Balance | 1,060,397 | 1,060,400 |
Acquisition Loans [Member] | ||
Loans [Line Items] | ||
Loans, Balance | 120,766 | 121,464 |
Working Capital and Other Loans [Member] | ||
Loans [Line Items] | ||
Loans, Balance | $ 33,266 | $ 34,257 |
Real Estate and Lending Activ32
Real Estate and Lending Activities - Loans - Additional Information (Detail) $ in Millions | Mar. 31, 2017USD ($) |
Ernest Transaction and Other Acquisitions [Member] | |
Business Acquisition [Line Items] | |
Existing mortgage loans | $ 114.8 |
Real Estate and Lending Activ33
Real Estate and Lending Activities - Schedule of Revenue by Operator (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Investment And Revenue From External Customers [Line Items] | ||
Total Revenue | $ 156,397 | $ 134,999 |
Revenue [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Revenue | $ 156,397 | $ 134,999 |
Percentage of Total Revenue | 100.00% | 100.00% |
Revenue [Member] | Credit Concentration Risk [Member] | Prime [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Revenue | $ 31,511 | $ 28,897 |
Percentage of Total Revenue | 20.10% | 21.40% |
Revenue [Member] | Credit Concentration Risk [Member] | Steward [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Revenue | $ 26,584 | |
Percentage of Total Revenue | 17.00% | |
Revenue [Member] | Credit Concentration Risk [Member] | MEDIAN [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Revenue | $ 23,450 | $ 23,510 |
Percentage of Total Revenue | 15.00% | 17.40% |
Revenue [Member] | Credit Concentration Risk [Member] | Ernest [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Revenue | $ 17,520 | $ 16,406 |
Percentage of Total Revenue | 11.20% | 12.20% |
Revenue [Member] | Credit Concentration Risk [Member] | RCCH [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Revenue | $ 9,306 | $ 21,477 |
Percentage of Total Revenue | 6.00% | 15.90% |
Revenue [Member] | Credit Concentration Risk [Member] | Other Operators [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Revenue | $ 48,026 | $ 44,709 |
Percentage of Total Revenue | 30.70% | 33.10% |
Real Estate and Lending Activ34
Real Estate and Lending Activities - Schedule of Revenue from External Customers by Geographic Areas (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Revenue | $ 156,397 | $ 134,999 |
Revenue [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Revenue | $ 156,397 | $ 134,999 |
Percentage of Total Revenue | 100.00% | 100.00% |
Revenue [Member] | Massachusetts [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Revenue | $ 26,584 | |
Percentage of Total Revenue | 17.00% | |
Revenue [Member] | Texas [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Revenue | $ 24,737 | $ 24,472 |
Percentage of Total Revenue | 15.80% | 18.10% |
Revenue [Member] | California [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Revenue | $ 16,565 | $ 16,597 |
Percentage of Total Revenue | 10.60% | 12.30% |
Revenue [Member] | New Jersey [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Revenue | $ 10,943 | $ 8,612 |
Percentage of Total Revenue | 7.00% | 6.40% |
Revenue [Member] | Arizona [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Revenue | $ 7,332 | $ 5,797 |
Percentage of Total Revenue | 4.70% | 4.30% |
Revenue [Member] | All Other States [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Revenue | $ 43,056 | $ 54,906 |
Percentage of Total Revenue | 27.50% | 40.70% |
Revenue [Member] | United States [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Revenue | $ 129,217 | $ 110,384 |
Percentage of Total Revenue | 82.60% | 81.80% |
Revenue [Member] | Germany [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Revenue | $ 26,190 | $ 23,510 |
Percentage of Total Revenue | 16.70% | 17.40% |
Revenue [Member] | United Kingdom, Italy, and Spain [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Revenue | $ 990 | $ 1,105 |
Percentage of Total Revenue | 0.70% | 0.80% |
Revenue [Member] | International [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Revenue | $ 27,180 | $ 24,615 |
Percentage of Total Revenue | 17.40% | 18.20% |
Real Estate and Lending Activ35
Real Estate and Lending Activities - Schedule of Gross Assets by Operator (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2017 | Dec. 31, 2016 | |
Investment And Revenue From External Customers [Line Items] | ||
Total Gross Assets | $ 6,780,730 | $ 6,418,536 |
Total Gross Assets [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Gross Assets | $ 7,445,822 | $ 7,143,121 |
Percentage of Total Gross Assets | 100.00% | 100.00% |
Total Gross Assets [Member] | Credit Concentration Risk [Member] | Steward [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Gross Assets | $ 1,551,292 | $ 1,250,000 |
Percentage of Total Gross Assets | 20.80% | 17.50% |
Total Gross Assets [Member] | Credit Concentration Risk [Member] | Prime [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Gross Assets | $ 1,115,356 | $ 1,144,055 |
Percentage of Total Gross Assets | 15.00% | 16.00% |
Total Gross Assets [Member] | Credit Concentration Risk [Member] | MEDIAN [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Gross Assets | $ 1,006,432 | $ 993,677 |
Percentage of Total Gross Assets | 13.50% | 13.90% |
Total Gross Assets [Member] | Credit Concentration Risk [Member] | Ernest [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Gross Assets | $ 627,971 | $ 627,906 |
Percentage of Total Gross Assets | 8.40% | 8.80% |
Total Gross Assets [Member] | Credit Concentration Risk [Member] | RCCH [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Gross Assets | $ 506,265 | $ 566,600 |
Percentage of Total Gross Assets | 6.80% | 7.90% |
Total Gross Assets [Member] | Credit Concentration Risk [Member] | Other Operators [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Gross Assets | $ 2,313,871 | $ 2,259,980 |
Percentage of Total Gross Assets | 31.10% | 31.70% |
Total Gross Assets [Member] | Credit Concentration Risk [Member] | Other Assets [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Gross Assets | $ 324,635 | $ 300,903 |
Percentage of Total Gross Assets | 4.40% | 4.20% |
Real Estate and Lending Activ36
Real Estate and Lending Activities - Schedule of Gross Assets by Operator (Parenthetical) (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Investment And Revenue From External Customers [Line Items] | ||
Total Gross Assets | $ 6,780,730 | $ 6,418,536 |
Mortgage Loans [Member] | Credit Concentration Risk [Member] | Steward [Member] | ||
Investment And Revenue From External Customers [Line Items] | ||
Total Gross Assets | $ 600,000 |
Real Estate and Lending Activ37
Real Estate and Lending Activities - Schedule of Gross Assets by Geographic Areas (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2017 | Dec. 31, 2016 | |
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Gross Assets | $ 6,780,730 | $ 6,418,536 |
Total Gross Assets [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Gross Assets | $ 7,445,822 | $ 7,143,121 |
Percentage of Total Gross Assets | 100.00% | 100.00% |
Total Gross Assets [Member] | Massachusetts [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Gross Assets | $ 1,250,000 | $ 1,250,000 |
Percentage of Total Gross Assets | 16.80% | 17.50% |
Total Gross Assets [Member] | Texas [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Gross Assets | $ 893,749 | $ 947,443 |
Percentage of Total Gross Assets | 12.00% | 13.30% |
Total Gross Assets [Member] | California [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Gross Assets | $ 542,886 | $ 542,889 |
Percentage of Total Gross Assets | 7.30% | 7.60% |
Total Gross Assets [Member] | New Jersey [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Gross Assets | $ 416,490 | $ 447,436 |
Percentage of Total Gross Assets | 5.60% | 6.30% |
Total Gross Assets [Member] | Arizona [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Gross Assets | $ 331,833 | $ 331,834 |
Percentage of Total Gross Assets | 4.50% | 4.60% |
Total Gross Assets [Member] | All Other States [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Gross Assets | $ 2,175,466 | $ 1,894,047 |
Percentage of Total Gross Assets | 29.20% | 26.50% |
Total Gross Assets [Member] | Other Domestic Assets [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Gross Assets | $ 284,070 | $ 264,215 |
Percentage of Total Gross Assets | 3.80% | 3.70% |
Total Gross Assets [Member] | United States [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Gross Assets | $ 5,894,494 | $ 5,677,864 |
Percentage of Total Gross Assets | 79.20% | 79.50% |
Total Gross Assets [Member] | Germany [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Gross Assets | $ 1,320,487 | $ 1,281,649 |
Percentage of Total Gross Assets | 17.70% | 17.90% |
Total Gross Assets [Member] | United Kingdom, Italy, and Spain [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Gross Assets | $ 190,276 | $ 146,920 |
Percentage of Total Gross Assets | 2.50% | 2.10% |
Total Gross Assets [Member] | Other International Assets [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Gross Assets | $ 40,565 | $ 36,688 |
Percentage of Total Gross Assets | 0.60% | 0.50% |
Total Gross Assets [Member] | International [Member] | Credit Concentration Risk [Member] | ||
Investment And Revenue From External Customers By Geographic Area [Line Items] | ||
Total Gross Assets | $ 1,551,328 | $ 1,465,257 |
Percentage of Total Gross Assets | 20.80% | 20.50% |
Real Estate and Lending Activ38
Real Estate and Lending Activities - Concentrations of Credit Risk - Additional Information (Detail) - Total Gross Assets [Member] - Customer Concentration Risk [Member] | Mar. 31, 2017Investment |
Business Acquisition [Line Items] | |
Number of investment in property | 0 |
Maximum percentage of entity's gross assets invested on single property | 3.20% |
Debt - Summary of Debt (Detail)
Debt - Summary of Debt (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Debt Instrument [Line Items] | ||
Debt | $ 3,308,220 | |
Debt issue costs, net | (31,960) | $ (31,764) |
Debt, net | 3,277,986 | 2,909,341 |
Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 380,000 | 290,000 |
Term Loans [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 213,020 | 263,101 |
6.375% Senior Unsecured Notes Due 2022 [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 350,000 | 350,000 |
Unamortized premium | 1,726 | 1,814 |
Debt, net | 351,726 | 351,814 |
5.750% Senior Unsecured Notes Due 2020 [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 210,340 | |
4.000% Senior Unsecured Notes due 2022 [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 532,600 | 525,850 |
5.500% Senior Unsecured Notes Due 2024 [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 300,000 | 300,000 |
6.375% Senior Unsecured Notes due 2024 [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 500,000 | 500,000 |
3.325% Senior Unsecured Notes Due 2025 [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 532,600 | |
5.250% Senior Unsecured Notes Due 2026 [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 500,000 | 500,000 |
Senior Unsecured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Debt | $ 3,309,946 | $ 2,941,105 |
Debt - Summary of Debt (Parenth
Debt - Summary of Debt (Parenthetical) (Detail) | Mar. 31, 2017 | Mar. 24, 2017 | Mar. 04, 2017 | Dec. 31, 2016 |
6.375% Senior Unsecured Notes Due 2022 [Member] | ||||
Debt Instrument [Line Items] | ||||
Senior unsecured notes, interest rate | 6.375% | 6.375% | ||
5.750% Senior Unsecured Notes Due 2020 [Member] | ||||
Debt Instrument [Line Items] | ||||
Senior unsecured notes, interest rate | 5.75% | 5.75% | 5.75% | |
4.000% Senior Unsecured Notes due 2022 [Member] | ||||
Debt Instrument [Line Items] | ||||
Senior unsecured notes, interest rate | 4.00% | 4.00% | ||
5.500% Senior Unsecured Notes Due 2024 [Member] | ||||
Debt Instrument [Line Items] | ||||
Senior unsecured notes, interest rate | 5.50% | 5.50% | ||
6.375% Senior Unsecured Notes due 2024 [Member] | ||||
Debt Instrument [Line Items] | ||||
Senior unsecured notes, interest rate | 6.375% | 6.375% | ||
3.325% Senior Unsecured Notes Due 2025 [Member] | ||||
Debt Instrument [Line Items] | ||||
Senior unsecured notes, interest rate | 3.325% | 3.325% | 3.325% | |
5.250% Senior Unsecured Notes Due 2026 [Member] | ||||
Debt Instrument [Line Items] | ||||
Senior unsecured notes, interest rate | 5.25% | 5.25% |
Debt - Principal Payments Due f
Debt - Principal Payments Due for Debt (Detail) $ in Thousands | Mar. 31, 2017USD ($) |
Debt Disclosure [Abstract] | |
2,017 | $ 239 |
2,018 | 12,781 |
2,019 | 0 |
2,020 | 0 |
2,021 | 380,000 |
Thereafter | 2,915,200 |
Total | $ 3,308,220 |
Debt - Additional Information (
Debt - Additional Information (Detail) € in Millions | Mar. 30, 2017EUR (€) | Mar. 24, 2017EUR (€) | Mar. 04, 2017EUR (€) | Feb. 01, 2017USD ($) | Feb. 22, 2016USD ($) | Mar. 31, 2017USD ($) | Feb. 01, 2017EUR (€) | Dec. 31, 2016 |
Debt Instrument [Line Items] | ||||||||
Total Facility amount at a rate | 0.25% | |||||||
Aggregate committed amount of credit facility | $ | $ 500,000,000 | |||||||
Debt refinancing charge | $ | $ 14,000,000 | |||||||
Minimum [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Commitment fee | 0.125% | |||||||
Maximum [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Commitment fee | 0.30% | |||||||
Alternate Base Rate [Member] | Minimum [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Applicable margin | 0.00% | |||||||
Applicable margin for revolving loans | 0.00% | |||||||
Alternate Base Rate [Member] | Maximum [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Applicable margin | 0.95% | |||||||
Applicable margin for revolving loans | 0.65% | |||||||
Eurodollar Loans [Member] | Minimum [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Applicable margin | 0.90% | |||||||
Applicable margin for revolving loans | 0.875% | |||||||
Eurodollar Loans [Member] | Maximum [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Applicable margin | 1.95% | |||||||
Applicable margin for revolving loans | 1.65% | |||||||
Term Loans [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Amount of senior unsecured debt | $ 200,000,000 | € 200 | ||||||
Debt instrument, maturity date | Feb. 1, 2022 | |||||||
Interest rate at end of period | 2.49% | |||||||
Prepaid and extinguished of outstanding term loans | € | € 200 | |||||||
Term Loans [Member] | Euro [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument, maturity date | Jan. 31, 2020 | |||||||
Revolver [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Interest rate at end of period | 2.24% | |||||||
Unsecured Revolving Credit Facility [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Amount of senior unsecured debt | $ | $ 1,300,000,000 | |||||||
Debt instrument, maturity date | Feb. 28, 2021 | |||||||
3.325% Senior Unsecured Notes Due 2025 [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument, maturity date | Mar. 24, 2025 | |||||||
Senior unsecured notes, interest rate | 3.325% | 3.325% | 3.325% | |||||
Senior unsecured notes, redemption description | Notes are redeemed prior to 90 days before maturity, the redemption price will be equal to 100% of their principal amount, plus a make-whole premium, plus accrued and unpaid interest up to, but excluding, the applicable redemption date. Within the period beginning on or after 90 days before maturity, the notes may be redeemed, in whole or in part, at a redemption price equal to 100% of their principal amount, plus accrued and unpaid interest to, but excluding, the applicable redemption date. The 3.325% Senior Unsecured Notes due 2025 are fully and unconditionally guaranteed on a senior unsecured basis by us. In the event of a change of control, each holder of the notes may require us to repurchase some or all of our notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest up to, but excluding, the date of the purchase. | |||||||
Senior unsecured notes face amount | € | € 500 | |||||||
Senior notes frequency of periodic payment | Interest on the notes is payable annually on March 24 of each year. | |||||||
Senior unsecured notes, redemption period | 90 days | |||||||
Senior notes, repurchased price percentage on principal amount plus accrued and unpaid interest | 101.00% | |||||||
3.325% Senior Unsecured Notes Due 2025 [Member] | Redeemed Prior to 90 Days [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Senior unsecured notes, redemption percentage on principal amount | 100.00% | |||||||
3.325% Senior Unsecured Notes Due 2025 [Member] | Redeemed Beginning on or After 90 Days [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Senior unsecured notes, redemption percentage on principal amount | 100.00% | |||||||
5.750% Senior Unsecured Notes Due 2020 [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Amount of senior unsecured debt redeemed | € | € 200 | |||||||
Senior unsecured notes, interest rate | 5.75% | 5.75% | 5.75% | |||||
Senior notes, redemption date | Mar. 4, 2017 | |||||||
Senior unsecured notes, redemption description | We redeemed the €200 million aggregate principal amount of our 5.750% Senior Unsecured Notes due 2020 and incurred a redemption premium of approximately $9 million. We funded this redemption, including the premium and accrued interest, with the proceeds of the new euro term loan together with cash on hand. | |||||||
Redemption Premium | € | € 9 | |||||||
6.375% Senior Unsecured Notes Due 2024 [Member] | Revolving Credit Facility [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument, maturity date | Mar. 1, 2024 | |||||||
Senior unsecured notes, interest rate | 6.375% | |||||||
Senior unsecured notes, redemption description | we may redeem up to 35% of the notes at a redemption price equal to 106.375% of the aggregate principal amount thereof, plus accrued and unpaid interest thereon, using proceeds from one or more equity offerings. In the event of a change in control, each holder of the notes may require us to repurchase some or all of the notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of purchase. | |||||||
Senior unsecured notes face amount | $ | $ 500,000,000 | |||||||
Senior notes frequency of periodic payment | Interest on the notes is paid in cash at a rate of 6.375% per year. | |||||||
Senior notes, repurchased price percentage on principal amount plus accrued and unpaid interest | 101.00% | |||||||
Debt instrument, redemption price percentage | 106.375% | |||||||
Senior notes, earliest redemption date | Mar. 1, 2019 | |||||||
6.375% Senior Unsecured Notes Due 2024 [Member] | Revolving Credit Facility [Member] | Maximum [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Senior unsecured notes, redemption percentage on principal amount | 35.00% |
Debt - Covenants - Additional I
Debt - Covenants - Additional Information (Detail) | 3 Months Ended |
Mar. 31, 2017 | |
Debt Disclosure [Abstract] | |
Percentage of dividends which could be paid from adjusted operating funds | 95.00% |
Percentage of dividends which could be paid from operation funds | 95.00% |
Maximum percentage of total unencumbered assets | 150.00% |
Fair Value of Financial Instr44
Fair Value of Financial Instruments - Summary of Fair Value Information of Financial Instruments (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Fair Value Disclosures [Abstract] | ||
Interest and rent receivables, Book value | $ 61,912 | $ 57,698 |
Loans, Book value | 985,570 | 986,987 |
Debt, net Book value | (3,277,986) | (2,909,341) |
Interest and rent receivables, Fair value | 61,941 | 57,707 |
Loans, Fair value | 1,018,548 | 1,017,428 |
Debt, net Fair value | $ (3,372,482) | $ (2,966,759) |
Fair Value of Financial Instr45
Fair Value of Financial Instruments - Equity Interest in Related Party and Related Loans Measured at Fair Value on Recurring Basis (Detail) $ in Thousands | Mar. 31, 2017USD ($) |
Financial Instruments Measured At Fair Value On Recurring Basis [Line Items] | |
Fair Value | $ 232,159 |
Cost | 232,159 |
Fair Value Measurements, Recurring [Member] | Equity investments [Member] | Other Assets [Member] | |
Financial Instruments Measured At Fair Value On Recurring Basis [Line Items] | |
Fair Value | 3,300 |
Cost | 3,300 |
Fair Value Measurements, Recurring [Member] | Acquisition and Other Loans [Member] | Other Loans [Member] | |
Financial Instruments Measured At Fair Value On Recurring Basis [Line Items] | |
Fair Value | 116,023 |
Cost | 116,023 |
Fair Value Measurements, Recurring [Member] | Mortgage Loans [Member] | Mortgage Loans [Member] | |
Financial Instruments Measured At Fair Value On Recurring Basis [Line Items] | |
Fair Value | 112,836 |
Cost | $ 112,836 |
Fair Value of Financial Instr46
Fair Value of Financial Instruments - Additional information (Detail) | 3 Months Ended |
Mar. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
Adjustment for DLOM on our equity investment | 40.00% |
Fair Value of Financial Instr47
Fair Value of Financial Instruments - Summary Showing Sensitivity Analysis by Using Basis Point Variations (Detail) $ in Thousands | 3 Months Ended |
Mar. 31, 2017USD ($) | |
Fair Value Disclosures [Abstract] | |
Estimated Increase (Decrease) In Fair Value of Financial Instruments plus 100 basis points | $ (53) |
Estimated Increase (Decrease) In Fair Value of Financial Instruments minus 100 basis points | $ 53 |
Earnings Per Share - Calculatio
Earnings Per Share - Calculation of Earnings Per Share (Detail) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||
Income from continuing operations | $ 68,185 | $ 58,226 |
Non-controlling interests' share in net income | (215) | (298) |
Participating securities' share in earnings | (125) | (144) |
Income from continuing operations, less participating securities' share in earnings | 67,845 | 57,784 |
Loss from discontinued operations | (1) | |
Net income, less participating securities' share in earnings | $ 67,845 | $ 57,783 |
Basic weighted-average common shares | 321,057 | 237,510 |
Dilutive potential common shares | 366 | 309 |
Diluted weighted-average units | 321,423 | 237,819 |
MPT Operating Partnership, L.P. [Member] | ||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||
Income from continuing operations | $ 68,185 | $ 58,226 |
Non-controlling interests' share in net income | (215) | (298) |
Participating securities' share in earnings | (125) | (144) |
Income from continuing operations, less participating securities' share in earnings | 67,845 | 57,784 |
Loss from discontinued operations | (1) | |
Net income, less participating securities' share in earnings | $ 67,845 | $ 57,783 |
Basic weighted-average common shares | 321,057 | 237,510 |
Dilutive potential common shares | 366 | 309 |
Diluted weighted-average units | 321,423 | 237,819 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Detail) € in Millions, $ in Millions | Mar. 31, 2017EUR (€) | Mar. 08, 2017USD ($)FacilityHospital | Sep. 28, 2016USD ($)Hospital | Jul. 20, 2016EUR (€)Hospital | Jun. 30, 2017Hospital | Mar. 31, 2017EUR (€)Hospital | Mar. 31, 2017USD ($)Hospital |
Germany [Member] | Acute Care Hospital [Member] | MEDIAN [Member] | |||||||
Commitment And Contingencies [Line Items] | |||||||
Number of facilities acquired | 1 | ||||||
Purchase price of acquisition | € | € 20 | ||||||
Term of lease, years | 27 years | ||||||
Germany [Member] | Facility Closing One [Member] | |||||||
Commitment And Contingencies [Line Items] | |||||||
Number of facilities acquired | 20 | 7 | |||||
Purchase price of acquisition | € 49.5 | € 215.7 | $ 49.5 | ||||
Germany [Member] | Facility Closing One [Member] | MEDIAN [Member] | |||||||
Commitment And Contingencies [Line Items] | |||||||
Term of lease, years | 27 years | ||||||
Lease rent increase percentage | 70.00% | ||||||
Germany [Member] | Scenario, Forecast [Member] | Facility Closing One [Member] | |||||||
Commitment And Contingencies [Line Items] | |||||||
Number of facilities acquired | 13 | ||||||
Washington and Idaho [Member] | Acute Care Hospital [Member] | |||||||
Commitment And Contingencies [Line Items] | |||||||
Number of facilities acquired | 1 | ||||||
Purchase price of acquisition | $ | $ 17.5 | ||||||
West Virginia and Ohio [Member] | Acute Care Hospital [Member] | Alecto Healthcare Services [Member] | |||||||
Commitment And Contingencies [Line Items] | |||||||
Number of facilities acquired | 2 | ||||||
Purchase price of acquisition | $ | $ 40 | ||||||
Lease rent increase percentage | 2.00% | ||||||
Term of lease, years | 15 years | ||||||
Term of lease extension, years | 5 years | ||||||
Number of lease extension options in current lease contract | Facility | 3 | ||||||
Ownership interest percentage in operator facility | 20.00% |
Subsequent Events - Additional
Subsequent Events - Additional Information (Detail) - Subsequent Event [Member] £ in Thousands, shares in Millions, $ in Millions | May 01, 2017USD ($)HospitalBedshares | Apr. 30, 2017GBP (£) |
Birmingham, England | ||
Subsequent Event [Line Items] | ||
Purchase price of acquisition | £ | £ 2,720 | |
Term of lease, years | 15 years | |
Total development costs anticipated | £ | £ 30,000 | |
Community Health Systems, Inc. [Member] | Florida, Ohio, and Pennsylvania [Member] | ||
Subsequent Event [Line Items] | ||
Purchase price of acquisition | $ 301.3 | |
Number of facilities acquired | Hospital | 8 | |
Acute Care Hospital [Member] | IDAHO, Lewiston | St. Joseph Regional Medical Center [Member] | ||
Subsequent Event [Line Items] | ||
Number of beds acquired | Bed | 145 | |
Purchase price of acquisition | $ 87.5 | |
Public Offering [Member] | ||
Subsequent Event [Line Items] | ||
Common stock, shares issued | shares | 43.1 | |
Proceeds from sale of common shares / units, net of offering costs | $ 547.6 | |
Public Offering [Member] | Over-Allotment Option [Member] | ||
Subsequent Event [Line Items] | ||
Common stock, shares issued | shares | 5.6 |