FINANCIAL INSTRUMENTS | NOTE 4 — The Company’s financial instruments consist of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued liabilities, derivative instruments and debt. Except for derivative instruments and debt, the carrying amount of the Company’s financial instruments approximates fair value due to the short-term, highly liquid nature of these instruments. Derivative Instruments The following table reflects the contracted volumes and weighted average prices under the terms of the Company’s open derivative contracts as of September 30, 2024: Average Instrument Daily Total Weighted Weighted Weighted Production Period Type Volumes Volumes Strike Price Put Price Call Price Natural Gas - Henry Hub (NYMEX) (Mmbtu) (1) (Mmbtu) (1) ($/Mmbtu) ($/Mmbtu) ($/Mmbtu) November 2024 - Dec 2024 calls 65,000 3,965,000 $ — $ — $ 6.13 Jan 2025 - Mar 2025 calls 62,000 5,580,000 $ — $ — $ 5.50 November 2024 - Dec 2024 swaps 65,574 4,000,000 $ 2.58 $ — $ — Jan 2025 - Mar 2025 swaps 63,333 5,700,000 $ 2.72 $ — $ — Apr 2025 - Dec 2025 puts 62,182 17,100,000 $ — $ 2.27 $ — Jan 2026 - Dec 2026 puts 55,890 20,400,000 $ — $ 2.35 $ — Jan 2027 - Dec 2027 puts 52,603 19,200,000 $ — $ 2.37 $ — Jan 2028 - Apr 2028 puts 49,587 6,000,000 $ — $ 2.50 $ — (1) MMbtu – Million British Thermal Units The Company has elected not to designate its derivative instruments contracts for hedge accounting. Accordingly, commodity derivatives are recorded on the Condensed Consolidated Balance Sheets at fair value with settlements of such contracts, and changes in the unrealized fair value, recorded as Derivative loss (gain), net on the Condensed Consolidated Statements of Operations in each period presented. The fair value of the Company’s derivative financial instruments was recorded in the Condensed Consolidated Balance Sheets as follows (in thousands): September 30, December 31, 2024 2023 Prepaid expenses and other current assets $ 1,564 $ 1,180 Other assets 6,259 10,068 Accrued liabilities 6,061 6,267 Other liabilities — 2,756 The Company measures the fair value of its derivative instruments by applying the income approach, using models with inputs that are classified within Level 2 of the valuation hierarchy. The income approach converts expected future cash flows to a present value amount based on market expectations. The inputs used for the fair value measurement of derivative financial instruments are the exercise price, the expiration date, the settlement date, notional quantities, the implied volatility, the discount curve with spreads and published commodity future prices. Although the Company has master netting arrangements with its counterparties, t The impact of commodity derivative contracts on the Condensed Consolidated Statements of Operations were as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Realized (gain) loss $ (1,370) $ 1,971 $ (5,489) $ 2,501 Unrealized gain (1,829) (3,462) (213) (44,061) Derivative gain, net $ (3,199) $ (1,491) $ (5,702) $ (41,560) Debt The following table presents the net values and estimated fair values of the Company’s debt (in thousands): September 30, 2024 December 31, 2023 Net Value Fair Value Net Value Fair Value Term Loan $ 111,896 $ 110,931 $ 111,107 $ 108,467 11.75% Notes 271,529 280,789 269,910 283,443 TVPX Loan 9,139 9,586 9,587 10,156 Total $ 392,564 $ 401,306 $ 390,604 $ 402,066 The fair value of the TVPX Loan and the Term Loan were measured using a discounted cash flows model and current market rates. The fair value of the 11.75% Notes was measured using quoted prices, although the market is not a highly liquid market. The fair value of debt was classified as Level 2 within the valuation hierarchy. |