Note 3 - Property, Mineral Rights, and Equipment: | NOTE 3 PROPERTY, MINERAL RIGHTS, AND EQUIPMENT: The following is a summary of property, mineral rights, and equipment and accumulated depreciation at June 30, 2019 and September 30, 2018, respectively: Expected Useful Lives (years) June 30, 2019 September 30, 2018 Mineral rights Eureka - $ 13,656,159 $ 13,678,940 Mineral rights Elder Creek - 1,322,000 1,146,000 Mineral rights Other - 50,000 50,000 Total mineral rights 15,028,159 14,874,940 Equipment and vehicles 2-5 53,678 53,678 Office equipment and furniture 3-7 70,150 70,150 Land - 51,477 51,477 Total property and equipment 175,305 175,305 Less accumulated depreciation (123,828) (123,828) Property, mineral rights, and equipment, net $ 15,079,636 $ 14,926,417 Depreciation expense for the three- and nine-month periods ended June 30, 2019 and 2018, was nil and nil, respectively. During the year ended September 30, 2018, the Companys management and Board of Directors determined that certain payments received by the Company from a party of interest in two of the Companys leases beginning in August 2017, which had been held and not recorded as royalty income or deposited pending an expected resolution of circumstances relating to two historic leases at the Companys Eureka property, should be deposited. The payments had been received from a third party with whom the Company is in discussions to resolve matters that had been under negotiation since the Company acquired the Eureka property in 2010. The total amount of these payments received for the quarter ended June 30, 2019 were $25,664 and $76,782 for the nine-month period ended June 30, 2019. Monthly payments in the amount of approximately $8,500 are expected to continue to be received, recorded and deposited until the situation concerning the leases is resolved. These receipts are recorded as a reduction to property, mineral rights, and equipment. Elder Creek property: On May 23, 2018, the Company executed a definitive agreement with AGEI (the Definitive Agreement) for the purchase of interests in two mineral properties in Nevada (the Transaction). The mineral properties include the Elder Creek project, currently owned by McEwen Mining Inc., which includes an option to acquire up to 65% of the project interest, and an approximate 73.7% interest in the Paiute property (formerly ICBM), with LAC Minerals (USA) LLC, a wholly owned subsidiary of Barrick Gold Corporation. The Company is the operator at both of these projects. The consideration for the Transaction consisted of ten million shares of the Companys common stock, valued at $0.0806 per share, or $806,000, and five million non-transferrable Class D-2 share purchase warrants, with each warrant exercisable to acquire one share of the Companys common stock for $0.24 for a period of three years. The warrants were fair valued at $240,000 on the transaction date. On June 18, 2018, the Company entered into an amendment to the Definitive Agreement wherein the Company agreed, upon closing of the Transaction, to reimburse AGEI for the initial payment of $100,000 due under the Elder Creek agreement with McEwen Mining. During the fourth quarter of the 2018 fiscal year, the Company paid the $100,000. Total consideration given during the year ended September 30, 2018 for the Transaction was $1,146,000 in the form of cash, common stock and warrants. In addition, the amendment to the Definitive Agreement required the Company to deliver to AGEI, subject to any required regulatory approval, an additional 5,000,000 common stock purchase warrants with the same terms and in the same form as the Consideration Warrants if and when the earlier of the following occurs: (i) the Company enters into an arrangement with a funding partner for the advancement of the Elder Creek Joint Venture, or (ii) the Company met the 2018 work commitment of $500,000. The Company met the 2018 work commitment, and issued 5,000,000 Class G warrants, fair valued at $176,000 on the date the commitment was satisfied. (See Note 7 for valuation assumptions). Joint Venture on Lookout Mountain Gold Project: On May 9, 2019, the Company entered into a non-binding Letter of Intent to form a joint venture (the Agreement) with PM & Gold Mines, Inc. (PM&G) for the advanced exploration, and if determined feasible, the development of the Companys Lookout Mountain Gold project, located on the southern end of the Battle Mountain-Eureka Trend near Eureka, Nevada. A final Agreement received regulatory approval from the TSX Venture Exchange on July 27, 2019, subsequent to the close of the quarter ended June 30, 2019. PM&G is a private firm incorporated in Nevada with an interest to explore and advance gold projects to production. The parties executed a binding definitive joint venture agreement (the Definitive Agreement) on July 3, 2019 following completion of business and technical due diligence. The Definitive Agreement calls for the Companys partner PM&G to fund exploration and development activities in two stages for earned equity in the project. Timberline will contribute the claims that constitute the Lookout Mountain project and adjacent historic Oswego Mine area (the Project) to the joint venture company in exchange for its ownership position. Timberline will manage the joint venture at least through Stage I of investment. PM&G shall retain the right to manage all Stage II activities with or without Timberlines participation. Subsequent to June 30, 2019, and concurrent with completion of the Agreement, PM&G also participated in investment in a private placement in Timberline at an above-market price to acquire 4.99% of Timberlines common shares. The placement will include the right of PM&G to maintain its position in Timberline by pro-rata participation in future financings and includes a full warrant for a period of 3 years. Stage I Earn 51%: Stage II Earn 70%: Timberline Option to Participate 51- 49%: When the $6 million expenditure is reached (Stage I), Timberline has the option to participate in subsequent expenditures at the 49% level. Should Timberline determine to participate, all future costs incurred to bring the Project to production will be split on a pro-rata basis. If Timberline should choose not to participate, the Company will be further diluted and PM&G will earn 70% ownership by completing the above activities defined as Stage II. Timberline Option to Participate 70 30%: Reduce its interest to a 10% net profit interest (NPI) or a 2% net smelter royalty (NSR), or Sell its remaining interest in the Project to PM&G at a price agreed between the parties following completion and evaluation of Stage I and Stage II exploration, per terms of the Mutual Right of First Refusal (ROFR) defined below. If PM&G determines not to advance beyond the 51% following completion of Stage I, it may elect one of the following options: · · · Mutual Right of First Refusal (ROFR) |