Cover
Cover - shares | 9 Months Ended | |
Jun. 30, 2023 | Aug. 11, 2023 | |
Cover [Abstract] | ||
Entity Registrant Name | TIMBERLINE RESOURCES CORPORATION | |
Entity Central Index Key | 0001288750 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Current Fiscal Year End Date | --09-30 | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Emerging Growth Company | false | |
Entity Current Reporting Status | Yes | |
Document Period End Date | Jun. 30, 2023 | |
Entity Filer Category | Non-accelerated Filer | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2023 | |
Entity Common Stock Shares Outstanding | 159,676,152 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 001-34055 | |
Entity Incorporation State Country Code | DE | |
Entity Tax Identification Number | 82-0291227 | |
Entity Address Address Line 1 | 101 EAST LAKESIDE AVENUE | |
Entity Address City Or Town | COEUR D’ALENE | |
Entity Address State Or Province | ID | |
Entity Address Postal Zip Code | 83814 | |
City Area Code | 208 | |
Local Phone Number | 664-4859 | |
Security 12b Title | Common Stock, $0.001 par value | |
Trading Symbol | TLRS | |
Entity Interactive Data Current | Yes |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) | Jun. 30, 2023 | Sep. 30, 2022 |
CURRENT ASSETS: | ||
Cash | $ 172,416 | $ 2,438,587 |
Prepaid expenses and other current assets | 32,946 | 18,444 |
TOTAL CURRENT ASSETS | 205,362 | 2,457,031 |
PROPERTY, MINERAL RIGHTS AND EQUIPMENT, net | 14,127,178 | 13,980,855 |
OTHER ASSETS: | ||
Reclamation bonds | 528,643 | 528,643 |
Deposits and other assets | 5,700 | 5,700 |
TOTAL OTHER ASSETS | 534,343 | 534,343 |
TOTAL ASSETS | 14,866,883 | 16,972,229 |
CURRENT LIABILITIES: | ||
Accounts payable | 76,827 | 639,994 |
Accrued expenses | 4,204 | 22,214 |
Accrued interest - related party | 104,998 | 57,966 |
Accrued payroll, benefits and taxes | 38,480 | 42,143 |
Senior unsecured note payable - related party | 270,991 | 270,991 |
TOTAL CURRENT LIABILITIES | 495,500 | 1,033,308 |
LONG-TERM LIABILITIES: | ||
Asset retirement obligation | 142,325 | 124,159 |
TOTAL LONG-TERM LIABILITIES | 142,325 | 124,159 |
TOTAL LIABILITIES | 637,825 | 1,157,467 |
COMMITMENTS AND CONTINGENCIES (Note 7) | 0 | 0 |
STOCKHOLDERS' EQUITY: | ||
Preferred stock, $0.01 par value; 10,000,000 shares authorized, no shares issued and outstanding | 0 | 0 |
Common stock, $0.001 par value; 500,000,000 shares authorized, 159,676,152 and 159,676,152 shares issued and outstanding, respectively | 159,676 | 159,676 |
Additional paid-in capital | 90,029,519 | 89,955,640 |
Accumulated deficit | (75,960,137) | (74,300,554) |
TOTAL STOCKHOLDERS' EQUITY | 14,229,058 | 15,814,762 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 14,866,883 | $ 16,972,229 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Jun. 30, 2023 | Sep. 30, 2022 |
CONDENSED CONSOLIDATED BALANCE SHEETS | ||
Preferred Stock, Par Or Stated Value Per Share | $ 0.01 | $ 0.01 |
Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 |
Preferred Stock, Shares Issued | 0 | 0 |
Preferred Stock, Shares Outstanding | 0 | 0 |
Common Stock, Par Or Stated Value Per Share | $ 0.001 | $ 0.001 |
Common Stock, Shares Authorized | 500,000,000 | 500,000,000 |
Common Stock, Shares Issued | 159,676,152 | 159,676,152 |
Common Stock, Shares Outstanding | 159,676,152 | 159,676,152 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
OPERATING EXPENSES: | ||||
Mineral exploration | $ 108,761 | $ 896,465 | $ 727,827 | $ 2,696,797 |
Salaries and benefits | 88,363 | 71,819 | 278,840 | 219,750 |
Professional fees | 58,393 | 61,234 | 171,904 | 155,938 |
Insurance expense | 40,821 | 43,204 | 125,739 | 116,651 |
Other general and administrative | 80,477 | 149,748 | 313,156 | 332,254 |
TOTAL OPERATING EXPENSES | 376,815 | 1,222,470 | 1,617,466 | 3,521,390 |
LOSS FROM OPERATIONS | (376,815) | (1,222,470) | (1,617,466) | (3,521,390) |
OTHER INCOME (EXPENSE): | ||||
Foreign exchange gain (loss) | 648 | (214,347) | 6,931 | (210,683) |
Interest expense | (1,049) | (503) | (2,530) | (1,636) |
Interest expense - related party | (16,381) | (13,701) | (47,031) | (39,337) |
Miscellaneous other income | 56 | 72 | 513 | 151 |
TOTAL OTHER INCOME (EXPENSE) | (16,726) | (228,479) | (42,117) | (251,505) |
LOSS BEFORE INCOME TAXES | (393,541) | (1,450,949) | (1,659,583) | (3,772,895) |
INCOME TAX PROVISION (BENEFIT) | 0 | 0 | 0 | 0 |
NET LOSS | $ (393,541) | $ (1,450,949) | $ (1,659,583) | $ (3,772,895) |
NET LOSS PER SHARE | ||||
BASIC AND DILUTED | $ 0 | $ (0.01) | $ (0.01) | $ 0.03 |
WEIGHTED AVERAGE NUMBER OF COMMON | ||||
SHARES OUTSTANDING, BASIC AND DILUTED | 159,676,152 | 159,468,089 | 159,676,152 | 146,378,612 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($) | Total | Common Stock | Accumulated Deficit | Additional Paid-In Capital | Subscription Receivable |
Balance, shares at Sep. 30, 2021 | 139,696,022 | ||||
Balance, amount at Sep. 30, 2021 | $ 17,146,262 | $ 139,696 | $ (68,338,647) | $ 85,345,213 | $ 0 |
Stock based compensation | 44,321 | 0 | 0 | 44,321 | 0 |
Net loss | (1,624,223) | $ 0 | (1,624,223) | 0 | 0 |
Balance, shares at Dec. 31, 2021 | 139,696,022 | ||||
Balance, amount at Dec. 31, 2021 | 15,566,360 | $ 139,696 | (69,962,870) | 85,389,534 | 0 |
Net loss | (697,723) | $ 0 | (697,723) | 0 | 0 |
Common stock issued for exercise of warrants, shares | 1,546,425 | ||||
Common stock issued for exercise of warrants, amount | 146,499 | $ 1,546 | 0 | 214,953 | (70,000) |
Balance, shares at Mar. 31, 2022 | 141,242,447 | ||||
Balance, amount at Mar. 31, 2022 | 15,015,136 | $ 141,242 | (70,660,593) | 85,604,487 | (70,000) |
Net loss | (1,450,949) | $ 0 | (1,450,949) | 0 | 0 |
Common stock issued for cash, net, shares | 18,933,705 | ||||
Common stock issued for cash, net, amount | 4,439,587 | $ 18,934 | 0 | 4,420,653 | 0 |
Refund of subscription receivable, shares | (500,000) | ||||
Refund of subscription receivable, amount | 0 | $ (500) | 0 | (69,500) | 70,000 |
Balance, shares at Jun. 30, 2022 | 159,676,152 | ||||
Balance, amount at Jun. 30, 2022 | 18,003,774 | $ 159,676 | (72,111,542) | 89,955,640 | 0 |
Balance, shares at Sep. 30, 2022 | 159,676,152 | ||||
Balance, amount at Sep. 30, 2022 | 15,814,762 | $ 159,676 | (74,300,554) | 89,955,640 | 0 |
Stock based compensation | 51,708 | 0 | 0 | 51,708 | 0 |
Net loss | (881,543) | $ 0 | (881,543) | 0 | 0 |
Balance, shares at Dec. 31, 2022 | 159,676,152 | ||||
Balance, amount at Dec. 31, 2022 | 14,984,927 | $ 159,676 | (75,182,097) | 90,007,348 | 0 |
Stock based compensation | 11,087 | 0 | 0 | 11,087 | 0 |
Net loss | (384,499) | $ 0 | (384,499) | 0 | 0 |
Balance, shares at Mar. 31, 2023 | 159,676,152 | ||||
Balance, amount at Mar. 31, 2023 | 14,611,515 | $ 159,676 | (75,566,596) | 90,018,435 | 0 |
Stock based compensation | 11,084 | 0 | 0 | 11,084 | 0 |
Net loss | (393,541) | $ 0 | (393,541) | 0 | 0 |
Balance, shares at Jun. 30, 2023 | 159,676,152 | ||||
Balance, amount at Jun. 30, 2023 | $ 14,229,058 | $ 159,676 | $ (75,960,137) | $ 90,029,519 | $ 0 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($) | 9 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net loss | $ (1,659,583) | $ (3,772,895) |
Adjustments to reconcile net loss to net cash used by operating activities: | ||
Stock-based compensation | 73,879 | 44,321 |
Accretion of asset retirement obligation | 5,145 | 4,434 |
Changes in assets and liabilities: | ||
Prepaid expenses and other current assets | (14,502) | (21,858) |
Accounts payable | (563,167) | 19,310 |
Accrued expenses | (18,010) | (22,946) |
Accrued expenses - related party | 0 | 19,790 |
Accrued interest - related party | 47,032 | 39,337 |
Accrued payroll, benefits and taxes | (3,663) | 3,946 |
Net cash used by operating activities | (2,132,869) | (3,686,561) |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchase of mineral rights | (54,000) | (54,000) |
Refund of reclamation bond | 0 | 10,053 |
Payments for mineral rights | (79,302) | 0 |
Net cash used by investing activities | (133,302) | (43,947) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Proceeds from sale of common stock and warrants, net | 0 | 4,439,587 |
Proceeds from exercise of warrants | 0 | 146,499 |
Net cash provided by financing activities | 0 | 4,586,086 |
Net increase (decrease) in cash and cash equivalents | (2,266,171) | 855,578 |
CASH AT BEGINNING OF PERIOD | 2,438,587 | 3,327,352 |
CASH AT END OF PERIOD | $ 172,416 | $ 4,182,930 |
ORGANIZATION AND DESCRIPTION OF
ORGANIZATION AND DESCRIPTION OF BUSINESS | 9 Months Ended |
Jun. 30, 2023 | |
ORGANIZATION AND DESCRIPTION OF BUSINESS | |
ORGANIZATION AND DESCRIPTION OF BUSINESS | NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS: Timberline Resources Corporation (“Timberline” or “the Company) was incorporated in August of 1968 under the laws of the State of Idaho as Silver Crystal Mines, Inc., for the purpose of exploring for precious metal deposits and advancing them to production. In 2008, the Company reincorporated into the State of Delaware, pursuant to a merger agreement approved by its shareholders. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
Jun. 30, 2023 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: a. Basis of Presentation and Going Concern For further information refer to the consolidated financial statements and footnotes thereto in the Company’s Annual Report on Form 10-K/A as amended for the year ended September 30, 2022. The accompanying condensed consolidated financial statements have been prepared under the assumption that the Company will continue as a going concern. The Company has incurred losses since its inception. The Company does not have sufficient cash to fund normal operations and meet all of its obligations for the next 12 months without raising additional funds and fund planned exploration programs that require significant cash expenditures. The Company currently has no historical recurring source of revenue, and its ability to continue as a going concern is dependent on its ability to raise equity and/or debt capital to fund future exploration and working capital requirements, or the Company’s ability to profitably execute its business plan. The Company’s plans for the long-term return to and continuation as a going concern include financing its future operations through sales of common stock and/or debt and the eventual profitable exploitation of its mining properties. While the Company has been successful in the past in obtaining financing, there is no assurance that it will be able to obtain adequate financing in the future or that such financing will be on terms acceptable to the Company. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The condensed consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. If the going concern basis were not appropriate for these condensed consolidated financial statements, adjustments would be necessary in the carrying value of assets and liabilities, the reported expenses and the balance sheet classifications used. b. New Accounting Pronouncements - c. Principles of Consolidation d. Net Income (Loss) per Share The dilutive effect of outstanding securities as of June 30, 2023 and 2022 is as follows: June 30, 2023 June 30, 2022 Stock options 6,035,000 8,335,000 Warrants 38,402,384 57,414,898 Total potential dilution 44,437,384 65,749,898 At June 30, 2023 and 2022, the effect of the Company’s common stock equivalents would have been anti-dilutive and therefore are excluded in the calculation of diluted EPS. |
PROPERTY MINERAL RIGHTS AND EQU
PROPERTY MINERAL RIGHTS AND EQUIPMENT | 9 Months Ended |
Jun. 30, 2023 | |
PROPERTY MINERAL RIGHTS AND EQUIPMENT | |
PROPERTY, MINERAL RIGHTS, AND EQUIPMENT | NOTE 3 – PROPERTY, MINERAL RIGHTS, AND EQUIPMENT: The following is a summary of property, mineral rights, and equipment and accumulated depreciation at June 30, 2023 and September 30, 2022, respectively: Expected Useful Lives (years) June 30, 2023 September 30, 2022 Mineral rights – Eureka - $ 13,701,838 $ 13,647,838 Mineral rights – Seven Troughs, New York Canyon and other - 248,227 168,925 ARO Asset 125,636 112,615 Total mineral rights 14,075,701 13,929,378 Equipment and vehicles 2-5 53,678 53,678 Office equipment and furniture 3-7 70,150 70,150 Land - 51,477 51,477 Total property and equipment 175,305 175,305 Less accumulated depreciation (123,828 ) (123,828 ) Property, mineral rights, and equipment, net $ 14,127,178 $ 13,980,855 Mineral rights at Eureka increased by $18,000 and $54,000 for advanced royalty payments to Rocky Canyon Mining Company at Lookout Mountain during the three and nine months ended June 30, 2023 and 2022, respectively. At June 30, 2023 and 2022, the ARO asset and the ARO liability increased by $13,021 and $nil, respectively as a result of additional acreage disturbed at Eureka. Depreciation expense for the three and nine months ended June 30, 2023 and 2022, was $0 for each period. New York Canyon: On August 23, 2022, the Company purchased one patented mining claim, comprising of a total of 13.77 acres commonly known as the South Wales #1 patent within the New York Canyon claim block in Nevada’s Eureka trend, from Newmont Capital Limited for a total of $41,310. In conjunction with this purchase, the Company granted a 1.5% net smelter return royalty to the seller. On September 28, 2022, the Company purchased five patented mining claims, comprising of a total of 28.82 acres commonly known as the Tiger Lilly, Eureka Giant, Southern Cross, Maria and Best & Belcher patents with and near the New York Canyon claim block, from the University of Nevada, Reno Foundation for a total of $86,460. In conjunction with this purchase, the Company granted a 1.5% net smelter return royalty to the seller. Two of the patented claims are not within the New York Canyon claim block but will be included with this designation on the Company’s claims record references. During the fourth quarter of fiscal 2022 and first quarter of fiscal 2023, the Company purchased an interest in patented claims within the New York Canyon claim block from private parties for $10,933. In conjunction with the purchase, the Company granted a 0.5% net smelter return royalty to the sellers. During the second quarter of fiscal 2023, the Company purchased an interest in additional patented claims within the New York Canyon claim block from private parties for $67,237. During the third quarter of fiscal 2023, the Company purchased an interest in additional patented claims within the New York Canyon claim block from private parties for $1,132. |
SENIOR UNSECURED NOTE PAYABLE R
SENIOR UNSECURED NOTE PAYABLE RELATED PARTY | 9 Months Ended |
Jun. 30, 2023 | |
SENIOR UNSECURED NOTE PAYABLE RELATED PARTY | |
SENIOR UNSECURED NOTE PAYABLE - RELATED PARTY | NOTE 4 – SENIOR UNSECURED NOTE PAYABLE – RELATED PARTY : On July 30, 2018, the Company entered into a loan agreement and promissory note with William Matlack, a significant shareholder and a director. Mr. Matlack loaned the Company $300,000 in the form of a senior unsecured note payable, with the principal bearing interest at an annual rate of 18%, compounded monthly. The loan is unsecured and has a maturity date of January 20, 2023. On January 20, 2023, the Company entered into an agreement with Mr. Matlack to extend the due date of the note for a period of six months to mature on July 20, 2023, and again on July 31, 2023, agreed with Mr. Matlack to extend the due date of the note for another six months to January 2024. At June 30, 2023 and September 30, 2022, the senior unsecured note payable balance was $270,991. The accrued interest on the senior unsecured note payable – related party was $104,998 and $57,966 at June 30, 2023 and September 30, 2022, respectively. Interest expense related to the senior unsecured notes payable to this related party was $16,381 and $13,701 for the three months ended June 30, 2023 and 2022, respectively, and $47,031 and $39,337 for the nine months ended June 30, 2023 and 2022, respectively. The $270,991 senior unsecured note payable would be senior to any other debt obtained by the Company subsequent to September 30, 2021. The note requires that when the Company enters into any other financings, 25% of the proceeds of such financings will be paid toward reduction of the principal and interest accrued on this note. At May 2, 2022 and continuing through June 30, 2023, and again on July 31, 2023 and continuing through January 20, 2024. Mr. Matlack provided a waiver of default on the Note that would otherwise have existed due to a non-payment of cash from sales of common stock for cash under this contract term for the note. |
COMMON STOCK AND WARRANTS
COMMON STOCK AND WARRANTS | 9 Months Ended |
Jun. 30, 2023 | |
COMMON STOCK AND WARRANTS | |
COMMON STOCK AND WARRANTS | NOTE 5 – COMMON STOCK AND WARRANTS: During the nine months ended June 30, 2023, 2,880,867 Series C warrants, 4,000,000 Series K warrants, and 12,131,647 Series M warrants expired. At June 30, 2023, the Company has a total of 38,402,384 warrants outstanding with a weighted average exercise price of $0.19 with a weighted average remaining contractual term of 0.50 years. On May 2, 2022, the Company closed a non-brokered private placement of the Company to accredited investors at a price of $0.25 per common share. The Company issued 18,933,705 common shares for cash proceeds of $4,733,426. Finders fees in the amount of $293,839 and 1,016,022 Series N Warrants were paid and issued, respectively, to licensed brokers and consultants in association with the offering. The warrants have a term of 18 months and are exercisable at $0.25 per common share. During the nine months ended June 30, 2022, 6,825,000 Series E warrants, 5,000,000 Series G warrants and 4,446,016 Series H warrants expired. Also, holders of Series H Warrants exercised 1,546,425 warrants for $0.14 per share to acquire 1,546,425 shares of the Company’s common stock for total cash proceeds of $146,499 and a subscription receivable of $70,000 to the Company. The warrant holder decided not to exercise the 500,000 warrants subscribed, the $70,000 was refunded and the warrants expired, resulting in a total of 1,046,425 shares being issued. |
STOCKBASED AWARDS
STOCKBASED AWARDS | 9 Months Ended |
Jun. 30, 2023 | |
STOCKBASED AWARDS | |
STOCK-BASED AWARDS | NOTE 6 – STOCK-BASED AWARDS: The Company has a stock plan to issue up to 15,000,000 shares of common stock, including 10,000,000 shares of common stock reserved for incentive stock options. Upon exercise of options or other awards, shares are issued from the available authorized shares of the Company. Option awards are granted with an exercise price equal to the trading price of the Company’s stock at the date of grant. On October 8, 2020, the Company granted a total of 1,100,000 options to purchase shares of the Company’s common stock that expire in five years with an exercise price of $0.25 in conjunction with the appointment of officers and a director. These granted options had a total fair value of $259,985. These options vested immediately, with the exception of 750,000 options that vest at 25% upon grant with the remaining 75% vesting over a three-year period. During the three and nine months ended June 30, 2023, $11,084 and $73,879, respectively, was expensed to share-based compensation, compared to $nil and $44,321 for the three and nine months ended June 30, 2022, respectively. The following is a summary of options issued and outstanding: Options Weighted Average Exercise Price Outstanding at September 30, 2021 8,335,000 0.18 Granted - - Expired - - Outstanding at September 30, 2022 8,335,000 $ 0.18 Granted - - Expired (2,300,000 ) 0.18 Outstanding at June 30, 2023 6,035,000 0.18 Outstanding and exercisable at June 30, 2023 5,847,500 $ 0.17 Weighted average remaining contractual term (years) 2.07 The aggregate of options exercisable as of June 30, 2023 had an intrinsic value of $nil for both outstanding and vested options, based on the closing price of $0.06 per share of the Company’s common stock on June 30, 2023. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 9 Months Ended |
Jun. 30, 2023 | |
COMMITMENTS AND CONTINGENCIES | |
COMMITMENTS AND CONTINGENCIES | NOTE 7 – COMMITMENTS AND CONTINGENCIES : The Company has the following commitments and contingencies: Mineral Exploration A portion of the Company’s mining claims on the Company’s properties are subject to lease and option agreements including advance minimum royalty payments, with various terms, obligations, and royalties payable in certain circumstances. The Company pays federal and county claim maintenance fees on unpatented claims that are included in the Company’s mineral exploration properties. Should the Company continue to explore all of the Company’s mineral properties, it estimates annual fees to total approximately $236,000 per year in the future. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Jun. 30, 2023 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Basis of Presentation and Going Concern | a. Basis of Presentation and Going Concern For further information refer to the consolidated financial statements and footnotes thereto in the Company’s Annual Report on Form 10-K/A as amended for the year ended September 30, 2022. The accompanying condensed consolidated financial statements have been prepared under the assumption that the Company will continue as a going concern. The Company has incurred losses since its inception. The Company does not have sufficient cash to fund normal operations and meet all of its obligations for the next 12 months without raising additional funds and fund planned exploration programs that require significant cash expenditures. The Company currently has no historical recurring source of revenue, and its ability to continue as a going concern is dependent on its ability to raise equity and/or debt capital to fund future exploration and working capital requirements, or the Company’s ability to profitably execute its business plan. The Company’s plans for the long-term return to and continuation as a going concern include financing its future operations through sales of common stock and/or debt and the eventual profitable exploitation of its mining properties. While the Company has been successful in the past in obtaining financing, there is no assurance that it will be able to obtain adequate financing in the future or that such financing will be on terms acceptable to the Company. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The condensed consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. If the going concern basis were not appropriate for these condensed consolidated financial statements, adjustments would be necessary in the carrying value of assets and liabilities, the reported expenses and the balance sheet classifications used. |
New Accounting Pronouncements | b. New Accounting Pronouncements - |
Principles of Consolidation | c. Principles of Consolidation |
Net Income (Loss) per Share | d. Net Income (Loss) per Share The dilutive effect of outstanding securities as of June 30, 2023 and 2022 is as follows: June 30, 2023 June 30, 2022 Stock options 6,035,000 8,335,000 Warrants 38,402,384 57,414,898 Total potential dilution 44,437,384 65,749,898 At June 30, 2023 and 2022, the effect of the Company’s common stock equivalents would have been anti-dilutive and therefore are excluded in the calculation of diluted EPS. |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 9 Months Ended |
Jun. 30, 2023 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Schedule Of Dilutive Effect Of Outstanding Securities | June 30, 2023 June 30, 2022 Stock options 6,035,000 8,335,000 Warrants 38,402,384 57,414,898 Total potential dilution 44,437,384 65,749,898 |
PROPERTY MINERAL RIGHTS AND E_2
PROPERTY MINERAL RIGHTS AND EQUIPMENT (Tables) | 9 Months Ended |
Jun. 30, 2023 | |
PROPERTY MINERAL RIGHTS AND EQUIPMENT | |
Schedule Of Property, Mineral Rights, And Equipment | Expected Useful Lives (years) June 30, 2023 September 30, 2022 Mineral rights – Eureka - $ 13,701,838 $ 13,647,838 Mineral rights – Seven Troughs, New York Canyon and other - 248,227 168,925 ARO Asset 125,636 112,615 Total mineral rights 14,075,701 13,929,378 Equipment and vehicles 2-5 53,678 53,678 Office equipment and furniture 3-7 70,150 70,150 Land - 51,477 51,477 Total property and equipment 175,305 175,305 Less accumulated depreciation (123,828 ) (123,828 ) Property, mineral rights, and equipment, net $ 14,127,178 $ 13,980,855 |
STOCKBASED AWARDS (Tables)
STOCKBASED AWARDS (Tables) | 9 Months Ended |
Jun. 30, 2023 | |
STOCKBASED AWARDS | |
Summary Of Options Activity | Options Weighted Average Exercise Price Outstanding at September 30, 2021 8,335,000 0.18 Granted - - Expired - - Outstanding at September 30, 2022 8,335,000 $ 0.18 Granted - - Expired (2,300,000 ) 0.18 Outstanding at June 30, 2023 6,035,000 0.18 Outstanding and exercisable at June 30, 2023 5,847,500 $ 0.17 Weighted average remaining contractual term (years) 2.07 |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - shares | 9 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||
Stock options | 6,035,000 | 8,335,000 |
Warrants | 38,402,384 | 57,414,898 |
Total potential dilution | 44,437,384 | 65,749,898 |
PROPERTY MINERAL RIGHTS AND E_3
PROPERTY MINERAL RIGHTS AND EQUIPMENT (Details) - USD ($) | 9 Months Ended | |
Jun. 30, 2023 | Sep. 30, 2022 | |
Property, Plant And Equipment, Gross | $ 175,305 | $ 175,305 |
Less Accumulated Depreciation | (123,828) | (123,828) |
Property, Mineral Rights, And Equipment, Net | 14,127,178 | 13,980,855 |
Mineral Rights | 14,075,701 | 13,929,378 |
Equipment and vehicles | ||
Property, Plant And Equipment, Gross | $ 53,678 | 53,678 |
Equipment and vehicles | Minimum | ||
Expected Useful Lives (years) | 2 years | |
Equipment and vehicles | Maximum | ||
Expected Useful Lives (years) | 5 years | |
Office equipment and furniture | ||
Property, Plant And Equipment, Gross | $ 70,150 | 70,150 |
Office equipment and furniture | Minimum | ||
Expected Useful Lives (years) | 3 years | |
Office equipment and furniture | Maximum | ||
Expected Useful Lives (years) | 7 years | |
Land | ||
Property, Plant And Equipment, Gross | $ 51,477 | 51,477 |
Mineral rights - Eureka | ||
Mineral Rights | 13,701,838 | 13,647,838 |
Mineral rights - Other | ||
Mineral Rights | 248,227 | 168,925 |
ARO Asset [Member] | ||
Mineral Rights | $ 125,636 | $ 112,615 |
PROPERTY MINERAL RIGHTS AND E_4
PROPERTY MINERAL RIGHTS AND EQUIPMENT (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||
Sep. 28, 2022 | Aug. 23, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Depreciation expense | $ 0 | $ 0 | $ 0 | $ 0 | ||
ARO Liability [Member] | ||||||
Mineral rights increased | 13,021 | 0 | ||||
Mineral rights - Eureka | ||||||
Mineral rights increased | $ 18,000 | $ 18,000 | 54,000 | 54,000 | ||
ARO Asset [Member] | ||||||
Mineral rights increased | $ 13,021 | $ 0 | ||||
Equipment and vehicles | New York Canyon Member | ||||||
New york canyon description | the Company purchased five patented mining claims, comprising of a total of 28.82 acres commonly known as the Tiger Lilly, Eureka Giant, Southern Cross, Maria and Best & Belcher patents with and near the New York Canyon claim block, from the University of Nevada, Reno Foundation for a total of $86,460. In conjunction with this purchase, the Company granted a 1.5% net smelter return royalty to the seller. Two of the patented claims are not within the New York Canyon claim block but will be included with this designation on the Company’s claims record references | the Company purchased one patented mining claim, comprising of a total of 13.77 acres commonly known as the South Wales #1 patent within the New York Canyon claim block in Nevada’s Eureka trend, from Newmont Capital Limited for a total of $41,310. In conjunction with this purchase, the Company granted a 1.5% net smelter return royalty to the seller | During the fourth quarter of fiscal 2022 and first quarter of fiscal 2023, the Company purchased an interest in patented claims within the New York Canyon claim block from private parties for $10,933. In conjunction with the purchase, the Company granted a 0.5% net smelter return royalty to the sellers. During the second quarter of fiscal 2023, the Company purchased an interest in additional patented claims within the New York Canyon claim block from private parties for $67,237. During the third quarter of fiscal 2023, the Company purchased an interest in additional patented claims within the New York Canyon claim block from private parties for $1,132 |
SENIOR UNSECURED NOTE PAYABLE_2
SENIOR UNSECURED NOTE PAYABLE RELATED PARTY (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||
Jul. 30, 2018 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Sep. 30, 2022 | |
Interest Expense | $ 1,049 | $ 503 | $ 2,530 | $ 1,636 | ||
Senior Unsecured Notes Interest Paid | ||||||
Reduction Of Principal And Interest Accrued, Rate | 25% | |||||
Accrued Interest | 104,998 | $ 104,998 | $ 57,966 | |||
Interest Expense | 16,381 | $ 13,701 | 47,031 | $ 39,337 | ||
Senior Unsecured Note Payable | 270,991 | 270,991 | ||||
Senior Unsecured Notes Interest Paid | Private Placement Financing | ||||||
Debt Instrument, Face Amount | $ 300,000 | $ 300,000 | ||||
Debt Instrument, Maturity Date | Jul. 20, 2023 | |||||
Senior Unsecured Notes Payable, Transaction #1 | ||||||
Interest Annual, Rate | 18% |
COMMON STOCK AND WARRANTS (Deta
COMMON STOCK AND WARRANTS (Details Narrative) - USD ($) | 9 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Warrants Outstanding | $ 38,402,384 | |
Weighted Average Exercise Price | $ 0.19 | |
Warrants term | 6 months | |
Warrant description | The warrant holder decided not to exercise the 500,000 warrants subscribed, the $70,000 was refunded and the warrants expired, resulting in a total of 1,046,425 shares being issued | |
Non Brokered Private Placement [Member] | ||
Common share issue price per share | $ 0.25 | |
Issue of common share | 18,933,705 | |
Issued of common share value | $ 4,733,426 | |
Finders fees | $ 293,839 | |
Series K Warrants [Member] | ||
Warrants expired | 4,000,000 | |
Series M Warrants [Member] | ||
Warrants expired | 12,131,647 | |
Series C Warrants [Member] | ||
Warrants expired | 2,880,867 | |
Series E Warrants [Member] | ||
Warrants expired | 6,825,000 | |
Series G Warrants [Member] | ||
Warrants expired | 5,000,000 | |
Series H Warrants [Member] | ||
Warrants expired | 4,446,016 | |
Warrant exercise | 1,546,425 | |
Warrant erxercise price | $ 0.14 | |
Cash proceeds | $ 146,499 | |
Subscription receivables | $ 70,000 | |
Acquire of common stock | 1,546,425 | |
Series N Warrants [Member] | ||
Warrants issued | 1,016,022 | |
Warrant term | 18 months | |
Exercisable price | $ 0.25 |
STOCKBASED AWARDS (Details)
STOCKBASED AWARDS (Details) - $ / shares | 9 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Sep. 30, 2022 | |
STOCKBASED AWARDS | ||
Outstanding, Beggining Balance | 8,335,000 | 8,335,000 |
Expired | (2,300,000) | |
Outstanding, Ending Balance | 6,035,000 | |
Weighted Average Exercise Price, Outstanding, Beggining Balance | $ 0.18 | $ 0.18 |
Outstanding exercisable | 5,847,500 | |
Weighted Average Exercise Price, Granted | $ 0 | 0 |
Weighted Average Exercise Price, Expired | 0.18 | 0 |
Weighted average exercise price exercisable | 0.17 | |
Weighted Average Exercise Price, Outstanding, Ending Balance | $ 0.18 | $ 0.18 |
Weighted Average Remaining Contractual Term (years) | 2 years 25 days |
STOCKBASED AWARDS (Details Narr
STOCKBASED AWARDS (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | ||||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Sep. 30, 2022 | Sep. 30, 2021 | |
Common Stock Reserved For Issuance | 15,000,000 | 15,000,000 | ||||
Common Stock Reserved For Incentive Stock Options | 10,000,000 | |||||
Aggregate Of Options Exercisable As Intrinsic Value | $ 0 | |||||
Aggregate Of Options Exercisable As Intrinsic Value Closing Price | $ 0.06 | |||||
Share-based Compensation Arrangement By Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | $ 0.18 | $ 0.18 | $ 0.18 | $ 0.18 | ||
Black Scholes Option Pricing Model | ||||||
Stock options, vested in period, fair value | $ 11,084 | $ 0 | $ 73,879 | $ 44,321 | ||
Stock-based Award #1 | ||||||
Sale Of Stock, Transaction Date | Oct. 08, 2020 | |||||
Share-based Compensation Arrangement By Share-based Payment Award, Options, Grants In Period, Net Of Forfeitures | 1,100,000 | |||||
Share-based Compensation Arrangement By Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | $ 0.25 | $ 0.25 | ||||
Granted Options Total Fair Value | 259,985 | |||||
Exception Vesting Of Options | These options vested immediately, with the exception of 750,000 options that vest at 25% upon grant with the remaining 75% vesting over a three-year period |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Details Narrative) | 9 Months Ended |
Jun. 30, 2023 USD ($) | |
COMMITMENTS AND CONTINGENCIES | |
Mineral Properties Annual Fees | $ 236,000 |