XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Expressed in U.S. Dollars)
===================================================================================================================
Deficit
Common Stock Accumulated
----------------------- Additional During the
Number Paid-in exploration
of Shares Amount Capital Deficit Stage Total
- -------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 2002 ....... 12,364,085 $ 12,364 $ 1,412,842 $(1,427,764) $ - $ (2,558)
Paid on behalf of the Company .... - - 5,258 - - 5,258
October 31, 2003, issuance
of stock for acquisition of
subsidiary ....................... 50,350,000 50,350 (50,350) - - -
Loss for the year ................ - - - - (2,700) (2,700)
----------- --------- ----------- ----------- ----------- -----------
BALANCE, DECEMBER 31, 2003 ....... 62,714,085 62,714 1,367,750 (1,427,764) (2,700) -
March, 2004 - private
placement at $0.35 per share ..... 2,000,000 2,000 698,000 - - 700,000
May, 2004 - private
placement at $0.35 per share ..... 2,129,400 2,129 743,161 - - 745,290
December, 2004 - acquisition
of subsidiary via issuance
of common stock .................. 2,698,350 2,699 1,616,311 - - 1,619,010
Share issuance costs ............. - - (76,298) - - (76,298)
Loss for the year ................ - - - - (398,533) (398,533)
----------- --------- ----------- ----------- ----------- -----------
BALANCE, DECEMBER 31, 2004 ....... 69,541,835 69,542 4,348,924 (1,427,764) (401,233) 2,589,469
May, 2005 - cancellation of
shares ........................... (47,000,000) (47,000) 47,000 - - -
June 2005 - for services ......... 10,000 10 5,490 - - 5,500
June, 2005 - private
placement at $0.55 per share ..... 536,218 536 294,384 - - 294,920
August, 2005 - private
placement at $0.55 per share ..... 300,000 300 164,700 - - 165,000
- continued -
The accompanying notes are an integral part of these consolidated financial statements.
F-7
XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Expressed in U.S. Dollars)
===================================================================================================================
Deficit
Common Stock Accumulated
----------------------- Additional During the
Number Paid-in exploration
of Shares Amount Capital Deficit Stage Total
- -------------------------------------------------------------------------------------------------------------------
continued ...
November, 2005 - private
placement at $0.55 per share ..... 1,549,354 1,550 850,595 - - 852,145
Share issuance costs ............. - - (130,714) - - (130,714)
Stock-based compensation ......... - - 41,022 - - 41,022
Loss for the year ................ - - - - (272,572) (272,572)
----------- --------- ----------- ----------- ----------- -----------
BALANCE, DECEMBER 31, 2005 ....... 24,937,407 24,938 5,621,401 (1,427,764) (673,805) 3,544,770
February, 2006 - conversion of
promissory note at $0.55 per
share ............................ 90,909 91 49,909 - - 50,000
March, 2006 - exercise of
warrants at $0.75 per share ...... 108,500 108 81,267 - - 81,375
March, 2006 - private placement
at $0.70 per share ............... 792,029 792 553,628 - - 554,420
April, 2006 - exercise of
warrants at $0.75 per share ...... 177,200 177 132,723 - - 132,900
June, 2006 - cancellation of
shares ........................... (10,000) (10) (6,990) - - (7,000)
June, 2006 - private placement
at $0.90 per share ............... 578,112 578 519,722 - - 520,300
July, 2006 - private placement
at $0.90 per share ............... 1,132,000 1,132 1,017,668 - - 1,018,800
October, 2006 - private
placement at $1.10 per share ..... 282,000 282 309,918 - - 310,200
Share issuance costs ............. - - (240,616) - - (240,616)
Stock-based compensation ......... - - 206,041 - - 206,041
Loss for the year ................ - - - - (2,562,992) (2,562,992)
----------- --------- ----------- ----------- ----------- -----------
BALANCE, DECEMBER 31, 2006 ....... 28,088,157 28,088 8,244,671 (1,427,764) (3,236,797) 3,608,198
===================================================================================================================
- continued -
The accompanying notes are an integral part of these consolidated financial statements.
F-8
XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Expressed in U.S. Dollars)
===================================================================================================================
Deficit
Common Stock Accumulated
----------------------- Additional During the
Number Paid-in exploration
of Shares Amount Capital Deficit Stage Total
- -------------------------------------------------------------------------------------------------------------------
continued ...
October, 2007 - Private
placement at $1.35 per unit ...... 668,202 668 901,405 - - 902,073
Share issuance costs ............. - - (89,533) - - (89,533)
Stock-based compensation ......... - - 195,623 - - 195,623
Loss for the year ................ - - - - (1,874,757) (1,874,757)
----------- --------- ----------- ----------- ----------- -----------
BALANCE, DECEMBER 31, 2007 ....... 28,756,359 $ 28,756 $ 9,252,166 $(1,427,764) $(5,111,554) $ 2,741,604
===================================================================================================================
The accompanying notes are an integral part of these consolidated financial statements.
F-9
XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
DECEMBER 31, 2007
================================================================================
1. HISTORY AND ORGANIZATION OF THE COMPANY
Silverwing Systems Corporation (the "Company"), a Nevada corporation,
was incorporated on September 1, 1998. On June 23, 1999, the Company
completed the acquisition of Advertain On-Line Canada Inc. ("Advertain
Canada"), a Canadian company operating in Vancouver, British Columbia,
Canada. The Company changed its name to Advertain On-Line Inc.
("Advertain") on August 19, 1999. Advertain Canada's business was the
operation of a web site, "Advertain.com", whose primary purpose was to
distribute entertainment advertising on the Internet.
In May 2001, the Company, being unable to continue its funding of
Advertain Canada's operations, decided to abandon its interest in
Advertain Canada. On June 15, 2001, the Company sold its investment in
Advertain Canada back to Advertain Canada's original shareholder. On
June 18, 2001, the Company changed its name from Advertain to
RetinaPharma International, Inc. ("RetinaPharma") and became inactive.
In 2003, the Company became a resource exploration company. On October
31, 2003, the Company acquired 100% of the issued and outstanding
common stock of Xtra-Gold Resources, Inc.("XGRI"). XGRI was
incorporated in Florida on October 24, 2003. On December 19, 2003, the
Company changed its name from RetinaPharma to Xtra-Gold Resources Corp.
In 2004, the Company acquired 100% of the issued and outstanding
capital stock of Canadiana Gold Resources Limited ("Canadiana") and 90%
of the issued and outstanding capital stock of Goldenrae Mining Company
Limited ("Goldenrae") (Note 5). Both companies are incorporated in
Ghana and the remaining 10% of the issued and outstanding capital stock
of Goldenrae is held by the Government of Ghana.
On October 20, 2005, XGRI changed its name to Xtra Energy Corp. ("Xtra
Energy").
On October 20, 2005, the Company incorporated Xtra Oil & Gas Ltd.
("XOG") in Alberta, Canada.
On December 21, 2005, Canadiana changed its name to Xtra-Gold
Exploration Limited ("XG Exploration").
On January 13, 2006, Goldenrae changed its name to Xtra-Gold Mining
Limited ("XG Mining").
On March 2, 2006, the Company incorporated Xtra Oil & Gas (Ghana)
Limited ("XOGG") in Ghana.
2. GOING CONCERN
The Company is in the exploration stage with respect to its resource
properties, incurred a loss of $1,874,757 for the year ended December
31, 2007 and has accumulated a deficit during the exploration stage of
$5,111,554. This raises substantial doubt about its ability to continue
as a going concern. The ability of the Company to continue as a going
concern is dependent on the Company's ability to raise additional
capital and implement its business plan. The financial statements do
not include any adjustments that might be necessary if the Company is
unable to continue as a going concern.
Management of the Company ("Management") is of the opinion that
sufficient financing will be obtained from external financing and
further share issuances to meet the Company's obligations. At December
31, 2007, the Company has working capital of $1,761,284.
F-10
XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
DECEMBER 31, 2007
================================================================================
3. SIGNIFICANT ACCOUNTING POLICIES
GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
These consolidated financial statements have been prepared in
conformity with generally accepted accounting principles of the United
States of America ("US GAAP").
PRINCIPLES OF CONSOLIDATION
These consolidated financial statements include the accounts of the
Company, its wholly owned subsidiaries, Xtra Energy (from October 31,
2003), XG Exploration (from February 16, 2004), XOG (from October 20,
2005) and XOGG (from March 2, 2006) and its 90% owned subsidiary, XG
Mining (from December 22, 2004). All significant intercompany accounts
and transactions have been eliminated on consolidation.
USE OF ESTIMATES
The preparation of consolidated financial statements in conformity with
US GAAP requires Management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
CASH AND CASH EQUIVALENTS
The Company considers highly liquid investments with original
maturities of three months or less to be cash equivalents. At December
31, 2007 and 2006, cash and cash equivalents consisted of cash held at
financial institutions.
RECEIVABLES
No allowance for doubtful accounts has been provided. Management has
evaluated all receivables and believes they are all collectible.
RECOVERY OF GOLD
All gold recoveries from the Company's Ghana mine must be sold directly
to the Reserve Bank of Ghana. Recoveries and other income are
recognized when title and the risks and rewards of ownership to
delivered bullion and commodities pass to the buyer and collection is
reasonably assured.
TRADING SECURITIES
The Company's trading securities are reported at fair value, with
unrealized gains and losses included in earnings.
F-11
XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
DECEMBER 31, 2007
================================================================================
3. SIGNIFICANT ACCOUNTING POLICIES (cont'd...)
EQUIPMENT
Equipment is recorded at cost and is being amortized over its estimated
useful lives using the declining balance method at the following annual
rates:
Furniture and equipment 20%
Computer equipment 30%
Vehicles 30%
Mining equipment 20%
DEFERRED FINANCING COSTS
Deferred financing costs consist of expenses incurred to obtain funds
pursuant to the issuance of the convertible debentures and are being
amortized straight-line over the term of the debentures.
MINERAL PROPERTIES AND EXPLORATION AND DEVELOPMENT COSTS
The costs of acquiring mineral rights are capitalized at the date of
acquisition. After acquisition, various factors can affect the
recoverability of the capitalized costs. If, after review, management
concludes that the carrying amount of a mineral property is impaired,
it will be written down to estimated fair value. Exploration costs
incurred on mineral properties are expensed as incurred. Development
costs incurred on proven and probable reserves will be capitalized.
Upon commencement of production, capitalized costs will be amortized
using the unit-of-production method over the estimated life of the ore
body based on proven and probable reserves (which exclude
non-recoverable reserves and anticipated processing losses).
LONG-LIVED ASSETS
The Company accounts for long-lived assets under Statements of
Financial Accounting Standards Nos. 142 and 144 "Accounting for
Goodwill and Other Intangible Assets" and "Accounting for Impairment or
Disposal of Long-Lived Assets" ("SFAS 142 and 144"). In accordance with
SFAS 142 and 144, long-lived assets held and used by the Company are
reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable.
For purposes of evaluating the recoverability of long-lived assets, the
recoverability test is performed using undiscounted net cash flows
related to the long-lived assets.
ASSET RETIREMENT OBLIGATIONS
The Company records the fair value of an asset retirement obligation as
a liability in the period in which it incurs a legal obligation
associated with the retirement of tangible long-lived assets that
result from the acquisition, construction, development, and/or normal
use of the long-lived assets. The Company also records a corresponding
asset which is amortized over the life of the asset. Subsequent to the
initial measurement of the asset retirement obligation, the obligation
is adjusted at the end of each period to reflect the passage of time
(accretion expense) and changes in the estimated future cash flows
underlying the obligation (asset retirement cost).
F-12
XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
DECEMBER 31, 2007
================================================================================
3. SIGNIFICANT ACCOUNTING POLICIES (cont'd...)
STOCK-BASED COMPENSATION
The Company calculates the fair value of all stock options granted and
records these amounts as compensation expense over the vesting period
of the options using the straight-line method. The Black-Scholes option
pricing model is used to calculate fair value.
INCOME TAXES
The Company accounts for income taxes under Statements of Financial
Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS
109"). Under SFAS 109, deferred tax assets and liabilities are
recognized for the future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are
expected to be recovered or settled. Under SFAS 109, the effect on
deferred tax assets and liabilities of a change in tax rates is
recognized in income in the period that includes the enactment date.
LOSS PER SHARE
Basic loss per common share is computed using the weighted average
number of common shares outstanding during the year. To calculate
diluted loss per share, the Company uses the treasury stock method and
the if converted method as defined in Financial Accounting Standards
No. 128, "Earnings Per Share." As of December 31, 2007, there were
1,074,511 warrants (2006 - 996,056); 1,480,000 options (2006 -
1,996,000) and convertible debentures exercisable into 900,000 common
shares (2006 - 900,000) outstanding which have not been included in the
weighted average number of common shares outstanding as these were
anti-dilutive.
FOREIGN EXCHANGE
The Company's functional currency is the U.S. dollar. The Company does
not have any significant non-monetary assets and liabilities that are
in a currency other than the U.S. dollar. Any monetary assets and
liabilities that are in a currency other than the U.S. dollar are
translated at the rate prevailing at year end. Revenue and expenses in
a foreign currency are translated at rates that approximate those in
effect at the time of translation. Gains and losses from translation of
foreign currency transactions into U.S. dollars are included in current
results of operations.
FINANCIAL INSTRUMENTS
The Company's financial instruments consist of cash and cash
equivalents, trading securities, receivables, accounts payable and
accrued liabilities and convertible debentures. It is management's
opinion that the Company is not exposed to significant interest,
currency or credit risks arising from its financial instruments. The
fair values of these financial instruments approximate their carrying
values unless otherwise noted. The Company has its cash primarily in
one commercial bank in Toronto, Ontario, Canada.
F-13
XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
DECEMBER 31, 2007
================================================================================
3. SIGNIFICANT ACCOUNTING POLICIES (cont'd...)
CONCENTRATION OF CREDIT RISK
The financial instrument which potentially subjects the Company to
concentration of credit risk is cash. The Company maintains cash in
bank accounts that, at times, may exceed federally insured limits. As
of December 31, 2007 and 2006, the Company has exceeded the federally
insured limit. The Company has not experienced any losses in such
accounts and believes it is not exposed to any significant risks on its
cash in bank accounts.
RECENT ACCOUNTING PRONOUNCEMENTS
In September 2006, the FASB issued SFAS No. 157, "Fair Value
Measurements". SFAS No. 157 establishes a framework for measuring the
fair value of assets and liabilities. This framework is intended to
provide increased consistency in how fair value determinations are made
under various existing accounting standards which permit, or in some
cases require, estimates of fair market value. SFAS No. 157 is
effective for fiscal years beginning after November 15, 2007, and
interim periods within those fiscal years. Earlier application is
encouraged, provided that the reporting entity has not yet issued
financial statements for that fiscal year, including any financial
statements for an interim period within that fiscal year. The Company
is currently assessing the impact of SFAS No. 157 on its financial
position and results of operations, but does not anticipate a material
impact.
In February, 2007, the FASB issued SFAS No. 159 "The Fair Value Option
for Financial Assets and Financial Liabilities". SFAS No. 159 permits
entities to choose to measure many financial assets and financial
liabilities at fair value. Unrealized gains and losses on items for
which the fair value option has been elected are reported in earnings.
SFAS No. 159 is effective for fiscal years beginning after November 15,
2007. The Company is currently assessing the impact of SFAS No. 159 on
its financial position and results of operations, but does not
anticipate a material impact.
4. INVESTMENTS IN TRADING SECURITIES
At December 31, 2007, the Company held investments classified as
trading securities, which consisted of various equity securities. All
trading securities are carried at fair value. As of December 31, 2007,
the fair value of trading securities was $2,167,741 (2006 -
$2,650,685).
5. EQUIPMENT
===========================================================================================
December 31, 2007 December 31, 2006
------------------------------------------------------------------
Accumulated Net Book Accumulated Net Book
Cost Amortization Value Cost Amortization Value
------------------------------------------------------------------
Furniture and equipment $ 4,058 $ 1,623 $ 2,435 $ 568 $ 170 $ 398
Computer equipment .... 22,790 6,753 16,037 10,568 3,467 7,101
Mining equipment ...... 208,699 18,590 190,109 45,489 2,494 42,995
Vehicles .............. 76,564 25,121 51,443 49,472 9,894 39,578
-------- -------- -------- -------- -------- --------
$312,111 $ 52,087 $260,024 $106,097 $ 16,025 $ 90,072
===========================================================================================
F-14
XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
DECEMBER 31, 2007
================================================================================
6. DEFERRED FINANCING COSTS
=======================================================================
December 31, 2007 December 31, 2006
---------------------------------------
Balance, beginning of year $32,342 $41,582
Costs incurred ............. - -
Amortization ............... 9,241 9,240
------- -------
Balance, end of year ....... $23,101 $32,342
=======================================================================
During the year ended December 31, 2005, the Company paid a finder's
fee of $45,000 and other expenses of $1,202 relating to a convertible
debenture financing (Note 9).
7. OIL AND GAS PROPERTY
During the year ended December 31, 2005, the Company entered into a
participation agreement for a 5% participating interest in certain oil
and gas leases in Saskatchewan, Canada ("Saskatchewan Project"). To
earn its interest, the Company was required to pay Ranger Canyon Energy
Inc. $13,925 and to pay its proportionate share of seismic and drilling
expenditures incurred. The Company's share of a drilling program
undertaken in 2005 was $32,613 and for 2006 it was $163,599. During the
year ended December 31, 2006, the Company sold its interest to an
unrelated oil and gas company for $309,287.
8. MINERAL PROPERTIES
=======================================================================
December 31, 2007 December 31, 2006
---------------------------------------
Acquisition costs .......... $1,607,729 $1,607,729
Asset retirement obligation
(Note 10) ................ 17,865 39,865
---------- ----------
Total ...................... $1,625,594 $1,647,594
=======================================================================
KWABENG AND PAMENG PROJECTS
The Company holds two mining leases in Ghana. These mining leases grant
the Company surface and mining rights to produce gold in the leased
areas until July 26, 2019. All gold production will be subject to a 3%
production royalty of the net smelter returns ("NSR").
APAPAM, BANSO AND MUOSO PROJECTS
The Company holds prospecting licences on its Apapam, Banso and Muoso
Projects in Ghana. These licences grant the Company the right to
conduct exploratory work to determine whether there are mineable
reserves of gold or diamonds in the licenced areas, are for two years
and are renewable. If mineable reserves of gold or diamonds are
discovered, the Company will have the first option to acquire a mining
lease.
F-15
XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
DECEMBER 31, 2007
================================================================================
8. MINERAL PROPERTIES (cont'd...)
OPTION AGREEMENT ON EDUM BANSO PROJECT
In October, 2005, XG Exploration entered into an option agreement (the
"Option Agreement") with Adom Mining Limited ("Adom") to acquire 100%
of Adom's right, title and interest in and to a prospecting licence on
the Edum Banso concession (the "Edum Banso Project") located in Ghana.
Adom further granted XG Exploration the right to explore, develop, mine
and sell mineral products from this concession. The Option Agreement
has a five year term.
The consideration paid was $15,000 with additional payments of $5,000
to be paid on the anniversary date of the Option Agreement in each year
during the term. Upon the commencement of gold production, an
additional $200,000 is to be paid, unless proven and probable reserves
are less than 2,000,000 ounces, in which case the payment shall be
reduced to $100,000. Upon successful transfer of title from Adom to XG
Exploration, a production royalty (the "Royalty") of 2% of the net
smelter returns shall be paid to Adom; provided, however that in the
event that less than 2,000,000 ounces of proven and probable reserves
are discovered, then the Royalty shall be 1%. The Royalty can be
purchased by XG Exploration for $2,000,000; which will be reduced to
$1,000,000 if proven and probable reserves are less than 2,000,000
ounces.
MINING LEASE AND PROSPECTING LICENCE COMMITMENTS
The Company is committed to expend, from time to time to the Minerals
Commission for an extension of an expiry date of a prospecting licence
(currently $15,000 for each occurrence) or a mining lease and the
Environmental Protection Agency ("EPA") (of Ghana) for processing and
certificate fees with respect to EPA permits, an aggregate of less than
$500 in connection with annual or ground rent and mining permits to
enter upon and gain access to the areas covered by the Company's mining
leases and prospecting licences.
9. CONVERTIBLE DEBENTURES
During the year ended December 31, 2005, the Company completed a
convertible debenture financing for gross proceeds of $900,000. The
debentures bear interest at 7% per annum, payable quarterly, and the
principal balance is repayable by June 30, 2010. Debenture holders have
the option to convert any portion of the outstanding principal into
common shares at the conversion rate of $1 per share.
10. ASSET RETIREMENT OBLIGATION
=======================================================================
December 31, 2007 December 31, 2006
---------------------------------------
Balance, beginning of year . $ 48,237 $ 43,833
Change in obligation ....... (22,000) -
Accretion expense .......... 2,162 4,404
-------- --------
Balance, end of year ....... $ 28,399 $ 48,237
=======================================================================
The Company has a legal obligation associated with its mineral
properties for clean up costs when work programs are completed.
F-16
XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
DECEMBER 31, 2007
================================================================================
10. ASSET RETIREMENT OBLIGATION (cont'd...)
The undiscounted amount of cash flows, required over the estimated
reserve life of the underlying assets, to settle the obligation,
adjusted for inflation, is estimated at $109,261 (2006 - $53,060). The
obligation was calculated using a credit-adjusted risk free discount
rate of 10% and an inflation rate of 2%. The life of the mine was
extended from 2007 to 2023 during fiscal 2007. It is expected that this
obligation will be funded from general Company resources at the time
the costs are incurred.
11. CAPITAL STOCK
CANCELLATION OF SHARES
In May 2005, 47,000,000 common shares owned by two directors were
returned to treasury and cancelled.
In June 2006, 10,000 common shares were returned to the Company in
settlement of a dispute and cancelled.
PRIVATE PLACEMENTS
In October 2007, the Company issued 668,202 units at $1.35 per unit for
gross proceeds of $902,073. Each unit consisted of one common share and
one half of one share purchase warrant. One whole warrant enables the
holder to acquire an additional common share at a price of $1.75 for
one year. The Company also issued finders warrants enabling the holder
to acquire up to 33,410 common shares at the same terms as the unit
warrants.
In October 2006, the Company issued 282,000 common shares at $1.10 per
share for gross proceeds of $310,200. For each two shares subscribed
for, the purchaser received one share purchase warrant which enables
the holder to acquire an additional common share at a price of $1.50 to
April 23, 2008.
In July 2006, the Company issued 1,132,000 common shares at $0.90 per
share for gross proceeds of $1,018,800. For each two shares subscribed
for, the purchaser received one share purchase warrant which enables
the holder to acquire an additional common share at a price of $1.50 to
July 31, 2007 which expiry date was extended to December 13, 2007
(expired).
In June 2006, the Company issued 578,112 common shares at $0.90 per
share for gross proceeds of $520,300. For each two shares subscribed
for, the purchaser received one share purchase warrant which enables
the holder to acquire an additional common share at a price of $1.50 to
June 16, 2007 (expired).
In March 2006, the Company issued 792,029 common shares at $0.70 per
share for gross proceeds of $554,420.
In November 2005, the Company issued 1,549,354 common shares at $0.55
per share for gross proceeds of $852,145.
In August 2005, the Company issued 300,000 common shares at $0.55 per
share for gross proceeds of $165,000. For each two shares subscribed
for, the purchaser received one share purchase warrant which enables
the holder to acquire an additional common share at a price of $0.75 to
August 31, 2006.
F-17
XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
DECEMBER 31, 2007
================================================================================
11. CAPITAL STOCK (cont'd...)
In June 2005, the Company issued 536,218 common shares at $0.55 per
share for gross proceeds of $294,920. For each two shares subscribed
for, the purchaser received one share purchase warrant which enables
the holder to acquire an additional common share at a price of $0.75 to
April 30, 2006.
ACQUISITION OF SUBSIDIARY
Effective December 22, 2004, the Company acquired 90% of the
outstanding shares of XG Mining in exchange for 2,698,350 shares of
common stock. In connection with this acquisition, 47,000,000 shares
owned by two officers and directors of the Company were returned to
treasury and cancelled.
STOCK OPTIONS
The number of shares reserved for issuance under the Company's equity
compensation option plan is 3,000,000. The terms and conditions of any
options granted, including the number and type of options, the exercise
period, the exercise price and vesting provisions, are determined by
the board of directors.
At December 31, 2007, the following stock options were outstanding:
===================================================================
Number of Options Exercise Price Expiry Date
-------------------------------------------------------------------
108,000 $ 0.70 April 21, 2009
432,000 $ 0.70 May 1, 2009
200,000 $ 0.90 August 1, 2009
270,000 $ 0.75 March 5, 2010
470,000 $ 0.75 March 12, 2010
===================================================================
Stock option transactions and the number of stock options outstanding
are summarized as follows:
=========================================================================================
2007 2006
---------------------------------------------------------
Weighted Weighted
Number Average Number Average
of Options Exercise Price of Options Exercise Price
---------------------------------------------------------
Outstanding, beginning of year 1,996,000 $ 0.72 1,020,000 $ 0.55
Granted ................... 740,000 0.75 1,696,000 0.75
Cancelled/Expired ......... (1,256,000) 0.70 (720,000) 0.55
---------- -------- --------- --------
Outstanding, end of year ..... 1,480,000 $ 0.75 1,996,000 $ 0.72
=========================================================================================
Exercisable, end of year ..... 572,995 $ 0.75 395,720 $ 0.67
=========================================================================================
The aggregate intrinsic value for options vested as of December 31,
2007 is approximately $355,000 (2006 - $110,000) and for total options
outstanding is approximately $917,000 (2006 - $555,000).
F-18
XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
DECEMBER 31, 2007
================================================================================
11. CAPITAL STOCK (cont'd...)
STOCK-BASED COMPENSATION
The fair value of stock options granted during the year ended December
31, 2007 totalled $189,063 (2006 - $816,990). During the year ended
December 31, 2007, $195,623 (2006 - $206,041) was expensed and included
in general and administrative expenses. The remaining $302,377 (2006 -
$703,659) will be expensed in future periods.
The following assumptions were used for the Black-Scholes valuation of
stock options granted during the years ended December 31, 2007 and
2006:
2007 2006
------- -------
Risk-free interest rate .......... 4.52% 4.94%
Expected life .................... 3 years 3 years
Annualized volatility ............ 55.30% 31.75%
Dividend rate .................... 0% 0%
The weighted average fair value of options granted was $0.26 (2006 -
$0.48).
WARRANTS
At December 31, 2007, the following warrants were outstanding:
=======================================================================
Number of Warrants Exercise Price Expiry Date
-----------------------------------------------------------------------
566,000 $ 1.50 July 13, 2008
141,000 $ 1.50 July 13, 2008
151,250 $ 1.75 October 10, 2008
216,261 $ 1.75 October 30, 2008
=======================================================================
Warrant transactions and the number of warrants outstanding are
summarized as follows:
=======================================================================
December 31, 2007 December 31, 2006
---------------------------------------
Balance, beginning of year ... 996,056 2,482,810
Issued ................... 367,511 996,056
Exercised ................ - (285,700)
Expired .................. (289,056) (2,197,110)
--------- ----------
Balance, end of year ......... 1,074,511 996,056
=======================================================================
F-19
XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
DECEMBER 31, 2007
================================================================================
12. RELATED PARTY TRANSACTIONS
During the years ended December 31, 2007 and 2006, the Company entered
into the following transactions with related parties:
(a) Paid or accrued consulting fees of $191,512 (2006 - $324,872)
to officers of the Company or companies controlled by such
officers.
(b) Paid or accrued directors' fees of $26,692 (2006 - $nil) to
directors of the Company or companies controlled by directors.
(c) On January 12, 2006, the Board approved the issuance of an
unsecured promissory note ("Note") in the aggregate amount of
$66,302 in connection with an account payable owing to an
officer and director of the Company ("Note Holder") with
respect to unpaid consulting fees, expenses incurred on behalf
of the Company and a bonus. Under the terms of the Note, the
Note Holder had the option to convert any portion owing under
the Note from time to time into shares of the Company at the
conversion price of $0.55 per share. On January 31, 2006, the
Note Holder provided the Company with a notice of conversion
to convert $50,000 of the outstanding Note into shares and was
subsequently issued 90,909 shares on February 9, 2006.
The amounts charged to the Company for the services provided have been
determined by negotiation among the parties. These transactions were in
the normal course of operations and were measured at the exchange
value, which represented the amount of consideration established and
agreed to by the related parties.
13. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS
==============================================================================
Cumulative amounts
from the beginning of
the exploration stage
on January 1, 2003 to
December 31, 2007 2007 2006
-------------------------------------------
Cash paid during the period for:
Interest .................... $ 157,500 $ 63,000 $ 63,000
Income taxes ................ $ - $ - $ -
==============================================================================
The significant non-cash transaction during the year ended December 31,
2007 was the issuance of 33,410 finder's warrants in connection to a
private placement (Note 11).
The significant non-cash transaction during the year ended December 31,
2006 was the issuance of 90,909 common shares valued at $50,000 for
conversion of a promissory note (Note 12).
F-20
XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
DECEMBER 31, 2007
================================================================================
14. DEFERRED INCOME TAXES
Income tax benefits attributable to losses from United States of
America operations was $Nil for the years ended December 31, 2007 and
2006, and differed from the amounts computed by applying the United
States of America federal income tax rate of 34% to pretax losses from
operations as a result of the following:
=======================================================================
2007 2006
--------------------------
Loss for the year ........................ $(1,874,757) $(2,562,992)
=======================================================================
Computed "expected" tax (benefit) expense $ (637,417) $ (871,417)
Non deductible (taxable) items ........... (174,452) 290,082
Lower effective income tax rate on loss of
foreign subsidiaries .................... 90,383 34,816
Valuation allowance ...................... 721,486 546,519
----------- -----------
Net expected tax (benefit) expense ....... $ - $ -
=======================================================================
The tax effects of temporary differences that give rise to significant
deferred tax assets and deferred tax liabilities are presented below:
=======================================================================
2007 2006
--------------------------
Deferred tax assets:
Net operating loss carryforwards - US .. $ 983,035 $ 698,585
Net operating loss carryforwards - Ghana 648,335 226,546
Valuation allowance ...................... (1,631,370) (925,131)
----------- -----------
Total deferred tax assets ................ $ - $ -
=======================================================================
The valuation allowance for deferred tax assets as of December 31, 2007
and 2006 was $1,631,370 and $925,131 respectively. In assessing the
realizability of deferred tax assets, management considers whether it
is more likely than not that some portion or all of the deferred tax
assets will not be realized. The ultimate realization of deferred tax
assets is dependent upon the generation of future taxable income during
the periods in which those temporary differences become deductible.
Management considers the scheduled reversal of deferred tax
liabilities, projected future taxable income, and tax planning
strategies in assessing the realizability of deferred tax assets. In
order to fully realize the deferred tax asset attributable to net
operating loss carryforwards, the Company will need to generate future
taxable income of approximately $5,206,000 prior to the expiration of
the net operating loss carryforwards. Of the $5,206,000 of operating
loss carryforwards, $2,891,000 is attributable to the US, and expires
between 2019 and 2027, and the balance of $2,315,000 is attributable to
Ghana and expires between 2008 and 2011.
F-21
XTRA-GOLD RESOURCES CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
DECEMBER 31, 2007
================================================================================
15. SEGMENTED INFORMATION
The Company has one reportable segment, being the exploration and
development of resource properties.
Geographic information is as follows:
=======================================================================
2007 2006
--------------------------
Capital assets:
Canada .............................. $ 16,089 $ 4,597
Ghana ............................... 1,869,529 1,733,069
----------- -----------
Total capital assets ..................... $ 1,885,618 $ 1,737,666
=======================================================================
16. CONTINGENCY AND COMMITMENTS
a) During the year ended December 31, 2006, a former consultant
to the Company's Ghanaian subsidiaries brought an action for
damages in the High Court of Ghana, alleging wrongful
termination and claiming $172,000 was owed. The Company
believed the lawsuit was without merit and vigorously defended
against it. No liability has been recorded in connection with
the lawsuit. On February 6, 2008, the High Court of Ghana
rendered its judgement and dismissed the action. The right to
appeal will expire on May 6, 2008.
b) Effective May 1, 2006, the Company entered into a management
consulting agreement with the Vice President, Exploration
whereby the Company will pay $4,672 (Cdn$5,000) per month for
three years. In the event of termination, without cause, 18
months of fees will be payable.
c) Effective November 1, 2006, the Company entered into a
management consulting agreement with the Vice President, Ghana
Operations whereby the Company will pay $1,000 per month for
one year.
d) Effective July 1, 2007, the Company entered into a management
consulting agreement with the Vice President, Finance whereby
the Company will pay $2,818 (Cdn$3,000) per month for one
year.
e) Effective December 1, 2007, the Company entered into a
management consulting agreement with the Secretary and
Treasurer whereby the Company will pay $5,895 (Cdn$6,500) per
month for one year.
17. SUBSEQUENT EVENT
Subsequent to December 31, 2007, the Company issued 1,062,000 units for
total proceeds of $1,593,000 pursuant to a private placement. Each unit
consists of one common share and one share purchase warrant. Each
warrant entitles the holder to acquire an additional common share for
$2.25 for one year from the earlier of the posting of its shares on an
over-the-counter bulletin board service or the listing of its shares on
a recognized stock exchange. The finder was paid a fee of $127,440 and
was issued 84,960 finder's warrants on the same terms as the unit
warrants.
F-22
TABLE OF CONTENTS
Page
----
Prospectus Summary ......................................................... 3
Risk Factors ............................................................... 8
Use of Proceeds ............................................................ 16
Market for Common Stock and Dividend Policy ................................ 16
Determination of Offering Price ............................................ 18
Forward-Looking Statements ................................................. 18
Management's Discussion and Analysis or Plan of Operation .................. 20
Business ................................................................... 29
Management ................................................................. 64
Executive Compensation ..................................................... 70
Certain Relationships and Related Transactions ............................. 79
Principal Stockholders ..................................................... 81
Description of Securities .................................................. 85
Selling Security Holders ................................................... 87
Plan of Distribution ....................................................... 89
Shares Eligible for Future Sale ............................................ 92
Legal Matters .............................................................. 92
Experts .................................................................... 92
Additional Information ..................................................... 92
Financial Statements ....................................................... F-1
2,782,375 SHARES
XTRA-GOLD RESOURCES CORP.
PROSPECTUS
________, 2008
PART TWO
INFORMATION NOT REQUIRED IN PROSPECTUS
ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS
As authorized by the Nevada Revised Statutes, our articles of
incorporation provide that none of our directors shall be personally liable to
us or our stockholders for monetary damages for breach of fiduciary duty as a
director, except liability for:
o any breach of a director's duty of loyalty to our company or our
stockholders;
o acts or omissions not in good faith or which involve intentional
misconduct or a knowing violation of law;
o unlawful payments of dividends or unlawful stock redemptions or
repurchases; and
o any transaction from which a director derived an improper personal
benefit.
This provision limits our rights and the rights of our stockholders to
recover monetary damages against a director for breach of the fiduciary duty of
care except in the situations described above. This provision does not limit our
rights or the rights of any stockholder to seek injunctive relief or rescission
if a director breaches his duty of care. These provisions will not alter the
liability of our directors under federal securities laws. Our by-laws require us
to indemnify our directors and officers against, to the fullest extent permitted
by law, liabilities which they may incur under the circumstances described
above.
Our articles of incorporation further provide for the indemnification
of any and all persons who serve as our directors, officers, employees or agents
to the fullest extent permitted under Nevada law.
Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to our directors, officers or persons controlling
our company pursuant to the foregoing provisions, we have been informed that in
the opinion of the Securities and Exchange Commission, such indemnification is
against public policy as expressed in the act and is therefore unenforceable.
ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
The estimated expenses in connection with the distribution of the
securities being registered, all of which are payable by our company, are as
follows:
SEC Registration and Filing Fee ............................... $ 1,560
Legal Fees and Expenses* ...................................... $ 20,000
Accounting Fees and Expenses* ................................. $ 15,000
Financial Printing* ........................................... $ 5,000
Transfer Agent Fees* .......................................... $ 1,000
Blue Sky Fees and Expenses* ................................... $ 0
Miscellaneous* ................................................ $ 500
-------------
TOTAL EXPENSES ................................................ $ 43,060
=============
* Estimated
None of the foregoing expenses are being paid by the Selling Security Holders.
II-1
ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES
On October 28, 2003, as consideration for the option grant from
CaribGold Minerals, Inc., Xtra Energy issued 20,000 shares of its common stock
to CaribGold. These shares were subsequently exchanged for 20,000 shares of our
common stock upon our acquisition of all of the outstanding capital stock of
Xtra Energy (the "XTRA ENERGY ACQUISITION"). CaribGold was provided access to
business and financial information about our company and had such knowledge and
experience in business and financial matters that it was able to evaluate the
risks and merits of an investment in our company. Accordingly, CaribGold was a
"sophisticated" investor within the meaning of federal securities laws. The
certificate evidencing the shares issued in the transaction included a legend
stating that the securities were not registered under the Securities Act and may
not be resold absent registration or the availability of an applicable exemption
therefrom. No general solicitation or advertising was used in connection with
the transaction. The Xtra Energy Acquisition was exempt from the registration
requirements of the Securities Act by reason of Section 4(2) thereunder as a
transaction by an issuer not involving any public offering.
On October 31, 2003, our company issued 10,050,000 shares of our common
stock to acquire the balance of the issued and outstanding shares of Xtra Energy
pursuant to a share exchange (the "SHARE EXCHANGE") with the following
shareholders of Xtra Energy:
NAME NUMBER OF SHARES
- ---- ----------------
William Edward (Ted) McKechnie ............................ 5,000,000
Paul Zyla ................................................. 5,000,000
Brokton International Inc. ................................ 50,000
----------
TOTAL SECURITIES ISSUED ................................... 10,050,000
==========
The Xtra Energy shareholders were provided access to business and
financial information about our company and had such knowledge and experience in
business and financial matters that they were able to evaluate the risks and
merits of conducting the Share Exchange with our company. Accordingly, the Xtra
Energy shareholders were "sophisticated" investors within the meaning of federal
securities laws. The certificates evidencing the shares issued in the
transaction included a legend stating that the securities were not registered
under the Securities Act and may not be resold absent registration or the
availability of an applicable exemption therefrom. No general solicitation or
advertising was used in connection with the transaction. The Share Exchange was
exempt from the registration requirements of the Securities Act by reason of
Section 4(2) thereunder as a transaction by an issuer not involving any public
offering.
On December 19, 2003, our company conducted a forward stock split
whereby every shareholder of record, as set out in the following table, was
issued five shares for each one share held.
II-2
NUMBER OF NUMBER OF TOTAL SHARES
SHARES HELD SHARES ISSUED HELD POST
FORWARD ON FORWARD FORWARD
NAME OF SHAREHOLDER STOCK SPLIT STOCK SPLIT STOCK SPLIT
- ------------------- ----------- ----------- -----------
Cede & Co. ................... 46,705 186,820 233,525
Trevor Allen ................. 5 20 25
Pauline Amoy and Keith Lay ... 10 40 50
Bamby Investments Ltd. ....... 2,800 11,200 14,000
Brokton International Ltd. ... 50,000 200,000 250,000
Noreen Brown ................. 10 40 50
Jayne Burgoyne ............... 5 20 25
CaribGold Minerals Inc. ...... 20,000 80,000 100,000
Ian Daniel ................... 53 212 265
Judy Davey ................... 10 40 50
Harwinderj Dhillon ........... 10 40 50
Dynastar Investments Ltd. .... 1,000 4,000 5,000
Jason Ellis .................. 5 20 25
Janice Eng/Charles Macachor .. 10 40 50
Nancy Etchart ................ 10 40 50
G.M. Capital Partners ........ 1,200,000 4,800,000 6,000,000
Ursula Handschin ............. 4,000 16,000 20,000
High Quality Corp. ........... 1,000 4,000 5,000
Huda Ltd. .................... 4,000 16,000 20,000
Wan Jung ..................... 10 40 50
Sukhibir Kallu ............... 10 40 50
Knight Financial Ltd. ........ 1,200,000 4,800,000 6,000,000
Michelle Koch ................ 10 40 50
Glenn Lachowiez .............. 10 40 50
Edward and Edith Lay ......... 40 160 200
Barry Lee .................... 10 40 50
Franklin Macachor Jr ......... 20 80 100
Barry Maedel ................. 60 240 300
N.H. Maedel .................. 170 680 850
Bernard Magale ............... 5 20 25
Nicolas Mathys ............... 4,000 16,000 20,000
Jollean Matsen ............... 230 920 1,150
Karby Matsen ................. 50 200 250
Ted McKechnie ................ 5,000,000 20,000,000 25,000,000
New Creations Consulting ..... 200 800 1,000
New Creations Consulting ..... 128 512 640
Merv Peters .................. 10 40 50
Brent Peters ................. 10 40 50
Michael Reynoch .............. 10 40 50
Ian Shanks ................... 10 40 50
Alison Sharpe ................ 10 40 50
Anne Sharpe .................. 10 40 50
Betsy Sharpe ................. 10 40 50
Don Sharpe ................... 10 40 50
Lynn Sharpe .................. 10 40 50
Thomas and Mary Sheppard ..... 30 120 150
Christian Snelgrove .......... 10 40 50
Shawn Spronken ............... 15 60 75
Kenneth Szuszkiewicz ......... 5 20 25
Tannis Szuszkiewicz .......... 5 20 25
II-3
NUMBER OF NUMBER OF TOTAL SHARES
SHARES HELD SHARES ISSUED HELD POST
FORWARD ON FORWARD FORWARD
NAME OF SHAREHOLDER STOCK SPLIT STOCK SPLIT STOCK SPLIT
- ------------------- ----------- ----------- -----------
Ken Thomas ................... 10 40 50
Tiger-Eye Investments Cayman . 4,000 16,000 20,000
TTI Market Explorers Inc. .... 56 224 280
Randy West ................... 10 40 50
Paul Zyla .................... 5,000,000 20,000,000 25,000,000
----------
TOTAL SECURITIES ISSUED ...... 50,171,268
The Share Exchange was exempt from the registration requirements of the
Securities Act by reason of Section 4(2) thereunder as a transaction by an
issuer not involving any public offering.
On March 31, 2004, we completed a private financing for an aggregate
purchase price of $700,000 and, in connection therewith, we issued a total of
2,000,000 shares of our common stock and warrants to purchase an additional
1,000,000 shares to the following 22 accredited investors:
NUMBER OF NUMBER OF
NAME SHARES WARRANTS
- ---- --------- ---------
Avonlea Homes Investments Ltd. ......... 150,000 75,000
Anne McGinnis .......................... 100,000 50,000
Asad Sheikh ............................ 140,000 70,000
Gordon Winter .......................... 60,000 30,000
Sal Bossio ............................. 100,000 50,000
Rene Petitjean ......................... 30,000 15,000
Mazhar Sheikh .......................... 140,000 70,000
Paul Zyla .............................. 84,000 42,000
Bridgitte Longshore, Trustee ........... 100,000 50,000
Jim Schweitzer ......................... 100,000 50,000
Wamada Inc. ............................ 140,000 70,000
Ivano De Cotiis ........................ 30,000 15,000
Steven Adelstein ....................... 72,000 36,000
Michael J. Hausman ..................... 30,000 15,000
Joseph Parisi .......................... 30,000 15,000
Steve E. Vlach ......................... 72,000 36,000
Ashley Investors Corp. ................. 100,000 50,000
Michael Herman ......................... 150,000 75,000
Leonard Sculler ........................ 50,000 25,000
B. S. Jr. Inc. ......................... 143,000 71,500
Hans J. Morsches ....................... 35,000 17,500
Thousand Hills Properties Inc. ......... 144,000 72,000
--------- ---------
TOTAL SECURITIES ISSUED ................ 2,000,000 1,000,000
The warrants were initially exercisable until March 31, 2005. Pursuant
to Board approval, the expiry date for the exercise of warrants was extended to
March 31, 2006, at an exercise price of $.75 per share, subject to adjustment.
As of March 31, 2006, 78,500 of the 1,000,000 Warrants were exercised for 78,500
II-4
Shares. The remaining 921,500 Warrants were cancelled following their expiration
on March 31, 2006. Each of the investors was provided access to business and
financial information about our company and had such knowledge and experience in
business and financial matters that they were able to evaluate the risks and
merits of an investment in our company. Accordingly, the investors were
"sophisticated" within the meaning of federal securities laws. Each certificate
evidencing securities issued in the transaction included a legend stating that
the securities were not registered under the Securities Act and may not be
resold absent registration or the availability of an applicable exemption
therefrom. No general solicitation or advertising was used in connection with
the transaction. No commissions or finder's fees were paid. The transaction was
exempt from the registration requirements of the Securities Act by reason of
Section 4(2) thereunder as a transaction by an issuer not involving any public
offering, and under Rule 506 of Regulation D.
On May 31, 2004, we completed a private financing for an aggregate
purchase price of $745,290 and, in connection therewith, we issued a total of
2,129,400 shares of our common stock and warrants to purchase an additional
1,064,700 shares to the following 24 accredited [or sophisticated] investors:
NUMBER OF NUMBER OF
NAME SHARES WARRANTS
- ---- --------- ---------
Anacort Capital Inc. ................... 60,000 30,000
Nancy Blasiak .......................... 30,000 15,000
Dale Burstall .......................... 46,000 23,000
Cathy Butler ........................... 15,000 7,500
J. C. Cassina .......................... 50,000 25,000
Michael Cooper ......................... 30,000 15,000
John DeBoer ............................ 40,000 20,000
Joanne Dorval-Dronyk ................... 50,000 25,000
Allen Emes ............................. 60,000 30,000
Shelly Green ........................... 50,000 25,000
Sandra Hall ............................ 50,000 25,000
Arthur G. Hibbard ...................... 60,000 30,000
Robert Ritzer .......................... 30,000 15,000
Wendy E. Shaw .......................... 14,000 7,000
Sheridan Platinum Group Ltd. ........... 71,400 35,700
Richard Smith .......................... 30,000 15,000
Jeff Walker ............................ 30,000 15,000
Paul Weisberg .......................... 30,000 15,000
Paul Zyla .............................. 16,000 8,000
Avonlea Homes Investments Ltd. ......... 595,000 297,500
Finneran Investments Ltd. .............. 150,000 75,000
Stephen J. Maass ....................... 72,000 36,000
Anthony V. and Karen R. Laterza ........ 500,000 250,000
LOM Securities (Bermuda) Limited ....... 50,000 25,000
--------- ---------
TOTAL SECURITIES ISSUED ................ 2,129,400 1,064,700
The warrants were initially exercisable until May 31, 2005. Pursuant to
Board approval, the expiry date for the exercise of warrants was extended to
March 31, 2006, at an exercise price of $.75 per share, subject to adjustment.
As of March 31, 2006, 30,000 of the 1,064,700 Warrants were exercised for 30,000
Shares. The remaining 1,034,700 Warrants were cancelled following their
expiration on March 31, 2006. Each of the investors was provided access to
II-5
business and financial information about our company and had such knowledge and
experience in business and financial matters that they were able to evaluate the
risks and merits of an investment in our company. Accordingly, the investors
were "sophisticated" within the meaning of federal securities laws. Each
certificate evidencing securities issued in the transaction included a legend
stating that the securities were not registered under the Securities Act and may
not be resold absent registration or the availability of an applicable exemption
therefrom. No general solicitation or advertising was used in connection with
the transaction. Haywood Securities Inc. and Norstar Securities International,
registered broker-dealers received an aggregate commission in the amount of
US$21,123.20 for assisting our company with the sale of the securities issued in
connection with this transaction. We also paid two individuals an aggregate
finder's fee of $1,347.50 for introducing our company to certain investors in
connection with this transaction. The transaction was exempt from the
registration requirements of the Securities Act by reason of Section 4(2)
thereunder as a transaction by an issuer not involving any public offering, and
under Regulation S.
On December 22, 2004, we executed a share purchase agreement with the
trustees representing the note and debenture holders of Akrokeri-Ashanti Gold
Limited to extinguish their debts totaling approximately CAD$5,936,700
(USD$5,320,100). Akrokeri-Ashanti had pledged as security to the note and
debenture Holders, 90% of the issued and outstanding shares of its subsidiary,
XG Mining (formerly Goldenrae Mining Company Limited). We exchanged one-half
share of our common stock for every CAD$1.00 (USD$.90) principal amount of notes
and debentures and issued a total of 2,698,350 shares of our common stock for
the CAD$5,396,700 (USD$5,320,100) outstanding principal amount of the notes and
debentures.
NAME OF NOTE OR DEBENTURE HOLDER NUMBER OF SHARES
- -------------------------------- ----------------
Canadian Christian Education Foundation ...................... 171,500
Rory Cattanach ............................................... 300
CDS & Co. .................................................... 1,743,100
Marlene Chase ................................................ 50
Cyhen Developments Ltd. ...................................... 50,000
Penny Dibley ................................................. 250
Andrew Dielemen Sr ........................................... 550
John Griffin ................................................. 2,500
Wilfred Griffioen ............................................ 74,950
Gundyco CIBC World Markets ................................... 500
Laurentian Trust of Canada Inc., in trust for Donald Deeves .. 5,000
Trust La Laurentienne ........................................ 350
Jeannie Luimes ............................................... 5,000
Margaret Van Velzen .......................................... 1,000
Hilda Vroom .................................................. 5,250
W.D. Latimer Co. Ltd. ........................................ 38,050
Albert Bultje ................................................ 8,520
John Cappon .................................................. 17,135
CDS & Co. .................................................... 286,235
Anthony Cristani ............................................. 9,600
John De Boer ................................................. 1,695
John and Nell De Boer ........................................ 7,615
Henk and Yvonne De Bruin ..................................... 21,600
Diane Van Dyk ................................................ 18,130
II-6
NAME OF NOTE OR DEBENTURE HOLDER NUMBER OF SHARES
- -------------------------------- ----------------
Grace Engelsman .............................................. 17,870
Fundamental Capital Corp. .................................... 9,600
Doug Groombrdige ............................................. 2,405
Arie and Wilma Kleine ........................................ 18,300
Peter and Tina Koning ........................................ 22,430
Jeannie Luimes ............................................... 3,140
Paul and Susan McFarlan ...................................... 9,600
Paul Mercer and Katherine Ashendenm .......................... 9,690
Art Miedema .................................................. 3,470
J. Douglas Mills ............................................. 4,465
Larry Parker ................................................. 59,215
Yke Reitsma .................................................. 4,310
Susan Thomson ................................................ 5,950
William Ubbens ............................................... 2,515
William and Wendy Ubbens ..................................... 415
George Vroom ................................................. 10,720
Hilda Vroom .................................................. 44,325
John Vroom ................................................... 1,050
---------
TOTAL SECURITIES ISSUED ...................................... 2,698,350
The transaction was exempt from the registration requirements of the
Securities Act by reason of Section 4(2) thereunder as a transaction by an
issuer not involving any public offering.
On June 21, 2005, our Board approved the granting of an aggregate of
1,020,000 nonqualified stock options to certain officers, directors or
consultants of our company vesting in equal amounts over a four year term at an
exercise price of $0.55 per share. The transaction was exempt from the
registration requirements of the Securities Act by reason of Section 4(2)
thereunder as a transaction by an issuer not involving any public offering.
NUMBER OF SHARES
TO BE GRANTED ON
NAME OF OPTIONEE EXERCISE OF OPTIONS
- ---------------- -------------------
William Edward (Ted) McKechnie ....................... 300,000
Daniel Earle ......................................... 720,000
---------
TOTAL SECURITIES ISSUED .............................. 1,020,000
II-7
On June 30, 2005, we completed a private financing for an aggregate
purchase price of $294,920 and, in connection therewith, we issued a total of
536,218 shares of our common stock and warrants to purchase an additional
268,110 shares to the following 16 accredited [or sophisticated] investors:
NUMBER OF NUMBER OF
NAME SHARES WARRANTS
- ---- ------ --------
Bradam Financial Holdings Ltd. ......... 185,000 92,500
CMK Financial Holdings Ltd. ............ 60,000 30,000
Court Global SA ........................ 4,000 2,000
Interloan AG ........................... 19,000 9,500
Merlin Asset Holdings SA ............... 18,000 9,000
Christopher Nola ....................... 181,818 90,910
Nube Administration Inc. ............... 6,000 3,000
Piper Foundation ....................... 6,000 3,000
Anita Shapolsky ........................ 14,000 7,000
N. Sleeva .............................. 6,500 3,250
Suzanne Speckert ....................... 4,000 2,000
I. Spivack ............................. 1,600 800
Tom Stefopulos ......................... 4,000 2,000
Marianne Strub ......................... 2,500 1,250
Subaraschi Foundation .................. 21,000 10,500
B. Wilson .............................. 2,800 1,400
--------- ---------
TOTAL SECURITIES ISSUED ................ 536,218 268,110
The warrants were exercisable until April 30, 2006, at an exercise
price of $.75 per share, subject to adjustment. As of April 30, 2006, 177,200 of
the 268,110 Warrants were exercised for 177,200 Shares. The remaining 90,910
Warrants were cancelled following their expiration on April 30, 2006. Each of
the investors was provided access to business and financial information about
our company and had such knowledge and experience in business and financial
matters that they were able to evaluate the risks and merits of an investment in
our company. Accordingly, the investors were "sophisticated" within the meaning
of federal securities laws. Each certificate evidencing securities issued in the
transaction included a legend stating that the securities were not registered
under the Securities Act and may not be resold absent registration or the
availability of an applicable exemption therefrom. No general solicitation or
advertising was used in connection with the transaction. We paid a private
foreign investment company a finder's fee of $29,000 for introducing our company
to certain investors in connection with this transaction. The transaction was
exempt from the registration requirements of the Securities Act by reason of
Section 4(2) thereunder as a transaction by an issuer not involving any public
offering, and under Rule 506 of Regulation D and under Regulation S.
On July 7, 2005, we completed a private debt financing for which we
received aggregate loan proceeds of $900,000. We issued three convertible
debentures as security therefor whereby the holders of the convertible
debentures are entitled to convert the principal balance owing from time to time
thereunder into an aggregate of up to 900,000 shares of our common stock and
Accrued Interest for an aggregate of 15,750 shares of our common stock to the
following three accredited [or sophisticated] investors:
II-8
NUMBER OF NUMBER OF
SHARES ISSUABLE SHARES ISSUABLE
ON CONVERSION ON CONVERSION
OF CONVERTIBLE OF ACCRUED
NAME DEBENTURES INTEREST
- ---- --------------- ---------------
Alpine Atlantic Asset Management AG . 250,000 4,375
Bradam Financial Holdings Ltd. ...... 500,000 8,750
CMK Financial Holdings Ltd. ......... 150,000 2,625
------- ------
TOTAL SECURITIES ISSUED ............. 900,000 15,750
Each of the above-noted investors was provided access to business and
financial information about our company and had such knowledge and experience in
business and financial matters that they were able to evaluate the risks and
merits of an investment in our company. Accordingly, the investors were
"sophisticated" within the meaning of federal securities laws. Each convertible
debenture and the securities into which they are convertible (collectively, the
"SECURITIES") include a legend stating that the securities were not registered
under the Securities Act and may not be resold absent registration or the
availability of an applicable exemption therefrom. No general solicitation or
advertising was used in connection with these transactions. We paid a private
foreign investment company a finder's fee of $56,000 for introducing our company
to certain investors in connection with this transaction. The transaction was
exempt from the registration requirements of the Securities Act by reason of
Section 4(2) thereunder as a transaction by an issuer not involving any public
offering and under Regulation S. This transaction was an "offshore" transaction
with non-U.S. persons.
On August 31, 2005, we completed a private financing for an aggregate
purchase price of $165,000 and, in connection therewith, we issued a total of
300,000 shares of our common stock and warrants to purchase an additional
150,000 shares to the following three accredited [or sophisticated] investors:
NUMBER OF NUMBER OF
NAME SHARES WARRANTS
- ---- --------- ---------
Brian Lines ............................ 200,000 100,000
Fred Honea and Carmen de Liniers ....... 100,000 50,000
--------- ---------
TOTAL SECURITIES ISSUED ................ 300,000 150,000
The warrants are exercisable until August 31, 2006, at an exercise
price of $.75 per share, subject to adjustment. As of August 31, 2006, none of
the warrants had been exercised. Each of the investors was provided access to
business and financial information about our company and had such knowledge and
experience in business and financial matters that they were able to evaluate the
risks and merits of an investment in our company. Accordingly, the investors
were "sophisticated" within the meaning of federal securities laws. Each
certificate evidencing securities issued in the transaction included a legend
stating that the securities were not registered under the Securities Act and may
not be resold absent registration or the availability of an applicable exemption
therefrom. No general solicitation or advertising was used in connection with
the transaction. Haywood Securities Inc., a registered broker-dealer received a
commission in the amount of US$5,500 for assisting our company with the sale of
II-9
the securities issued in connection with this transaction. The transaction was
exempt from the registration requirements of the Securities Act by reason of
Section 4(2) thereunder as a transaction by an issuer not involving any public
offering and under Regulation S. This transaction was an "offshore" transaction
to non-U.S. persons.
On November 7, 2005, we completed a private financing for an aggregate
purchase price of $852,145 and, in connection therewith, we issued a total of
1,549,354 shares of our common stock to the following 22 accredited [or
sophisticated] investors:
NAME NUMBER OF SHARES
- ---- ----------------
Sufran Investments Ltd. ................................ 50,000
Walter Schneider ....................................... 100,000
Peter Schmid ........................................... 20,000
Leon van der Merwe ..................................... 100,000
Margaret Speckert ...................................... 100,000
Pipeline Displays and Fixtures Inc. .................... 50,000
1127024 Ontario Limited ................................ 35,000
Allen Emes ............................................. 30,000
H. Richard Smith ....................................... 40,000
Arthur G. Hibbard ...................................... 90,000
Anacort Capital Inc. ................................... 40,000
John Richard Charlton .................................. 200,000
Katherine Carson ....................................... 19,354
Joanne Dorval-Dronyk ................................... 60,000
Richard Coglan ......................................... 100,000
Asad Sheikh ............................................ 100,000
Walter Dainard ......................................... 100,000
Slowjen Ltd. ........................................... 15,000
Zapfe Holdings Inc. .................................... 50,000
John McFarlane ......................................... 50,000
Norman Clements ........................................ 50,000
Kander Financial Corp. ................................. 100,000
---------
TOTAL SECURITIES ISSUED ................................ 1,549,354
Each of the above-noted investors was provided access to business and
financial information about our company and had such knowledge and experience in
business and financial matters that they were able to evaluate the risks and
merits of an investment in our company. Accordingly, the investors were
"sophisticated" within the meaning of federal securities laws. Each certificate
evidencing securities issued in the transaction included a legend stating that
the securities were not registered under the Securities Act and may not be
resold absent registration or the availability of an applicable exemption
therefrom. No general solicitation or advertising was used in connection with
the transaction. Haywood Securities Inc., a registered broker-dealer received a
commission in the amount of US$2,200 for assisting our company with the sale of
the securities issued in connection with this transaction. We also paid a
private foreign investment company a finder's fee of $48,089 and an individual a
finder's fee of $8,800 for introducing our company to certain investors in
connection with this transaction. The transaction was exempt from the
registration requirements of the Securities Act by reason of Section 4(2)
thereunder and Regulation S. This transaction was an "offshore" transaction to
non-U.S. persons.
II-10
We established our 2005 Equity Compensation Plan (the "PLAN") effective
June 21, 2005, which provides for the issuance of nonqualified options to
officers, directors and key employees, consultants, advisors and other service
providers. As of April 25, 2007, we have issued and outstanding options to
purchase 1,480,000 shares of common stock under the Plan at an exercise price of
(i) $0.70 per share for 108,000 options expiring on April 21, 2009; (ii) $0.70
per share for 432,000 options which expire on May 1, 2009; (iii) $0.90 per share
for 200,000 options expiring on August 1, 2009; (iv) $0.75 per share for 270,000
options expiring on March 5, 2010; and (v) $0.75 per share for 270,000 options
and 200,000 options expiring on March 12 and 20, 2010 respectively. The options
were issued to four consultants of our company, three of whom are also current
officers and/or directors of our company. The security issuances were exempt
from registration by Section 4(2) of the Securities Act. The option holders had
access to information about us and had the opportunity to ask questions about
us. The options issued contain a legend restricting their transferability absent
registration or an available exemption.
On January 12, 2006, we issued a $66,302 convertible promissory note
(the "NOTE") to a former officer and director of our company, for accrued
expenses incurred on behalf of our company, unpaid consulting fees and a bonus.
This issuance was exempt from registration under the Securities Act in reliance
on Section 4(2). The certificate evidencing the Note that was issued contained a
legend restricting its transferability absent registration under the Securities
Act or the availability of an applicable exemption therefrom.
On March 6, 2006, we completed a private financing for an aggregate
purchase price of $554,420 and, in connection therewith, we issued a total of
792,029 shares of our common stock to the following eight accredited [or
sophisticated] investors:
NAME NUMBER OF SHARES
- ---- ----------------
Fred Honea and Carmen de Liniers ....................... 250,000
Morton Berman .......................................... 35,000
Brulene Inc. ........................................... 142,000
J.W.T. Witzel .......................................... 70,000
Eric Robert Taylor ..................................... 150,029
E.C. McFeely ........................................... 100,000
Fred Kozak ............................................. 20,000
Bank Julius Baer & Co. Ltd. ............................ 25,000
-------
TOTAL SECURITIES ISSUED ................................ 792,029
Each of the above-noted investors was provided access to business and
financial information about our company and had such knowledge and experience in
business and financial matters that they were able to evaluate the risks and
merits of an investment in our company. Accordingly, the investors were
"sophisticated" within the meaning of federal securities laws. Each certificate
evidencing securities issued in the transaction included a legend stating that
the securities were not registered under the Securities Act and may not be
resold absent registration or the availability of an applicable exemption
therefrom. No general solicitation or advertising was used in connection with
the transaction. We also paid two private foreign investment companies an
aggregate finder's fee of $58,000 for introducing our company to certain
investors in connection with this transaction. The transaction was exempt from
the registration requirements of the Securities Act by reason of Section 4(2)
thereunder and under Rule 506 of Regulation D and Regulation S.
II-11
In March 2006, we issued 108,500 shares of our common stock for an
aggregate purchase price of $81,375 to 4 accredited [or sophisticated] investors
pursuant to the exercise of common stock purchase warrants originally issued in
March 2004 (as to 53,500) and May 2004(as to 55,000). Each investor was provided
access to business and financial information about our company and had such
knowledge and experience in business and financial matters that they were able
to evaluate the risks and merits of an investment in our company. Accordingly,
the investors were "sophisticated" within the meaning of federal securities
laws. Each certificate evidencing securities issued in the transaction included
a legend stating that the securities were not registered under the Securities
Act and may not be resold absent registration or the availability of an
applicable exemption therefrom. No general solicitation or advertising was used
in connection with the transaction. The transaction was exempt from the
registration requirements of the Securities Act by reason of Section 4(2)
thereunder and under Rule 506 of Regulation D and Regulation S.
On April 21, 2006, our Board approved the granting of an aggregate of
324,000 nonqualified stock options to certain officers, directors or consultants
of our company vesting in equal amounts over a three year term at an exercise
price of $0.70 per share. The transaction was exempt from the registration
requirements of the Securities Act by reason of Section 4(2) thereunder as a
transaction by an issuer not involving any public offering.
NUMBER OF SHARES
TO BE GRANTED ON
NAME OF OPTIONEE EXERCISE OF OPTIONS
- ---------------- -------------------
William Edward (Ted) McKechnie ......................... 216,000
Rebecca Kiomi Mori ..................................... 108,000
-------
TOTAL SECURITIES ISSUED ................................ 324,000
In April 2006, we issued 177,200 shares of our common stock for an
aggregate purchase price of $132,900 to 15 accredited [or sophisticated]
investors pursuant to the exercise of common stock purchase warrants originally
issued in June 2005. Each investor was provided access to business and financial
information about our company and had such knowledge and experience in business
and financial matters that they were able to evaluate the risks and merits of an
investment in our company. Accordingly, the investors were "sophisticated"
within the meaning of federal securities laws. Each certificate evidencing
securities issued in the transaction included a legend stating that the
securities were not registered under the Securities Act and may not be resold
absent registration or the availability of an applicable exemption therefrom. No
general solicitation or advertising was used in connection with the transaction.
The transaction was exempt from the registration requirements of the Securities
Act by reason of Section 4(2) thereunder and under Rule 506 of Regulation D and
Regulation S.
On May 1, 2006, our Board approved the granting of an aggregate of
972,000 nonqualified stock options to certain officers, directors or consultants
of our company vesting in equal amounts over a three year term at an exercise
price of $0.70 per share. The transaction was exempt from the registration
requirements of the Securities Act by reason of Section 4(2) thereunder as a
transaction by an issuer not involving any public offering.
II-12
NUMBER OF SHARES
TO BE GRANTED ON
NAME OF OPTIONEE EXERCISE OF OPTIONS
- ---------------- -------------------
Dr. Michael Byron ...................................... 540,000 (1)
Yves Clement ........................................... 324,000
Alhaji Abudulai ........................................ 108,000
-------
TOTAL SECURITIES ISSUED ................................ 972,000
(1) Following the resignation of the optionee on October 30, 2006, all of these
options became vested and expired and were subsequently cancelled on January 30,
2007.
On June 16, 2006, we completed a private financing for an aggregate
purchase price of $520,300 and, in connection therewith, we issued a total of
578,112 shares of our common stock and warrants to purchase an additional
289,056 shares to the following ten accredited [or sophisticated] investors:
NUMBER OF NUMBER OF
NAME SHARES WARRANTS
- ---- --------- ---------
Norman Clements ........................ 70,000 35,000
Ron Nichol ............................. 10,000 5,000
Sharon Christie ........................ 50,000 25,000
Thousand Hills Properties .............. 60,000 30,000
Michael and Vicki Lawrence ............. 30,000 15,000
Frankie Mead ........................... 16,000 8,000
Christopher Nola ....................... 111,112 55,556
Basil F. Nola .......................... 20,000 10,000
Eric Taylor ............................ 111,000 55,500
Fred Honea ............................. 100,000 50,000
--------- ---------
TOTAL SECURITIES ISSUED ................ 578,112 289,056
The warrants are exercisable until June 16, 2007, at an exercise price
of $1.50 per share, subject to adjustment. Each of the above-noted investors was
provided access to business and financial information about our company and had
such knowledge and experience in business and financial matters that they were
able to evaluate the risks and merits of an investment in our company.
Accordingly, the investors were "sophisticated" within the meaning of federal
securities laws. Each certificate evidencing securities issued in the
transaction included a legend stating that the securities were not registered
under the Securities Act and may not be resold absent registration or the
availability of an applicable exemption therefrom. No general solicitation or
advertising was used in connection with the transaction. We also paid two
private foreign investment companies an aggregate finder's fee of $52,000 for
introducing our company to certain investors in connection with this
transaction. The transaction was exempt from the registration requirements of
the Securities Act by reason of Section 4(2) thereunder and under Rule 506 of
Regulation D and Regulation S.
II-13
On July 24, 2006, we completed a private financing for an aggregate
purchase price of $1,018,800 and, in connection therewith, we issued a total of
1,132,000 shares of our common stock and warrants to purchase an additional
566,000 shares to the following two accredited [or sophisticated] investors:
NUMBER OF NUMBER OF
NAME SHARES WARRANTS
- ---- --------- ---------
Sprott Asset Management ................ 1,110,000 555,000
Peter L. Winnell ....................... 22,000 11,000
--------- ---------
TOTAL SECURITIES ISSUED ................ 1,132,000 566,000
The warrants were initially exercisable until July 31, 2007. Pursuant
to Board approval, the expiry date for the exercise of warrants was extended to
December 13, 2007 and then subsequently extended to July 13, 2008 at an exercise
price of $1.50 per share, subject to adjustment. Each of the above-noted
investors was provided access to business and financial information about our
company and had such knowledge and experience in business and financial matters
that they were able to evaluate the risks and merits of an investment in our
company. Accordingly, the investors were "sophisticated" within the meaning of
federal securities laws. Each certificate evidencing securities issued in the
transaction included a legend stating that the securities were not registered
under the Securities Act and may not be resold absent registration or the
availability of an applicable exemption therefrom. No general solicitation or
advertising was used in connection with the transaction. We also paid a private
foreign investment company a finder's fee of $50,000 and an individual a
finder's fee of $50,000 for introducing our company to certain investors in
connection with this transaction. The transaction was exempt from the
registration requirements of the Securities Act by reason of Section 4(2)
thereunder and under Regulation S. This transaction was an "offshore"
transaction to non-U.S. persons.
On August 1, 2006, our Board approved the granting of an aggregate of
400,000 nonqualified stock options ("NSO'S") to certain officers, directors or
consultants of our company. The NSO's granted to our officer and director will
vest in equal amounts over a three year term and the NSO's granted to a
consultant will vest upon the achievement of certain milestones as to 100,000
per achievement. The NSO's have an exercise price of $0.90 per share. The
transaction was exempt from the registration requirements of the Securities Act
by reason of Section 4(2) thereunder as a transaction by an issuer not involving
any public offering.
NUMBER OF SHARES
TO BE GRANTED ON
NAME OF OPTIONEE EXERCISE OF OPTIONS
- ---------------- -------------------
William Edward (Ted) McKechnie ......................... 200,000
John Douglas Mills ..................................... 200,000
-------
TOTAL SECURITIES ISSUED ................................ 400,000
II-14
On October 24, 2006, we completed a private financing for an aggregate
purchase price of $310,200 and, in connection therewith, we issued a total of
282,000 shares of our common stock and warrants to purchase an additional
141,000 shares to the following eight accredited [or sophisticated] investors:
NUMBER OF NUMBER OF
NAME SHARES WARRANTS
- ---- --------- ---------
Walter Schneider ....................... 50,000 25,000
Adrian Jaggi ........................... 20,000 10,000
Markus Bertschin ....................... 30,000 15,000
Ernst Baur ............................. 30,000 15,000
Matthias Schole ........................ 32,000 16,000
Earl Charleton ......................... 10,000 5,000
Leon Van Der Merwe ..................... 100,000 50,000
Kurt Groebli ........................... 10,000 5,000
--------- ---------
TOTAL SECURITIES ISSUED ................ 282,000 141,000
The warrants were initially exercisable until April 23, 2008. Pursuant
to Board approval, the expiry date for the exercise of the warrants was extended
to July 13, 2008 at an exercise price of $1.50 per share, subject to adjustment.
Each of the above-noted investors was provided access to business and financial
information about our company and had such knowledge and experience in business
and financial matters that they were able to evaluate the risks and merits of an
investment in our company. Accordingly, the investors were "sophisticated"
within the meaning of federal securities laws. Each certificate evidencing
securities issued in the transaction included a legend stating that the
securities were not registered under the Securities Act and may not be resold
absent registration or the availability of an applicable exemption therefrom. No
general solicitation or advertising was used in connection with the transaction.
We paid an individual a finder's fee of $24,816 for introducing our company to
certain investors in connection with this transaction. The transaction was
exempt from the registration requirements of the Securities Act by reason of
Section 4(2) thereunder and under Regulation S. This transaction was an
"offshore" transaction to non-U.S. persons.
On March 5, 2007, our Board approved the granting of an aggregate of
270,000 nonqualified stock options to certain officers, directors or consultants
of our company vesting in equal amounts over a three year term at an exercise
price of $0.75 per share. The transaction was exempt from the registration
requirements of the Securities Act in accordance with Section 4(2) and
Regulation S as this transaction was an "offshore" transaction to non-U.S.
persons.
NUMBER OF SHARES
TO BE GRANTED ON
NAME OF OPTIONEE EXERCISE OF OPTIONS
- ---------------- -------------------
Richard W. Grayston .................................. 162,000
Peter Minuk .......................................... 108,000
-------
TOTAL SECURITIES ISSUED .............................. 270,000
II-15
On March 12, 2007, our Board approved the granting of an aggregate of
470,000 nonqualified stock options to certain officers, directors or consultants
of our company vesting in equal amounts over a three year term at an exercise
price of $0.75 per share. The transaction was exempt from the registration
requirements of the Securities Act in accordance with Section 4(2) and
Regulation S as this transaction was an "offshore" transaction to non-U.S.
persons.
NUMBER OF SHARES
TO BE GRANTED ON
NAME OF OPTIONEE EXERCISE OF OPTIONS
- ---------------- -------------------
Robert H. Montgomery ................................. 108,000
Brokton International Ltd. ........................... 162,000
John Douglas Mills ................................... 200,000
-------
TOTAL SECURITIES ISSUED .............................. 470,000
On October 10, 2007, we completed the first tranche of a private
financing for an aggregate purchase price of $371,250 and, in connection
therewith, we issued a total of 275,000 shares of our common stock and warrants
to purchase an additional 137,500 shares to the following nine accredited [or
sophisticated] investors:
NUMBER OF NUMBER OF
NAME SHARES WARRANTS
- ---- --------- ---------
Robert Patrick Desbarats ............... 20,000 10,000
Graham MacPherson ...................... 10,000 5,000
Lost in Space, Inc. .................... 10,000 5,000
Frank R. Dearlove ...................... 50,000 25,000
Harley L. Winger ....................... 25,000 12,500
John Wayne McClintick .................. 15,000 7,500
Anthony L. Friend ...................... 40,000 20,000
Clark Alexander Squires ................ 100,000 50,000
William Root ........................... 5,000 2,500
--------- ---------
TOTAL SECURITIES ISSUED ................ 275,000 137,500
The warrants are exercisable until October 10, 2008, at an exercise
price of $1.75 per share, subject to adjustment. Each of the above-noted
investors was provided access to business and financial information about our
company and had such knowledge and experience in business and financial matters
that they were able to evaluate the risks and merits of an investment in our
company. Accordingly, the investors were "sophisticated" within the meaning of
federal securities laws. Each certificate evidencing securities issued in the
transaction included a legend stating that the securities were not registered
under the Securities Act and may not be resold absent registration or the
availability of an applicable exemption therefrom. No general solicitation or
advertising was used in connection with the transaction. We paid an aggregate
finder's fee of $37,125.00 for introducing our company to certain investors in
connection with this transaction. The transaction was exempt from the
registration requirements of the Securities Act by reason of Section 4(2)
thereunder and under Regulation S. This transaction was an "offshore"
transaction to non-U.S. persons.
II-16
In connection with the foregoing, as part of the finder's fee, we
issued the following finder's warrants:
NUMBER OF NUMBER OF
NAME SHARES WARRANTS
- ---- --------- ---------
H. Richard Smith ....................... 0 13,750
On October 30, 2007, we completed the second and final tranche of a
private financing for an aggregate purchase price of $530,822 and, in connection
therewith, we issued a total of 393,202 shares of our common stock and warrants
to purchase an additional 196,601 shares to the following eight accredited [or
sophisticated] investors:
NUMBER OF NUMBER OF
NAME SHARES WARRANTS
- ---- --------- ---------
Rene Laviolette ........................ 20,000 10,000
Mazhar Sheikh .......................... 25,000 12,500
Asad Sheikh ............................ 25,000 12,500
Daniel Hachey .......................... 20,000 10,000
Peter L. Winnell ....................... 23,000 11,500
Sprott Asset Management Inc. ........... 225,000 112,500
Joanne Dorval-Dronyk ................... 35,202 16,601
Wamada Inc. ............................ 20,000 10,000
--------- ---------
TOTAL SECURITIES ISSUED ................ 393,202 196,601
The warrants are exercisable until October 30, 2008, at an exercise
price of $1.75 per share, subject to adjustment. Each of the above-noted
investors was provided access to business and financial information about our
company and had such knowledge and experience in business and financial matters
that they were able to evaluate the risks and merits of an investment in our
company. Accordingly, the investors were "sophisticated" within the meaning of
federal securities laws. Each certificate evidencing securities issued in the
transaction included a legend stating that the securities were not registered
under the Securities Act and may not be resold absent registration or the
availability of an applicable exemption therefrom. No general solicitation or
advertising was used in connection with the transaction. We paid an aggregate
finder's fee of $53,082.00 for introducing our company to certain investors in
connection with this transaction. The transaction was exempt from the
registration requirements of the Securities Act by reason of Section 4(2)
thereunder and under Regulation S. This transaction was an "offshore"
transaction to non-U.S. persons.
In connection with the foregoing, as part of the finder's fee, we
issued the following finder's warrants:
NUMBER OF NUMBER OF
NAME SHARES WARRANTS
- ---- --------- ---------
Haywood Securities Inc. ................ 0 19,660
II-17
On February 29, 2008, we completed the first tranche of a private
financing for an aggregate purchase price of $1,593,000 and, in connection
therewith, we issued a total of 1,062,000 shares of our common stock and
warrants to purchase an additional 1,062,000 shares to the following 13
accredited [or sophisticated] investors:
NUMBER OF NUMBER OF
NAME SHARES WARRANTS
- ---- --------- ---------
Michael B. Decter ...................... 20,000 20,000
Sextant Strategic Hybrid2 Hedge
Resource Fund Offshore Ltd. ......... 735,000 735,000
Robert Ritzer .......................... 17,000 17,000
Mazhar Sheikh .......................... 25,000 25,000
Camden Glass ........................... 20,000 20,000
Zapfe Holdings ......................... 100,000 100,000
I. Michael Cooper ...................... 15,000 15,000
Asad Sheikh ............................ 25,000 25,000
Jully Lowry ............................ 20,000 20,000
Ethel Cooper ........................... 15,000 15,000
Alclair Construction Ltd. .............. 15,000 15,000
Paul Weisberg .......................... 30,000 30,000
David McGozman ......................... 25,000 25,000
--------- ---------
TOTAL SECURITIES ISSUED ................ 1,062,000 1,062,000
The warrants are exercisable until the earlier of 12 months from
posting of the shares on an over-the-counter bulletin board service and the
listing of the shares on a recognized stock exchange, at an exercise price of
$2.25 per share. Each of the above-noted investors was provided access to
business and financial information about our company and had such knowledge and
experience in business and financial matters that they were able to evaluate the
risks and merits of an investment in our company. Accordingly, the investors
were "sophisticated" within the meaning of federal securities laws. Each
certificate evidencing securities issued in the transaction included a legend
stating that the securities were not registered under the Securities Act and may
not be resold absent registration or the availability of an applicable exemption
therefrom. No general solicitation or advertising was used in connection with
the transaction. We paid an aggregate finder's fee of $127,440 for introducing
our company to certain investors in connection with this transaction. The
transaction was exempt from the registration requirements of the Securities Act
by reason of Section 4(2) thereunder and under Regulation S. This transaction
was an "offshore" transaction to non-U.S. persons.
In connection with the foregoing, as part of the finder's fee, we
issued the following finder's warrants:
NUMBER OF NUMBER OF
NAME SHARES WARRANTS
- ---- --------- ---------
Haywood Securities Inc. ................ 0 84,960
II-18
ITEM 27. EXHIBITS
EXHIBIT NO. DESCRIPTION OF DOCUMENT
2.1 Stock Exchange Agreement dated October 31, 2003, by and between
Xtra-Gold Resources Corp. and the former shareholders of Xtra Energy
Corp. (formerly Xtra-Gold Resources, Inc.) **
3.1 Articles of Incorporation of Silverwing Systems Corporation filed on
September 1, 1998 **
3.2 Articles of Amendment filed on August 19, 1999 to change our name to
Advertain On-Line Inc. **
3.3 Articles of Amendment filed June 18, 2001 to change our name to
RetinaPharma International, Inc. **
3.4 Articles of Amendment filed on October 8, 2001 to increase our capital
stock from 25,000,000 to 100,000,000 shares **
3.5 Articles of Amendment filed December 16, 2003 to change our name to
Xtra-Gold Resources Corp. and to increase our capital stock from
100,000,000 to 250,000,000 shares **
3.6 By-laws **
4.1 Form of common stock purchase warrant **
4.2 Form of convertible debenture **
5.1 Legal Opinion of Schneider Weinberger & Beilly LLP **
10.1 2005 Equity Compensation Plan **
10.2 Memorandum of Agreement dated October 28, 2003, by and between Xtra
Energy Corp. (formerly Xtra-Gold Resources, Inc.) and Ranger Canyon
Energy Inc. (formerly CaribGold Minerals, Inc.) **
10.3 Agreement dated February 16, 2004 by and between Xtra-Gold Resources
Corp. and Akrokeri-Ashanti Gold Mines Inc. **
10.4 Share Purchase Agreement dated December 22, 2004 between Xtra-Gold
Resources Corp. and 2058168 Ontario Inc., the trustee for the former
note holders of Akrokeri-Ashanti Gold Mines Inc. **
10.5 Share Purchase Agreement dated December 22, 2004 among Xtra-Gold
Resources Corp., 2058168 Ontario Inc., the trustee for the former
debenture holders of Akrokeri-Ashanti Gold Mines Inc. and 2060768
Ontario Corp. **
10.6 Stock Cancellation Agreement dated December 22, 2004 by and between
Paul Zyla and Xtra-Gold Resources Corp. with respect to the
cancellation of 24,000,000 shares **
II-19
10.7 Stock Cancellation Agreement dated December 22, 2004 by and between
William Edward McKechnie and Xtra-Gold Resources Corp. with respect to
the cancellation of 23,000,000 shares **
10.09 Stock option agreement dated September 5, 2005 with William Edward
McKechnie, as optionee **
10.10 Stock option agreement dated April 21, 2006 with William Edward
McKechnie, as optionee **
10.11 Stock option agreement dated April 21, 2006 with Kiomi Mori, as
optionee **
10.12 Stock option agreement dated May 1, 2006 with Michael Byron, as
optionee **
10.13 Stock option agreement dated May 1, 2006 with Yves Clement, as optionee
**
10.14 Stock option agreement dated May 1, 2006 with Alhaji Abudulai, as
optionee **
10.15 Stock option agreement dated August 1, 2006 with William Edward
McKechnie, as optionee **
10.16 Stock option agreement dated August 1, 2006 with John Douglas Mills, as
optionee **
10.17 Management consulting agreement dated May 1, 2006 with Yves Clement **
10.18 Management consulting agreement dated July 1, 2006 with Goldeye
Consultants Ltd. **
10.19 Management consulting agreement dated July 1, 2006 with Rebecca Kiomi
Mori **
10.20 Consulting agreement dated August 1, 2006 with JD Mining Ltd. **
10.21 Management consulting agreement dated November 1, 2006 with Alhaji
Nantogma Abudulai **
10.22 Mining lease with respect to the Kwabeng concession **
10.23 Mining lease with respect to the Pameng concession **
10.24 Prospecting licence with respect to the Banso and Muoso concessions **
10.25 Prospecting licence with respect to the Apapam concession **
10.26 Prospecting licence with respect to the Edum Banso concession **
10.27 Option Agreement dated October 17, 2005 between Xtra-Gold Exploration
Limited and Adom Mining Limited **
II-20
10.28 Consulting agreement dated January 17, 2006 between Xtra-Gold Mining
Limited and Bio Consult Limited **
10.29 Purchase and Sale Agreement dated September 1, 2006 between Xtra Oil &
Gas Ltd. and TriStar Oil & Gas Partnership **
10.30 Amending Agreement dated October 19, 2006 between Xtra-Gold Exploration
and Adom Mining Limited **
10.31 Stock option agreement dated March 5, 2007 with Richard W. Grayston, as
optionee **
10.32 Stock option agreement dated March 5, 2007 with Peter Minuk, as
optionee **
10.33 Stock option agreement dated March 12, 2007 with Robert H. Montgomery,
as optionee **
10.34 Stock option agreement dated March 12, 2007 with Brokton International
Ltd., as optionee **
10.35 Stock option agreement dated March 12, 2007 with John Douglas Mills, as
optionee **
10.36 Consulting agreement dated March 20, 2007 with JD Mining Ltd. **
10.37 Settlement termination agreement dated March 22, 2007 with Goldeye
Consultants Ltd. and William Edward McKechnie **
10.38 Lease with 360 Bay Street Limited dated March 29, 2007 **
10.39 Management consulting agreement dated July 1, 2007 with Peter Minuk *
10.40 Management consulting agreement dated December 1, 2007 with Kiomi Mori *
10.41 Amending agreement dated June 1, 2007 with Alhaji Nantogma Abudulai *
14 Code of Ethics **
23.1 Consent of Schneider Weinberger & Beilly LLP (filed with Exhibit 5) **
23.2 Consent of Davidson & Company LLP
23.3 Consent of John Rae **
__________
* to be filed
** Previously filed
II-21
ITEM 28. UNDERTAKINGS
The undersigned small business issuer will:
(1) File, during any period in which it offers or sells securities, a
post-effective amendment to this Registration Statement to:
(i) Include any prospectus required by Section 10(a)(3) of the
Securities Act;
(ii) Reflect in the prospectus any facts or events which,
individually or together, represent a fundamental change in the
information in the registration statement; and notwithstanding the
foregoing, any increase or decrease in volume of securities offered (if
the total dollar value of securities offered would not exceed that
which was registered) and any deviation from the low or high end of the
estimated maximum offering range may be reflected in the form of
prospectuses filed with the Commission pursuant to Rule 424(b) if, in
the aggregate, the changes in the volume and price represent no more
than a 20% change in the maximum aggregate offering price set forth in
the "Calculation of Registration Fee" table in the effective
registration statement; and
(iii) Include any additional or changed material information
on the plan of distribution.
(2) For determining liability under the Securities Act, treat each
post-effective amendment as a new registration statement of the securities
offered, and the offering of the securities at that time to be the initial bona
fide offering.
(3) File a post-effective amendment to remove from registration any of
the securities that remain unsold at the end of the offering.
(4) For determining liability of the undersigned small business issuer
under the Securities Act to any purchaser in the initial distribution of the
securities, the undersigned small business issuer undertakes that in a primary
offering of securities of the undersigned small business issuer pursuant to this
Registration Statement, regardless of the underwriting method used to sell the
securities to the purchaser, if the securities are offered or sold to such
purchaser by means of any of the following communications, the undersigned small
business issuer will be a seller to the purchaser and will be considered to
offer or sell such securities to such purchaser:
i. Any preliminary prospectus or prospectus of the undersigned small
business issuer relating to the offering required to be filed pursuant to Rule
424;
ii. Any free writing prospectus relating to the offering prepared by or
on behalf of the undersigned small business issuer or used or referred to by the
undersigned small business issuer;
iii. The portion of any other free writing prospectus relating to the
offering containing material information about the undersigned small business
issuer or its securities provided by or on behalf of the undersigned small
business issuer; and
II-22
iv. Any other communication that is an offer in the offering made by
the undersigned small business issuer to the purchaser.
Each prospectus filed pursuant to Rule 424(b) filed under the Act as
part of a registration statement relating to an offering, other than
registration statements relying on Rule 430B of the Act or other than
prospectuses filed in reliance on Rule 430A of the Act, shall be deemed to be
part of and included in the registration statement as of the date it is first
used after effectiveness. Provided, however, that no statement made in a
registration statement or prospectus that is part of the registration statement
or made in a document incorporated or deemed incorporated by reference into the
registration statement or prospectus that is part of the registration statement
will, as to a purchaser with a time of contract of sale prior to such first use,
supersede or modify any statement that was made in the registration statement or
prospectus that was part of the registration statement or made in any such
document immediately prior to such date of first use.
Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors, officers and controlling
persons of the small business issuer pursuant to the foregoing provisions, or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the small business issuer of expenses incurred or paid by a director, officer or
controlling person of the small business issuer in the successful defense of any
action, suit or preceding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the small business
issuer will, unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.
II-23
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant certifies that it has reasonable grounds to believe that it meets
all of the requirements for filing on Amendment No. 10 to Form SB-2 on Form S-1
and authorized this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in Toronto, Canada on May 5, 2008.
XTRA-GOLD RESOURCES CORP.
By: /s/ JAMES WERTH LONGSHORE
JAMES WERTH LONGSHORE
President (Principal Executive Officer
and Principal Financial Officer)
Pursuant to the requirements of the Securities Act of 1933, this
Amendment No. 10 to Form SB-2 on Form S-1 Registration Statement has been signed
by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE
/s/ JAMES WERTH LONGSHORE President (Principal May 5, 2008
- ------------------------- Executive Officer),
JAMES WERTH LONGSHORE Principal Accounting/
Financial Officer)
and Director
/s/ REBECCA KIOMI MORI Secretary, Treasurer May 5, 2008
- ---------------------- and Director
REBECCA KIOMI MORI
/s/ RICHARD W. GRAYSTON Director (Chairman) May 5, 2008
- -----------------------
RICHARD W. GRAYSTON
/s/ PETER MINUK Vice President, Finance May 5, 2008
- --------------- and Director
PETER MINUK
/s/ ROBERT H. MONTGOMERY Director May 5, 2008
- ------------------------
ROBERT H. MONTGOMERY