Loans | (3) Loans. At At September 30, December 31, Residential real estate $ 32,094 $ 28,266 Multi-family real estate 16,052 8,396 Commercial real estate 67,060 55,652 Land and construction 4,332 2,496 Commercial 22,611 4,476 Consumer 5,080 4,903 Total loans 147,229 104,189 Net deferred (loan fees), costs and premiums (552 ) 53 Allowance for loan losses (2,145 ) (2,009 ) Loans, net $ 144,532 $ 102,233 An analysis of the change in the allowance for loan losses follows (in thousands): Residential Multi- Commercial Land and Estate Estate Real Estate Construction Commercial Consumer Unallocated Total Three Months Ended September 30, 2020: Beginning balance $ 717 $ 153 $ 888 $ 50 $ 620 $ 236 $ — $ 2,664 Provision (credit) for loan losses 85 75 84 (5 ) 292 (7 ) — 524 Charge-offs (259 ) — — — (775 ) (17 ) — (1,051 ) Recoveries 1 — — 6 — 1 — 8 Ending balance $ 544 $ 228 $ 972 $ 51 $ 137 $ 213 $ — $ 2,145 Three Months Ended September 30, 2019: Beginning balance $ 537 $ 41 $ 658 $ 7 $ 558 $ 11 $ 241 $ 2,053 Provision (credit) for loan losses (5 ) — 87 7 32 165 (241 ) 45 Charge-offs — — — — — — — — Recoveries — — — 6 — — — 6 Ending balance $ 532 $ 41 $ 745 $ 20 $ 590 $ 176 $ — $ 2,104 Nine Months Ended September 30, 2020: Beginning balance $ 531 $ 82 $ 624 $ 21 $ 573 $ 152 $ 26 $ 2,009 Provision (credit) for loan losses 264 146 348 12 339 153 (26 ) 1,236 Charge-offs (259 ) — — — (775 ) (94 ) — (1,128 ) Recoveries 8 — — 18 — 2 — 28 Ending balance $ 544 $ 228 $ 972 $ 51 $ 137 $ 213 $ - $ 2,145 Nine Months Ended September 30, 2019: Beginning balance $ 544 $ 88 $ 545 $ 37 $ 850 $ 25 $ 154 $ 2,243 (Credit) provision for loan losses (12 ) (47 ) 395 (35 ) (260 ) 158 (154 ) 45 Charge-offs — — (195 ) — — (7 ) — (202 ) Recoveries — — — 18 — — — 18 Ending balance $ 532 $ 41 $ 745 $ 20 $ 590 $ 176 $ — $ 2,104 Residential Multi- Family Commercial Real Estate Land and Construction Commercial Consumer Unallocated Total At September 30, 2020: Individually evaluated for impairment: Recorded investment $ — $ — $ 2,193 $ — $ — $ — $ — $ 2,193 Balance in allowance for loan losses $ — $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment: Recorded investment $ 32,094 $ 16,052 $ 64,867 $ 4,332 $ 22,611 $ 5,080 $ — $ 145,036 Balance in allowance for loan losses $ 544 $ 228 $ 972 $ 51 $ 137 $ 213 $ — $ 2,145 At December 31, 2019: Individually evaluated for impairment: Recorded investment $ 944 $ — $ 2,206 $ — $ 812 $ — $ — $ 3,962 Balance in allowance for loan losses $ 258 $ — $ — $ — $ 531 $ — $ — $ 789 Collectively evaluated for impairment: Recorded investment $ 27,322 $ 8,396 $ 53,446 $ 2,496 $ 3,664 $ 4,903 $ — $ 100,227 Balance in allowance for loan losses $ 273 $ 82 $ 624 $ 21 $ 42 $ 152 $ 26 $ 1,220 The Company has divided the loan portfolio into six portfolio segments, each with different risk characteristics and methodologies for assessing risk. All loans are underwritten based upon standards set forth in the policies approved by the Company’s Board of Directors (the “Board”). The Company identifies the portfolio segments as follows: Residential Real Estate, Multi-Family Real Estate, Commercial Real Estate, Land and Construction. Commercial. Consumer. The following summarizes the loan credit quality (in thousands): Pass OLEM Sub- Doubtful Loss Total At September 30, 2020: Residential real estate $ 32,094 $ — $ — $ — $ — $ 32,094 Multi-family real estate 16,052 — — — — 16,052 Commercial real estate 63,055 1,812 2,193 — — 67,060 Land and construction 2,716 1,616 — — — 4,332 Commercial 22,073 538 — — — 22,611 Consumer 5,053 — 27 — — 5,080 Total $ 141,043 $ 3,966 $ 2,220 $ — $ — $ 147,229 — — At December 31, 2019: — — Residential real estate $ 27,322 $ — $ 944 $ — $ — $ 28,266 Multi-family real estate 8,396 — — — — 8,396 Commercial real estate 53,011 435 2,206 — — 55,652 Land and construction 1,261 1,235 — — — 2,496 Commercial 3,027 637 812 — — 4,476 Consumer 4,903 — — — — 4,903 Total $ 97,920 $ 2,307 $ 3,962 $ — $ — $ 104,189 Internally assigned loan grades are defined as follows: Pass – a Pass loan’s primary source of loan repayment is satisfactory, with secondary sources very likely to be realized if necessary. These are loans that conform in all aspects to bank policy and regulatory requirements, and no repayment risk has been identified. OLEM – an Other Loan Especially Mentioned has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date. Substandard – a Substandard loan is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Included in this category are loans that are current on their payments, but the Bank is unable to document the source of repayment. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful – a loan classified as Doubtful has all the weaknesses inherent in one classified as Substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. The Company charges off any loan classified as Doubtful. Loss – a loan classified Loss is considered uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future. The Company fully charges off any loan classified as Loss. Age analysis of past-due loans is as follows (in thousands): Accruing Loans 30-59 60-89 Greater Total Current Nonaccrual Total At September 30, 2020: Residential real estate $ — $ — $ — $ — $ 32,094 $ — $ 32,094 Multi-family real estate — — — — 16,052 — 16,052 Commercial real estate — — — — 67,060 — 67,060 Land and construction — — — — 4,332 — 4,332 Commercial — — — — 22,611 — 22,611 Consumer 14 13 — 27 5,053 — 5,080 Total $ 14 $ 13 $ — $ 27 $ 147,202 $ — $ 147,229 Accruing Loans Greater 30-59 60-89 Than 90 Days Days Days Total Nonaccrual Total Past Due Past Due Past Due Past Due Current Loans Loans At December 31, 2019: Residential real estate $ 944 $ — $ — $ 944 $ 27,322 $ — $ 28,266 Multi-family real estate — — — — 8,396 — 8,396 Commercial real estate — — — — 55,652 — 55,652 Land and construction 1,235 — — 1,235 1,261 — 2,496 Commercial — — — — 3,664 812 4,476 Consumer — — — — 4,903 — 4,903 Total $ 2,179 $ — $ — $ 2,179 $ 101,198 $ 812 $ 104,189 The following summarizes the amount of impaired loans (in thousands): At September 30, 2020 At December 31, 2019 Recorded Unpaid Related Recorded Unpaid Related Allowance With no related allowance recorded- Commercial real estate $ 2,193 $ 2,193 $ — $ 2,206 $ 2,206 — With related allowance recorded: Residential real estate — — — 944 944 258 Commercial — — — 812 812 531 Total: Residential real estate $ — $ — $ — $ 944 944 258 Commercial real estate $ 2,193 $ 2,193 $ — $ 2,206 2,206 — Commercial $ — $ — $ — $ 812 $ 812 $ 531 Total $ 2,193 $ 2,193 $ — $ 3,962 $ 3,962 $ 789 The average net investment in impaired loans and interest income recognized and received on impaired loans are as follows (in thousands): Three Months Ended September 30, 2020 2019 Average Interest Interest Average Interest Interest Recorded Income Income Recorded Income Income Investment Recognized Received Investment Recognized Received Residential real estate $ 626 $ — $ — $ 950 $ 19 $ 19 Commercial real estate $ 2,193 $ 26 $ — $ 2,280 $ 27 $ 27 Commercial $ 270 $ — $ — $ 812 $ — $ — Total $ 3,089 $ 26 $ — $ 4,042 $ 46 $ 46 Nine Months Ended September 30, 2020 2019 Average Interest Interest Average Interest Interest Recorded Income Income Recorded Income Income Investment Recognized Received Investment Recognized Received Residential real estate $ 846 $ 18 $ 11 $ 950 $ 56 $ 56 Commercial real estate $ 2,194 $ 78 $ 60 $ 2,808 $ 88 $ 86 Commercial $ 649 $ — $ 18 $ 1,327 43 $ 39 Total $ 3,689 $ 96 $ 89 $ 5,085 $ 187 $ 181 No loans have been determined to be troubled debt restructurings (TDR’s) during the three and nine month periods ended September 30, 2020 or 2019. At September 30, 2020 and 2019, there were no loans modified and entered into TDR’s within the past twelve months, that subsequently defaulted during the three and nine month periods ended September 30, 2020 or 2019. |