Loans | (3) Loans Schedule of Components of Loans June 30, December 31, 2021 2020 Residential real estate $ 33,517 $ 28,997 Multi-family real estate 31,210 19,210 Commercial real estate 79,402 74,398 Land and construction 4,553 4,750 Commercial 34,777 21,849 Consumer 10,701 5,715 Total loans 194,160 154,919 Deduct: Net deferred loan fees, costs and premiums (1,124 ) (544 ) Allowance for loan losses (2,231 ) (1,906 ) Loans, net $ 190,805 $ 152,469 An analysis of the change in the allowance for loan losses follows (in thousands): Schedule of Change in Allowance for Loan Losses Residential Multi-Family Commercial Land and Real Estate Real Estate Real Estate Construction Commercial Consumer Unallocated Total Three Months Ended June 30, 2021: Beginning balance $ 396 $ 238 $ 843 $ 46 $ 99 $ 268 $ — $ 1,890 Provision (credit) for loan losses 74 154 95 7 (31 ) 98 — 397 Charge-offs — — — — (10 ) (60 ) — (70 ) Recoveries 2 — — 4 — 8 — 14 Ending balance $ 472 $ 392 $ 938 $ 57 $ 58 $ 314 $ — $ 2,231 Three Months Ended June 30, 2020: Beginning balance $ 582 $ 123 $ 729 $ 50 $ 578 $ 136 $ — $ 2,198 Provision (credit) for loan losses 132 30 159 (6 ) 42 166 — 523 Charge-offs — — — — — (67 ) — (67 ) Recoveries 3 — — 6 — 1 — 10 Ending balance $ 717 $ 153 $ 888 $ 50 $ 620 $ 236 $ — $ 2,664 Six Months Ended June 30, 2021: Beginning balance $ 463 $ 253 $ 884 $ 52 $ 103 $ 151 $ — $ 1,906 Provision (Credit) for loan losses (17 ) 139 54 (3 ) (35 ) 235 — 373 Charge-offs — — — — (10 ) (80 ) — (90 ) Recoveries 26 — — 8 — 8 — 42 Ending balance $ 472 $ 392 $ 938 $ 57 $ 58 $ 314 $ — $ 2,231 Six Months Ended June 30, 2020: Beginning balance $ 531 $ 82 $ 624 $ 21 $ 573 $ 152 $ 26 $ 2,009 (Credit) provision for loan losses 179 71 264 17 47 160 (26 ) 712 Charge-offs — — — — — (77 ) — (77 ) Recoveries 7 — — 12 — 1 — 20 Ending balance $ 717 $ 153 $ 888 $ 50 $ 620 $ 236 $ — $ 2,664 (continued) OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY Notes to Condensed Consolidated Financial Statements (Unaudited) (3) Loans, Continued. Residential Multi- Family Commercial Land and Real Estate Real Estate Real Estate Construction Commercial Consumer Unallocated Total At June 30, 2021: Individually evaluated for impairment: Recorded investment $ — $ — $ — $ — $ — $ — $ — $ — Balance in allowance for loan losses $ — $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment: Recorded investment $ 33,517 $ 31,210 $ 79,402 $ 4,553 $ 34,777 $ 10,701 $ — $ 194,160 Balance in allowance for loan losses $ 472 $ 392 $ 938 $ 57 $ 58 $ 314 $ — $ 2,231 At December 31, 2020: Individually evaluated for impairment: Recorded investment $ — $ — $ 2,193 $ — $ — $ — $ — $ 2,193 Balance in allowance for loan losses $ — $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment: Recorded investment $ 28,997 $ 19,210 $ 72,205 $ 4,750 $ 21,849 $ 5,715 $ — $ 152,726 Balance in allowance for loan losses $ 463 $ 253 $ 884 $ 52 $ 103 $ 151 $ — $ 1,906 (continued) OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY Notes to Condensed Consolidated Financial Statements (Unaudited) (3) Loans, Continued. The Company has divided the loan portfolio into six portfolio segments, each with different risk characteristics and methodologies for assessing risk. All loans are underwritten based upon standards set forth in the policies approved by the Company’s Board of Directors (the “Board”). The Company identifies the portfolio segments as follows: Residential Real Estate, Multi-Family Real Estate, Commercial Real Estate, Land and Construction. Commercial. 502 PPP loans for a total dollar amount of $ 37.4 32 Consumer. (continued) OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY Notes to Condensed Consolidated Financial Statements (Unaudited) (3) Loans, Continued. Schedule of Loans by Credit Quality Pass OLEM (Other Loans Especially Mentioned) Sub- Standard Doubtful Loss Total At June 30, 2021: Residential real estate $ 31,007 $ — $ 2,510 $ — $ — $ 33,517 Multi-family real estate 31,210 — — — — 31,210 Commercial real estate 74,886 4,516 — — — 79,402 Land and construction 4,553 — — — — 4,553 Commercial 34,424 353 — — — 34,777 Consumer 10,701 — — — — 10,701 Total $ 186,781 $ 4,869 $ 2,510 $ — $ — $ 194,160 At December 31, 2020: Residential real estate $ 28,151 $ — $ 846 $ — $ — $ 28,997 Multi-family real estate 19,210 — — — — 19,210 Commercial real estate 66,089 4,449 3,860 — — 74,398 Land and construction 4,750 — — — — 4,750 Commercial 20,735 1,114 — — — 21,849 Consumer 5,715 — — — — 5,715 Total $ 144,650 $ 5,563 $ 4,706 $ — $ — $ 154,919 Internally assigned loan grades are defined as follows: Pass – a Pass loan’s primary source of loan repayment is satisfactory, with secondary sources very likely to be realized if necessary. These are loans that conform in all aspects to bank policy and regulatory requirements, and no repayment risk has been identified. OLEM – an Other Loan Especially Mentioned has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date. Substandard – a Substandard loan is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Included in this category are loans that are current on their payments, but the Bank is unable to document the source of repayment. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful – a loan classified as Doubtful has all the weaknesses inherent in one classified as Substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. The Company charges off any loan classified as Doubtful. Loss – a loan classified Loss is considered uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future. The Company fully charges off any loan classified as Loss. (continued) OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY Notes to Condensed Consolidated Financial Statements (Unaudited) (3) Loans, Continued. Schedule of Age Analysis of Past-due Loans Accruing Loans 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Past Total Past Due Current Nonaccrual Loans Total Loans At June 30, 2021: Residential real estate $ — $ — $ — $ — $ 33,517 $ — $ 33,517 Multi-family real estate — — — — 31,210 — 31,210 Commercial real estate — — — — 79,402 — 79,402 Land and construction — — — — 4,553 — 4,553 Commercial — — — — 34,777 — 34,777 Consumer 41 29 — 70 10,631 — 10,701 Total $ 41 $ 29 $ — $ 70 $ 194,090 $ — $ 194,160 Accruing Loans 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Due Total Past Due Current Nonaccrual Loans Total Loans At December 31, 2020: Residential real estate $ 977 $ — $ — $ 977 $ 28,020 $ — $ 28,997 Multi-family real estate — — — — 19,210 — 19,210 Commercial real estate — — — — 72,205 2,193 74,398 Land and construction — — — — 4,750 — 4,750 Commercial — — — — 21,849 — 21,849 Consumer 6 — — 6 5,709 — 5,715 Total $ 983 $ — $ — $ 983 $ 151,743 $ 2,193 $ 154,919 There were no impaired loans at June 30, 2021. The following summarizes the amount of impaired loans at December 31, 2020 (in thousands): Schedule of Impaired Loans Unpaid Recorded Principal Related Investment Balance Allowance With no related allowance recorded: Commercial real estate $ 2,193 $ 2,193 — (continued) OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY Notes to Condensed Consolidated Financial Statements (Unaudited) (3) Loans, Continued. Schedule of Interest Income Recognized and Received on Impaired Loans Three Months Ended June 30, 2021 2020 Average Interest Interest Average Interest Interest Recorded Income Income Recorded Income Income Investment Recognized Received Investment Recognized Received Residential real estate $ — $ — $ — $ 940 $ — $ — Commercial real estate $ — $ — $ — $ 2,193 $ 26 $ 30 Commercial $ — $ — $ — $ 811 $ — $ — Total $ — $ — $ — $ 3,944 $ 26 $ 30 Six Months Ended June 30, 2021 2020 Average Interest Interest Average Interest Interest Recorded Income Income Recorded Income Income Investment Recognized Received Investment Recognized Received Residential real estate $ — $ — $ — $ 940 $ 18 $ 11 Commercial real estate $ 940 $ 7 $ 7 $ 2,194 $ 52 $ 60 Commercial $ — $ — $ — $ 811 $ — $ 18 Total $ 940 $ 7 $ 7 $ 3,945 $ 70 $ 89 No loans have been determined to be troubled debt restructurings (TDR’s) during the three and six month periods ended June 30, 2021 or 2020. At June 30, 2021 and 2020, there were no loans modified and entered into TDR’s within the past twelve months, that subsequently defaulted during the three and six month periods ended June 30, 2021 or 2020. |