Loans | (3) Loans Schedule of Components of Loans June 30, December 31, 2022 2021 Residential real estate $ 33,823 $ 32,583 Multi-family real estate 56,265 48,592 Commercial real estate 222,818 129,468 Land and construction 7,099 3,772 Commercial 7,355 14,157 Consumer 26,237 22,827 Total loans 353,597 251,399 Deduct: Net deferred loan fees, costs and premiums (406 ) (422 ) Allowance for loan losses (4,243 ) (3,075 ) Loans, net $ 348,948 $ 247,902 An analysis of the change in the allowance for loan losses follows (in thousands): Schedule of Change in Allowance for Loan Losses Residential Real Multi-Family Real Commercial Land and Estate Estate Real Estate Construction Commercial Consumer Unallocated Total Three Months Ended June 30, 2022: Beginning balance $ 575 $ 549 $ 1,607 $ 79 $ 68 $ 530 $ — 3,408 (Credit) provision for loan losses (61 ) 70 733 (8 ) 33 224 — 991 Charge-offs — — — — (90 ) (136 ) — (226 ) Recoveries — — — — 56 14 — 70 Ending balance $ 514 $ 619 $ 2,340 $ 71 $ 67 $ 632 — $ 4,243 Three Months Ended June 30, 2021: Beginning balance $ 396 $ 238 $ 843 $ 46 $ 99 $ 268 — $ 1,890 Provision (Credit) for loan losses 74 154 95 7 (31 ) 98 — 397 Charge-offs — — — — (10 ) (60 ) — (70 ) Recoveries 2 — — 4 — 8 — 14 Ending balance $ 472 $ 392 $ 938 $ 57 $ 58 $ 314 — $ 2,231 Six Months Ended June 30, 2022: Beginning balance $ 482 $ 535 $ 1,535 $ 32 $ 74 $ 417 $ — $ 3,075 Provision for loan losses 32 84 805 39 27 396 — 1,383 Charge-offs — — — — (90 ) (209 ) — (299 ) Recoveries — — — — 56 28 — 84 Ending balance $ 514 $ 619 $ 2,340 $ 71 $ 67 $ 632 $ — $ 4,243 Six Months Ended June 30, 2021: Beginning balance $ 463 $ 253 $ 884 $ 52 $ 103 $ 151 $ — $ 1,906 (Credit) provision for loan losses (17 ) 139 54 (3 ) (35 ) 235 — 373 Charge-offs — — — — (10 ) (80 ) — (90 ) Recoveries 26 — — 8 — 8 — 42 Ending balance $ 472 $ 392 $ 938 $ 57 $ 58 $ 314 $ — $ 2,231 (continued) OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY Notes to Condensed Consolidated Financial Statements (Unaudited) (3) Loans, Continued. Residential Multi-Family Real Real Commercial Land and Estate Estate Real Estate Construction Commercial Consumer Total At June 30, 2022: Individually evaluated for impairment: Recorded investment $ — $ — $ — $ — $ — $ — $ — Balance in allowance for loan losses $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment: Recorded investment $ 33,823 $ 56,265 $ 222,818 $ 7,099 $ 7,355 $ 26,237 $ 353,597 Balance in allowance for loan losses $ 514 $ 619 $ 2,340 $ 71 $ 67 $ 632 $ 4,243 At December 31, 2021: Individually evaluated for impairment: Recorded investment $ — $ — $ — $ — $ — $ — $ — Balance in allowance for loan losses $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment: Recorded investment $ 32,583 $ 48,592 $ 129,468 $ 3,772 $ 14,157 $ 22,827 $ 251,399 Collectively evaluated for impairment, Recorded investment $ 32,583 $ 48,592 $ 129,468 $ 3,772 $ 14,157 $ 22,827 $ 251,399 Balance in allowance for loan losses $ 481 $ 535 $ 1,535 $ 32 $ 72 $ 420 $ 3,075 Collectively evaluated for impairment, Balance in allowance for loan losses $ 481 $ 535 $ 1,535 $ 32 $ 72 $ 420 $ 3,075 (continued) OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY Notes to Condensed Consolidated Financial Statements (Unaudited) (3) Loans, Continued. Residential Real Estate, Multi-Family Real Estate, Commercial Real Estate, Land and Construction. Commercial. Consumer. (continued) OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY Notes to Condensed Consolidated Financial Statements (Unaudited) (3) Loans, Continued. Schedule of Loans by Credit Quality Pass OLEM (Other Loans Especially Mentioned) Sub- Standard Doubtful Loss Total At June 30, 2022: Residential real estate $ 33,823 $ — $ — $ — $ — $ 33,823 Multi-family real estate 56,265 — — — — 56,265 Commercial real estate 220,071 1,492 1,255 — — 222,818 Land and construction 7,099 — — — — 7,099 Commercial 6,783 572 — — — 7,355 Consumer 26,237 — — — — 26,237 Total $ 350,278 $ 2064 $ 1,255 $ — $ — $ 353,597 At December 31, 2021: Residential real estate $ 30,080 $ — $ 2,503 $ — $ — $ 32,583 Multi-family real estate 47,962 630 — — — 48,592 Commercial real estate 125,620 3,848 — — — 129,468 Land and construction 3,772 — — — — 3,772 Commercial 13,960 197 — — — 14,157 Consumer 22,827 — — — — 22,827 Total $ 244,221 $ 4,675 $ 2,503 $ — $ — $ 251,399 Internally assigned loan grades are defined as follows: Pass – a Pass loan’s primary source of loan repayment is satisfactory, with secondary sources very likely to be realized if necessary. These are loans that conform in all aspects to bank policy and regulatory requirements, and no repayment risk has been identified. OLEM – an Other Loan Especially Mentioned has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date. Substandard – a Substandard loan is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Included in this category are loans that are current on their payments, but the Bank is unable to document the source of repayment. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful – a loan classified as Doubtful has all the weaknesses inherent in one classified as Substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. The Company charges off any loan classified as Doubtful. Loss – a loan classified Loss is considered uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future. The Company fully charges off any loan classified as Loss. (continued) OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY Notes to Condensed Consolidated Financial Statements (Unaudited) (3) Loans, Continued. Schedule of Age Analysis of Past-due Loans Accruing Loans Greater 30-59 60-89 Than 90 Total Days Past Days Past Days Past Past Nonaccrual Total Due Due Past Due Current Loans Loans At June 30, 2022: Residential real estate $ — $ — $ — $ — $ 33,823 $ — $ 33,823 Multi-family real estate — — — — 56,265 — 56,265 Commercial real estate — — — — 222,818 — 222,818 Land and construction — — — — 7,099 — 7,099 Commercial — — — — 7,355 — 7,355 Consumer 93 174 — 267 25,970 — 26,237 Total $ 93 $ 174 $ — $ 267 $ 353,330 $ — $ 353,597 Accruing Loans 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Due Total Past Due Current Nonaccrual Loans Total Loans At December 31, 2021: Residential real estate $ 198 $ — $ — $ 198 $ 32,385 $ — $ 32,583 Multi-family real estate — — — — 48,592 — 48,592 Commercial real estate — — — — 129,468 — 129,468 Land and construction — — — — 3,772 — 3,772 Commercial — — — — 14,157 — 14,157 Consumer 69 — — 69 22,758 — 22,827 Total $ 267 $ — $ — $ 267 $ 251,132 $ — $ 251,399 There were no impaired loans at June 30, 2022 or December 31, 2021. (continued) OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY Notes to Condensed Consolidated Financial Statements (Unaudited) (3) Loans, Continued. Schedule of Interest Income Recognized and Received on Impaired Loans Three Months Ended June 30, 2022 2021 Average Interest Interest Average Interest Interest Recorded Income Income Recorded Income Income Investment Recognized Received Investment Recognized Received Residential real estate $ — $ — $ — $ — $ — $ — Commercial real estate $ — $ — $ — $ — $ — $ — Commercial $ — $ — $ — $ — $ — $ — Total $ — $ — $ — $ — $ — $ — Six Months Ended June 30, 2022 2021 Average Interest Interest Average Interest Interest Recorded Income Income Recorded Income Income Investment Recognized Received Investment Recognized Received Residential real estate $ — $ — $ — $ — $ — $ — Commercial real estate $ — $ — $ — $ 940 $ 7 $ 7 Commercial $ — $ — $ — $ — $ — $ — Total $ — $ — $ — $ 940 $ 7 $ 7 No loans have been determined to be troubled debt restructurings (TDR’s) during the three and six month periods ended June 30, 2022 or 2021. At June 30, 2022 and 2021, there were no loans modified and entered into as TDR’s within the past twelve months, that subsequently defaulted during the three and six month periods ended June 30, 2022 or 2021. |