QuickLinks -- Click here to rapidly navigate through this document
ASSURED GUARANTY LTD.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions of U.S. dollars except for ratio amounts)
| 2003 | 2004 | 2005 | 2006 | 2007 | Six Months Ended June 30, 2008 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Income (loss) before income taxes | $ | 246.2 | $ | 233.3 | $ | 229.6 | $ | 190.0 | $ | (463.0 | ) | $ | 521.7 | |||||||
Fixed charges | 6.9 | 11.8 | 14.5 | 14.8 | 24.7 | 12.2 | ||||||||||||||
Income (loss) as adjusted | 253.1 | 245.1 | 244.1 | 204.8 | (438.3 | ) | 533.9 | |||||||||||||
Fixed charges: | ||||||||||||||||||||
Interest expensed | 5.7 | 10.7 | 13.5 | 13.8 | 23.5 | 11.6 | ||||||||||||||
Portion of rents representative of the interest factor | 1.2 | 1.1 | 1.0 | 1.0 | 1.2 | 0.6 | ||||||||||||||
Total fixed charges | 6.9 | 11.8 | 14.5 | 14.8 | 24.7 | 12.2 | ||||||||||||||
Ratio of earnings to fixed charges | 36.49 | 20.85 | 16.83 | 13.84 | (17.74 | ) | 43.76 | |||||||||||||
ASSURED GUARANTY LTD. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (in millions of U.S. dollars except for ratio amounts)