Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2018 | May 03, 2018 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | EXR | |
Entity Registrant Name | Extra Space Storage Inc. | |
Entity Central Index Key | 1,289,490 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 126,109,268 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Assets: | ||
Real estate assets, net | $ 7,171,599 | $ 7,132,431 |
Investments in unconsolidated real estate ventures | 63,868 | 75,907 |
Cash and cash equivalents | 35,527 | 55,683 |
Restricted cash | 18,537 | 30,361 |
Other assets, net | 181,093 | 166,571 |
Total assets | 7,470,624 | 7,460,953 |
Liabilities, Noncontrolling Interests and Equity: | ||
Notes payable, net | 3,727,744 | 3,738,497 |
Exchangeable senior notes, net | 568,644 | 604,276 |
Notes payable to trusts, net | 117,475 | 117,444 |
Revolving lines of credit | 100,500 | 94,000 |
Cash distributions in unconsolidated real estate ventures | 43,273 | 5,816 |
Accounts payable and accrued expenses | 108,931 | 96,087 |
Other liabilities | 87,411 | 81,026 |
Total liabilities | 4,753,978 | 4,737,146 |
Commitments and contingencies | ||
Extra Space Storage Inc. stockholders' equity: | ||
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding | 0 | 0 |
Common stock, $0.01 par value, 500,000,000 shares authorized, 126,068,982 and 126,007,091 shares issued and outstanding at March 31, 2018 and December 31, 2017, respectively | 1,260 | 1,260 |
Additional paid-in capital | 2,550,578 | 2,569,485 |
Accumulated other comprehensive income | 55,271 | 33,290 |
Accumulated deficit | (263,355) | (253,284) |
Total Extra Space Storage Inc. stockholders' equity | 2,343,754 | 2,350,751 |
Noncontrolling interest represented by Preferred Operating Partnership units, net of $119,735 and $120,230 notes receivable as of March 31, 2018 and December 31, 2017, respectively | 160,177 | 159,636 |
Noncontrolling interests in Operating Partnership | 212,476 | 213,301 |
Other noncontrolling interests | 239 | 119 |
Total noncontrolling interests and equity | 2,716,646 | 2,723,807 |
Total liabilities, noncontrolling interests and equity | $ 7,470,624 | $ 7,460,953 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 50,000,000 | 50,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, shares issued | 126,068,982 | 126,007,091 |
Common stock, shares outstanding | 126,068,982 | 126,007,091 |
Note receivable from noncontrolling interest represented by Preferred Operating Partnership units | $ 119,735 | $ 120,230 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Revenues: | ||
Property rental | $ 247,886 | $ 231,493 |
Tenant reinsurance | 27,034 | 22,855 |
Management fees and other income | 10,565 | 8,660 |
Total revenues | 285,485 | 263,008 |
Expenses: | ||
Property operations | 72,753 | 66,645 |
Tenant reinsurance | 5,607 | 3,920 |
General and administrative | 21,464 | 18,808 |
Depreciation and amortization | 51,749 | 49,432 |
Total expenses | 151,573 | 138,805 |
Income from operations | 133,912 | 124,203 |
Interest expense | (40,966) | (35,970) |
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes | (1,209) | (1,269) |
Interest income | 1,438 | 2,315 |
Income before equity in earnings of unconsolidated real estate ventures and income tax expense | 93,175 | 89,279 |
Equity in earnings of unconsolidated real estate ventures | 3,597 | 3,579 |
Income tax expense | (1,342) | (3,124) |
Net income | 95,430 | 89,734 |
Net income allocated to Preferred Operating Partnership noncontrolling interests | (3,390) | (3,951) |
Net income allocated to Operating Partnership and other noncontrolling interests | (3,784) | (3,501) |
Net income attributable to common stockholders | $ 88,256 | $ 82,282 |
Earnings per common share | ||
Basic (in dollars per share) | $ 0.70 | $ 0.65 |
Diluted (in dollars per share) | $ 0.70 | $ 0.64 |
Weighted average number of shares | ||
Basic (in shares) | 125,772,439 | 125,605,403 |
Diluted (in shares) | 132,682,560 | 132,618,644 |
Cash dividends paid per common share (in dollars per share) | $ 0.78 | $ 0.78 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 95,430 | $ 89,734 |
Other comprehensive income: | ||
Change in fair value of interest rate swaps | 23,063 | 6,334 |
Total comprehensive income | 118,493 | 96,068 |
Less: comprehensive income attributable to noncontrolling interests | 8,256 | 7,740 |
Comprehensive income attributable to common stockholders | $ 110,237 | $ 88,328 |
Condensed Consolidated Stateme6
Condensed Consolidated Statement of Noncontrolling Interests and Equity - 3 months ended Mar. 31, 2018 - USD ($) $ in Thousands | Total | Series A Preferred Operating Partnership [Member] | Series B Preferred Operating Partnership [Member] | Series C Preferred Operating Partnership [Member] | Series D Preferred Operating Partnership [Member] | Common Operating Partnership [Member] | Other [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Accumulated Other Comprehensive Loss [Member] | Accumulated Deficit [Member] |
Balance, beginning of period at Dec. 31, 2017 | $ 2,723,807 | $ 14,940 | $ 41,902 | $ 10,730 | $ 92,064 | $ 213,301 | $ 119 | $ 1,260 | $ 2,569,485 | $ 33,290 | $ (253,284) |
Balance, beginning of period (in shares) at Dec. 31, 2017 | 126,007,091 | 126,007,091 | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Issuance of common stock upon the exercise of options (in shares) | 31,525 | ||||||||||
Issuance of common stock upon the exercise of options | $ 799 | 799 | |||||||||
Restricted stock grants issued (in shares) | 31,136 | ||||||||||
Restricted stock grants issued | 0 | 0 | |||||||||
Restricted stock grants canceled (in shares) | (770) | ||||||||||
Restricted stock grants cancelled | 0 | ||||||||||
Compensation expense related to stock-based awards | 2,726 | 2,726 | |||||||||
Repayment of receivable for preferred operating units pledged as collateral on loan | 495 | 495 | |||||||||
Redemption of Operating Partnership units for cash | (2,558) | (1,126) | (1,432) | ||||||||
Noncontrolling interest in consolidated joint venture | 120 | 120 | |||||||||
Repurchase of equity portion of 2013 exchangeable senior notes | (21,000) | (21,000) | |||||||||
Net income (loss) | 95,430 | 1,156 | 629 | 676 | 929 | 3,784 | 88,256 | ||||
Other comprehensive income | 23,063 | 144 | 938 | 21,981 | |||||||
Distributions to Operating Partnership units held by noncontrolling interests | (7,909) | (1,254) | (629) | (676) | (929) | (4,421) | |||||
Dividends paid on common stock at $0.78 per share | (98,327) | (98,327) | |||||||||
Balance, end of period at Mar. 31, 2018 | $ 2,716,646 | $ 14,986 | $ 41,902 | $ 11,225 | $ 92,064 | $ 212,476 | $ 239 | $ 1,260 | $ 2,550,578 | $ 55,271 | $ (263,355) |
Balance, end of period (in shares) at Mar. 31, 2018 | 126,068,982 | 126,068,982 |
Condensed Consolidated Stateme7
Condensed Consolidated Statement of Noncontrolling Interests and Equity (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Statement of Stockholders' Equity [Abstract] | ||
Dividends paid on common stock, per share (in dollars per share) | $ 0.78 | $ 0.78 |
Condensed Consolidated Stateme8
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Cash flows from operating activities: | ||
Net income | $ 95,430 | $ 89,734 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 51,749 | 49,432 |
Amortization of deferred financing costs | 3,021 | 3,103 |
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes | 1,209 | 1,269 |
Compensation expense related to stock-based awards | 2,726 | 1,990 |
Distributions from unconsolidated real estate ventures in excess of earnings | 1,501 | 1,123 |
Changes in operating assets and liabilities: | ||
Other assets | (737) | 2,898 |
Accounts payable and accrued expenses | 10,434 | (30,069) |
Other liabilities | 6,275 | (6,359) |
Net cash provided by operating activities | 171,608 | 113,121 |
Cash flows from investing activities: | ||
Acquisition of real estate assets | (76,122) | (39,136) |
Development and redevelopment of real estate assets | (11,106) | (5,246) |
Proceeds from sale of real estate assets, investments in real estate ventures and other assets | 753 | 0 |
Investment in unconsolidated real estate ventures | (438) | (1,519) |
Return of investment in unconsolidated real estate ventures | 47,944 | 581 |
Principal payments received from notes receivable | 9,172 | 44,869 |
Purchase of equipment and fixtures | (1,131) | (1,292) |
Net cash used in investing activities | (30,928) | (1,743) |
Cash flows from financing activities: | ||
Proceeds from notes payable and revolving lines of credit | 162,000 | 169,000 |
Principal payments on notes payable and revolving lines of credit | (168,204) | (187,916) |
Deferred financing costs | (117) | (253) |
Repurchase of exchangeable senior notes | (58,464) | 0 |
Net proceeds from exercise of stock options | 799 | 0 |
Redemption of Operating Partnership units held by noncontrolling interests | (2,558) | (1,754) |
Contributions from noncontrolling interests | 120 | 0 |
Dividends paid on common stock | (98,327) | (98,212) |
Distributions to noncontrolling interests | (7,909) | (8,443) |
Net cash used in financing activities | (172,660) | (127,578) |
Net decrease in cash, cash equivalents, and restricted cash | (31,980) | (16,200) |
Cash, cash equivalents, and restricted cash, beginning of the period | 86,044 | 57,742 |
Cash, cash equivalents, and restricted cash, end of the period | 54,064 | 41,542 |
Supplemental schedule of cash flow information | ||
Interest paid | 37,007 | 37,570 |
Income taxes paid | 492 | 5,059 |
Acquisitions of real estate assets | ||
Real estate assets, net | 70,787 | 25,556 |
Investment in unconsolidated real estate ventures | (489) | 0 |
Accrued construction costs and capital expenditures | ||
Acquisition of real estate assets | 526 | 4,797 |
Development and redevelopment of real estate assets | 1,381 | 990 |
Accounts payable and accrued expenses | (1,907) | (5,787) |
Acquisitions of real estate assets | ||
Acquisitions of real estate assets | ||
Real estate assets, net | $ 489 | $ 0 |
Organization
Organization | 3 Months Ended |
Mar. 31, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | ORGANIZATION Extra Space Storage Inc. (the “Company”) is a fully integrated, self-administered and self-managed real estate investment trust (“REIT”), formed as a Maryland corporation on April 30, 2004, to own, operate, manage, acquire, develop and redevelop professionally managed self-storage properties ("stores") located throughout the United States. The Company was formed to continue the business of Extra Space Storage LLC and its subsidiaries, which had engaged in the self-storage business since 1977. The Company’s interest in its stores is held through its operating partnership, Extra Space Storage LP (the “Operating Partnership”), which was formed on May 5, 2004. The Company’s primary assets are general partner and limited partner interests in the Operating Partnership. This structure is commonly referred to as an umbrella partnership REIT, or UPREIT. The Company invests in stores by acquiring wholly-owned stores or by acquiring an equity interest in real estate entities. At March 31, 2018 , the Company had direct and indirect equity interests in 1,067 stores. In addition, the Company managed 456 stores for third parties, bringing the total number of stores which it owns and/or manages to 1,523 . These stores are located in 39 states, Washington, D.C. and Puerto Rico. The Company also offers tenant reinsurance at its owned and managed stores that insures the value of goods in the storage units. |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
Basis of Presentation | BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements of the Company are presented on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information, and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2018 are not necessarily indicative of results that may be expected for the year ending December 31, 2018 . The condensed consolidated balance sheet as of December 31, 2017 has been derived from the Company’s audited financial statements as of that date, but does not include all of the information and footnotes required by GAAP for complete financial statements. For further information refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 , as filed with the Securities and Exchange Commission. Beginning January 1, 2018, the Company has elected to include amounts previously reported on the condensed consolidated balance sheets as "Receivables from related parties and affiliated joint ventures" in "Other assets, net," as these amounts are no longer material. Additionally, the Company has elected to include amounts previously reported on the condensed consolidated statements of operations as "Interest income on note receivable from Preferred Operating Partnership unit holder" in "Interest income" as these amounts are no longer material. Prior year amounts have been reclassified to conform to the current year's presentation. Immaterial Correction to Consolidated Balance Sheets In connection with the preparation of the financial statements for the quarter ended March 31, 2018, the Company determined that the negative balances in the "Investments in unconsolidated real estate ventures" line should be presented separately as liabilities. As a result, $5,816 should have been reported as "Cash distributions in unconsolidated real estate ventures" as of December 31, 2017. The Company concluded that the amount was not material to the consolidated balance sheet as of December 31, 2017 but has elected to present these amounts as liabilities in the accompanying financial statements for consistent presentation. The classification error had no effect on the previously reported consolidated statements of operations, comprehensive income, stockholders' equity or cash flows for the year ended December 31, 2017. Recently Issued Accounting Standards In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “ Revenue from Contracts with Customers, ” ("Topic 606") which amends the guidance for revenue recognition to replace numerous, industry-specific requirements and converges areas under this topic with those of the International Financial Reporting Standards. Topic 606 outlines a five-step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. Topic 606 became effective for annual and interim periods beginning after December 15, 2017. The Company determined that its property rental revenue and tenant reinsurance revenue are not subject to the guidance in Topic 606, as they qualify as lease contracts and insurance contracts, which are excluded from its scope. The Company's management fee revenue was included in the scope of Topic 606 and revenue recognized under the standard does not differ materially from revenue recognized under previous guidance. The Company adopted the new guidance using the modified retrospective transition method for all contracts as of January 1, 2018. The Company's adoption of this guidance did not result in a cumulative catch-up adjustment or any significant changes to financial statement line items. In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which modifies the accounting for leases, intending to increase transparency and comparability of organizations by requiring balance sheet presentation of leased assets and increased financial statement disclosure of leasing arrangements. ASU 2016-02 will require entities to recognize a liability for their lease obligations and a corresponding asset representing the right to use the underlying asset over the lease term. Lease obligations are to be measured at their present value and accounted for using the effective interest method. The accounting for the leased asset will differ slightly depending on whether the agreement is deemed to be a financing or operating lease. For financing leases, the leased asset is depreciated on a straight-line basis and depreciation expense is recorded separately from the interest expense in the statements of operations, resulting in higher expense in the earlier part of the lease term. For operating leases, the depreciation and interest expense components are combined, recognized evenly over the term of the lease, and presented as a reduction to operating income. ASU 2016-02 requires that assets and liabilities be presented or disclosed separately, and requires additional disclosure of certain qualitative and quantitative information related to these lease agreements. ASU 2016-02 is effective for annual and interim periods beginning after December 15, 2018. The Company is currently assessing the impact of the adoption of ASU 2016-02 on the Company’s consolidated financial statements. In October 2016, the FASB issued ASU 2016-18, " Statement of Cash Flows (Topic 230): Restricted Cash," which requires that a statement of cash flows explains the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. This guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company adopted this guidance as of January 1, 2018, and now presents restricted cash with cash and cash equivalents in the statements of cash flows. Prior period amounts have been reclassified to conform to the current year's presentation. In August 2017, the FASB issued ASU 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements for Accounting for Hedging Activities," which amends and simplifies existing guidance for the financial reporting of hedging relationships to allow companies to better portray the economic effects of risk management activities in their financial statements. ASU 2017-12 is effective for annual periods beginning after December 15, 2018, with early adoption permitted. The Company has chosen to early adopt this standard as of January 1, 2018. The adoption of this standard did not have a material impact on the financial statements. |
Fair Value Disclosures
Fair Value Disclosures | 3 Months Ended |
Mar. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value Disclosures | FAIR VALUE DISCLOSURES Derivative Financial Instruments Currently, the Company uses interest rate swaps to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate forward curves. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees. In conjunction with the FASB’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. However, as of March 31, 2018 , the Company had assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments were not significant to the overall valuation of its derivatives. As a result, the Company determined that its derivative valuations in their entirety were classified in Level 2 of the fair value hierarchy. The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2018 , aggregated by the level in the fair value hierarchy within which those measurements fall. Fair Value Measurements at Reporting Date Using Description March 31, 2018 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Other assets - Cash Flow Hedge Swap Agreements $ 61,288 $ — $ 61,288 $ — The Company did not have any significant assets or liabilities that are re-measured on a recurring basis using significant unobservable inputs as of March 31, 2018 or December 31, 2017 . Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis Long-lived assets held for use are evaluated for impairment when events or circumstances indicate there may be impairment. The Company reviews each store at least annually to determine if any such events or circumstances have occurred or exist. The Company focuses on stores where occupancy and/or rental income have decreased by a significant amount. For these stores, the Company determines whether the decrease is temporary or permanent, and whether the store will likely recover the lost occupancy and/or revenue in the short term. In addition, the Company carefully reviews stores in the lease-up stage and compares actual operating results to original projections. When the Company determines that an event that may indicate impairment has occurred, the Company compares the carrying value of the related long-lived assets to the undiscounted future net operating cash flows attributable to the assets. An impairment loss is recorded if the net carrying value of the assets exceeds the undiscounted future net operating cash flows attributable to the assets. The impairment loss recognized equals the excess of net carrying value over the related fair value of the assets. When real estate assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the fair value of the assets, net of selling costs. If the estimated fair value, net of selling costs, of the assets that have been identified as held for sale is less than the net carrying value of the assets, the Company would recognize an impairment loss on the assets held for sale. The operations of assets held for sale or sold during the period are presented as part of normal operations for all periods presented. As of March 31, 2018 , the Company had one operating store classified as held for sale. The estimated fair value less selling costs of this operating store is greater than the carrying value of the assets, and therefore no loss has been recorded related to the operating store held for sale. The Company assesses whether there are any indicators that the value of the Company’s investments in unconsolidated real estate ventures may be impaired annually and when events or circumstances indicate that there may be impairment. An investment is impaired if management’s estimate of the fair value of the investment is less than its carrying value. To the extent impairment has occurred, and is considered to be other than temporary, the loss is measured as the excess of the carrying amount of the investment over the fair value of the investment. In connection with the Company’s acquisition of stores, the purchase price is allocated to the tangible and intangible assets and liabilities acquired based on their relative fair values, which are estimated using significant unobservable inputs. The value of the tangible assets, consisting of land and buildings, is determined as if vacant. Intangible assets, which represent the value of existing tenant relationships, are recorded at their fair values based on the avoided cost to replace the current leases. The Company measures the value of tenant relationships based on the rent lost due to the amount of time required to replace existing customers, which is based on the Company’s historical experience with turnover in its stores. Debt assumed as part of an acquisition is recorded at fair value based on current interest rates compared to contractual rates. Acquisition-related transaction costs are capitalized as part of the purchase price. Fair Value of Financial Instruments The carrying values of cash and cash equivalents, restricted cash, receivables, other financial instruments included in other assets, accounts payable and accrued expenses, variable-rate notes payable, lines of credit and other liabilities reflected in the condensed consolidated balance sheets at March 31, 2018 and December 31, 2017 approximate fair value. Restricted cash is comprised of letters of credit and escrowed funds deposited with financial institutions located throughout the United States relating to earnest money deposits on potential acquisitions, real estate taxes, insurance and capital expenditures. The fair values of the Company’s notes receivable from Preferred Operating Partnership unit holders and other fixed rate notes receivable were based on the discounted estimated future cash flows of the notes (categorized within Level 3 of the fair value hierarchy); the discount rate used approximated the current market rate for loans with similar maturities and credit quality. The fair values of the Company’s fixed-rate notes payable and notes payable to trusts were estimated using the discounted estimated future cash payments to be made on such debt (categorized within Level 3 of the fair value hierarchy); the discount rates used approximated current market rates for loans, or groups of loans, with similar maturities and credit quality. The fair value of the Company’s exchangeable senior notes was estimated using an average market price for similar securities obtained from a third party. The fair values of the Company’s fixed-rate assets and liabilities were as follows for the periods indicated: March 31, 2018 December 31, 2017 Fair Carrying Fair Carrying Notes receivable from Preferred Operating Partnership unit holders $ 111,728 $ 119,735 $ 113,683 $ 120,230 Fixed rate notes receivable $ 15,006 $ 14,371 $ 20,942 $ 20,608 Fixed rate notes payable and notes payable to trusts $ 2,739,667 $ 2,805,264 $ 2,774,242 $ 2,815,085 Exchangeable senior notes $ 651,765 $ 586,555 $ 719,056 $ 624,259 |
Earnings Per Common Share
Earnings Per Common Share | 3 Months Ended |
Mar. 31, 2018 | |
Earnings Per Share [Abstract] | |
Earnings Per Common Share | EARNINGS PER COMMON SHARE Basic earnings per common share is computed using the two-class method by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period. All outstanding unvested restricted stock awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common stockholders; accordingly, they are considered participating securities that are included in the two-class method. Diluted earnings per common share measures the performance of the Company over the reporting period while giving effect to all potential common shares that were dilutive and outstanding during the period. The denominator includes the weighted average number of basic shares and the number of additional common shares that would have been outstanding if the potential common shares that were dilutive had been issued, and is calculated using either the two-class, treasury stock or as if-converted method, whichever is most dilutive. Potential common shares are securities (such as options, convertible debt, Series A Participating Redeemable Preferred Units (“Series A Units”), Series B Redeemable Preferred Units (“Series B Units”), Series C Convertible Redeemable Preferred Units (“Series C Units”), Series D Redeemable Preferred Units (“Series D Units”) and common Operating Partnership units (“OP Units”)) that do not have a current right to participate in earnings of the Company but could do so in the future by virtue of their option, redemption or conversion right. In computing the dilutive effect of convertible securities, net income is adjusted to add back any changes in earnings in the period associated with the convertible security. The numerator also is adjusted for the effects of any other non-discretionary changes in income or loss that would result from the assumed conversion of those potential common shares. In computing diluted earnings per common share, only potential common shares that are dilutive (those that reduce earnings per common share) are included. For the three months ended March 31, 2018 and 2017 , options to purchase approximately 40,956 and 103,854 shares of common stock, respectively, were excluded from the computation of earnings per share as their effect would have been anti-dilutive. For the purposes of computing the diluted impact of the potential exchange of the Preferred Operating Partnership units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, the Company divided the total value of the Preferred Operating Partnership units by the average share price for the period presented. The average share price for the three months ended March 31, 2018 and 2017 was $84.11 and $75.47 , respectively. The following table presents the number of Preferred Operating Partnership units, and the potential common shares, that were excluded from the computation of earnings per share as their effect would have been anti-dilutive. For the Three Months Ended March 31, 2018 2017 Equivalent Shares (if converted) Equivalent Shares (if converted) Series B Units 498,183 555,216 Series C Units 352,385 392,727 Series D Units 1,094,555 1,071,983 1,945,123 2,019,926 The Operating Partnership had $11,555 of its 2.375% Exchangeable Senior Notes due 2033 (the “2013 Notes”) issued and outstanding as of March 31, 2018 . The 2013 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2013 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2013 Notes. The exchange price of the 2013 Notes was $52.82 per share as of March 31, 2018 , and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2013 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock. The Operating Partnership had $575,000 of its 3.125% Exchangeable Senior Notes due 2035 (the “2015 Notes”) issued and outstanding as of March 31, 2018 . The 2015 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2015 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2015 Notes. The exchange price of the 2015 Notes was $93.60 per share as of March 31, 2018 , and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2015 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock. Although the Company has retained the right to satisfy the exchange obligation in excess of the accreted principal amount of the 2013 Notes and 2015 Notes in cash and/or common stock, Accounting Standards Codification (“ASC”) 260, “Earnings per Share,” requires an assumption that shares would be used to pay the exchange obligation in excess of the accreted principal amount, and requires that those shares be included in the Company’s calculation of weighted average common shares outstanding for the diluted earnings per share computation. For the three months ended March 31, 2018 and 2017 , 81,382 and 336,848 shares, respectively, related to the 2013 Notes were included in the computation for diluted earnings per share. For the three months ended March 31, 2018 and 2017 , no shares related to the 2015 Notes were included in the computation for diluted earnings per share as the exchange price exceeded the per share price of the Company’s common stock during these periods. For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series A Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the positive intent and ability to settle at least $101,700 of the instrument in cash (or net settle a portion of the Series A Units against the related outstanding note receivable), only the amount of the instrument in excess of $101,700 is considered in the calculation of shares contingently issuable for the purposes of computing diluted earnings per share as allowed by ASC 260-10-45-46. Accordingly, the number of shares included in the computation for diluted earnings per share related to the Series A Units is equal to the number of Series A Units outstanding, with no additional shares included related to the fixed $101,700 amount. The computation of earnings per common share was as follows for the periods presented: For the Three Months Ended March 31, 2018 2017 Net income attributable to common stockholders $ 88,256 $ 82,282 Earnings and dividends allocated to participating securities (178 ) (197 ) Earnings for basic computations 88,078 82,085 Earnings and dividends allocated to participating securities 178 — Income allocated to noncontrolling interest - Preferred Operating Partnership Units and Operating Partnership Units 4,941 4,049 Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units) (572 ) (1,271 ) Net income for diluted computations $ 92,625 $ 84,863 Weighted average common shares outstanding: Average number of common shares outstanding - basic 125,772,439 125,605,403 OP Units 5,663,370 5,596,191 Series A Units 875,480 875,480 Shares related to exchangeable senior notes and dilutive stock options 371,271 541,570 Average number of common shares outstanding - diluted 132,682,560 132,618,644 Earnings per common share Basic $ 0.70 $ 0.65 Diluted $ 0.70 $ 0.64 |
Store Acquisitions and Disposit
Store Acquisitions and Dispositions | 3 Months Ended |
Mar. 31, 2018 | |
Asset Acquisitions [Abstract] | |
Store Acquisitions and Dispositions | STORE ACQUISITIONS AND DISPOSITIONS The following table shows the Company’s acquisitions of stores for the three months ended March 31, 2018 and 2017 . The table excludes purchases of raw land or improvements made to existing assets. All acquisitions are considered asset acquisitions under ASU 2017-01, " Business Combinations (Topic 805): Clarifying the Definition of a Business ." Consideration Paid Total Quarter Number of Stores Total Cash Paid Investments in Real Estate Ventures Net Liabilities/ (Assets) Assumed Real estate assets Q1 2018 (1) 5 $ 70,787 $ 70,171 $ 489 $ 127 $ 70,787 Q1 2017 2 $ 25,556 $ 25,541 $ — $ 15 $ 25,556 (1) Store acquisitions during the three months ended March 31, 2018 include the acquisition of one store that had been owned by a joint venture in which the Company held an equity interest. No gain or loss was recognized as a result of this acquisition. |
Investments in Unconsolidated R
Investments in Unconsolidated Real Estate Ventures | 3 Months Ended |
Mar. 31, 2018 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Investments in Unconsolidated Real Estate Ventures | INVESTMENTS IN UNCONSOLIDATED REAL ESTATE VENTURES Net Investments in unconsolidated real estate ventures and Cash distributions in unconsolidated real estate ventures consist of the following: Number of stores Equity ownership % Excess profit participation % March 31, December 31, 2018 2017 VRS Self Storage, LLC 16 45% 54% $ 18,930 $ 19,467 PRISA Self Storage LLC 85 4% 4% 9,512 9,638 Extra Space West Two LLC 5 5% 40% 3,857 3,939 Extra Space West One LLC 7 5% 40% (936 ) (900 ) WCOT Self Storage LLC 15 5% 20% (992 ) (357 ) Extra Space Northern Properties Six LLC 10 10% 35% (1,388 ) (1,279 ) Storage Portfolio II JV LLC 36 10% 30% (3,278 ) (3,140 ) Storage Portfolio I LLC 24 34% 49% (36,528 ) 11,495 Other minority owned stores 16 10-50% 19-50% 31,418 31,228 Net investments in and Cash distributions in unconsolidated real estate ventures 214 $ 20,595 $ 70,091 Investments in unconsolidated real estate ventures represent the Company's noncontrolling interests in properties. The Company accounts for these investments using the equity method of accounting. The Company initially records these investments at cost and subsequently adjusts for net equity in income or loss, which it allocates in accordance with the provisions of the applicable partnership or joint venture agreement, cash contributions and distributions. In these joint ventures, the Company and the joint venture partner generally receive a preferred return on their invested capital. To the extent that cash/profits in excess of these preferred returns are generated through operations or capital transactions, the Company would receive a higher percentage of the excess cash/profits than its equity interest. The Company separately reports investments with net equity less than zero in Cash distributions in unconsolidated real estate ventures in the condensed consolidated balance sheets. The net equity of certain joint ventures is less than zero because distributions have exceeded the Company's investment in and share of income from these joint ventures. This is generally the result of financing distributions or operating distributions that are usually greater than net income, as net income includes non‑cash charges for depreciation and amortization while distributions do not. On February 2, 2018, the Company and Teachers REA II LLC ("TIAA") entered into the "Third Amendment to Amended and Restated Limited Liability Company Agreement of Storage Portfolio I LLC" (the "Amendments"). The Amendments were deemed effective as of January 1, 2018. Under the Amendments, the Company's capital percentage in Storage Portfolio I LLC ("SP I") increased from 25.0% to 34.0% , and its excess profit participation percentage increased from 40.0% to 49.0% , among other changes. Additionally, SPI refinanced its mortgage loan and the Company received a financing distribution of $47,944 , which was recorded as a reduction in the Company's investment in SP I. The Company continues to account for its investment in SP I under the equity method of accounting. |
Variable Interests
Variable Interests | 3 Months Ended |
Mar. 31, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Variable Interests | VARIABLE INTERESTS The Operating Partnership has three wholly-owned unconsolidated subsidiaries (“Trust,” “Trust II” and “Trust III,” together, the “Trusts”) that have issued trust preferred securities to third parties and common securities to the Operating Partnership. The proceeds from the sale of the preferred and common securities were loaned in the form of notes to the Operating Partnership. The Trusts are variable interest entities ("VIEs") because the holders of the equity investment at risk (the trust preferred securities) do not have the power to direct the activities of the entities that most significantly affect the entities’ economic performance because of their lack of voting or similar rights. Because the Operating Partnership’s investment in the Trusts’ common securities was financed directly by the Trusts as a result of its loan of the proceeds to the Operating Partnership, that investment is not considered an equity investment at risk. The Operating Partnership’s investment in the Trusts is not a variable interest because equity interests are variable interests only to the extent that the investment is considered to be at risk, and therefore the Operating Partnership cannot be the primary beneficiary of the Trusts. Since the Company is not the primary beneficiary of the Trusts, they have not been consolidated. A debt obligation has been recorded in the form of notes for the proceeds as discussed above, which are owed to the Trusts. The Company has also included its investment in the Trusts’ common securities in other assets on the condensed consolidated balance sheets. The Company has not provided financing or other support during the periods presented to the Trusts that it was not previously contractually obligated to provide. The Company’s maximum exposure to loss as a result of its involvement with the Trusts is equal to the total amount of the notes discussed above less the amounts of the Company’s investments in the Trusts’ common securities. The net amount is equal to the notes payable that the Trusts owe to third parties for their investments in the Trusts’ preferred securities. Following is a tabular comparison of the assets and liabilities the Company has recorded as a result of its involvement with the Trusts to the maximum exposure to loss the Company is subject to as a result of such involvement as of March 31, 2018 : Notes payable to Trusts Investment Balance Maximum exposure to loss Difference Trust $ 36,083 $ 1,083 $ 35,000 $ — Trust II 42,269 1,269 41,000 — Trust III 41,238 1,238 40,000 — 119,590 $ 3,590 $ 116,000 — Unamortized debt issuance costs (2,115 ) $ 117,475 The Company had no consolidated VIEs during the three months ended March 31, 2018 . |
Derivatives
Derivatives | 3 Months Ended |
Mar. 31, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives | DERIVATIVES The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its debt funding and by using derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposure that arises from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings. Cash Flow Hedges of Interest Rate Risk The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (“OCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. A portion of these changes is excluded from accumulated other comprehensive income as it is allocated to noncontrolling interests. During the three months ended March 31, 2018 and 2017 , such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. In the coming 12 months, the Company estimates that $12,124 will be reclassified as a decrease to interest expense. The Company held 29 derivative financial instruments which had a total combined notional amount of $2,145,132 as of March 31, 2018 . Fair Values of Derivative Instruments The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the condensed consolidated balance sheets: Asset / Liability Derivatives March 31, 2018 December 31, 2017 Derivatives designated as hedging instruments: Fair Value Other assets $ 61,288 $ 38,365 Other liabilities $ — $ 9 Effect of Derivative Instruments The table below presents the effect of the Company’s derivative financial instruments on the condensed consolidated statements of operations for the periods presented. No tax effect has been presented as the derivative instruments are held by the Company: Gain (loss) recognized in OCI For the Three Months Ended March 31, Location of amounts reclassified from OCI into income Gain (loss) reclassified from OCI For the Three Months Ended March 31, Type 2018 2017 2018 2017 Swap Agreements $ 23,317 $ 3,006 Interest Expense $ 240 $ (3,330 ) Credit-risk-related Contingent Features The Company has agreements with some of its derivative counterparties that contain provisions pursuant to which the Company could be declared in default of its derivative obligations if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender. The Company also has an agreement with some of its derivative counterparties that incorporates the loan covenant provisions of the Company’s indebtedness with a lender affiliate of the derivative counterparty. Failure to comply with the loan covenant provisions would result in the Company being in default on any derivative instrument obligations covered by the agreement. As of March 31, 2018 , the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was immaterial. As of March 31, 2018 , the Company had not posted any collateral related to these agreements. If the Company had breached any of these provisions as of March 31, 2018 , it could have been required to cash settle its obligations under the agreements at their termination value. |
Exchangeable Senior Notes
Exchangeable Senior Notes | 3 Months Ended |
Mar. 31, 2018 | |
Debt Disclosure [Abstract] | |
Exchangeable Senior Notes | EXCHANGEABLE SENIOR NOTES In September 2015, the Operating Partnership issued $575,000 of its 3.125% Exchangeable Senior Notes due 2035. Costs incurred to issue the 2015 Notes were approximately $11,992 , consisting primarily of a 2.0% underwriting fee. These costs are being amortized as an adjustment to interest expense over five years , which represents the estimated term based on the first available redemption date, and are included in exchangeable senior notes, net, in the condensed consolidated balance sheets. The 2015 Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company. Interest is payable on April 1 and October 1 of each year beginning April 1, 2016, until the maturity date of October 1, 2035. The 2015 Notes bear interest at 3.125% per annum and contain an exchange settlement feature, which provides that the 2015 Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the 2015 Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option. The exchange rate of the 2015 Notes as of March 31, 2018 was approximately 10.68 shares of the Company’s common stock per $1,000 principal amount of the 2015 Notes. The Operating Partnership may redeem the 2015 Notes at any time to preserve the Company’s status as a REIT. In addition, on or after October 5, 2020, the Operating Partnership may redeem the 2015 Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the 2015 Notes. The holders of the 2015 Notes have the right to require the Operating Partnership to repurchase the 2015 Notes for cash, in whole or in part, on October 1 of the years 2020, 2025 and 2030 (unless the Operating Partnership has called the 2015 Notes for redemption), and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the 2015 Notes plus accrued and unpaid interest. Certain events are considered “Events of Default,” as defined in the indenture governing the 2015 Notes, which may result in the accelerated maturity of the 2015 Notes. On June 21, 2013, the Operating Partnership issued $250,000 of its 2.375% Exchangeable Senior Notes due 2033 at a 1.5% discount, or $3,750 . Costs incurred to issue the 2013 Notes were approximately $1,672 . These costs are being amortized as an adjustment to interest expense over five years , which represents the estimated term based on the first available redemption date, and are included in exchangeable senior notes, net, in the condensed consolidated balance sheets. The 2013 Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company. Interest is payable on January 1 and July 1 of each year beginning January 1, 2014, until the maturity date of July 1, 2033. The 2013 Notes bear interest at 2.375% per annum and contain an exchange settlement feature, which provides that the 2013 Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the 2013 Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option. The exchange rate of the 2013 Notes as of March 31, 2018 was approximately 18.93 shares of the Company’s common stock per $1,000 principal amount of the 2013 Notes. The Operating Partnership may redeem the 2013 Notes at any time to preserve the Company’s status as a REIT. In addition, on or after July 5, 2018, the Operating Partnership may redeem the 2013 Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the 2013 Notes. The holders of the 2013 Notes have the right to require the Operating Partnership to repurchase the 2013 Notes for cash, in whole or in part, on July 1 of the years 2018, 2023 and 2028, and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the 2013 Notes plus accrued and unpaid interest. Certain events are considered “Events of Default,” as defined in the indenture governing the 2013 Notes, which may result in the accelerated maturity of the 2013 Notes. Additionally, the 2013 Notes and the 2015 Notes can be exchanged during any calendar quarter, if the last reported sale price of the common stock of the Company is greater than or equal to 130% of the exchange price for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter. The price of the Company’s common stock exceeded 130% of the exchange price for the required time period for the 2013 Notes during the quarter ended March 31, 2018 . Therefore, holders of the 2013 Notes may elect to exchange such notes during the quarter ending June 30, 2018. The price of the Company’s common stock did not exceed 130% of the exchange price for the required time period for the 2015 Notes during the quarter ended March 31, 2018 . GAAP requires entities with convertible debt instruments that may be settled entirely or partially in cash upon conversion to separately account for the liability and equity components of the instrument in a manner that reflects the issuer’s economic interest cost. The Company therefore accounts for the liability and equity components of the 2013 Notes and 2015 Notes separately. The equity components are included in paid-in capital in stockholders’ equity in the condensed consolidated balance sheets, and the value of the equity components are treated as original issue discount for purposes of accounting for the debt components. The discounts are being amortized as interest expense over the remaining period of the debt through its first redemption date: July 1, 2018 for the 2013 Notes, and October 1, 2020 for the 2015 Notes. The effective interest rate on the liability components of both the 2013 Notes and the 2015 Notes is 4.0% , which approximated the market rate of interest of similar debt without exchange features (i.e. nonconvertible debt) at the time of issuance. Information about the Company’s 2013 Notes and 2015 Notes, including the total carrying amounts of the equity components, the principal amounts of the liability components, the unamortized discounts and the net carrying amounts was as follows for the periods indicated: March 31, 2018 December 31, 2017 Carrying amount of equity component - 2013 Notes $ — $ — Carrying amount of equity component - 2015 Notes 22,597 22,597 Carrying amount of equity components $ 22,597 $ 22,597 Principal amount of liability component - 2013 Notes $ 11,555 $ 49,259 Principal amount of liability component - 2015 Notes 575,000 575,000 Unamortized discount - equity component - 2013 Notes (37 ) (315 ) Unamortized discount - equity component - 2015 Notes (11,857 ) (12,974 ) Unamortized cash discount - 2013 Notes (9 ) (74 ) Unamortized debt issuance costs (6,008 ) (6,620 ) Net carrying amount of liability components $ 568,644 $ 604,276 The amount of interest cost recognized relating to the contractual interest rates and the amortization of the discounts on the liability components of the Notes were as follows for the periods indicated: For the Three Months Ended March 31, 2018 2017 Contractual interest $ 4,561 $ 4,867 Amortization of discount 1,209 1,269 Total interest expense recognized $ 5,770 $ 6,136 Repurchases of 2013 Notes During the three months ended March 31, 2018 , the Company repurchased a total principal amount of $37,704 of the 2013 Notes. The Company paid cash of $58,464 for the total of the principal amount and the exchange value in excess of the principal amount. The Company allocated the value of the consideration paid to repurchase the 2013 Notes (1) to the extinguishment of the liability component and (2) to the reacquisition of the equity component. The amount allocated to the extinguishment of the liability component is equal to the fair value of that component immediately prior to extinguishment. The difference between the consideration attributed to the extinguishment of the liability component and the sum of (a) the net carrying amount of the repurchased liability component, and (b) the related unamortized debt issuance costs, is recognized as a gain on debt extinguishment. The remaining settlement consideration is allocated to the reacquisition of the equity component of the repurchased 2013 Notes and recognized as a reduction of stockholders’ equity. Information about the repurchases is as follows: For the Three Months Ended March 31, 2018 Principal amount repurchased $ 37,704 Amount allocated to: Extinguishment of liability component $ 37,464 Reacquisition of equity component 21,000 Total consideration paid for repurchase $ 58,464 Exchangeable senior notes repurchased $ 37,704 Extinguishment of liability component (37,464 ) Discount on exchangeable senior notes (230 ) Related debt issuance costs (10 ) Gain/(loss) on repurchase $ — |
Stockholders' Equity
Stockholders' Equity | 3 Months Ended |
Mar. 31, 2018 | |
Stockholders' Equity Note [Abstract] | |
Stockholders' Equity | STOCKHOLDERS’ EQUITY On May 6, 2016, the Company filed its current $400,000 "at the market" equity program with the Securities and Exchange Commission using a new shelf registration statement on Form S-3, and entered into separate equity distribution agreements with five sales agents. Under the terms of the current equity distribution agreements, the Company may from time to time offer and sell shares of common stock, up to the aggregate offering price of $400,000 , through its sales agents. During the three months ended March 31, 2018 , the Company did not issue any shares and had $349,375 available for issuance under the existing equity distribution agreements. |
Noncontrolling Interest Represe
Noncontrolling Interest Represented by Preferred Operating Partnership Units | 3 Months Ended |
Mar. 31, 2018 | |
Preferred Operating Partnership Units [Member] | |
Noncontrolling Interest [Line Items] | |
Noncontrolling Interest Represented by Preferred Operating Partnership Units | NONCONTROLLING INTEREST REPRESENTED BY PREFERRED OPERATING PARTNERSHIP UNITS Classification of Noncontrolling Interests GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section, but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity. The Company has evaluated the terms of the Operating Partnership’s preferred units and classifies the noncontrolling interest represented by such preferred units as stockholders’ equity in the accompanying condensed consolidated balance sheets. The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling interest as permanent equity in the condensed consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount and (2) the redemption value as of the end of the period in which the determination is made. As of March 31, 2018 , the noncontrolling interests represented by Operating Partnership preferred units consisted of the following: • 875,480 Series A Units; • 1,676,087 Series B Units; • 704,016 Series C Units; and • 3,682,521 Series D Units. At March 31, 2018 and December 31, 2017 , the noncontrolling interests represented by the Preferred Operating Partnership Units qualified for classification as permanent equity on the Company's condensed consolidated balance sheets. The partnership agreement of the Operating Partnership (as amended, the "Partnership Agreement") provides for the designation and issuance of the OP Units. Series A Participating Redeemable Preferred Units The Series A Units were issued in June 2007. Series A Units in the amount of $101,700 bear a fixed priority return of 2.3% and originally had a fixed liquidation value of $115,000 . The remaining balance participates in distributions with, and has a liquidation value equal to that of the OP Units. The Series A Units are redeemable at the option of the holder, which redemption obligation may be satisfied, at the Company’s option, in cash or shares of its common stock. As a result of the redemption of 114,500 Series A Units in October 2014, the remaining fixed liquidation value was reduced to $101,700 . On April 18, 2017, the holders of the Series A Units and the Operating Partnership agreed to reduce the fixed priority return on the Series A Units from 5.0% to 2.3% in exchange for a reduction in the interest rate of the related loan, as more fully described below. The Partnership Agreement provides for the designation and issuance of the Series A Units. The Series A Units have priority over all other partnership interests of the Operating Partnership with respect to distributions and liquidation. On June 25, 2007, the Operating Partnership loaned the holders of the Series A Units $100,000 . The note receivable bears interest at 2.1% . On April 18, 2017, a loan amendment was signed modifying the maturity date of the loan to the later of the death of the Series A Unit holder or his spouse and also lowering the interest rate of the loan from 4.9% to 2.1% . The loan amendment was determined to be a loan modification under GAAP, and therefore no change in value was recognized. The loan is secured by the borrower’s Series A Units. No future redemption of Series A Units can be made unless the loan secured by the Series A Units is also repaid. The Series A Units are shown on the balance sheet net of the $100,000 loan because the borrower under the loan receivable is also the holder of the Series A Units. Series B Redeemable Preferred Units The Partnership Agreement provides for the designation and issuance of the Series B Units. The Series B Units rank junior to the Series A Units, on parity with the Series C Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation. The Series B Units were issued in 2013 and 2014 and have a liquidation value of $25.00 per unit for a fixed liquidation value of $41,902 . Holders of the Series B Units receive distributions at an annual rate of 6.0% . These distributions are cumulative. The Series B Units became redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. Series C Convertible Redeemable Preferred Units The Partnership Agreement provides for the designation and issuance of the Series C Units. The Series C Units rank junior to the Series A Units, on parity with the Series B Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation. The Series C Units were issued in 2013 and 2014 and have a liquidation value of $42.10 per unit for a fixed liquidation value of $29,639 . From issuance to the fifth anniversary of issuance, each Series C Unit holder will receive quarterly distributions equal to the quarterly distribution per OP Unit plus $0.18 . Beginning on the fifth anniversary of issuance, each Series C Unit holder will receive a fixed quarterly distribution equal to the aggregate quarterly distribution payable in respect of such Series C Unit during the four quarters immediately preceding the fifth anniversary of issuance, divided by four. These distributions are cumulative. The Series C Units became redeemable at the option of the holder one year from the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. The Series C Units are convertible into OP Units at the option of the holder at a rate of 0.9145 OP Units per Series C Unit converted. This conversion option expires upon the fifth anniversary of the date of issuance. In December 2014, the Operating Partnership loaned certain holders of the Series C Units $20,230 . The notes receivable, which are collateralized by the Series C Units, bear interest at 5.0% per annum and mature on December 15, 2024 . The Series C Units are shown on the balance sheet net of the loan balance of $19,735 as of March 31, 2018 and $20,230 as of December 31, 2017 , because the borrower under the loan receivable is also the holder of the Series C Units. Series D Redeemable Preferred Units The Partnership Agreement provides for the designation and issuance of the Series D Units. The Series D Units rank junior to the Series A Units, on parity with the Series B Units and Series C Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation. The Series D Units have been issued at various times from 2014 to 2017. The Series D Units have a liquidation value of $25.00 per unit, for a fixed liquidation value of $92,064 . Holders of the Series D Units receive distributions at an annual rate between 3.0% and 5.0% . These distributions are cumulative. The Series D Units become redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. In addition, certain of the Series D Units are exchangeable for common OP Units at the option of the holder until the tenth anniversary of the date of issuance, with the number of OP Units to be issued equal to $25.00 per Series D Unit, divided by the value of a share of common stock as of the exchange date. |
Noncontrolling Interest in Oper
Noncontrolling Interest in Operating Partnership | 3 Months Ended |
Mar. 31, 2018 | |
Common Operating Partnership [Member] | |
Noncontrolling Interest [Line Items] | |
Noncontrolling Interest in Operating Partnership | NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP The Company’s interest in its stores is held through the Operating Partnership. Between its general partner and limited partner interests, the Company held a 90.9% ownership interest in the Operating Partnership as of March 31, 2018 . The remaining ownership interests in the Operating Partnership (including Preferred Operating Partnership units) of 9.1% are held by certain former owners of assets acquired by the Operating Partnership. The noncontrolling interest in the Operating Partnership represents OP Units that are not owned by the Company. OP Units are redeemable at the option of the holder, which redemption may be satisfied at the Company's option in cash, based upon the fair market value of an equivalent number of shares of the Company’s common stock (based on the ten -day average trading price) at the time of the redemption, or shares of the Company's common stock on a one-for-one basis , subject to anti-dilution adjustments provided in the Partnership Agreement. As of March 31, 2018 , the the ten-day average closing price of the Company's common stock was $85.37 and there were 5,634,370 OP Units outstanding. Assuming that all of the OP Unit holders exercised their right to redeem all of their OP Units on March 31, 2018 and the Company elected to pay the OP Unit holders cash, the Company would have paid $481,006 in cash consideration to redeem the units. OP Unit activity is summarized as follows for the periods presented: For the Three Months Ended March 31, 2018 2017 OP Units redeemed for cash 30,000 23,796 Cash paid for OP Units redeemed $ 2,558 $ 1,754 GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section, but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations, and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity. The Company has evaluated the terms of the OP Units and classifies the noncontrolling interest represented by the OP Units as stockholders’ equity in the accompanying condensed consolidated balance sheets. The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling amount as permanent equity in the condensed consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount and (2) the redemption value as of the end of the period in which the determination is made. |
Other Noncontrolling Interests
Other Noncontrolling Interests | 3 Months Ended |
Mar. 31, 2018 | |
Other Noncontrolling Interests [Member] | |
Noncontrolling Interest [Line Items] | |
Other Noncontrolling Interests | OTHER NONCONTROLLING INTERESTS Other noncontrolling interests represent the ownership interests of third parties in two consolidated joint ventures as of March 31, 2018 . One joint venture owns an operating store and a development store in Texas and an operating store in Colorado, and the other joint venture owns two development properties in Pennsylvania and New Jersey. The voting interests of the third-party owners are between 5.0% and 20.0% . |
Revenue Recognition (Notes)
Revenue Recognition (Notes) | 3 Months Ended |
Mar. 31, 2018 | |
Revenue Recognition and Deferred Revenue [Abstract] | |
Revenue Recognition | REVENUE RECOGNITION Rental revenues are recognized as earned based upon amounts that are currently due from tenants. Leases are generally on month-to-month terms. Prepaid rents are recognized on a straight-line basis over the term of the leases. Promotional discounts are recognized as a reduction to rental income over the promotional period. Late charges, administrative fees, merchandise sales and truck rentals are recognized as income when earned. Tenant reinsurance premiums are recognized as revenue over the period of insurance coverage. The Company's management fees are earned subject to the terms of the related management services agreements ("MSAs"). These MSAs provide that the Company will perform management services, which include leasing and operating the property and providing accounting, marketing, banking and maintenance services. These services are provided in exchange for monthly management fees, which are based on a percentage of revenues collected from stores owned by third parties and unconsolidated joint ventures. MSAs generally have original terms from three to five years, after which management services are provided on a month-to-month basis unless terminated. Management fees are due on the last day of each calendar month that management services are provided. The Company accounts for the management services provided to a customer as a single performance obligation which are rendered over time each month. The total amount of consideration from the contract is variable as it is based on monthly revenues each month. The variable amount of management fees earned is dependent on the revenue and cash collected at the managed stores. Revenue is influenced by multiple factors, including tenant behavior, economic conditions in the markets in which the stores are located, the effect of competition, and other factors outside of the Company's control. Since the management fee is dependent on revenue levels, the MSAs have a large number and broad range of possible consideration amounts that are difficult to estimate. The total consideration for each contract cannot be estimated as it is dependent on factors outside of the Company's control. The uncertainty about the amount of consideration to be received under each MSA cannot be resolved until the actual revenues and cash collected by the related managed stores is known. The total consideration for each MSA is not known until the end of that MSA's term. One month of uncertainty regarding the consideration amount is resolved as each month passes and the actual revenues for that month can be determined. Therefore, at the end of each month, the Company allocates the actual management fee earned to the distinct services provided during that month and recognizes it as revenue as the uncertainty regarding the amount of revenues for that month has been resolved. Due to the standardized terms of the MSAs, the Company accounts for all MSAs in a similar, consistent manner. Therefore, no disaggregated information relating to MSAs is presented. |
Segment Information
Segment Information | 3 Months Ended |
Mar. 31, 2018 | |
Segment Reporting [Abstract] | |
Segment Information | SEGMENT INFORMATION The Company’s segment disclosures present the measure used by the chief operating decision makers ("CODMs") for purposes of assessing each segment’s performance. The Company’s CODMs are comprised of several members of its executive management team who use net operating income ("NOI") to assess the performance of the business for the Company’s reportable operating segments. NOI for our self-storage operations represents total property revenue less direct property operating expenses. NOI for our tenant reinsurance segment represents tenant reinsurance revenues less tenant reinsurance expense. The Company’s segments were historically comprised of three reportable segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. Based on how the CODMs review performance and make decisions, the Company realigned its segments as of December 31, 2017 into two reportable segments: (1) self-storage operations and (2) tenant reinsurance. The self-storage operations activities include rental operations of wholly-owned stores. The Company's consolidated revenues equal total segment revenues plus property management fees and other income. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the stores operated by the Company. Excluded from segment revenues and net operating income is property management fees and other income. For all periods presented, substantially all of the Company's real estate assets, intangible assets, other assets, and accrued and other liabilities are associated with the self-storage operations segment. The prior periods have been restated to conform to the current presentation. Financial information for the Company’s business segments is set forth below: Three Months Ended March 31, 2018 2017 Revenues: Self-Storage Operations $ 247,886 $ 231,493 Tenant Reinsurance 27,034 22,855 Total segment revenues 274,920 254,348 Operating expenses: Self-Storage Operations $ 72,753 $ 66,645 Tenant Reinsurance 5,607 3,920 Total segment operating expenses $ 78,360 $ 70,565 Net operating income: Self-Storage Operations 175,133 164,848 Tenant Reinsurance 21,427 18,935 Total segment net operating income: $ 196,560 $ 183,783 Other components of net income (loss): Property management fees and other income 10,565 8,660 General and administrative expense (21,464 ) (18,808 ) Depreciation and amortization expense (51,749 ) (49,432 ) Interest expense (40,966 ) (35,970 ) Non-cash interest expense related to the amortization of (1,209 ) (1,269 ) Interest income 1,438 2,315 Equity in earnings of unconsolidated real estate ventures 3,597 3,579 Income tax expense (1,342 ) (3,124 ) Net income $ 95,430 $ 89,734 |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | COMMITMENTS AND CONTINGENCIES As of March 31, 2018 , the Company was involved in various legal proceedings and was subject to various claims and complaints arising in the ordinary course of business. Because litigation is inherently unpredictable, the outcome of these matters cannot presently be determined with any degree of certainty. In accordance with applicable accounting guidance, management establishes an accrued liability for litigation when those matters present loss contingencies that are both probable and reasonably estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. The estimated loss, if any, is based upon currently available information and is subject to significant judgment, a variety of assumptions, and known and unknown uncertainties. The Company could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period, notwithstanding the fact that the Company is currently vigorously defending any legal proceedings against it. As of March 31, 2018 , the Company was under agreement to acquire 26 stores at a total purchase price of $355,836 . Of these stores, 22 are scheduled to close in 2018 at a purchase price of $306,908 , three are scheduled to close in 2019 at a purchase price of $38,400 , and one is scheduled to close thereafter at a purchase price of $10,528 . Additionally, the Company is under agreement to acquire 15 stores with joint venture partners, for a total investment of $77,818 . Twelve of these stores are scheduled to close in 2018 and the remaining three stores are expected to close in 2019. Although there can be no assurance, the Company is not aware of any material environmental liability, for which it believes it will be ultimately responsible, that could have a material adverse effect on its financial condition or results of operations. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s stores, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to its stores could result in future material environmental liabilities. |
Subsequent Events (Notes)
Subsequent Events (Notes) | 3 Months Ended |
Mar. 31, 2018 | |
Subsequent Events [Abstract] | |
Subsequent Events | SUBSEQUENT EVENTS Subsequent to March 31, 2018 , the Company purchased one store located in Virginia for a total purchase price of $16,250 . The Company also purchased its joint venture partner's interest in 14 stores for approximately $204,000 , based on a value of $225,000 . These acquisitions are included in the amounts shown in the commitments and contingencies footnote. |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 3 Months Ended |
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
Recently Issued Accounting Standards | Recently Issued Accounting Standards In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “ Revenue from Contracts with Customers, ” ("Topic 606") which amends the guidance for revenue recognition to replace numerous, industry-specific requirements and converges areas under this topic with those of the International Financial Reporting Standards. Topic 606 outlines a five-step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. Topic 606 became effective for annual and interim periods beginning after December 15, 2017. The Company determined that its property rental revenue and tenant reinsurance revenue are not subject to the guidance in Topic 606, as they qualify as lease contracts and insurance contracts, which are excluded from its scope. The Company's management fee revenue was included in the scope of Topic 606 and revenue recognized under the standard does not differ materially from revenue recognized under previous guidance. The Company adopted the new guidance using the modified retrospective transition method for all contracts as of January 1, 2018. The Company's adoption of this guidance did not result in a cumulative catch-up adjustment or any significant changes to financial statement line items. In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which modifies the accounting for leases, intending to increase transparency and comparability of organizations by requiring balance sheet presentation of leased assets and increased financial statement disclosure of leasing arrangements. ASU 2016-02 will require entities to recognize a liability for their lease obligations and a corresponding asset representing the right to use the underlying asset over the lease term. Lease obligations are to be measured at their present value and accounted for using the effective interest method. The accounting for the leased asset will differ slightly depending on whether the agreement is deemed to be a financing or operating lease. For financing leases, the leased asset is depreciated on a straight-line basis and depreciation expense is recorded separately from the interest expense in the statements of operations, resulting in higher expense in the earlier part of the lease term. For operating leases, the depreciation and interest expense components are combined, recognized evenly over the term of the lease, and presented as a reduction to operating income. ASU 2016-02 requires that assets and liabilities be presented or disclosed separately, and requires additional disclosure of certain qualitative and quantitative information related to these lease agreements. ASU 2016-02 is effective for annual and interim periods beginning after December 15, 2018. The Company is currently assessing the impact of the adoption of ASU 2016-02 on the Company’s consolidated financial statements. In October 2016, the FASB issued ASU 2016-18, " Statement of Cash Flows (Topic 230): Restricted Cash," which requires that a statement of cash flows explains the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. This guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company adopted this guidance as of January 1, 2018, and now presents restricted cash with cash and cash equivalents in the statements of cash flows. Prior period amounts have been reclassified to conform to the current year's presentation. In August 2017, the FASB issued ASU 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements for Accounting for Hedging Activities," which amends and simplifies existing guidance for the financial reporting of hedging relationships to allow companies to better portray the economic effects of risk management activities in their financial statements. ASU 2017-12 is effective for annual periods beginning after December 15, 2018, with early adoption permitted. The Company has chosen to early adopt this standard as of January 1, 2018. |
Fair Value Disclosures | Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis Long-lived assets held for use are evaluated for impairment when events or circumstances indicate there may be impairment. The Company reviews each store at least annually to determine if any such events or circumstances have occurred or exist. The Company focuses on stores where occupancy and/or rental income have decreased by a significant amount. For these stores, the Company determines whether the decrease is temporary or permanent, and whether the store will likely recover the lost occupancy and/or revenue in the short term. In addition, the Company carefully reviews stores in the lease-up stage and compares actual operating results to original projections. When the Company determines that an event that may indicate impairment has occurred, the Company compares the carrying value of the related long-lived assets to the undiscounted future net operating cash flows attributable to the assets. An impairment loss is recorded if the net carrying value of the assets exceeds the undiscounted future net operating cash flows attributable to the assets. The impairment loss recognized equals the excess of net carrying value over the related fair value of the assets. When real estate assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the fair value of the assets, net of selling costs. If the estimated fair value, net of selling costs, of the assets that have been identified as held for sale is less than the net carrying value of the assets, the Company would recognize an impairment loss on the assets held for sale. The operations of assets held for sale or sold during the period are presented as part of normal operations for all periods presented. As of March 31, 2018 , the Company had one operating store classified as held for sale. The estimated fair value less selling costs of this operating store is greater than the carrying value of the assets, and therefore no loss has been recorded related to the operating store held for sale. The Company assesses whether there are any indicators that the value of the Company’s investments in unconsolidated real estate ventures may be impaired annually and when events or circumstances indicate that there may be impairment. An investment is impaired if management’s estimate of the fair value of the investment is less than its carrying value. To the extent impairment has occurred, and is considered to be other than temporary, the loss is measured as the excess of the carrying amount of the investment over the fair value of the investment. In connection with the Company’s acquisition of stores, the purchase price is allocated to the tangible and intangible assets and liabilities acquired based on their relative fair values, which are estimated using significant unobservable inputs. The value of the tangible assets, consisting of land and buildings, is determined as if vacant. Intangible assets, which represent the value of existing tenant relationships, are recorded at their fair values based on the avoided cost to replace the current leases. The Company measures the value of tenant relationships based on the rent lost due to the amount of time required to replace existing customers, which is based on the Company’s historical experience with turnover in its stores. Debt assumed as part of an acquisition is recorded at fair value based on current interest rates compared to contractual rates. Acquisition-related transaction costs are capitalized as part of the purchase price. Fair Value of Financial Instruments The carrying values of cash and cash equivalents, restricted cash, receivables, other financial instruments included in other assets, accounts payable and accrued expenses, variable-rate notes payable, lines of credit and other liabilities reflected in the condensed consolidated balance sheets at March 31, 2018 and December 31, 2017 approximate fair value. Restricted cash is comprised of letters of credit and escrowed funds deposited with financial institutions located throughout the United States relating to earnest money deposits on potential acquisitions, real estate taxes, insurance and capital expenditures. The fair values of the Company’s notes receivable from Preferred Operating Partnership unit holders and other fixed rate notes receivable were based on the discounted estimated future cash flows of the notes (categorized within Level 3 of the fair value hierarchy); the discount rate used approximated the current market rate for loans with similar maturities and credit quality. The fair values of the Company’s fixed-rate notes payable and notes payable to trusts were estimated using the discounted estimated future cash payments to be made on such debt (categorized within Level 3 of the fair value hierarchy); the discount rates used approximated current market rates for loans, or groups of loans, with similar maturities and credit quality. The fair value of the Company’s exchangeable senior notes was estimated using an average market price for similar securities obtained from a third party. Derivative Financial Instruments Currently, the Company uses interest rate swaps to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate forward curves. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees. In conjunction with the FASB’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. However, as of March 31, 2018 , the Company had assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments were not significant to the overall valuation of its derivatives. As a result, the Company determined that its derivative valuations in their entirety were classified in Level 2 of the fair value hierarchy. |
Earnings Per Common Share | EARNINGS PER COMMON SHARE Basic earnings per common share is computed using the two-class method by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period. All outstanding unvested restricted stock awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common stockholders; accordingly, they are considered participating securities that are included in the two-class method. Diluted earnings per common share measures the performance of the Company over the reporting period while giving effect to all potential common shares that were dilutive and outstanding during the period. The denominator includes the weighted average number of basic shares and the number of additional common shares that would have been outstanding if the potential common shares that were dilutive had been issued, and is calculated using either the two-class, treasury stock or as if-converted method, whichever is most dilutive. Potential common shares are securities (such as options, convertible debt, Series A Participating Redeemable Preferred Units (“Series A Units”), Series B Redeemable Preferred Units (“Series B Units”), Series C Convertible Redeemable Preferred Units (“Series C Units”), Series D Redeemable Preferred Units (“Series D Units”) and common Operating Partnership units (“OP Units”)) that do not have a current right to participate in earnings of the Company but could do so in the future by virtue of their option, redemption or conversion right. In computing the dilutive effect of convertible securities, net income is adjusted to add back any changes in earnings in the period associated with the convertible security. The numerator also is adjusted for the effects of any other non-discretionary changes in income or loss that would result from the assumed conversion of those potential common shares. In computing diluted earnings per common share, only potential common shares that are dilutive (those that reduce earnings per common share) are included. |
Derivatives | The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its debt funding and by using derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposure that arises from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings. |
Convertible Debt | GAAP requires entities with convertible debt instruments that may be settled entirely or partially in cash upon conversion to separately account for the liability and equity components of the instrument in a manner that reflects the issuer’s economic interest cost. The Company therefore accounts for the liability and equity components of the 2013 Notes and 2015 Notes separately. The equity components are included in paid-in capital in stockholders’ equity in the condensed consolidated balance sheets, and the value of the equity components are treated as original issue discount for purposes of accounting for the debt components. The discounts are being amortized as interest expense over the remaining period of the debt through its first redemption date: July 1, 2018 for the 2013 Notes, and October 1, 2020 for the 2015 Notes. The effective interest rate on the liability components of both the 2013 Notes and the 2015 Notes is 4.0% , which approximated the market rate of interest of similar debt without exchange features (i.e. nonconvertible debt) at the time of issuance. |
Revenue Recognition | Rental revenues are recognized as earned based upon amounts that are currently due from tenants. Leases are generally on month-to-month terms. Prepaid rents are recognized on a straight-line basis over the term of the leases. Promotional discounts are recognized as a reduction to rental income over the promotional period. Late charges, administrative fees, merchandise sales and truck rentals are recognized as income when earned. Tenant reinsurance premiums are recognized as revenue over the period of insurance coverage. |
Revenue Recognition, Management Service Fees | The Company's management fees are earned subject to the terms of the related management services agreements ("MSAs"). These MSAs provide that the Company will perform management services, which include leasing and operating the property and providing accounting, marketing, banking and maintenance services. These services are provided in exchange for monthly management fees, which are based on a percentage of revenues collected from stores owned by third parties and unconsolidated joint ventures. MSAs generally have original terms from three to five years, after which management services are provided on a month-to-month basis unless terminated. Management fees are due on the last day of each calendar month that management services are provided. The Company accounts for the management services provided to a customer as a single performance obligation which are rendered over time each month. The total amount of consideration from the contract is variable as it is based on monthly revenues each month. The variable amount of management fees earned is dependent on the revenue and cash collected at the managed stores. Revenue is influenced by multiple factors, including tenant behavior, economic conditions in the markets in which the stores are located, the effect of competition, and other factors outside of the Company's control. Since the management fee is dependent on revenue levels, the MSAs have a large number and broad range of possible consideration amounts that are difficult to estimate. The total consideration for each contract cannot be estimated as it is dependent on factors outside of the Company's control. The uncertainty about the amount of consideration to be received under each MSA cannot be resolved until the actual revenues and cash collected by the related managed stores is known. The total consideration for each MSA is not known until the end of that MSA's term. One month of uncertainty regarding the consideration amount is resolved as each month passes and the actual revenues for that month can be determined. Therefore, at the end of each month, the Company allocates the actual management fee earned to the distinct services provided during that month and recognizes it as revenue as the uncertainty regarding the amount of revenues for that month has been resolved. |
Fair Value Disclosures (Tables)
Fair Value Disclosures (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2018 , aggregated by the level in the fair value hierarchy within which those measurements fall. Fair Value Measurements at Reporting Date Using Description March 31, 2018 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Other assets - Cash Flow Hedge Swap Agreements $ 61,288 $ — $ 61,288 $ — |
Schedule of Fair Value of Financial Instruments | The fair values of the Company’s fixed-rate assets and liabilities were as follows for the periods indicated: March 31, 2018 December 31, 2017 Fair Carrying Fair Carrying Notes receivable from Preferred Operating Partnership unit holders $ 111,728 $ 119,735 $ 113,683 $ 120,230 Fixed rate notes receivable $ 15,006 $ 14,371 $ 20,942 $ 20,608 Fixed rate notes payable and notes payable to trusts $ 2,739,667 $ 2,805,264 $ 2,774,242 $ 2,815,085 Exchangeable senior notes $ 651,765 $ 586,555 $ 719,056 $ 624,259 |
Earnings Per Common Share (Tabl
Earnings Per Common Share (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Earnings Per Share [Abstract] | |
Schedule of Antidilutive Shares Excluded from Computation of Earnings Per Share | The following table presents the number of Preferred Operating Partnership units, and the potential common shares, that were excluded from the computation of earnings per share as their effect would have been anti-dilutive. For the Three Months Ended March 31, 2018 2017 Equivalent Shares (if converted) Equivalent Shares (if converted) Series B Units 498,183 555,216 Series C Units 352,385 392,727 Series D Units 1,094,555 1,071,983 1,945,123 2,019,926 |
Schedule of Computation of Earnings Per Common Share | The computation of earnings per common share was as follows for the periods presented: For the Three Months Ended March 31, 2018 2017 Net income attributable to common stockholders $ 88,256 $ 82,282 Earnings and dividends allocated to participating securities (178 ) (197 ) Earnings for basic computations 88,078 82,085 Earnings and dividends allocated to participating securities 178 — Income allocated to noncontrolling interest - Preferred Operating Partnership Units and Operating Partnership Units 4,941 4,049 Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units) (572 ) (1,271 ) Net income for diluted computations $ 92,625 $ 84,863 Weighted average common shares outstanding: Average number of common shares outstanding - basic 125,772,439 125,605,403 OP Units 5,663,370 5,596,191 Series A Units 875,480 875,480 Shares related to exchangeable senior notes and dilutive stock options 371,271 541,570 Average number of common shares outstanding - diluted 132,682,560 132,618,644 Earnings per common share Basic $ 0.70 $ 0.65 Diluted $ 0.70 $ 0.64 |
Store Acquisitions and Dispos29
Store Acquisitions and Dispositions (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Asset Acquisitions [Abstract] | |
Schedule of Operating Properties Acquired | The following table shows the Company’s acquisitions of stores for the three months ended March 31, 2018 and 2017 . The table excludes purchases of raw land or improvements made to existing assets. All acquisitions are considered asset acquisitions under ASU 2017-01, " Business Combinations (Topic 805): Clarifying the Definition of a Business ." Consideration Paid Total Quarter Number of Stores Total Cash Paid Investments in Real Estate Ventures Net Liabilities/ (Assets) Assumed Real estate assets Q1 2018 (1) 5 $ 70,787 $ 70,171 $ 489 $ 127 $ 70,787 Q1 2017 2 $ 25,556 $ 25,541 $ — $ 15 $ 25,556 (1) Store acquisitions during the three months ended March 31, 2018 include the acquisition of one store that had been owned by a joint venture in which the Company held an equity interest. No gain or loss was recognized as a result of this acquisition. |
Investments in Unconsolidated30
Investments in Unconsolidated Real Estate Ventures - (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Schedule of Investments in Unconsolidated Real Estate Ventures | Net Investments in unconsolidated real estate ventures and Cash distributions in unconsolidated real estate ventures consist of the following: Number of stores Equity ownership % Excess profit participation % March 31, December 31, 2018 2017 VRS Self Storage, LLC 16 45% 54% $ 18,930 $ 19,467 PRISA Self Storage LLC 85 4% 4% 9,512 9,638 Extra Space West Two LLC 5 5% 40% 3,857 3,939 Extra Space West One LLC 7 5% 40% (936 ) (900 ) WCOT Self Storage LLC 15 5% 20% (992 ) (357 ) Extra Space Northern Properties Six LLC 10 10% 35% (1,388 ) (1,279 ) Storage Portfolio II JV LLC 36 10% 30% (3,278 ) (3,140 ) Storage Portfolio I LLC 24 34% 49% (36,528 ) 11,495 Other minority owned stores 16 10-50% 19-50% 31,418 31,228 Net investments in and Cash distributions in unconsolidated real estate ventures 214 $ 20,595 $ 70,091 |
Variable Interests (Tables)
Variable Interests (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Assets and Liabilities and Maximum Exposure to Loss Related to Trusts | Following is a tabular comparison of the assets and liabilities the Company has recorded as a result of its involvement with the Trusts to the maximum exposure to loss the Company is subject to as a result of such involvement as of March 31, 2018 : Notes payable to Trusts Investment Balance Maximum exposure to loss Difference Trust $ 36,083 $ 1,083 $ 35,000 $ — Trust II 42,269 1,269 41,000 — Trust III 41,238 1,238 40,000 — 119,590 $ 3,590 $ 116,000 — Unamortized debt issuance costs (2,115 ) $ 117,475 |
Derivatives (Tables)
Derivatives (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Balance Sheet Classification and Fair Value of Entity's Derivative Financial Instruments | The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the condensed consolidated balance sheets: Asset / Liability Derivatives March 31, 2018 December 31, 2017 Derivatives designated as hedging instruments: Fair Value Other assets $ 61,288 $ 38,365 Other liabilities $ — $ 9 |
Schedule of Information Relating to Gain (Loss) Recognized on Swap Agreements | The table below presents the effect of the Company’s derivative financial instruments on the condensed consolidated statements of operations for the periods presented. No tax effect has been presented as the derivative instruments are held by the Company: Gain (loss) recognized in OCI For the Three Months Ended March 31, Location of amounts reclassified from OCI into income Gain (loss) reclassified from OCI For the Three Months Ended March 31, Type 2018 2017 2018 2017 Swap Agreements $ 23,317 $ 3,006 Interest Expense $ 240 $ (3,330 ) |
Exchangeable Senior Notes (Tabl
Exchangeable Senior Notes (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Debt Disclosure [Abstract] | |
Schedule of Information about Total Carrying Amounts of Equity Components, Principal Amounts of Liability Components, Unamortized Discounts and Net Carrying Amounts for Notes | Information about the Company’s 2013 Notes and 2015 Notes, including the total carrying amounts of the equity components, the principal amounts of the liability components, the unamortized discounts and the net carrying amounts was as follows for the periods indicated: March 31, 2018 December 31, 2017 Carrying amount of equity component - 2013 Notes $ — $ — Carrying amount of equity component - 2015 Notes 22,597 22,597 Carrying amount of equity components $ 22,597 $ 22,597 Principal amount of liability component - 2013 Notes $ 11,555 $ 49,259 Principal amount of liability component - 2015 Notes 575,000 575,000 Unamortized discount - equity component - 2013 Notes (37 ) (315 ) Unamortized discount - equity component - 2015 Notes (11,857 ) (12,974 ) Unamortized cash discount - 2013 Notes (9 ) (74 ) Unamortized debt issuance costs (6,008 ) (6,620 ) Net carrying amount of liability components $ 568,644 $ 604,276 |
Summary of Amount of Interest Cost Recognized Relating to Contractual Interest Rates and Amortization of Discounts on Liability Components of Notes | The amount of interest cost recognized relating to the contractual interest rates and the amortization of the discounts on the liability components of the Notes were as follows for the periods indicated: For the Three Months Ended March 31, 2018 2017 Contractual interest $ 4,561 $ 4,867 Amortization of discount 1,209 1,269 Total interest expense recognized $ 5,770 $ 6,136 |
Summary of Repurchase of Debt | Information about the repurchases is as follows: For the Three Months Ended March 31, 2018 Principal amount repurchased $ 37,704 Amount allocated to: Extinguishment of liability component $ 37,464 Reacquisition of equity component 21,000 Total consideration paid for repurchase $ 58,464 Exchangeable senior notes repurchased $ 37,704 Extinguishment of liability component (37,464 ) Discount on exchangeable senior notes (230 ) Related debt issuance costs (10 ) Gain/(loss) on repurchase $ — |
Noncontrolling Interest in Op34
Noncontrolling Interest in Operating Partnership Noncontrolling Interest in Operating Partnership (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Noncontrolling Interest [Abstract] | |
Redeemable Noncontrolling Interest | OP Unit activity is summarized as follows for the periods presented: For the Three Months Ended March 31, 2018 2017 OP Units redeemed for cash 30,000 23,796 Cash paid for OP Units redeemed $ 2,558 $ 1,754 |
Segment Information (Tables)
Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Segment Reporting [Abstract] | |
Schedule of Financial Information of Business Segments | Financial information for the Company’s business segments is set forth below: Three Months Ended March 31, 2018 2017 Revenues: Self-Storage Operations $ 247,886 $ 231,493 Tenant Reinsurance 27,034 22,855 Total segment revenues 274,920 254,348 Operating expenses: Self-Storage Operations $ 72,753 $ 66,645 Tenant Reinsurance 5,607 3,920 Total segment operating expenses $ 78,360 $ 70,565 Net operating income: Self-Storage Operations 175,133 164,848 Tenant Reinsurance 21,427 18,935 Total segment net operating income: $ 196,560 $ 183,783 Other components of net income (loss): Property management fees and other income 10,565 8,660 General and administrative expense (21,464 ) (18,808 ) Depreciation and amortization expense (51,749 ) (49,432 ) Interest expense (40,966 ) (35,970 ) Non-cash interest expense related to the amortization of (1,209 ) (1,269 ) Interest income 1,438 2,315 Equity in earnings of unconsolidated real estate ventures 3,597 3,579 Income tax expense (1,342 ) (3,124 ) Net income $ 95,430 $ 89,734 |
Organization - Additional Infor
Organization - Additional Information (Detail) | Mar. 31, 2018storestate |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of operating storage facilities in which the entity has equity interests (in stores) | 1,067 |
Number of stores owned by franchisees and third parties | 456 |
Number of operating stores owned and/or managed | 1,523 |
Number of states in which operating storage facilities are located | state | 39 |
Basis of Presentation - Narrati
Basis of Presentation - Narrative (Details) - USD ($) | Mar. 31, 2018 | Dec. 31, 2017 |
Organization Consolidation And Presentation Of Financial Statements [Line Items] | ||
Investments in unconsolidated real estate ventures | $ 63,868,000 | $ 75,907,000 |
Cash distributions in unconsolidated real estate ventures | 43,273,000 | $ 5,816,000 |
Reclassification | ||
Organization Consolidation And Presentation Of Financial Statements [Line Items] | ||
Investments in unconsolidated real estate ventures | (5,816) | |
Cash distributions in unconsolidated real estate ventures | $ 5,816 |
Fair Value Disclosures - Schedu
Fair Value Disclosures - Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis (Detail) - Recurring Basis [Member] $ in Thousands | Mar. 31, 2018USD ($) |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Other assets - Cash Flow Hedge Swap Agreements | $ 61,288 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Other assets - Cash Flow Hedge Swap Agreements | 0 |
Significant Other Observable Inputs (Level 2) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Other assets - Cash Flow Hedge Swap Agreements | 61,288 |
Significant Unobservable Inputs (Level 3) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Other assets - Cash Flow Hedge Swap Agreements | $ 0 |
Fair Value Disclosures - Sche39
Fair Value Disclosures - Schedule of Fair Value of Financial Instruments (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Fair Value of Financial Instruments [Line Items] | ||
Notes receivable from Preferred Operating Partnership unit holders | $ 119,735 | $ 120,230 |
Fixed rate notes payable and notes payable to trusts | 3,727,744 | 3,738,497 |
Exchangeable senior notes | 568,644 | 604,276 |
Fair Value | ||
Fair Value of Financial Instruments [Line Items] | ||
Notes receivable from Preferred Operating Partnership unit holders | 111,728 | 113,683 |
Fixed rate notes receivable | 15,006 | 20,942 |
Fixed rate notes payable and notes payable to trusts | 2,739,667 | 2,774,242 |
Exchangeable senior notes | 651,765 | 719,056 |
Carrying Value | ||
Fair Value of Financial Instruments [Line Items] | ||
Notes receivable from Preferred Operating Partnership unit holders | 119,735 | 120,230 |
Fixed rate notes receivable | 14,371 | 20,608 |
Fixed rate notes payable and notes payable to trusts | 2,805,264 | 2,815,085 |
Exchangeable senior notes | $ 586,555 | $ 624,259 |
Fair Value Disclosures - Additi
Fair Value Disclosures - Additional Information (Detail) | Mar. 31, 2018store |
Fair Value Disclosures [Abstract] | |
Number of operating stores held for sale | 1 |
Earnings Per Common Share - Sch
Earnings Per Common Share - Schedule of Antidilutive Shares Excluded from Computation of Earnings Per Share (Detail) - shares | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Equivalent shares (if converted) (in shares) | 1,945,123 | 2,019,926 |
Series B Units | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Equivalent shares (if converted) (in shares) | 498,183 | 555,216 |
Series C Units | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Equivalent shares (if converted) (in shares) | 352,385 | 392,727 |
Series D Units | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Equivalent shares (if converted) (in shares) | 1,094,555 | 1,071,983 |
Earnings Per Common Share - S42
Earnings Per Common Share - Schedule of Computation of Earnings Per Common Share (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Class of Stock [Line Items] | ||
Net income attributable to common stockholders | $ 88,256 | $ 82,282 |
Earnings and dividends allocated to participating securities | (178) | (197) |
Earnings for basic computations | 88,078 | 82,085 |
Earnings and dividends allocated to participating securities | 178 | 0 |
Income allocated to noncontrolling interest - Preferred Operating Partnership Units and Operating Partnership Units | 4,941 | 4,049 |
Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units) | (572) | (1,271) |
Net income for diluted computations | $ 92,625 | $ 84,863 |
Weighted average common shares outstanding: | ||
Average number of common shares outstanding - basic (in shares) | 125,772,439 | 125,605,403 |
OP Units (in shares) | 5,663,370 | 5,596,191 |
Shares related to exchangeable senior notes and dilutive stock options (in shares) | 371,271 | 541,570 |
Average number of common shares outstanding - diluted (in shares) | 132,682,560 | 132,618,644 |
Earnings per common share | ||
Basic (in dollars per share) | $ 0.70 | $ 0.65 |
Diluted (in dollars per share) | $ 0.70 | $ 0.64 |
Series A Units | ||
Weighted average common shares outstanding: | ||
Preferred series units (in shares) | 875,480 | 875,480 |
Earnings Per Common Share - Add
Earnings Per Common Share - Additional Information (Detail) - USD ($) | 3 Months Ended | ||||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | Sep. 30, 2015 | Jun. 21, 2013 | |
Earnings Per Share [Line Items] | |||||
Average share price (in dollars per share) | $ 84.11 | $ 75.47 | |||
Principal amount of notes outstanding | $ 568,644,000 | $ 604,276,000 | |||
Operating Partnership [Member] | Exchangeable Senior Notes 2.375% due 2033 (the 2013 Notes) [Member] | |||||
Earnings Per Share [Line Items] | |||||
Principal amount of notes outstanding | $ 11,555,000 | 49,259,000 | |||
Debt stated interest rate | 2.375% | 2.375% | |||
Exchange price (in dollars per share) | $ 52.82 | ||||
Shares related to the Notes included in the computation for diluted earnings per share (in shares) | 81,382 | 336,848 | |||
Operating Partnership [Member] | Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member] | |||||
Earnings Per Share [Line Items] | |||||
Principal amount of notes outstanding | $ 575,000,000 | $ 575,000,000 | |||
Debt stated interest rate | 3.125% | 3.125% | |||
Exchange price (in dollars per share) | $ 93.60 | ||||
Shares related to the Notes included in the computation for diluted earnings per share (in shares) | 0 | 0 | |||
Stock Options [Member] | |||||
Earnings Per Share [Line Items] | |||||
Anti-dilutive securities excluded from computation of earnings per common share (in shares) | 40,956 | 103,854 | |||
Series A Units | |||||
Earnings Per Share [Line Items] | |||||
Exchangeable preferred operating partnership units settled in cash, minimum | $ 101,700,000 |
Store Acquisitions and Dispos44
Store Acquisitions and Dispositions - Schedule of Operating Properties Acquired (Detail) | 3 Months Ended | |
Mar. 31, 2018USD ($)store | Mar. 31, 2017USD ($)store | |
Asset Acquisitions [Abstract] | ||
Number of Stores | store | 5 | 2 |
Total consideration transferred | $ 70,787,000 | $ 25,556,000 |
Cash Paid | 70,171,000 | 25,541,000 |
Investments in Real Estate Ventures | 489,000 | 0 |
Net Liabilities/ (Assets) Assumed | 127,000 | 15,000 |
Real estate assets, net | $ 70,787,000 | $ 25,556,000 |
Number of stores acquired | store | 1 | |
Gain (loss) on sale of properties | $ 0 |
Store Acquisitions and Dispos45
Store Acquisitions and Dispositions - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Asset Acquisitions [Abstract] | ||
Proceeds from sale of other real estate | $ 753 | $ 0 |
Investments in Unconsolidated46
Investments in Unconsolidated Real Estate Ventures - Schedule of Investments in Unconsolidated Real Estate Ventures (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018USD ($)property | Dec. 31, 2017USD ($) | |
Schedule of Equity Method Investments [Line Items] | ||
Investment balance | $ 63,868 | $ 75,907 |
VRS Self Storage, LLC | ||
Schedule of Equity Method Investments [Line Items] | ||
Number of Properties | property | 16 | |
Equity method ownership percentage | 45.00% | |
Excess profit participation percentage | 54.00% | |
Investment balance | $ 18,930 | 19,467 |
PRISA Self Storage LLC | ||
Schedule of Equity Method Investments [Line Items] | ||
Number of Properties | property | 85 | |
Equity method ownership percentage | 4.00% | |
Excess profit participation percentage | 4.00% | |
Investment balance | $ 9,512 | 9,638 |
Extra Space West Two LLC | ||
Schedule of Equity Method Investments [Line Items] | ||
Number of Properties | property | 5 | |
Equity method ownership percentage | 5.00% | |
Excess profit participation percentage | 40.00% | |
Investment balance | $ 3,857 | 3,939 |
Extra Space West One LLC | ||
Schedule of Equity Method Investments [Line Items] | ||
Number of Properties | property | 7 | |
Equity method ownership percentage | 5.00% | |
Excess profit participation percentage | 40.00% | |
Investment balance | $ (936) | (900) |
WCOT Self Storage LLC | ||
Schedule of Equity Method Investments [Line Items] | ||
Number of Properties | property | 15 | |
Equity method ownership percentage | 5.00% | |
Excess profit participation percentage | 20.00% | |
Investment balance | $ (992) | (357) |
Extra Space Northern Properties Six LLC | ||
Schedule of Equity Method Investments [Line Items] | ||
Number of Properties | property | 10 | |
Equity method ownership percentage | 10.00% | |
Excess profit participation percentage | 35.00% | |
Investment balance | $ (1,388) | (1,279) |
Storage Portfolio II JV LLC | ||
Schedule of Equity Method Investments [Line Items] | ||
Number of Properties | property | 36 | |
Equity method ownership percentage | 10.00% | |
Excess profit participation percentage | 30.00% | |
Investment balance | $ (3,278) | (3,140) |
Storage Portfolio I LLC | ||
Schedule of Equity Method Investments [Line Items] | ||
Number of Properties | property | 24 | |
Equity method ownership percentage | 34.00% | |
Excess profit participation percentage | 49.00% | |
Investment balance | $ (36,528) | 11,495 |
Other minority owned stores | ||
Schedule of Equity Method Investments [Line Items] | ||
Number of Properties | property | 16 | |
Investment balance | $ 31,418 | 31,228 |
Other minority owned stores | Minimum | ||
Schedule of Equity Method Investments [Line Items] | ||
Equity method ownership percentage | 10.00% | |
Excess profit participation percentage | 19.00% | |
Other minority owned stores | Maximum | ||
Schedule of Equity Method Investments [Line Items] | ||
Equity method ownership percentage | 50.00% | |
Excess profit participation percentage | 50.00% | |
Net investments in and Cash distributions in unconsolidated real estate ventures | ||
Schedule of Equity Method Investments [Line Items] | ||
Number of Properties | property | 214 | |
Investment balance | $ 20,595 | $ 70,091 |
Investments in Unconsolidated47
Investments in Unconsolidated Real Estate Ventures - Narrative (Details) - Teachers REA II LLC [Member] $ in Thousands | Feb. 02, 2018USD ($) |
Schedule of Equity Method Investments [Line Items] | |
Financing distribution | $ 47,944 |
Minimum | |
Schedule of Equity Method Investments [Line Items] | |
Unconsolidated joint ventures excess profit participation percentage forfeited | 25.00% |
Equity method ownership percentage | 40.00% |
Maximum | |
Schedule of Equity Method Investments [Line Items] | |
Unconsolidated joint ventures excess profit participation percentage forfeited | 34.00% |
Equity method ownership percentage | 49.00% |
Variable Interests - Schedule o
Variable Interests - Schedule of Assets and Liabilities and Maximum Exposure to Loss Related to Trusts (Detail) - Operating Partnership [Member] - USD ($) | Mar. 31, 2018 | Dec. 31, 2017 |
Variable Interest Entity [Line Items] | ||
Unamortized debt issuance costs | $ (6,008,000) | $ (6,620,000) |
Net carrying amount of liability components | 568,644,000 | $ 604,276,000 |
Variable Interest Entity, Not Primary Beneficiary [Member] | ||
Variable Interest Entity [Line Items] | ||
Investment Balance | 3,590,000 | |
Maximum exposure to loss | 116,000,000 | |
Difference | 0 | |
Variable Interest Entity, Not Primary Beneficiary [Member] | Notes Payable to Trusts [Member] | ||
Variable Interest Entity [Line Items] | ||
Notes payable to Trusts | 119,590,000 | |
Unamortized debt issuance costs | (2,115,000) | |
Net carrying amount of liability components | 117,475,000 | |
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust I [Member] | ||
Variable Interest Entity [Line Items] | ||
Investment Balance | 1,083,000 | |
Maximum exposure to loss | 35,000,000 | |
Difference | 0 | |
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust I [Member] | Notes Payable to Trusts [Member] | ||
Variable Interest Entity [Line Items] | ||
Notes payable to Trusts | 36,083,000 | |
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust II [Member] | ||
Variable Interest Entity [Line Items] | ||
Investment Balance | 1,269,000 | |
Maximum exposure to loss | 41,000,000 | |
Difference | 0 | |
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust II [Member] | Notes Payable to Trusts [Member] | ||
Variable Interest Entity [Line Items] | ||
Notes payable to Trusts | 42,269,000 | |
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust III [Member] | ||
Variable Interest Entity [Line Items] | ||
Investment Balance | 1,238,000 | |
Maximum exposure to loss | 40,000,000 | |
Difference | 0 | |
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust III [Member] | Notes Payable to Trusts [Member] | ||
Variable Interest Entity [Line Items] | ||
Notes payable to Trusts | $ 41,238,000 |
Variable Interests - Additional
Variable Interests - Additional Information (Detail) | Mar. 31, 2018joint_venturesubsidiary |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of wholly-owned unconsolidated subsidiaries | subsidiary | 3 |
Number of interests in consolidated VIE joint ventures | joint_venture | 0 |
Derivatives - Schedule of Balan
Derivatives - Schedule of Balance Sheet Classification and Fair Value of Entity's Derivative Financial Instruments (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Other Assets | ||
Derivative [Line Items] | ||
Other assets | $ 61,288 | $ 38,365 |
Other Liabilities | ||
Derivative [Line Items] | ||
Other liabilities | $ 0 | $ 9 |
Derivatives - Schedule of Infor
Derivatives - Schedule of Information Relating to Gain (Loss) Recognized on Swap Agreements (Detail) - Cash Flow Hedging [Member] - Interest Rate Swap [Member] - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Derivative [Line Items] | ||
Swap agreements gain (loss) recognized in OCI | $ 23,317 | $ 3,006 |
Swap agreements gain (loss) reclassified from OCI - Interest expense | $ 240 | $ (3,330) |
Derivatives - Additional Inform
Derivatives - Additional Information (Detail) | Mar. 31, 2018USD ($)derivative | Mar. 31, 2017USD ($) |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||
Number of derivative financial instruments | derivative | 29 | |
Combined notional amount | $ 2,145,132,000 | |
Estimated amount of unrealized gains or losses expected to be reclassified as interest expense in next fiscal year | $ (12,124,000) | $ (12,124) |
Exchangeable Senior Notes - Sch
Exchangeable Senior Notes - Schedule of Information about Total Carrying Amounts of Equity Components, Principal Amounts of Liability Components, Unamortized Discounts and Net Carrying Amounts for Notes (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 | Sep. 30, 2015 | Jun. 21, 2013 |
Debt Instrument [Line Items] | ||||
Principal amount of liability components | $ 568,644 | $ 604,276 | ||
Operating Partnership [Member] | ||||
Debt Instrument [Line Items] | ||||
Carrying amount of equity components | 22,597 | 22,597 | ||
Unamortized debt issuance costs | (6,008) | (6,620) | ||
Net carrying amount of liability components | 568,644 | 604,276 | ||
Operating Partnership [Member] | Exchangeable Senior Notes 2.375% due 2033 (the 2013 Notes) [Member] | ||||
Debt Instrument [Line Items] | ||||
Carrying amount of equity components | 0 | 0 | ||
Principal amount of liability components | 11,555 | 49,259 | ||
Unamortized discount - equity components | (37) | (315) | ||
Unamortized cash discount - 2013 Notes | (9) | (74) | ||
Unamortized debt issuance costs | (10) | $ (1,672) | ||
Operating Partnership [Member] | Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member] | ||||
Debt Instrument [Line Items] | ||||
Carrying amount of equity components | 22,597 | 22,597 | ||
Principal amount of liability components | 575,000 | 575,000 | ||
Unamortized discount - equity components | $ (11,857) | $ (12,974) | ||
Unamortized debt issuance costs | $ (11,992) |
Exchangeable Senior Notes - Sum
Exchangeable Senior Notes - Summary of Amount of Interest Cost Recognized Relating to Contractual Interest Rates and Amortization of Discounts on Liability Components of Notes (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Debt Disclosure [Abstract] | ||
Contractual interest | $ 4,561 | $ 4,867 |
Amortization of discount | 1,209 | 1,269 |
Total interest expense recognized | $ 5,770 | $ 6,136 |
Exchangeable Senior Notes - S55
Exchangeable Senior Notes - Summary of Repurchase of Debt (Detail) - Operating Partnership [Member] - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Dec. 31, 2017 | Jun. 21, 2013 | |
Debt Instrument [Line Items] | |||
Unamortized debt issuance costs | $ (6,008) | $ (6,620) | |
Exchangeable Senior Notes 2.375% due 2033 (the 2013 Notes) [Member] | |||
Debt Instrument [Line Items] | |||
Principal amount repurchased | 37,704 | ||
Extinguishment of liability component | 37,464 | ||
Reacquisition of equity component | 21,000 | ||
Extinguishment of liability component | (37,464) | ||
Discount on exchangeable senior notes | (230) | $ (3,750) | |
Unamortized debt issuance costs | (10) | $ (1,672) | |
Gain/(loss) on repurchase | 0 | ||
Total consideration paid for repurchase | $ 58,464 |
Exchangeable Senior Notes - Add
Exchangeable Senior Notes - Additional Information (Detail) | Jun. 21, 2013USD ($) | Sep. 30, 2015USD ($) | Mar. 31, 2018USD ($)d | Dec. 31, 2017USD ($) |
Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member] | ||||
Debt Instrument [Line Items] | ||||
Effective interest rate on the liability component | 4.00% | |||
Exchangeable Senior Notes 2.375% due 2033 (the 2013 Notes) [Member] | ||||
Debt Instrument [Line Items] | ||||
Notes exchange, threshold percentage | 130.00% | |||
Notes exchange, threshold trading days | d | 20 | |||
Notes exchange, threshold consecutive trading days | d | 30 | |||
Effective interest rate on the liability component | 4.00% | |||
Operating Partnership [Member] | ||||
Debt Instrument [Line Items] | ||||
Related debt issuance costs | $ 6,008,000 | $ 6,620,000 | ||
Operating Partnership [Member] | Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member] | ||||
Debt Instrument [Line Items] | ||||
Principal amount of notes issued | $ 575,000,000 | |||
Debt stated interest rate | 3.125% | 3.125% | ||
Related debt issuance costs | $ 11,992,000 | |||
Underwriting fee percentage | 2.00% | |||
Amortization period | 5 years | |||
Conversion ratio | 0.01068 | |||
Redemption price as percentage of principal amount of notes plus accrued and unpaid interest | 100.00% | |||
Redemption price as percentage of principal amount of notes at request of debt holders and upon occurrence of designated event | 100.00% | |||
Operating Partnership [Member] | Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member] | Minimum | ||||
Debt Instrument [Line Items] | ||||
Number of days of written notice to holders of notes required for redemption | 30 days | |||
Operating Partnership [Member] | Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member] | Maximum | ||||
Debt Instrument [Line Items] | ||||
Number of days of written notice to holders of notes required for redemption | 60 days | |||
Operating Partnership [Member] | Exchangeable Senior Notes 2.375% due 2033 (the 2013 Notes) [Member] | ||||
Debt Instrument [Line Items] | ||||
Principal amount of notes issued | $ 250,000,000 | |||
Debt stated interest rate | 2.375% | 2.375% | ||
Related debt issuance costs | $ 1,672,000 | $ 10,000 | ||
Conversion ratio | 0.01893 | |||
Redemption price as percentage of principal amount of notes plus accrued and unpaid interest | 100.00% | |||
Redemption price as percentage of principal amount of notes at request of debt holders and upon occurrence of designated event | 100.00% | |||
Discount rate | 1.50% | |||
Unamortized cash discount | $ 3,750,000 | $ 230,000 | ||
Amortization period | 5 years | |||
Principal amount repurchased | 37,704,000 | |||
Total consideration paid for repurchase | $ 58,464,000 | |||
Operating Partnership [Member] | Exchangeable Senior Notes 2.375% due 2033 (the 2013 Notes) [Member] | Minimum | ||||
Debt Instrument [Line Items] | ||||
Number of days of written notice to holders of notes required for redemption | 30 days | |||
Operating Partnership [Member] | Exchangeable Senior Notes 2.375% due 2033 (the 2013 Notes) [Member] | Maximum | ||||
Debt Instrument [Line Items] | ||||
Number of days of written notice to holders of notes required for redemption | 60 days |
Stockholders' Equity - Addition
Stockholders' Equity - Additional Information (Detail) - At the Market Equity Distribution Agreement [Member] | May 06, 2016USD ($)sales_agent | Mar. 31, 2018USD ($)shares |
Changes In Equity And Comprehensive Income Line Items [Line Items] | ||
Aggregate offering price of common share | $ 400,000,000 | |
Number of sales agents | sales_agent | 5 | |
Shares, issued | shares | 0 | |
Value of stock available for issuance under ATM | $ 349,375,000 |
Noncontrolling Interest Repre58
Noncontrolling Interest Represented by Preferred Operating Partnership Units - Additional Information (Details) | Apr. 18, 2017 | Jun. 15, 2016 | Jun. 25, 2007 | Dec. 31, 2014USD ($) | Oct. 31, 2014shares | Mar. 31, 2018USD ($)shares$ / shares | Dec. 31, 2017USD ($) | Jun. 30, 2007USD ($) |
Noncontrolling Interest [Line Items] | ||||||||
Note receivable from noncontrolling interest represented by Preferred Operating Partnership units | $ 119,735,000 | $ 120,230,000 | ||||||
Series B Redeemable Preferred Units [Member] | Series B Units | ||||||||
Noncontrolling Interest [Line Items] | ||||||||
Liquidation value (in dollars per share) | $ / shares | $ 25 | |||||||
Fixed liquidation value | $ 41,902,000 | |||||||
Annual rate of return (as a percent) | 6.00% | |||||||
Series C Convertible Redeemable Preferred Units [Member] | Series C Units | ||||||||
Noncontrolling Interest [Line Items] | ||||||||
Note receivable from noncontrolling interest represented by Preferred Operating Partnership units | $ 20,230,000 | $ 19,735,000 | $ 20,230,000 | |||||
Note receivable interest rate | 5.00% | |||||||
Liquidation value (in dollars per share) | $ / shares | $ 42.1 | |||||||
Fixed liquidation value | $ 29,639,000 | |||||||
Quarterly distribution per preferred OP unit payable above quarterly distribution for common OP Unit (in dollars per share) | $ / shares | $ 0.18 | |||||||
Number of months immediately preceding the fifth anniversary of issuance for which distribution is payable | 12 months | |||||||
Period from date of issuance after which preferred OP units will become redeemable at the option of the holder | 1 year | |||||||
Preferred OP units conversion ratio | shares | 0.9145 | |||||||
Series D Redeemable Preferred Units [Member] | Series D Units | ||||||||
Noncontrolling Interest [Line Items] | ||||||||
Liquidation value (in dollars per share) | $ / shares | $ 25 | |||||||
Fixed liquidation value | $ 92,064,000 | |||||||
Series D Redeemable Preferred Units [Member] | Series D Units | Minimum | ||||||||
Noncontrolling Interest [Line Items] | ||||||||
Annual rate of return (as a percent) | 3.00% | |||||||
Series D Redeemable Preferred Units [Member] | Series D Units | Maximum | ||||||||
Noncontrolling Interest [Line Items] | ||||||||
Annual rate of return (as a percent) | 5.00% | |||||||
Operating Partnership [Member] | Series A Participating Redeemable Preferred Units [Member] | Series A Units | ||||||||
Noncontrolling Interest [Line Items] | ||||||||
Preferred units outstanding (in shares) | shares | 875,480 | |||||||
Fixed priority return on preferred OP units, amount | $ 101,700,000 | |||||||
Fixed priority return on preferred OP units, stated return rate | 2.25% | 5.00% | ||||||
Fixed priority return on preferred OP units, liquidation value | $ 115,000,000 | |||||||
Operating Partnership [Member] | Series B Redeemable Preferred Units [Member] | Series B Units | ||||||||
Noncontrolling Interest [Line Items] | ||||||||
Preferred units outstanding (in shares) | shares | 1,676,087 | |||||||
Operating Partnership [Member] | Series C Convertible Redeemable Preferred Units [Member] | Series C Units | ||||||||
Noncontrolling Interest [Line Items] | ||||||||
Preferred units outstanding (in shares) | shares | 704,016 | |||||||
Operating Partnership [Member] | Series D Redeemable Preferred Units [Member] | Series D Units | ||||||||
Noncontrolling Interest [Line Items] | ||||||||
Preferred units outstanding (in shares) | shares | 3,682,521 | |||||||
Operating Partnership Holders of A Units [Member] | Series A Participating Redeemable Preferred Units [Member] | ||||||||
Noncontrolling Interest [Line Items] | ||||||||
Note receivable from noncontrolling interest represented by Preferred Operating Partnership units | $ 100,000,000 | |||||||
Note receivable interest rate | 2.13% | 4.85% | ||||||
Operating Partnership Holders of A Units [Member] | Series A Participating Redeemable Preferred Units [Member] | Series A Units | ||||||||
Noncontrolling Interest [Line Items] | ||||||||
Maximum number of preferred OP units converted prior to the maturity date of the loan (in units) | shares | 114,500 |
Noncontrolling Interest in Op59
Noncontrolling Interest in Operating Partnership - Additional Information (Details) $ / shares in Units, $ in Thousands | 3 Months Ended |
Mar. 31, 2018USD ($)$ / sharesshares | |
Noncontrolling Interest [Line Items] | |
Period used as a denomination to determine the average closing price of common stock | 10 days |
OP units conversion basis | one-for-one basis |
Ten day average closing stock price (in dollars per share) | $ / shares | $ 85.37 |
Operating Partnership [Member] | |
Noncontrolling Interest [Line Items] | |
Ownership interest held by entity | 90.90% |
Ownership percentage in joint venture | 9.10% |
OP units outstanding (in units) | shares | 5,634,370 |
Consideration to be paid on redemption of common OP units | $ | $ 481,006 |
Noncontrolling Interest in Op60
Noncontrolling Interest in Operating Partnership - Schedule of OP Unit Activity (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Noncontrolling Interest [Abstract] | ||
OP Units redeemed for cash (in units) | 30,000 | 23,796 |
Cash paid for OP Units redeemed | $ 2,558 | $ 1,754 |
Other Noncontrolling Interests
Other Noncontrolling Interests - Additional Information (Detail) | Mar. 31, 2018propertyjoint_ventureDevelopment_store |
Other [Member] | |
Noncontrolling Interest [Line Items] | |
Number of consolidated joint ventures | joint_venture | 2 |
Number of development stores owned | Development_store | 2 |
Minimum | Other [Member] | |
Noncontrolling Interest [Line Items] | |
Voting interests of third-party owners | 5.00% |
Maximum | Other [Member] | |
Noncontrolling Interest [Line Items] | |
Voting interests of third-party owners | 20.00% |
Joint Venture 1 | Texas | |
Noncontrolling Interest [Line Items] | |
Number of development stores owned | 1 |
Number of operating stores owned | 1 |
Joint Venture 1 | Colorado | |
Noncontrolling Interest [Line Items] | |
Number of operating stores owned | 1 |
Joint Venture 2 | Pennsylvania | |
Noncontrolling Interest [Line Items] | |
Number of development stores owned | 1 |
Joint Venture 2 | New Jersey | |
Noncontrolling Interest [Line Items] | |
Number of development stores owned | 1 |
Segment Information - Schedule
Segment Information - Schedule of Financial Information of Business Segments (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Segment Reporting Information [Line Items] | ||
Total revenues | $ 285,485 | $ 263,008 |
Operating expenses, including depreciation and amortization | 151,573 | 138,805 |
Income from operations | 133,912 | 124,203 |
General and administrative expense | (21,464) | (18,808) |
Interest expense | (40,966) | (35,970) |
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes | (1,209) | (1,269) |
Interest income | 1,438 | 2,315 |
Equity in earnings of unconsolidated real estate ventures | 3,597 | 3,579 |
Income tax (expense) benefit | (1,342) | (3,124) |
Net income | 95,430 | 89,734 |
Operating Segments | ||
Segment Reporting Information [Line Items] | ||
Total revenues | 274,920 | 254,348 |
Operating expenses, including depreciation and amortization | 78,360 | 70,565 |
Income from operations | 196,560 | 183,783 |
Property management fees and other income | 10,565 | 8,660 |
General and administrative expense | (21,464) | (18,808) |
Depreciation and amortization expense | (51,749) | (49,432) |
Interest expense | (40,966) | (35,970) |
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes | (1,209) | (1,269) |
Interest income | 1,438 | 2,315 |
Equity in earnings of unconsolidated real estate ventures | 3,597 | 3,579 |
Income tax (expense) benefit | (1,342) | (3,124) |
Net income | 95,430 | 89,734 |
Operating Segments | Self-storage operations | ||
Segment Reporting Information [Line Items] | ||
Total revenues | 247,886 | 231,493 |
Operating expenses, including depreciation and amortization | 72,753 | 66,645 |
Income from operations | 175,133 | 164,848 |
Operating Segments | Tenant reinsurance | ||
Segment Reporting Information [Line Items] | ||
Total revenues | 27,034 | 22,855 |
Operating expenses, including depreciation and amortization | 5,607 | 3,920 |
Income from operations | $ 21,427 | $ 18,935 |
Segment Information - Additiona
Segment Information - Additional Information (Detail) - segment | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Segment Reporting [Abstract] | ||
Number of reportable segments | 2 | 3 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Detail) $ in Thousands | 3 Months Ended |
Mar. 31, 2018USD ($)store | |
Commitment To Acquire Retail Space [Member] | |
Commitments And Contingencies [Line Items] | |
Number of real estate properties to be acquired | 26 |
Purchase price | $ | $ 355,836 |
Commitment To Acquire Retail Space, Closing In 2017 [Member] | |
Commitments And Contingencies [Line Items] | |
Purchase price | $ | $ 306,908 |
Number of stores scheduled to be closed | 22 |
Commitment To Acquire Retail Space, Closing In 2018 [Member] | |
Commitments And Contingencies [Line Items] | |
Purchase price | $ | $ 10,528 |
Number of stores scheduled to be closed | 1 |
Commitment To Acquire Retail Space, Closing After 2018 [Member] | |
Commitments And Contingencies [Line Items] | |
Purchase price | $ | $ 38,400 |
Number of stores scheduled to be closed | 3 |
Commitment To Acquire Retail Space With Joint Venture Partners [Member] | |
Commitments And Contingencies [Line Items] | |
Number of real estate properties to be acquired | 15 |
Purchase price | $ | $ 77,818 |
Commitment To Acquire Retail Space With Joint Venture Partners, Expected To Close Next Fiscal Year [Member] | |
Commitments And Contingencies [Line Items] | |
Number of stores scheduled to be closed | 12 |
Commitment To Acquire Retail Space With Joint Venture Partners, Closing in 2018 [Member] | |
Commitments And Contingencies [Line Items] | |
Number of stores scheduled to be closed | 3 |
Subsequent Events (Details)
Subsequent Events (Details) $ in Thousands | Apr. 01, 2018USD ($)store | Mar. 31, 2018USD ($)store | Mar. 31, 2017USD ($) |
Subsequent Event [Line Items] | |||
Number of stores acquired | store | 1 | ||
Cash Paid | $ 70,171 | $ 25,541 | |
Purchase price to acquire real estate | $ 70,787 | $ 25,556 | |
Subsequent Event | |||
Subsequent Event [Line Items] | |||
Number of stores acquired | store | 1 | ||
Purchase price to acquire real estate | $ 16,250 | ||
Corporate Joint Venture | Subsequent Event | |||
Subsequent Event [Line Items] | |||
Number of stores acquired | store | 14 | ||
Cash Paid | $ 204,000 | ||
Purchase price to acquire real estate | $ 225,000 |