Cover
Cover - shares | 6 Months Ended | |
Jun. 30, 2024 | Jul. 29, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2024 | |
Document Transition Report | false | |
Entity File Number | 001-32269 | |
Entity Registrant Name | EXTRA SPACE STORAGE INC. | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 20-1076777 | |
Entity Address, Address Line One | 2795 East Cottonwood Parkway, Suite 300 | |
Entity Address, City or Town | Salt Lake City | |
Entity Address, State or Province | UT | |
Entity Address, Postal Zip Code | 84121 | |
City Area Code | 801 | |
Local Phone Number | 365-4600 | |
Title of 12(b) Security | Common Stock, $0.01 par value | |
Trading Symbol | EXR | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 211,928,695 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q2 | |
Entity Central Index Key | 0001289490 | |
Current Fiscal Year End Date | --12-31 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Assets: | ||
Real estate assets, net | $ 24,340,817 | $ 24,555,873 |
Real estate assets - operating lease right-of-use assets | 218,823 | 227,241 |
Investments in unconsolidated real estate entities | 1,065,155 | 1,071,617 |
Investments in debt securities and notes receivable | 1,442,681 | 904,769 |
Cash and cash equivalents | 76,973 | 99,062 |
Other assets, net | 617,631 | 597,700 |
Total assets | 27,762,080 | 27,456,262 |
Liabilities, Noncontrolling Interests and Equity: | ||
Secured notes payable, net | 1,265,981 | 1,273,549 |
Unsecured term loans, net | 2,252,872 | 2,650,581 |
Unsecured senior notes, net | 7,028,452 | 6,410,618 |
Revolving lines of credit | 948,000 | 682,000 |
Operating lease liabilities | 229,035 | 236,515 |
Cash distributions in unconsolidated real estate ventures | 73,133 | 71,069 |
Accounts payable and accrued expenses | 381,941 | 334,518 |
Other liabilities | 451,826 | 383,463 |
Total liabilities | 12,631,240 | 12,042,313 |
Commitments and contingencies | ||
Extra Space Storage Inc. stockholders' equity: | ||
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding | 0 | 0 |
Common stock, $0.01 par value, 500,000,000 shares authorized, 211,927,348 and 211,278,803 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively | 2,120 | 2,113 |
Additional paid-in capital | 14,810,938 | 14,750,388 |
Accumulated other comprehensive income | 27,241 | 17,435 |
Accumulated deficit | (667,667) | (379,015) |
Total Extra Space Storage Inc. stockholders' equity | 14,172,632 | 14,390,921 |
Noncontrolling interest represented by Preferred Operating Partnership units, net | 191,306 | 222,360 |
Noncontrolling interests in Operating Partnership, net and other noncontrolling interests | 766,902 | 800,668 |
Total noncontrolling interests and equity | 15,130,840 | 15,413,949 |
Total liabilities, noncontrolling interests and equity | $ 27,762,080 | $ 27,456,262 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Jun. 30, 2024 | Dec. 31, 2023 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, authorized (in shares) | 50,000,000 | 50,000,000 |
Preferred stock, issued (in shares) | 0 | 0 |
Preferred stock, outstanding (in shares) | 0 | 0 |
Common stock, par value (dollars per share) | $ 0.01 | $ 0.01 |
Common stock, authorized (in shares) | 500,000,000 | 500,000,000 |
Common stock, issued (in shares) | 211,927,348 | 211,278,803 |
Common stock, outstanding (in shares) | 211,927,348 | 211,278,803 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Revenues: | ||||
Property rental | $ 697,100 | $ 440,747 | $ 1,385,144 | $ 874,709 |
Tenant reinsurance | 83,705 | 48,433 | 165,052 | 96,137 |
Management fees and other income | 29,858 | 22,206 | 60,006 | 43,590 |
Total revenues | 810,663 | 511,386 | 1,610,202 | 1,014,436 |
Expenses: | ||||
Property operations | 196,902 | 114,637 | 401,420 | 231,803 |
Tenant reinsurance | 19,631 | 9,482 | 38,136 | 18,571 |
General and administrative | 39,901 | 34,842 | 83,623 | 69,605 |
Depreciation and amortization | 194,809 | 79,086 | 391,775 | 157,576 |
Total expenses | 451,243 | 238,047 | 914,954 | 477,555 |
Loss on real estate assets held for sale | (54,659) | 0 | (54,659) | 0 |
Income from operations | 304,761 | 273,339 | 640,589 | 536,881 |
Interest expense | (137,133) | (86,372) | (270,020) | (166,471) |
Non-cash interest expense related to amortization of discount on Life Storage unsecured senior notes | (10,853) | 0 | (21,558) | 0 |
Interest income | 31,226 | 21,077 | 54,799 | 40,515 |
Income before equity in earnings and dividend income from unconsolidated real estate entities and income tax expense | 188,001 | 208,044 | 403,810 | 410,925 |
Equity in earnings and dividend income from unconsolidated real estate entities | 17,255 | 13,254 | 32,262 | 23,559 |
Income tax expense | (9,844) | (5,986) | (16,586) | (10,294) |
Net income | 195,412 | 215,312 | 419,486 | 424,190 |
Net income allocated to Preferred Operating Partnership noncontrolling interests | (1,933) | (2,254) | (4,141) | (4,508) |
Net income allocated to Operating Partnership and other noncontrolling interests | (7,607) | (10,648) | (16,361) | (20,968) |
Net income attributable to common stockholders | $ 185,872 | $ 202,410 | $ 398,984 | $ 398,714 |
Earnings per common share | ||||
Basic (in dollars per share) | $ 0.88 | $ 1.50 | $ 1.88 | $ 2.96 |
Diluted (in dollars per share) | $ 0.88 | $ 1.50 | $ 1.88 | $ 2.95 |
Weighted average number of shares | ||||
Basic (in shares) | 211,584,155 | 134,832,232 | 211,433,877 | 134,672,672 |
Diluted (in shares) | 211,587,105 | 143,529,817 | 220,114,016 | 143,337,522 |
Cash dividends paid per common share (in dollars per share) | $ 1.62 | $ 1.62 | $ 3.24 | $ 3.24 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 195,412 | $ 215,312 | $ 419,486 | $ 424,190 |
Other comprehensive income: | ||||
Change in fair value of interest rate swaps | (1,006) | 12,599 | 10,196 | (1,911) |
Total comprehensive income | 194,406 | 227,911 | 429,682 | 422,279 |
Less: comprehensive income attributable to noncontrolling interests | 9,484 | 13,517 | 20,892 | 25,298 |
Comprehensive income attributable to common stockholders | $ 184,922 | $ 214,394 | $ 408,790 | $ 396,981 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Noncontrolling Interests and Equity - USD ($) $ in Thousands | Total | Redemption of units for stock | Series A Units Redemption of units for stock | Series D Units Redemption of units for stock | Preferred Operating Partnership | Preferred Operating Partnership Redemption of units for stock | Preferred Operating Partnership Series A Units Redemption of units for stock | Preferred Operating Partnership Series D Units Redemption of units for stock | Operating Partnership | Operating Partnership Redemption of units for stock | Other | Common stock | Common stock Redemption of units for stock | Common stock Series A Units Redemption of units for stock | Common stock Series D Units Redemption of units for stock | Additional Paid-in Capital | Additional Paid-in Capital Redemption of units for stock | Additional Paid-in Capital Series A Units Redemption of units for stock | Additional Paid-in Capital Series D Units Redemption of units for stock | Accumulated Other Comprehensive Income (Loss) | Accumulated Deficit |
Beginning balance at Dec. 31, 2022 | $ 4,078,274 | $ 261,502 | $ 556,095 | $ 1,080 | $ 1,339 | $ 3,345,332 | $ 48,798 | $ (135,872) | |||||||||||||
Beginning balance (in shares) at Dec. 31, 2022 | 133,921,020 | ||||||||||||||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||||||||||||||
Redemption of noncontrolling interests | $ (5,316) | $ 0 | $ (16,339) | $ (22,064) | $ 8 | $ 2 | $ 11,015 | $ 22,062 | |||||||||||||
Redemption of noncontrolling interests (in shares) | 851,698 | 154,307 | |||||||||||||||||||
Noncontrolling interest in consolidated joint ventures | 2,100 | 2,100 | |||||||||||||||||||
Net income | 424,190 | 4,508 | 21,069 | (101) | 398,714 | ||||||||||||||||
Other comprehensive income (loss) | (1,911) | (178) | (1,733) | ||||||||||||||||||
Distributions to Operating Partnership units held by noncontrolling interests | (28,043) | (4,667) | (23,376) | ||||||||||||||||||
Dividends paid on common stock | (438,783) | (438,783) | |||||||||||||||||||
Issuance of common stock in connection with share based compensation (in shares) | 143,387 | ||||||||||||||||||||
Issuance of common stock in connection with share based compensation | 12,439 | $ 2 | 12,437 | ||||||||||||||||||
Taxes paid upon net settlement of share based compensation (in shares) | (7,660) | ||||||||||||||||||||
Taxes paid upon net settlement of share based compensation | (7,543) | (7,543) | |||||||||||||||||||
Restricted stock grants cancelled (in shares) | (3,855) | ||||||||||||||||||||
Ending balance at Jun. 30, 2023 | 4,035,407 | 222,940 | 553,610 | 3,079 | $ 1,351 | 3,383,303 | 47,065 | (175,941) | |||||||||||||
Ending balance (in shares) at Jun. 30, 2023 | 135,058,897 | ||||||||||||||||||||
Beginning balance at Mar. 31, 2023 | 4,032,701 | 222,940 | 554,015 | 2,413 | $ 1,350 | 3,376,458 | 35,081 | (159,556) | |||||||||||||
Beginning balance (in shares) at Mar. 31, 2023 | 135,007,280 | ||||||||||||||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||||||||||||||
Noncontrolling interest in consolidated joint ventures | 709 | 709 | |||||||||||||||||||
Net income | 215,312 | 2,254 | 10,691 | (43) | 202,410 | ||||||||||||||||
Other comprehensive income (loss) | 12,599 | 615 | 11,984 | ||||||||||||||||||
Distributions to Operating Partnership units held by noncontrolling interests | (13,965) | (2,254) | (11,711) | ||||||||||||||||||
Dividends paid on common stock | (218,795) | (218,795) | |||||||||||||||||||
Issuance of common stock in connection with share based compensation (in shares) | 53,823 | ||||||||||||||||||||
Issuance of common stock in connection with share based compensation | 6,940 | $ 1 | 6,939 | ||||||||||||||||||
Taxes paid upon net settlement of share based compensation (in shares) | (573) | ||||||||||||||||||||
Taxes paid upon net settlement of share based compensation | (94) | (94) | |||||||||||||||||||
Restricted stock grants cancelled (in shares) | (1,633) | ||||||||||||||||||||
Ending balance at Jun. 30, 2023 | 4,035,407 | 222,940 | 553,610 | 3,079 | $ 1,351 | 3,383,303 | 47,065 | (175,941) | |||||||||||||
Ending balance (in shares) at Jun. 30, 2023 | 135,058,897 | ||||||||||||||||||||
Beginning balance at Dec. 31, 2023 | $ 15,413,949 | 222,360 | 791,754 | 8,914 | $ 2,113 | 14,750,388 | 17,435 | (379,015) | |||||||||||||
Beginning balance (in shares) at Dec. 31, 2023 | 211,278,803 | 211,278,803 | |||||||||||||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||||||||||||||
Issuance of common stock for share based compensation, exercise of options and taxes paid upon net settlement, net (in shares) | 168,429 | ||||||||||||||||||||
Issuance of common stock for share based compensation, exercise of options and taxes paid upon net settlement | $ 6,195 | $ 2 | 6,193 | ||||||||||||||||||
Offering costs associated with shelf registration | (494) | (494) | |||||||||||||||||||
Issuance of common stock, net of offering costs (in shares) | 2,310 | ||||||||||||||||||||
Issuance of common stock, net of offering costs | 365 | 365 | |||||||||||||||||||
Redemption of noncontrolling interests | $ 0 | $ (31,054) | $ (23,437) | $ 5 | $ 54,486 | ||||||||||||||||
Redemption of noncontrolling interests (in shares) | 477,806 | ||||||||||||||||||||
Noncontrolling interest in consolidated joint ventures | 862 | 862 | |||||||||||||||||||
Net income | 419,486 | 4,141 | 16,337 | 24 | 398,984 | ||||||||||||||||
Other comprehensive income (loss) | 10,196 | 390 | 9,806 | ||||||||||||||||||
Distributions to Operating Partnership units held by noncontrolling interests | (32,083) | (4,141) | (27,942) | ||||||||||||||||||
Dividends paid on common stock | (687,636) | (687,636) | |||||||||||||||||||
Ending balance at Jun. 30, 2024 | $ 15,130,840 | 191,306 | 757,102 | 9,800 | $ 2,120 | 14,810,938 | 27,241 | (667,667) | |||||||||||||
Ending balance (in shares) at Jun. 30, 2024 | 211,927,348 | 211,927,348 | |||||||||||||||||||
Beginning balance at Mar. 31, 2024 | $ 15,288,978 | 218,824 | 763,971 | 9,137 | $ 2,117 | 14,776,888 | 28,191 | (510,150) | |||||||||||||
Beginning balance (in shares) at Mar. 31, 2024 | 211,658,812 | ||||||||||||||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||||||||||||||
Issuance of common stock for share based compensation, exercise of options and taxes paid upon net settlement, net (in shares) | 71,502 | ||||||||||||||||||||
Issuance of common stock for share based compensation, exercise of options and taxes paid upon net settlement | 6,586 | $ 1 | 6,585 | ||||||||||||||||||
Offering costs associated with shelf registration | (494) | (494) | |||||||||||||||||||
Redemption of noncontrolling interests | $ (3) | $ (27,518) | $ (446) | $ 2 | $ 27,959 | ||||||||||||||||
Redemption of noncontrolling interests (in shares) | 197,034 | ||||||||||||||||||||
Noncontrolling interest in consolidated joint ventures | 656 | 656 | |||||||||||||||||||
Net income | 195,412 | 1,933 | 7,600 | 7 | 185,872 | ||||||||||||||||
Other comprehensive income (loss) | (1,006) | (56) | (950) | ||||||||||||||||||
Distributions to Operating Partnership units held by noncontrolling interests | (15,900) | (1,933) | (13,967) | ||||||||||||||||||
Dividends paid on common stock | (343,389) | (343,389) | |||||||||||||||||||
Ending balance at Jun. 30, 2024 | $ 15,130,840 | $ 191,306 | $ 757,102 | $ 9,800 | $ 2,120 | $ 14,810,938 | $ 27,241 | $ (667,667) | |||||||||||||
Ending balance (in shares) at Jun. 30, 2024 | 211,927,348 | 211,927,348 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Noncontrolling Interests and Equity (Parenthetical) - $ / shares | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Statement of Stockholders' Equity [Abstract] | |||||
Cash dividends paid per common share (in dollars per share) | $ 1.62 | $ 1.62 | $ 1.62 | $ 3.24 | $ 3.24 |
Condensed Consolidated Statem_5
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Cash flows from operating activities: | ||
Net income | $ 419,486 | $ 424,190 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 391,775 | 157,576 |
Amortization of deferred financing costs | 7,739 | 5,470 |
Non-cash interest expense related to amortization of discount on Life Storage unsecured senior notes | 21,558 | 0 |
Compensation expense related to share-based awards | 6,192 | 12,439 |
Accrual of interest income added to principal of debt securities and notes receivable | (16,100) | (16,200) |
Loss on real estate assets held for sale | 54,659 | 0 |
Distributions from unconsolidated real estate ventures | 14,540 | 7,594 |
Changes in operating assets and liabilities: | ||
Other assets | (2,518) | (28,129) |
Accounts payable and accrued expenses | 42,669 | 37,176 |
Other liabilities | 70,800 | 29,411 |
Net cash provided by operating activities | 1,010,800 | 629,527 |
Cash flows from investing activities: | ||
Acquisition of real estate assets and improvements | (157,329) | (127,416) |
Development and redevelopment of real estate assets | (69,384) | (37,244) |
Proceeds from sale of real estate assets and investments in real estate ventures | 0 | 1,046 |
Investment in unconsolidated real estate entities | (10,789) | (171,126) |
Return of investment in unconsolidated real estate ventures | 4,200 | 0 |
Issuance and purchase of notes receivable | (569,268) | (124,103) |
Principal payments received from notes receivable | 47,455 | 46,466 |
Proceeds from sale of notes receivable | 0 | 60,696 |
Purchase of equipment and fixtures | (9,652) | (5,905) |
Net cash used in investing activities | (764,767) | (357,586) |
Cash flows from financing activities: | ||
Proceeds from unsecured term loans and senior notes and revolving lines of credit | 3,263,470 | 2,479,592 |
Principal payments on unsecured term loans and senior notes and revolving lines of credit | (3,407,382) | (3,246,378) |
Proceeds from issuance of public bonds, net | 600,000 | 950,000 |
Deferred financing costs | (5,719) | (28,151) |
Proceeds from share issuances and redemption of stock options for cash, net | 366 | 0 |
Redemption of Operating Partnership units for cash | 0 | (5,000) |
Offering costs associated with shelf registration | (494) | 0 |
Dividends paid on common stock | (687,636) | (438,783) |
Distributions to noncontrolling interests | (32,177) | (28,043) |
Net cash used in financing activities | (269,572) | (316,763) |
Net decrease in cash, cash equivalents, and restricted cash | (23,539) | (44,822) |
Cash, cash equivalents, and restricted cash, beginning of the period | 105,083 | 97,735 |
Cash, cash equivalents, and restricted cash, end of the period | 81,544 | 52,913 |
Cash and cash equivalents | 76,973 | 50,644 |
Restricted cash | 4,571 | 2,269 |
Cash, cash equivalents, and restricted cash | 81,544 | 52,913 |
Supplemental schedule of cash flow information | ||
Interest paid | 230,242 | 150,459 |
Income taxes paid | 22,034 | 11,831 |
Redemption of Operating Partnership units held by noncontrolling interests for common stock | ||
Noncontrolling interests in Operating Partnership | 54,491 | 149,739 |
Common stock and paid-in capital | (54,491) | (44,739) |
Noncontrolling interests in Operating Partnership Note Receivable Payoff | 0 | (100,000) |
OP Unit Redemption - Cash Proceeds | 0 | (5,000) |
Accrued Construction Costs And Capital Expenditures [Abstract] | ||
Acquisition of real estate assets | 4,754 | 4,503 |
Accounts payable and accrued expenses | $ (4,754) | $ (4,503) |
Organization
Organization | 6 Months Ended |
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | ORGANIZATION Extra Space Storage Inc. (the “Company”) is a fully integrated, self-administered and self-managed REIT, formed as a Maryland corporation on April 30, 2004, to own, operate, manage, acquire, develop and redevelop professionally managed self-storage properties (“stores”) located throughout the United States. The Company was formed to continue the business of Extra Space Storage LLC and its subsidiaries, which had engaged in the self-storage business since 1977. The Company’s interest in its stores is held through its operating partnership, Extra Space Storage LP (the “Operating Partnership”), which was formed on May 5, 2004. The Company’s primary assets are general partner and limited partner interests in the Operating Partnership, which meets the definition of a variable interest entity and is consolidated. This structure is commonly referred to as an umbrella partnership REIT, or UPREIT. The Company invests in stores by acquiring wholly-owned stores or by acquiring an equity interest in real estate entities. At June 30, 2024, the Company had direct and indirect equity interests in 2,389 stores. In addition, the Company managed 1,423 stores for third parties, bringing the total number of stores which it owns and/or manages to 3,812. These stores are located in 42 states and Washington, D.C. The Company offers tenant reinsurance at its owned and managed stores that insures the value of goods in the storage units and also offers bridge loan financing to certain of its third-party self-storage owners. |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements of the Company are presented on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information, and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2024 are not necessarily indicative of results that may be expected for the year ending December 31, 2024. The condensed consolidated balance sheet as of December 31, 2023 has been derived from the Company’s audited financial statements as of that date, but does not include all of the information and footnotes required by GAAP for complete financial statements. For further information refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the Securities and Exchange Commission. Recently Issued Accounting Standards In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07 – Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amended guidance requires the disclosure of incremental segment information, including significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and a reconciliation of segment profit or loss to net income. The title and position of the CODM must also be disclosed, along with how the CODM uses the reported measures to assess segment performance and to allocate resources. Pursuant to this ASU, the footnotes to the Company's consolidated financial statements may include incremental disclosures related to its two reportable segments: (1) self-storage operations and (2) tenant reinsurance. The compliance with this ASU will be required beginning with the Company's annual report on Form 10-K for the year ending December 31, 2024, followed by interim disclosures in quarterly reports on Form 10-Q thereafter, with early adoption permitted. The Company expects to adopt this ASU for its annual report on Form 10-K for the year ending December 31, 2024. |
Fair Value Disclosures
Fair Value Disclosures | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Fair Value Disclosures | FAIR VALUE DISCLOSURES Derivative Financial Instruments Currently, the Company uses interest rate swaps to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate forward curves. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees. In conjunction with the FASB’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of June 30, 2024, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments were not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety were classified in Level 2 of the fair value hierarchy. The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2024, aggregated by the level in the fair value hierarchy within which those measurements fall. Fair Value Measurements at Reporting Date Using Description Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Other assets - Cash flow hedge swap agreements $ — $ 31,133 $ — Other liabilities - Cash flow hedge swap agreements $ — $ 77 $ — The Company did not have any significant assets or liabilities that are re-measured on a recurring basis using significant unobservable inputs as of June 30, 2024 or December 31, 2023. Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis Long-lived assets held for use are evaluated for impairment when events or circumstances indicate there may be impairment. The Company reviews each store at least annually to determine if any such events or circumstances have occurred or exist. The Company focuses on stores where occupancy and/or rental income have decreased by a significant amount. For these stores, the Company determines whether the decrease is temporary or permanent, and whether the store will likely recover the lost occupancy and/or revenue in the short term. In addition, the Company reviews stores in the lease-up stage and compares actual operating results to original projections. When the Company determines that an event that may indicate impairment has occurred, the Company compares the carrying value of the related long-lived assets to the undiscounted future net operating cash flows attributable to the assets. An impairment loss is recorded if the net carrying value of the assets exceeds the undiscounted future net operating cash flows attributable to the assets. The impairment loss recognized equals the excess of net carrying value over the related fair value of the assets. When real estate assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the fair value of the assets, net of selling costs. The Company compares the carrying value of the related long-lived assets to the discounted future net operating cash flows attributable to the assets (categorized within Level 3 of the fair value hierarchy). If the estimated fair value, net of selling costs, of the assets that have been identified as held for sale is less than the net carrying value of the assets, the Company would recognize a loss on the assets held for sale. The operations of assets held for sale or sold during the period is presented as part of normal operations. As of June 30, 2024, the Company had seven stores classified as held for sale which are included in real estate assets, net. The estimated fair value of these assets, net of selling costs, was $51,934, which was less than the net carrying value of the assets and thus the Company recorded a loss of $54,659 during the three months ended June 30, 2024. The Company assesses annually whether there are any indicators that the value of the Company’s investments in unconsolidated real estate entities may be impaired and when events or circumstances indicate that there may be impairment. An investment is impaired if management’s estimate of the fair value of the investment is less than its carrying value. To the extent impairment has occurred, and is considered to be other than temporary, the loss is measured as the excess of the carrying amount of the investment over the fair value of the investment. The Company evaluates goodwill for impairment at least annually and whenever events, circumstances, and other related factors indicate that the fair value of the related reporting unit may be less than the carrying value. If the fair value of the reporting unit is determined to exceed the aggregate carrying amount, no impairment charge is recorded. Otherwise, an impairment charge is recorded for the amount in which the fair value of the reporting unit exceeds the carrying value. No impairments of goodwill were recorded for any period presented herein. Fair Value of Financial Instruments The carrying values of cash and cash equivalents, restricted cash, receivables, other financial instruments included in other assets, accounts payable and accrued expenses, variable-rate notes payable, investments in debt securities and notes receivable, lines of credit and other liabilities reflected in the condensed consolidated balance sheets at June 30, 2024 and December 31, 2023 approximate fair value. Restricted cash is comprised of funds deposited with financial institutions located throughout the United States primarily relating to operating cash reserve for the Company's captive insurance subsidiary and earnest money deposits on potential acquisitions. The fair values of the Company’s fixed-rate notes payable were estimated using the discounted estimated future cash payments to be made on such debt (categorized within Level 3 of the fair value hierarchy); the discount rates used approximated current market rates for loans, or groups of loans, with similar maturities and credit quality. The fair values of the Company’s fixed-rate liabilities were as follows for the periods indicated: June 30, 2024 December 31, 2023 Fair Carrying Fair Carrying Fixed rate debt $ 8,052,960 $ 8,604,553 $ 7,482,054 $ 8,048,605 |
Acquisitions and Dispositions
Acquisitions and Dispositions | 6 Months Ended |
Jun. 30, 2024 | |
Real Estate [Abstract] | |
Acquisitions and Dispositions | ACQUISITIONS AND DISPOSITIONS The Life Storage Merger On July 20, 2023, the Company closed its merger with Life Storage (the “Life Storage Merger”), which included 757 wholly-owned stores and one consolidated joint venture store. Under the terms of the Life Storage Merger, Life Storage stockholders and holders of units of the Life Storage operating partnership received 0.895 of a share of common stock (or OP Unit, as applicable) of the Company for each issued and outstanding share (or operating partnership unit) of Life Storage they owned for total equity consideration of $11,602,808, based on the Company's closing share price on July 19, 2023. At closing, the Company retired $1,160,000 in balances on Life Storage's line of credit which included $375,000 that Life Storage used to pay off its private placement notes in connection with the closing of the Life Storage Merger. The Company also paid off $32,000 in secured loans. On July 25, 2023, the Company completed obligor exchange offers and consent solicitations (together the “Exchange Offers”) related to Life Storage's various senior notes. Upon the closing of the Exchange Offers, a total of $2,351,100 of Life Storage's senior notes were exchanged for senior notes of the same tenor of Extra Space Storage L.P. The remaining Life Storage senior note balances which were not exchanged total $48,900 and no longer have any financial reporting requirements or covenants. Consideration and Purchase Price Allocation The Life Storage Merger was accounted for as an asset acquisition in accordance with ASC Topic 805 which requires that the cost of an acquisition be allocated on a relative fair value basis to the assets acquired and the liabilities assumed. The following table summarizes the fair value of total consideration transferred in the Life Storage Merger: Consideration Type July 20, 2023 Common stock $ 11,353,338 OP units 249,470 Cash for payoff of Life Storage credit facility and debt 1,192,000 Transaction Costs 55,318 Total consideration $ 12,850,127 The following table summarizes the estimated fair values assigned to the assets acquired and liabilities assumed: July 20, 2023 Real estate assets $ 14,587,735 Equity investment in joint venture partnerships 325,250 Cash and other assets 107,423 Intangible assets - other 82,000 Trade name 50,000 Unsecured senior notes (2,106,866) Accounts payable, accrued expenses and other liabilities (191,077) Noncontrolling interests (4,338) Fair value of net assets acquired $ 12,850,127 Fair Value Measurement The estimated fair values of assets acquired and liabilities assumed were primarily based on information that was available as of the closing date of the Life Storage Merger. The methodology used to estimate the fair values to apply purchase accounting and the ongoing financial statement impact, if any, are summarized below. • Real estate assets – Real estate assets acquired were recorded at fair value using standard valuation methodologies, including the cost and market approaches. The remaining useful lives for real estate assets, excluding land, were reset to 39 years. Tenant relationships for storage leases were recorded at fair value based on estimated costs the Company avoided to replace them. Tenant relationships are amortized to expense over 18 months, which is based on the Company’s historical experience with turnover in its stores. • Equity investment in joint venture partnerships - Equity investment in joint venture partnerships were recorded at fair value based on a direct capitalization of net operating income. • Intangible assets - other – Customer relationships relating to tenant reinsurance contracts were recorded at fair value based on the income approach which estimates the potential revenue loss the Company avoided to replace them. These assets are amortized to expense over 36 months, which is based on the Company’s historical experience with average length of stay for tenants. • Trade name – Trade names were recorded at fair value based on royalty payments avoided had the trade name been owned by a third party. This is determined using market royalty rates and a discounted cash flow analysis under the relief-from-royalty method. This method incorporates various assumptions, including projected revenue growth rates, the terminal growth rate, the royalty rate to be applied, and the discount rate utilized. The trade name is an indefinite lived asset and as such is not amortized. • Unsecured senior notes – Unsecured senior notes were recorded at fair value using readily available market data. The below-market value of debt is recorded as a debt discount and reported as a reduction of the unsecured senior notes balance on the condensed consolidated balance sheets. The discount is amortized using effective interest method as an increase to interest expense over the remaining terms of the unsecured senior notes. • Other assets and liabilities – the carrying values of cash, accounts receivable, prepaids and other assets, accounts payable, accrued expenses and other liabilities represented the fair values. Store Acquisitions The following table shows the Company’s acquisitions of stores for the three and six months ended June 30, 2024 and 2023. The table excludes purchases of raw land and improvements made to existing assets. All store acquisitions are considered asset acquisitions under ASU 2017-01, “ Business Combinations (Topic 805): Clarifying the Definition of a Business .” Total Period Number of Stores Cash Paid Finance Lease Liability Investments in Real Estate Ventures Net Liabilities/ (Assets) Assumed Value of Equity Issued Real estate assets Q2 2024 3 $ 27,644 $ — $ — $ 97 $ — $ 27,741 Q1 2024 6 $ 35,084 $ — $ — $ 171 $ — $ 35,255 Total 2024 9 $ 62,728 $ — $ — $ 268 $ — $ 62,996 Q2 2023 3 32,888 — — 26 — 32,914 Q1 2023 1 13,111 — — 6 — 13,117 Total 2023 4 $ 45,999 $ — $ — $ 32 $ — $ 46,031 |
Real Estate Assets
Real Estate Assets | 6 Months Ended |
Jun. 30, 2024 | |
Real Estate [Abstract] | |
Real Estate Assets | REAL ESTATE ASSETS The components of real estate assets are summarized as follows: June 30, 2024 December 31, 2023 Land $ 4,903,843 $ 4,904,705 Buildings, improvements and other intangibles 21,803,131 21,664,224 Right of use asset - finance lease 141,861 143,842 Intangible assets - tenant relationships 321,091 321,019 Intangible lease rights 27,743 27,743 27,197,669 27,061,533 Less: accumulated depreciation and amortization (2,984,371) (2,624,405) Net operating real estate assets 24,213,298 24,437,128 Real estate under development/redevelopment 127,519 118,745 Real estate assets, net $ 24,340,817 $ 24,555,873 Real estate assets held for sale included in real estate assets, net $ 51,934 $ — As of June 30, 2024, the Company had seven stores classified as held for sale. The estimated fair value less selling costs of these assets is less than the carrying value of the assets and, therefore, an estimated loss of $54,659 related to these assets has been recorded in Loss on real estate assets held for sale on the Company's condensed consolidated statements of operations for the three months ended June 30, 2024. Assets held for sale are included in the self-storage operations segment of the Company’s segment information. |
Other Assets
Other Assets | 6 Months Ended |
Jun. 30, 2024 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Other Assets | OTHER ASSETS The components of other assets are summarized as follows: June 30, 2024 December 31, 2023 Goodwill $ 170,811 $ 170,811 Receivables, net 164,060 134,716 Prepaid expenses and deposits 92,605 85,153 Other intangible assets, net 47,498 66,332 Trade name 50,000 50,000 Fair value of interest rate swaps 31,133 26,183 Equipment and fixtures, net 48,286 48,697 Deferred line of credit financing costs, net 8,667 9,787 Restricted cash 4,571 6,021 $ 617,631 $ 597,700 |
Earnings Per Common Share
Earnings Per Common Share | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Earnings Per Common Share | EARNINGS PER COMMON SHARE Basic earnings per common share is computed using the two-class method by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period. All outstanding unvested restricted stock awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common stockholders; accordingly, they are considered participating securities that are included in the two-class method. Diluted earnings per common share measures the performance of the Company over the reporting period while giving effect to all potential common shares that were dilutive and outstanding during the period. The denominator includes the weighted average number of basic shares and the number of additional common shares that would have been outstanding if the potential common shares that were dilutive had been issued, and is calculated using either the two-class, treasury stock or as if-converted method, whichever is most dilutive. Potential common shares are securities (such as options, Series A Participating Redeemable Preferred Units (“Series A Units”), Series B Redeemable Preferred Units (“Series B Units”), Series D Redeemable Preferred Units (“Series D Units” and, together with the Series A Units and Series B Units, the “Preferred OP Units”) and common Operating Partnership units (“OP Units”)) that do not have a current right to participate in earnings of the Company but could do so in the future by virtue of their option, redemption or conversion right. In computing the dilutive effect of convertible securities, net income is adjusted to add back any changes in earnings in the period associated with the convertible security. The numerator also is adjusted for the effects of any other non-discretionary changes in income or loss that would result from the assumed conversion of those potential common shares. In computing diluted earnings per common share, only potential common shares that are dilutive (i.e. those that reduce earnings per common share) are included. For the purposes of computing the diluted impact of the potential exchange of the Preferred Operating Partnership units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, the Company divided the total value of the Preferred Operating Partnership units by the average share price for the period presented. The average share price for the three months ended June 30, 2024 and 2023 was $145.78 and $150.45, respectively. The following table presents the number of Common and Preferred Operating Partnership units as if converted into potential common shares that were excluded from the computation of earnings per share as their effect would have been anti-dilutive. For the Three Months Ended June 30, For the Six Months Ended June 30, 2024 2023 2024 2023 Equivalent Shares (if converted) Equivalent Shares (if converted) Equivalent Shares (if converted) Equivalent Shares (if converted) Common OP Units 8,621,889 — — — Series B Units 230,266 223,118 230,250 218,259 Series D Units 1,160,861 — 1,216,866 — 10,013,016 223,118 1,447,116 218,259 The computation of earnings per common share is as follows for the periods presented: For the Three Months Ended June 30, For the Six Months Ended June 30, 2024 2023 2024 2023 Net income attributable to common stockholders $ 185,872 $ 202,410 $ 398,984 $ 398,714 Earnings and dividends allocated to participating securities (396) (323) (750) (627) Earnings for basic computations 185,476 202,087 398,234 398,087 Earnings and dividends allocated to participating securities — 323 — 627 Income allocated to noncontrolling interest - Preferred Operating Partnership Units and Operating Partnership Units — 12,441 16,336 24,569 Net income for diluted computations $ 185,476 $ 214,851 $ 414,570 $ 423,283 Weighted average common shares outstanding: Average number of common shares outstanding - basic 211,584,155 134,832,232 211,433,877 134,672,672 OP Units — 7,214,649 8,676,813 7,214,649 Series D Units — 1,257,366 — 1,233,178 Unvested restricted stock awards included for treasury stock method — 221,380 — 212,723 Shares related to dilutive stock options 2,950 4,190 3,326 4,300 Average number of common shares outstanding - diluted 211,587,105 143,529,817 220,114,016 143,337,522 Earnings per common share Basic $ 0.88 $ 1.50 $ 1.88 $ 2.96 Diluted $ 0.88 $ 1.50 $ 1.88 $ 2.95 |
Investments in Unconsolidated R
Investments in Unconsolidated Real Estate Entities | 6 Months Ended |
Jun. 30, 2024 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Investments in Unconsolidated Real Estate Entities | INVESTMENTS IN UNCONSOLIDATED REAL ESTATE ENTITIES Investments in unconsolidated real estate entities and cash distributions in unconsolidated real estate ventures represent the Company's interest in preferred stock of SmartStop Self Storage REIT, Inc. (“SmartStop”) and Strategic Storage Trust VI, Inc. (“Strategic Storage”), an affiliate of SmartStop, and the Company's noncontrolling interest in real estate joint ventures. The Company accounts for its investments in SmartStop and Strategic Storage preferred stock, which do not have a readily determinable fair value, at the transaction price less impairment, if any. The Company accounts for its investments in joint ventures using the equity method of accounting. The Company initially records these investments at cost and subsequently adjusts for cash contributions, distributions and net equity in income or loss, which is allocated in accordance with the provisions of the applicable partnership or joint venture agreement. In these joint ventures, the Company and the joint venture partner generally receive a preferred return on their invested capital. To the extent that cash or profits in excess of these preferred returns are generated through operations or capital transactions, the Company would receive a higher percentage of the excess cash or profits, as applicable, than its equity interest. The Company separately reports investments with net equity less than zero in cash distributions in unconsolidated real estate ventures in the condensed consolidated balance sheets. The net equity of certain joint ventures is less than zero because distributions have exceeded the Company's investment in and share of income from these joint ventures. This is generally the result of financing distributions, capital events or operating distributions that are usually greater than net income, as net income includes non-cash charges for depreciation and amortization while distributions do not. Net investments in unconsolidated real estate entities and cash distributions in unconsolidated real estate ventures consist of the following: Number of Stores Equity Ownership % Excess Profit % (1) June 30, December 31, 2024 2023 PRISA Self Storage LLC 85 4% 4% $ 9,209 $ 9,435 HF1 Sovran HHF Storage Holdings LLC 37 20% 20% 103,775 105,339 Storage Portfolio II JV LLC 36 10% 30% (8,846) (8,314) Storage Portfolio IV JV LLC 32 10% 30% 47,685 48,184 Storage Portfolio I LLC 24 34% 49% (43,060) (42,487) PR II EXR JV LLC 23 25% 25% 106,930 108,160 HF2 Sovran HHF Storage Holdings II LLC 22 15% 15% 41,376 41,613 HF5 Life Storage-HIERS Storage LLC 17 20% 20% 25,586 26,051 HF6 191 V Life Storage Holdings LLC 17 20% 20% 11,566 12,702 ESS-CA TIVS JV LP 16 55% 55%-65% 28,302 29,128 VRS Self Storage, LLC 16 45% 54% (17,069) (16,386) HF10 Life Storage HHF Wasatch Holdings LLC 16 20% 20% 19,849 20,019 Other unconsolidated real estate ventures 131 10%-50% 10%-50% 316,719 317,104 SmartStop Self Storage REIT, Inc. Preferred Stock (2) n/a n/a n/a 200,000 200,000 Strategic Storage Trust VI, Inc. Preferred Stock (3) n/a n/a n/a 150,000 150,000 Net Investments in and Cash distributions in unconsolidated real estate entities 472 $ 992,022 $ 1,000,548 (1) Includes pro-rata equity ownership share and promoted interest. (2) In October 2019, the Company invested $200,000 in shares of convertible preferred stock of SmartStop with a dividend rate of 6.25% per annum, subject to increase after five years. The preferred shares are generally not redeemable for five years, except in the case of a change of control or initial listing of SmartStop. Dividend income from this investment is included on the equity in earnings and dividend income from unconsolidated real estate entities line on the Company's condensed consolidated statements of operations. (3) In May 2023, the Company invested $150,000 in shares of convertible preferred stock of Strategic Storage with a dividend rate of 8.35% per annum, subject to increase after five years. The preferred shares are generally not redeemable for three years, except in the case of a change of control or initial listing of Strategic Storage. Dividend income from this investment is included on the equity in earnings and dividend income from unconsolidated real estate entities line on the Company's condensed consolidated statements of operations. |
Investments in Debt Securities
Investments in Debt Securities and Notes Receivable | 6 Months Ended |
Jun. 30, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments in Debt Securities and Notes Receivable | INVESTMENTS IN DEBT SECURITIES AND NOTES RECEIVABLE Investments in debt securities and notes receivable consists of the Company's investment in mandatorily redeemable preferred stock of Jernigan Capital, Inc. (“JCAP”) in connection with JCAP's acquisition by affiliates of NexPoint Advisors, L.P. (“NexPoint”) and receivables due to the Company under its bridge loan program. Information about these balances is as follows: June 30, 2024 December 31, 2023 Debt securities - Preferred Stock $ 300,000 $ 300,000 Notes Receivable - Bridge Loans 1,136,306 594,727 Dividends and Interest Receivable 6,375 10,042 $ 1,442,681 $ 904,769 In November 2020, the Company invested $300,000 in the preferred stock of JCAP in connection with the acquisition of JCAP by NexPoint. This investment consisted of 200,000 Series A Preferred Shares valued at a total of $200,000, and 100,000 Series B Preferred Shares valued at a total of $100,000. In December 2022, the Company completed a modification with NexPoint Storage Partners (as successor in interest to JCAP) that exchanged the Series A and Series B Preferred Shares for 300,000 Series D Preferred Shares, valued at a total of $300,000. The Series D Preferred Shares are mandatorily redeemable after six years from the modification in December 2022, with two one-year extension options. NexPoint may redeem the Series D Preferred Shares at any time, subject to certain prepayment penalties. The Company accounts for the Series D Preferred Shares as a held to maturity debt security at amortized cost. The Series D Preferred Shares have an initial dividend rate of 8.5%. If the investment is not retired after six years, the preferred dividends increase annually. The Company offers bridge loan financing to third-party self-storage owners. These notes receivable consist of mortgage loans receivable, which are collateralized by self-storage properties, and mezzanine loans receivable, which are secured by equity interest pledges. As of June 30, 2024, 76% of the notes held are mortgage receivables. The Company intends to sell a portion of the mortgage receivables. These notes receivable typically have a term of three years with two one-year extensions, and have variable interest rates. During the six months ended June 30, 2024 the Company closed on $491,918 in initial loan draws and recorded $23,275 of draws for interest payments. |
Debt
Debt | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Debt | DEBT The components of term debt are summarized as follows: Term Debt June 30, 2024 December 31, 2023 Secured notes payable (1) $ 1,270,723 $ 1,279,105 Unsecured term loans 2,260,000 2,660,000 Unsecured senior notes 7,325,000 6,725,000 Total 10,855,723 10,664,105 Less: Discount on unsecured senior notes (2) (252,790) (274,350) Less: Unamortized debt issuance costs (55,628) (55,007) Total $ 10,547,305 $ 10,334,748 (1) The loans are collateralized by mortgages on real estate assets and the assignment of rents. (2) Unsecured senior notes from the Life Storage Merger were recorded at fair value, resulting in a discount to be amortized over the term of the debt. The following table summarizes the scheduled maturities of term debt, excluding available extensions, at June 30, 2024: Year Amount 2024 $ 248,250 2025 1,119,521 2026 1,409,581 2027 1,314,104 2028 1,028,400 2029 1,542,125 2030 1,343,742 2031 1,650,000 2032 600,000 Thereafter 600,000 $ 10,855,723 All of the Company’s lines of credit are guaranteed by the Company. The following table presents information on the Company’s lines of credit, the proceeds of which are used to repay debt and for general corporate purposes, for the periods indicated: As of June 30, 2024 Revolving Lines of Credit Amount Drawn Capacity Interest Rate Maturity Basis Rate (1) Credit Line 1 (2) $ 29,000 $ 140,000 6.68% 7/1/2026 SOFR plus 1.35% Credit Line 2 (3)(4) 919,000 2,000,000 6.21% 6/22/2027 SOFR plus 0.875% $ 948,000 $ 2,140,000 (1) Daily Simple Secured Overnight Financing Rate (“SOFR”) (2) Secured by mortgages on certain real estate assets. On January 13, 2023, the maturity date was extended to July 1, 2026 with one extension of one (3) Unsecured. On June 22, 2023, the maturity date was extended to June 22, 2027 with two six (4) Basis Rate as of June 30, 2024. Rate is subject to change based on the Company's investment grade rating. On June 22, 2023, the Company entered into the Third Amended and Restated Credit Agreement (the “Credit Agreement”). Pursuant to the terms of the Credit Agreement, the Company may request an extension of the term of the revolving credit facility for up to two additional periods of six months each, after satisfying certain conditions. As of June 30, 2024, amounts outstanding under the revolving credit facility bore interest at floating rates, at the Company’s option, equal to either (i) Adjusted Term or Daily Simple SOFR plus the applicable margin or (ii) the applicable base rate which is the applicable margin plus the highest of (a) 0.0%, (b) the federal funds rate plus 0.50%, (c) U.S. Bank’s prime rate or (d) the SOFR rate plus 1.00%. Per the Credit Agreement, the applicable SOFR rate margin and applicable base rate margin are based on the Company’s achieved debt rating, with the SOFR rate margin ranging from 0.7% to 2.2% per annum and the applicable base rate margin ranging from 0.00% to 1.20% per annum. The Credit Agreement is guaranteed by the Company and is not secured by any assets of the Company. The Company's unsecured debt is subject to certain financial covenants. As of June 30, 2024, the Company was in compliance with all of its financial covenants. As of June 30, 2024, the Company’s percentage of fixed-rate debt to total debt was 75.0%. The weighted average interest rates of the Company’s fixed and variable-rate debt were 4.0% and 6.5%, respectively. The combined weighted average interest rate was 4.6%. |
Derivatives
Derivatives | 6 Months Ended |
Jun. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives | DERIVATIVES The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash payments principally related to the Company’s borrowings. Cash Flow Hedges of Interest Rate Risk The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (“OCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. A portion of these changes is excluded from accumulated other comprehensive income as it is allocated to noncontrolling interests. During the three and six months ended June 30, 2024 and 2023, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. In the coming 12 months, the Company estimates that $20,946 will be reclassified as an increase to interest income. The Company held 14 active derivative financial instruments, which had a total current notional amount of $1,383,303, as of June 30, 2024 and two forward-starting derivative financial instruments with effective dates of October 31, 2024 and July 14, 2025. Fair Values of Derivative Instruments The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the condensed consolidated balance sheets: Asset / Liability Derivatives Derivatives designated as hedging instruments: June 30, 2024 December 31, 2023 Other assets $ 31,133 $ 26,183 Other liabilities $ 77 $ 5,030 Effect of Derivative Instruments The table below presents the effect of the Company’s derivative financial instruments on the condensed consolidated statements of operations for the periods presented. No tax effect has been presented as the derivative instruments are held by the Company: Gain (loss) recognized in OCI for the Three Months Ended June 30, Location of amounts reclassified from OCI into income Gain (loss) reclassified from OCI for the Three Months Ended June 30, Type 2024 2023 2024 2023 Swap Agreements $ 6,045 $ 23,628 Interest expense $ 7,059 $ 11,033 Gain (loss) recognized in OCI for the Six Months Ended June 30, Location of amounts reclassified from OCI into income Gain (loss) reclassified from OCI for the Six Months Ended June 30, Type 2024 2023 2024 2023 Swap Agreements $ 25,294 $ 18,065 Interest expense $ 15,076 $ 19,984 Credit-Risk-Related Contingent Features The Company has agreements with some of its derivative counterparties that contain provisions pursuant to which the Company could be declared in default of its derivative obligations if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender. The Company also has an agreement with some of its derivative counterparties that incorporates the loan covenant provisions of the Company’s indebtedness with a lender affiliate of the derivative counterparty. Failure to comply with the loan covenant provisions would result in the Company being in default on any derivative instrument obligations covered by the agreement. |
Stockholders' Equity
Stockholders' Equity | 6 Months Ended |
Jun. 30, 2024 | |
Stockholders' Equity Note [Abstract] | |
Stockholders' Equity | STOCKHOLDERS’ EQUITY On April 15, 2024, the Company filed its $800,000 “at the market” equity program with the Securities and Exchange Commission using a shelf registration statement on Form S-3, and entered into an equity distribution agreement with nine sales agents. No shares have been sold under the current “at the market” equity program, and no shares were sold under the previous “at the market” equity program, which spanned from August 9, 2021 through April 14, 2024. On November 13, 2023, the Company's board of directors authorized a share repurchase program allowing for the repurchase of shares with an aggregate value up to $500,000. During the year ended December 31, 2023 and the six months ended June 30, 2024, no shares were repurchased. As of June 30, 2024, the Company had remaining authorization to repurchase shares with an aggregate value up to $500,000. On July 20, 2023, the Company issued 76,217,359 shares of its common stock at $148.96 for a total value of $11,353,338 as part of the Life Storage Merger. See Acquisitions and Dispositions note above. |
Noncontrolling Interest Represe
Noncontrolling Interest Represented by Preferred Operating Partnership Units | 6 Months Ended |
Jun. 30, 2024 | |
Noncontrolling Interest [Abstract] | |
Noncontrolling Interest Represented by Preferred Operating Partnership Units | NONCONTROLLING INTEREST REPRESENTED BY PREFERRED OPERATING PARTNERSHIP UNITS Classification of Noncontrolling Interests GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section, but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity. The Company has evaluated the terms of the Operating Partnership’s preferred units and classifies the noncontrolling interest represented by such preferred units as stockholders’ equity in the accompanying condensed consolidated balance sheets. The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling interest as permanent equity in the condensed consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount and (2) the redemption value as of the end of the period in which the determination is made. At June 30, 2024 and December 31, 2023, the noncontrolling interests represented by the Preferred OP Units qualified for classification as permanent equity on the Company's condensed consolidated balance sheets. The partnership agreement of the Operating Partnership (as amended, the “Partnership Agreement”) provides for the designation and issuance of the OP Units. The balances for each of the specific Preferred OP Units as presented in the Statement of Noncontrolling Interests and Equity as of the periods indicated is as follows: June 30, 2024 December 31, 2023 Series B Units $ 33,567 $ 33,567 Series D Units 157,739 188,793 $ 191,306 $ 222,360 Series A Participating Redeemable Preferred Units The Partnership Agreement provides for the designation and issuance of the Series A Units. The Series A Units have priority over all other partnership interests of the Operating Partnership with respect to distributions and liquidation. As of June 30, 2024 and December 31, 2023, there were no outstanding Series A Units. Series B Redeemable Preferred Units The Partnership Agreement provides for the designation and issuance of the Series B Units. The Series B Units rank junior to the Series A Units, on parity with the Series C Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation. The Series B Units were issued in 2013 and 2014. The Series B Units have a liquidation value of $25.00 per unit for a fixed liquidation value of $33,567 which represents 1,342,727 Series B Units. Holders of the Series B Units receive distributions at an annual rate of 6.0%. These distributions are cumulative. The Series B Units became redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. Series C Redeemable Preferred Units The Partnership Agreement provides for the designation and issuance of the Series C Units. The Series C Units ranked junior to the Series A Units, on parity with the Series B Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation. As of June 30, 2024 and December 31, 2023, there were no outstanding Series C Units. Series D Redeemable Preferred Units The Partnership Agreement provides for the designation and issuance of the Series D Units. The Series D Units rank junior to the Series A Units, on parity with the Series B Units and Series C Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation. The Series D Units have a liquidation value of $25.00 per unit, for a fixed liquidation value of $157,739, which represents 6,309,567 Series D Units. Holders of the Series D Units receive distributions at an annual rate between 3.0% and 5.0%. These distributions are cumulative. The Series D Units become redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. In addition, certain of the Series D Units are exchangeable for OP Units at the option of the holder until the tenth anniversary of the date of issuance, with the number of OP Units to be issued equal to $25.00 per Series D Unit, divided by the value of a share of common stock as of the exchange date. During the six months ended June 30, 2024, 1,242,168 Series D Units were redeemed for 213,661 shares of common stock. Noncontrolling Interest in Operating Partnership The Company’s interest in its stores is held through the Operating Partnership. Between its general partner and limited partner interests, the Company held a 95.5% ownership interest in the Operating Partnership as of June 30, 2024. The remaining ownership interests in the Operating Partnership (including Preferred OP Units) of 4.5% are held by certain former owners of assets acquired by the Operating Partnership. As of June 30, 2024 and December 31, 2023, the noncontrolling interests in the Operating Partnership are shown on the balance sheet net of a note receivable of $1,900 because a borrower under the note receivable is also a holder of OP Units. This note receivable originated in December 2014, bears interest at 5.0% per annum and matures on December 15, 2024. The noncontrolling interest in the Operating Partnership represents OP Units that are not owned by the Company. OP Units are redeemable at the option of the holder, which redemption may be satisfied at the Company's option in cash, based upon the fair market value of an equivalent number of shares of the Company’s common stock (based on the ten-day average trading price) at the time of the redemption, or shares of the Company's common stock on a one-for-one basis, subject to anti-dilution adjustments provided in the Partnership Agreement. As of June 30, 2024, the ten-day average closing price of the Company's common stock was $157.24 and there were 8,621,449 OP Units outstanding. Assuming that all of the OP Unit holders exercised their right to redeem all of their OP Units on June 30, 2024 and the Company elected to pay the OP Unit holders cash, the Company would have paid $1,355,637 in cash consideration to redeem the units. OP Unit activity is summarized as follows for the periods presented: For the Six Months Ended June 30, 2024 2023 OP Units redeemed for common stock 264,145 — GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section, but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations, and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity. The Company has evaluated the terms of the OP Units and classifies the noncontrolling interest represented by the OP Units as stockholders’ equity in the accompanying condensed consolidated balance sheets. The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling amount as permanent equity in the condensed consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount, or (2) its redemption value as of the end of the period in which the determination is made. Other Noncontrolling Interests Other noncontrolling interests represent the ownership interest of partners in nine consolidated joint ventures as of June 30, 2024. Five joint ventures each own one operating store and the other four joint ventures each have properties under development. The voting interests of the partners are 17.0% or less. Based on the facts and circumstances of each of the Company’s joint ventures, the Company has determined that one of the joint ventures at June 30, 2024 was a variable interest entity (“VIE”) in accordance with ASC 810, “Consolidation.” The Company has consolidated that joint venture as it was determined that the Company has the power to direct the activities of the joint venture and is the primary beneficiary of the joint venture. |
Noncontrolling Interest in Oper
Noncontrolling Interest in Operating Partnership and Other Noncontrolling Interests | 6 Months Ended |
Jun. 30, 2024 | |
Noncontrolling Interest [Abstract] | |
Noncontrolling Interest in Operating Partnership and Other Noncontrolling Interests | NONCONTROLLING INTEREST REPRESENTED BY PREFERRED OPERATING PARTNERSHIP UNITS Classification of Noncontrolling Interests GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section, but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity. The Company has evaluated the terms of the Operating Partnership’s preferred units and classifies the noncontrolling interest represented by such preferred units as stockholders’ equity in the accompanying condensed consolidated balance sheets. The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling interest as permanent equity in the condensed consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount and (2) the redemption value as of the end of the period in which the determination is made. At June 30, 2024 and December 31, 2023, the noncontrolling interests represented by the Preferred OP Units qualified for classification as permanent equity on the Company's condensed consolidated balance sheets. The partnership agreement of the Operating Partnership (as amended, the “Partnership Agreement”) provides for the designation and issuance of the OP Units. The balances for each of the specific Preferred OP Units as presented in the Statement of Noncontrolling Interests and Equity as of the periods indicated is as follows: June 30, 2024 December 31, 2023 Series B Units $ 33,567 $ 33,567 Series D Units 157,739 188,793 $ 191,306 $ 222,360 Series A Participating Redeemable Preferred Units The Partnership Agreement provides for the designation and issuance of the Series A Units. The Series A Units have priority over all other partnership interests of the Operating Partnership with respect to distributions and liquidation. As of June 30, 2024 and December 31, 2023, there were no outstanding Series A Units. Series B Redeemable Preferred Units The Partnership Agreement provides for the designation and issuance of the Series B Units. The Series B Units rank junior to the Series A Units, on parity with the Series C Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation. The Series B Units were issued in 2013 and 2014. The Series B Units have a liquidation value of $25.00 per unit for a fixed liquidation value of $33,567 which represents 1,342,727 Series B Units. Holders of the Series B Units receive distributions at an annual rate of 6.0%. These distributions are cumulative. The Series B Units became redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. Series C Redeemable Preferred Units The Partnership Agreement provides for the designation and issuance of the Series C Units. The Series C Units ranked junior to the Series A Units, on parity with the Series B Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation. As of June 30, 2024 and December 31, 2023, there were no outstanding Series C Units. Series D Redeemable Preferred Units The Partnership Agreement provides for the designation and issuance of the Series D Units. The Series D Units rank junior to the Series A Units, on parity with the Series B Units and Series C Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation. The Series D Units have a liquidation value of $25.00 per unit, for a fixed liquidation value of $157,739, which represents 6,309,567 Series D Units. Holders of the Series D Units receive distributions at an annual rate between 3.0% and 5.0%. These distributions are cumulative. The Series D Units become redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. In addition, certain of the Series D Units are exchangeable for OP Units at the option of the holder until the tenth anniversary of the date of issuance, with the number of OP Units to be issued equal to $25.00 per Series D Unit, divided by the value of a share of common stock as of the exchange date. During the six months ended June 30, 2024, 1,242,168 Series D Units were redeemed for 213,661 shares of common stock. Noncontrolling Interest in Operating Partnership The Company’s interest in its stores is held through the Operating Partnership. Between its general partner and limited partner interests, the Company held a 95.5% ownership interest in the Operating Partnership as of June 30, 2024. The remaining ownership interests in the Operating Partnership (including Preferred OP Units) of 4.5% are held by certain former owners of assets acquired by the Operating Partnership. As of June 30, 2024 and December 31, 2023, the noncontrolling interests in the Operating Partnership are shown on the balance sheet net of a note receivable of $1,900 because a borrower under the note receivable is also a holder of OP Units. This note receivable originated in December 2014, bears interest at 5.0% per annum and matures on December 15, 2024. The noncontrolling interest in the Operating Partnership represents OP Units that are not owned by the Company. OP Units are redeemable at the option of the holder, which redemption may be satisfied at the Company's option in cash, based upon the fair market value of an equivalent number of shares of the Company’s common stock (based on the ten-day average trading price) at the time of the redemption, or shares of the Company's common stock on a one-for-one basis, subject to anti-dilution adjustments provided in the Partnership Agreement. As of June 30, 2024, the ten-day average closing price of the Company's common stock was $157.24 and there were 8,621,449 OP Units outstanding. Assuming that all of the OP Unit holders exercised their right to redeem all of their OP Units on June 30, 2024 and the Company elected to pay the OP Unit holders cash, the Company would have paid $1,355,637 in cash consideration to redeem the units. OP Unit activity is summarized as follows for the periods presented: For the Six Months Ended June 30, 2024 2023 OP Units redeemed for common stock 264,145 — GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section, but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations, and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity. The Company has evaluated the terms of the OP Units and classifies the noncontrolling interest represented by the OP Units as stockholders’ equity in the accompanying condensed consolidated balance sheets. The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling amount as permanent equity in the condensed consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount, or (2) its redemption value as of the end of the period in which the determination is made. Other Noncontrolling Interests Other noncontrolling interests represent the ownership interest of partners in nine consolidated joint ventures as of June 30, 2024. Five joint ventures each own one operating store and the other four joint ventures each have properties under development. The voting interests of the partners are 17.0% or less. Based on the facts and circumstances of each of the Company’s joint ventures, the Company has determined that one of the joint ventures at June 30, 2024 was a variable interest entity (“VIE”) in accordance with ASC 810, “Consolidation.” The Company has consolidated that joint venture as it was determined that the Company has the power to direct the activities of the joint venture and is the primary beneficiary of the joint venture. |
Segment Information
Segment Information | 6 Months Ended |
Jun. 30, 2024 | |
Segment Reporting [Abstract] | |
Segment Information | SEGMENT INFORMATION The Company’s segment disclosures present the measure used by the chief operating decision makers (“CODMs”) for purposes of assessing each segment’s performance. The Company’s CODMs are comprised of several members of its executive management team who use net operating income (“NOI”) to assess the performance of the business for the Company’s reportable operating segments. The Company’s segments are comprised of two reportable segments: (1) self-storage operations and (2) tenant reinsurance. NOI for the Company's self-storage operations represents total property revenue less direct property operating expenses. NOI for the Company's tenant reinsurance segment represents tenant reinsurance revenues less tenant reinsurance expense. The self-storage operations activities include rental operations of wholly-owned stores and self-storage units acquired in the Bargold transaction on June 1, 2022. The Company's consolidated revenues equal total segment revenues plus property management fees and other income. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the stores operated by the Company. Excluded from segment revenues and net operating income is property management fees and other income. For all periods presented, substantially all of the Company's real estate assets, intangible assets, other assets, and accrued and other liabilities are associated with the self-storage operations segment. Financial information for the Company’s business segments is set forth below: For the Three Months Ended June 30, For the Six Months Ended June 30, 2024 2023 2024 2023 Revenues: Self-Storage Operations $ 697,100 $ 440,747 $ 1,385,144 $ 874,709 Tenant Reinsurance 83,705 48,433 165,052 96,137 Total segment revenues $ 780,805 $ 489,180 $ 1,550,196 $ 970,846 Operating expenses: Self-Storage Operations $ 196,902 $ 114,637 $ 401,420 $ 231,803 Tenant Reinsurance 19,631 9,482 38,136 18,571 Total segment operating expenses $ 216,533 $ 124,119 $ 439,556 $ 250,374 Net operating income: Self-Storage Operations $ 500,198 $ 326,110 $ 983,724 $ 642,906 Tenant Reinsurance 64,074 38,951 126,916 77,566 Total segment net operating income: $ 564,272 $ 365,061 $ 1,110,640 $ 720,472 Other components of net income: Management fees and other income $ 29,858 $ 22,206 $ 60,006 $ 43,590 General and administrative expense (39,901) (34,842) (83,623) (69,605) Depreciation and amortization expense (194,809) (79,086) (391,775) (157,576) Interest expense (137,133) (86,372) (270,020) (166,471) Non-cash interest expense related to amortization of discount on Life Storage unsecured senior notes (10,853) — (21,558) — Interest income 31,226 21,077 54,799 40,515 Equity in earnings and dividend income from unconsolidated real estate entities 17,255 13,254 32,262 23,559 Income tax expense (9,844) (5,986) (16,586) (10,294) Net income $ 195,412 $ 215,312 $ 419,486 $ 424,190 |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | COMMITMENTS AND CONTINGENCIES As of June 30, 2024, the Company was under agreement to acquire four stores at a total purchase price of $49,166. All four stores are scheduled to close in 2024. As of June 30, 2024, the Company was involved in various legal proceedings and was subject to various claims and complaints arising in the ordinary course of business. Because litigation is inherently unpredictable, the outcome of these matters cannot presently be determined with any degree of certainty. In accordance with applicable accounting guidance, management establishes an accrued liability for litigation when those matters present loss contingencies that are both probable and reasonably estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. The estimated loss, if any, is based upon currently available information and is subject to significant judgment, a variety of assumptions, and known and unknown uncertainties. The Company could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period, notwithstanding the fact that the Company is currently vigorously defending any legal proceedings against it. Although there can be no assurance, the Company is not aware of any material environmental liability, for which it believes it will be ultimately responsible, that could have a material adverse effect on its financial condition or results of operations. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s stores, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to its stores could result in future material environmental liabilities. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Pay vs Performance Disclosure | ||||
Net income attributable to common stockholders | $ 185,872 | $ 202,410 | $ 398,984 | $ 398,714 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Jun. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | The accompanying unaudited condensed consolidated financial statements of the Company are presented on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information, and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2024 are not necessarily indicative of results that may be expected for the year ending December 31, 2024. The condensed consolidated balance sheet as of December 31, 2023 has been derived from the Company’s audited financial statements as of that date, but does not include all of the information and footnotes required by GAAP for complete financial statements. For further information refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the Securities and Exchange Commission. |
Recently Issued Accounting Standards | Recently Issued Accounting Standards In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07 – Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amended guidance requires the disclosure of incremental segment information, including significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and a reconciliation of segment profit or loss to net income. The title and position of the CODM must also be disclosed, along with how the CODM uses the reported measures to assess segment performance and to allocate resources. Pursuant to this ASU, the footnotes to the Company's consolidated financial statements may include incremental disclosures related to its two reportable segments: (1) self-storage operations and (2) tenant reinsurance. The compliance with this ASU will be required beginning with the Company's annual report on Form 10-K for the year ending December 31, 2024, followed by interim disclosures in quarterly reports on Form 10-Q thereafter, with early adoption permitted. The Company expects to adopt this ASU for its annual report on Form 10-K for the year ending December 31, 2024. |
Fair Value Disclosures (Tables)
Fair Value Disclosures (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2024, aggregated by the level in the fair value hierarchy within which those measurements fall. Fair Value Measurements at Reporting Date Using Description Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Other assets - Cash flow hedge swap agreements $ — $ 31,133 $ — Other liabilities - Cash flow hedge swap agreements $ — $ 77 $ — |
Schedule of Fair Value of Financial Instruments | The fair values of the Company’s fixed-rate liabilities were as follows for the periods indicated: June 30, 2024 December 31, 2023 Fair Carrying Fair Carrying Fixed rate debt $ 8,052,960 $ 8,604,553 $ 7,482,054 $ 8,048,605 |
Acquisitions and Dispositions (
Acquisitions and Dispositions (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Real Estate [Abstract] | |
Asset Acquisitions | The following table summarizes the fair value of total consideration transferred in the Life Storage Merger: Consideration Type July 20, 2023 Common stock $ 11,353,338 OP units 249,470 Cash for payoff of Life Storage credit facility and debt 1,192,000 Transaction Costs 55,318 Total consideration $ 12,850,127 The following table summarizes the estimated fair values assigned to the assets acquired and liabilities assumed: July 20, 2023 Real estate assets $ 14,587,735 Equity investment in joint venture partnerships 325,250 Cash and other assets 107,423 Intangible assets - other 82,000 Trade name 50,000 Unsecured senior notes (2,106,866) Accounts payable, accrued expenses and other liabilities (191,077) Noncontrolling interests (4,338) Fair value of net assets acquired $ 12,850,127 Business Combinations (Topic 805): Clarifying the Definition of a Business .” Total Period Number of Stores Cash Paid Finance Lease Liability Investments in Real Estate Ventures Net Liabilities/ (Assets) Assumed Value of Equity Issued Real estate assets Q2 2024 3 $ 27,644 $ — $ — $ 97 $ — $ 27,741 Q1 2024 6 $ 35,084 $ — $ — $ 171 $ — $ 35,255 Total 2024 9 $ 62,728 $ — $ — $ 268 $ — $ 62,996 Q2 2023 3 32,888 — — 26 — 32,914 Q1 2023 1 13,111 — — 6 — 13,117 Total 2023 4 $ 45,999 $ — $ — $ 32 $ — $ 46,031 |
Real Estate Assets (Tables)
Real Estate Assets (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Real Estate [Abstract] | |
Schedule of Components of Real Estate Assets | The components of real estate assets are summarized as follows: June 30, 2024 December 31, 2023 Land $ 4,903,843 $ 4,904,705 Buildings, improvements and other intangibles 21,803,131 21,664,224 Right of use asset - finance lease 141,861 143,842 Intangible assets - tenant relationships 321,091 321,019 Intangible lease rights 27,743 27,743 27,197,669 27,061,533 Less: accumulated depreciation and amortization (2,984,371) (2,624,405) Net operating real estate assets 24,213,298 24,437,128 Real estate under development/redevelopment 127,519 118,745 Real estate assets, net $ 24,340,817 $ 24,555,873 Real estate assets held for sale included in real estate assets, net $ 51,934 $ — |
Other Assets (Tables)
Other Assets (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Components of Other Assets | The components of other assets are summarized as follows: June 30, 2024 December 31, 2023 Goodwill $ 170,811 $ 170,811 Receivables, net 164,060 134,716 Prepaid expenses and deposits 92,605 85,153 Other intangible assets, net 47,498 66,332 Trade name 50,000 50,000 Fair value of interest rate swaps 31,133 26,183 Equipment and fixtures, net 48,286 48,697 Deferred line of credit financing costs, net 8,667 9,787 Restricted cash 4,571 6,021 $ 617,631 $ 597,700 |
Earnings Per Common Share (Tabl
Earnings Per Common Share (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Antidilutive Shares Excluded from Computation of Earnings Per Share | The following table presents the number of Common and Preferred Operating Partnership units as if converted into potential common shares that were excluded from the computation of earnings per share as their effect would have been anti-dilutive. For the Three Months Ended June 30, For the Six Months Ended June 30, 2024 2023 2024 2023 Equivalent Shares (if converted) Equivalent Shares (if converted) Equivalent Shares (if converted) Equivalent Shares (if converted) Common OP Units 8,621,889 — — — Series B Units 230,266 223,118 230,250 218,259 Series D Units 1,160,861 — 1,216,866 — 10,013,016 223,118 1,447,116 218,259 |
Schedule of Computation of Earnings Per Common Share | The computation of earnings per common share is as follows for the periods presented: For the Three Months Ended June 30, For the Six Months Ended June 30, 2024 2023 2024 2023 Net income attributable to common stockholders $ 185,872 $ 202,410 $ 398,984 $ 398,714 Earnings and dividends allocated to participating securities (396) (323) (750) (627) Earnings for basic computations 185,476 202,087 398,234 398,087 Earnings and dividends allocated to participating securities — 323 — 627 Income allocated to noncontrolling interest - Preferred Operating Partnership Units and Operating Partnership Units — 12,441 16,336 24,569 Net income for diluted computations $ 185,476 $ 214,851 $ 414,570 $ 423,283 Weighted average common shares outstanding: Average number of common shares outstanding - basic 211,584,155 134,832,232 211,433,877 134,672,672 OP Units — 7,214,649 8,676,813 7,214,649 Series D Units — 1,257,366 — 1,233,178 Unvested restricted stock awards included for treasury stock method — 221,380 — 212,723 Shares related to dilutive stock options 2,950 4,190 3,326 4,300 Average number of common shares outstanding - diluted 211,587,105 143,529,817 220,114,016 143,337,522 Earnings per common share Basic $ 0.88 $ 1.50 $ 1.88 $ 2.96 Diluted $ 0.88 $ 1.50 $ 1.88 $ 2.95 |
Investments in Unconsolidated_2
Investments in Unconsolidated Real Estate Entities (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Schedule of investments in unconsolidated real estate ventures | Net investments in unconsolidated real estate entities and cash distributions in unconsolidated real estate ventures consist of the following: Number of Stores Equity Ownership % Excess Profit % (1) June 30, December 31, 2024 2023 PRISA Self Storage LLC 85 4% 4% $ 9,209 $ 9,435 HF1 Sovran HHF Storage Holdings LLC 37 20% 20% 103,775 105,339 Storage Portfolio II JV LLC 36 10% 30% (8,846) (8,314) Storage Portfolio IV JV LLC 32 10% 30% 47,685 48,184 Storage Portfolio I LLC 24 34% 49% (43,060) (42,487) PR II EXR JV LLC 23 25% 25% 106,930 108,160 HF2 Sovran HHF Storage Holdings II LLC 22 15% 15% 41,376 41,613 HF5 Life Storage-HIERS Storage LLC 17 20% 20% 25,586 26,051 HF6 191 V Life Storage Holdings LLC 17 20% 20% 11,566 12,702 ESS-CA TIVS JV LP 16 55% 55%-65% 28,302 29,128 VRS Self Storage, LLC 16 45% 54% (17,069) (16,386) HF10 Life Storage HHF Wasatch Holdings LLC 16 20% 20% 19,849 20,019 Other unconsolidated real estate ventures 131 10%-50% 10%-50% 316,719 317,104 SmartStop Self Storage REIT, Inc. Preferred Stock (2) n/a n/a n/a 200,000 200,000 Strategic Storage Trust VI, Inc. Preferred Stock (3) n/a n/a n/a 150,000 150,000 Net Investments in and Cash distributions in unconsolidated real estate entities 472 $ 992,022 $ 1,000,548 (1) Includes pro-rata equity ownership share and promoted interest. (2) In October 2019, the Company invested $200,000 in shares of convertible preferred stock of SmartStop with a dividend rate of 6.25% per annum, subject to increase after five years. The preferred shares are generally not redeemable for five years, except in the case of a change of control or initial listing of SmartStop. Dividend income from this investment is included on the equity in earnings and dividend income from unconsolidated real estate entities line on the Company's condensed consolidated statements of operations. (3) In May 2023, the Company invested $150,000 in shares of convertible preferred stock of Strategic Storage with a dividend rate of 8.35% per annum, subject to increase after five years. The preferred shares are generally not redeemable for three years, except in the case of a change of control or initial listing of Strategic Storage. Dividend income from this investment is included on the equity in earnings and dividend income from unconsolidated real estate entities line on the Company's condensed consolidated statements of operations. |
Investments in Debt Securitie_2
Investments in Debt Securities and Notes Receivable (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments in Debt Securities and Bridge Loans Receivable | Information about these balances is as follows: June 30, 2024 December 31, 2023 Debt securities - Preferred Stock $ 300,000 $ 300,000 Notes Receivable - Bridge Loans 1,136,306 594,727 Dividends and Interest Receivable 6,375 10,042 $ 1,442,681 $ 904,769 |
Debt (Tables)
Debt (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Unsecured Senior Notes and Components of Debt | The components of term debt are summarized as follows: Term Debt June 30, 2024 December 31, 2023 Secured notes payable (1) $ 1,270,723 $ 1,279,105 Unsecured term loans 2,260,000 2,660,000 Unsecured senior notes 7,325,000 6,725,000 Total 10,855,723 10,664,105 Less: Discount on unsecured senior notes (2) (252,790) (274,350) Less: Unamortized debt issuance costs (55,628) (55,007) Total $ 10,547,305 $ 10,334,748 (1) The loans are collateralized by mortgages on real estate assets and the assignment of rents. (2) Unsecured senior notes from the Life Storage Merger were recorded at fair value, resulting in a discount to be amortized over the term of the debt. |
Schedule of Maturities of Notes Payable | The following table summarizes the scheduled maturities of term debt, excluding available extensions, at June 30, 2024: Year Amount 2024 $ 248,250 2025 1,119,521 2026 1,409,581 2027 1,314,104 2028 1,028,400 2029 1,542,125 2030 1,343,742 2031 1,650,000 2032 600,000 Thereafter 600,000 $ 10,855,723 |
Schedule of Information on Lines of Credit | The following table presents information on the Company’s lines of credit, the proceeds of which are used to repay debt and for general corporate purposes, for the periods indicated: As of June 30, 2024 Revolving Lines of Credit Amount Drawn Capacity Interest Rate Maturity Basis Rate (1) Credit Line 1 (2) $ 29,000 $ 140,000 6.68% 7/1/2026 SOFR plus 1.35% Credit Line 2 (3)(4) 919,000 2,000,000 6.21% 6/22/2027 SOFR plus 0.875% $ 948,000 $ 2,140,000 (1) Daily Simple Secured Overnight Financing Rate (“SOFR”) (2) Secured by mortgages on certain real estate assets. On January 13, 2023, the maturity date was extended to July 1, 2026 with one extension of one (3) Unsecured. On June 22, 2023, the maturity date was extended to June 22, 2027 with two six (4) Basis Rate as of June 30, 2024. Rate is subject to change based on the Company's investment grade rating. |
Derivatives (Tables)
Derivatives (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of balance sheet classification and fair value of entity's derivative financial instruments | The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the condensed consolidated balance sheets: Asset / Liability Derivatives Derivatives designated as hedging instruments: June 30, 2024 December 31, 2023 Other assets $ 31,133 $ 26,183 Other liabilities $ 77 $ 5,030 |
Schedule of information relating to gain (loss) recognized on swap agreements | The table below presents the effect of the Company’s derivative financial instruments on the condensed consolidated statements of operations for the periods presented. No tax effect has been presented as the derivative instruments are held by the Company: Gain (loss) recognized in OCI for the Three Months Ended June 30, Location of amounts reclassified from OCI into income Gain (loss) reclassified from OCI for the Three Months Ended June 30, Type 2024 2023 2024 2023 Swap Agreements $ 6,045 $ 23,628 Interest expense $ 7,059 $ 11,033 Gain (loss) recognized in OCI for the Six Months Ended June 30, Location of amounts reclassified from OCI into income Gain (loss) reclassified from OCI for the Six Months Ended June 30, Type 2024 2023 2024 2023 Swap Agreements $ 25,294 $ 18,065 Interest expense $ 15,076 $ 19,984 |
Noncontrolling Interest Repre_2
Noncontrolling Interest Represented by Preferred Operating Partnership Units (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Noncontrolling Interest [Abstract] | |
Balances of OP Units | The balances for each of the specific Preferred OP Units as presented in the Statement of Noncontrolling Interests and Equity as of the periods indicated is as follows: June 30, 2024 December 31, 2023 Series B Units $ 33,567 $ 33,567 Series D Units 157,739 188,793 $ 191,306 $ 222,360 |
Noncontrolling Interest in Op_2
Noncontrolling Interest in Operating Partnership and Other Noncontrolling Interests (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Noncontrolling Interest [Abstract] | |
Redeemable Noncontrolling Interest | OP Unit activity is summarized as follows for the periods presented: For the Six Months Ended June 30, 2024 2023 OP Units redeemed for common stock 264,145 — |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Segment Reporting [Abstract] | |
Schedule of Financial Information of Business Segments | Financial information for the Company’s business segments is set forth below: For the Three Months Ended June 30, For the Six Months Ended June 30, 2024 2023 2024 2023 Revenues: Self-Storage Operations $ 697,100 $ 440,747 $ 1,385,144 $ 874,709 Tenant Reinsurance 83,705 48,433 165,052 96,137 Total segment revenues $ 780,805 $ 489,180 $ 1,550,196 $ 970,846 Operating expenses: Self-Storage Operations $ 196,902 $ 114,637 $ 401,420 $ 231,803 Tenant Reinsurance 19,631 9,482 38,136 18,571 Total segment operating expenses $ 216,533 $ 124,119 $ 439,556 $ 250,374 Net operating income: Self-Storage Operations $ 500,198 $ 326,110 $ 983,724 $ 642,906 Tenant Reinsurance 64,074 38,951 126,916 77,566 Total segment net operating income: $ 564,272 $ 365,061 $ 1,110,640 $ 720,472 Other components of net income: Management fees and other income $ 29,858 $ 22,206 $ 60,006 $ 43,590 General and administrative expense (39,901) (34,842) (83,623) (69,605) Depreciation and amortization expense (194,809) (79,086) (391,775) (157,576) Interest expense (137,133) (86,372) (270,020) (166,471) Non-cash interest expense related to amortization of discount on Life Storage unsecured senior notes (10,853) — (21,558) — Interest income 31,226 21,077 54,799 40,515 Equity in earnings and dividend income from unconsolidated real estate entities 17,255 13,254 32,262 23,559 Income tax expense (9,844) (5,986) (16,586) (10,294) Net income $ 195,412 $ 215,312 $ 419,486 $ 424,190 |
Organization (Detail)
Organization (Detail) | Jun. 30, 2024 store state |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of operating storage facilities in which the entity has equity interests (in stores) | 2,389 |
Number of stores owned by franchisees and third parties | 1,423 |
Number of operating stores owned and/or managed | 3,812 |
Number of states in which operating storage facilities are located | state | 42 |
Basis of Presentation (Details)
Basis of Presentation (Details) | 6 Months Ended |
Jun. 30, 2024 segment | |
Accounting Policies [Abstract] | |
Number of reportable segments | 2 |
Fair Value Disclosures - Assets
Fair Value Disclosures - Assets and Liabilities on a Recurring Basis (Detail) - Recurring Basis $ in Thousands | Jun. 30, 2024 USD ($) |
Quoted Prices in Active Markets for Identical Assets (Level 1) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Other assets | $ 0 |
Other liabilities | 0 |
Significant Other Observable Inputs (Level 2) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Other assets | 31,133 |
Other liabilities | 77 |
Significant Unobservable Inputs (Level 3) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Other assets | 0 |
Other liabilities | $ 0 |
Fair Value Disclosures - Schedu
Fair Value Disclosures - Schedule of Financial Instruments (Detail) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Fair Value | ||
Fair Value of Financial Instruments [Line Items] | ||
Fixed rate debt | $ 8,052,960 | $ 7,482,054 |
Carrying Value | ||
Fair Value of Financial Instruments [Line Items] | ||
Fixed rate debt | $ 8,604,553 | $ 8,048,605 |
Fair Value Disclosures - Additi
Fair Value Disclosures - Additional Information (Detail) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 USD ($) store | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) store | Jun. 30, 2023 USD ($) | |
Fair Value Disclosures [Abstract] | ||||
Number of operating stores held-for-sale | store | 7 | 7 | ||
Loss on real estate assets held for sale | $ | $ 54,659 | $ 0 | $ 54,659 | $ 0 |
Acquisitions and Dispositions -
Acquisitions and Dispositions - Additional Information (Details) $ in Thousands | 6 Months Ended | ||||
Jul. 25, 2023 USD ($) | Jul. 20, 2023 USD ($) store joint_venture shares | Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Dec. 31, 2023 USD ($) | |
Asset Acquisition [Line Items] | |||||
Total consideration paid for repurchase | $ 3,407,382 | $ 3,246,378 | |||
Life Storage, Inc | |||||
Asset Acquisition [Line Items] | |||||
Total consideration paid for repurchase | $ 375,000 | ||||
Unsecured senior notes | |||||
Asset Acquisition [Line Items] | |||||
Senior note balances | $ 7,325,000 | $ 6,725,000 | |||
Unsecured senior notes | Senior Notes, Assumed From Life Storage | |||||
Asset Acquisition [Line Items] | |||||
Total consideration paid for repurchase | $ 2,351,100 | ||||
Senior note balances | $ 48,900 | ||||
Life Storage, Inc | |||||
Asset Acquisition [Line Items] | |||||
Wholly-owned stores acquired | store | 757 | ||||
Joint venture stores acquired | joint_venture | 1 | ||||
Equity interest issued conversion ratio (in shares) | shares | 0.895 | ||||
Consideration transferred | $ 11,602,808 | ||||
Real estate assets, estimated useful life | 39 years | ||||
Tenant relationships, estimated useful life | 18 months | ||||
Intangible assets, amortization period | 36 months | ||||
Life Storage, Inc | Line of Credit | |||||
Asset Acquisition [Line Items] | |||||
Extinguishment of liability component | $ 1,160,000 | ||||
Life Storage, Inc | Secured Debt | |||||
Asset Acquisition [Line Items] | |||||
Total consideration paid for repurchase | $ 32,000 |
Acquisitions and Dispositions_2
Acquisitions and Dispositions - Asset Acquisition - Life Storage (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||||
Jul. 20, 2023 | Jun. 30, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Asset Acquisition [Line Items] | |||||||
Total consideration | $ 27,741 | $ 35,255 | $ 32,914 | $ 13,117 | $ 62,996 | $ 46,031 | |
Life Storage, Inc | |||||||
Asset Acquisition [Line Items] | |||||||
Equity | $ 11,602,808 | ||||||
Cash for payoff of Life Storage credit facility and debt | 1,192,000 | ||||||
Transaction Costs | 55,318 | ||||||
Total consideration | 12,850,127 | ||||||
Real estate assets | 14,587,735 | ||||||
Equity investment in joint venture partnerships | 325,250 | ||||||
Cash and other assets | 107,423 | ||||||
Intangible assets - other | 82,000 | ||||||
Trade name | 50,000 | ||||||
Unsecured senior notes | (2,106,866) | ||||||
Accounts payable, accrued expenses and other liabilities | (191,077) | ||||||
Noncontrolling interests | (4,338) | ||||||
Fair value of net assets acquired | 12,850,127 | ||||||
Life Storage, Inc | Common stock | |||||||
Asset Acquisition [Line Items] | |||||||
Equity | 11,353,338 | ||||||
Life Storage, Inc | OP units | |||||||
Asset Acquisition [Line Items] | |||||||
Equity | $ 249,470 |
Acquisitions and Dispositions_3
Acquisitions and Dispositions - Asset Acquisitions - Schedule of Operating Properties Acquired (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 USD ($) store | Mar. 31, 2024 USD ($) store | Jun. 30, 2023 USD ($) store | Mar. 31, 2023 USD ($) store | Jun. 30, 2024 USD ($) store | Jun. 30, 2023 USD ($) store | |
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] | ||||||
Number of Stores | store | 3 | 6 | 3 | 1 | 9 | 4 |
Cash Paid | $ 27,644 | $ 35,084 | $ 32,888 | $ 13,111 | $ 62,728 | $ 45,999 |
Finance Lease Liability | 0 | 0 | 0 | 0 | 0 | 0 |
Investment in unconsolidated real estate ventures | 0 | 0 | 0 | 0 | 0 | 0 |
Net Liabilities/ (Assets) Assumed | 97 | 171 | 26 | 6 | 268 | 32 |
Value of units issued | 0 | 0 | 0 | 0 | 0 | 0 |
Total | $ 27,741 | $ 35,255 | $ 32,914 | $ 13,117 | $ 62,996 | $ 46,031 |
Real Estate Assets - Schedule o
Real Estate Assets - Schedule of Components of Real Estate Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Real Estate [Abstract] | ||
Land | $ 4,903,843 | $ 4,904,705 |
Buildings, improvements and other intangibles | 21,803,131 | 21,664,224 |
Right of use asset - finance lease | 141,861 | 143,842 |
Intangible assets - tenant relationships | 321,091 | 321,019 |
Intangible lease rights | 27,743 | 27,743 |
Gross operating real estate assets | 27,197,669 | 27,061,533 |
Less: accumulated depreciation and amortization | (2,984,371) | (2,624,405) |
Net operating real estate assets | 24,213,298 | 24,437,128 |
Real estate under development/redevelopment | 127,519 | 118,745 |
Real estate assets, net | 24,340,817 | 24,555,873 |
Real estate assets held for sale included in real estate assets, net | $ 51,934 | $ 0 |
Real Estate Assets - Additional
Real Estate Assets - Additional Information (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 USD ($) store | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) store | Jun. 30, 2023 USD ($) | |
Real Estate [Abstract] | ||||
Number of operating stores held-for-sale | store | 7 | 7 | ||
Loss on real estate assets held for sale | $ | $ 54,659 | $ 0 | $ 54,659 | $ 0 |
Other Assets (Details)
Other Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||||
Goodwill | $ 170,811 | $ 170,811 | ||
Receivables, net | 164,060 | 134,716 | ||
Prepaid expenses and deposits | 92,605 | 85,153 | ||
Other intangible assets, net | 47,498 | 66,332 | ||
Trade name | 50,000 | 50,000 | ||
Fair value of interest rate swaps | 31,133 | 26,183 | ||
Equipment and fixtures, net | 48,286 | 48,697 | ||
Deferred line of credit financing costs, net | 8,667 | 9,787 | ||
Restricted cash | 4,571 | 6,021 | $ 2,269 | $ 4,867 |
Other assets, net | $ 617,631 | $ 597,700 |
Earnings Per Common Share - Add
Earnings Per Common Share - Additional Information (Detail) - $ / shares | 3 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Earnings Per Share [Abstract] | ||
Average share price (in dollars per share) | $ 145.78 | $ 150.45 |
Earnings Per Common Share - Ant
Earnings Per Common Share - Antidilutive Shares (Detail) - shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Anti-dilutive securities excluded from computation of earnings per common share (in shares) | 10,013,016 | 223,118 | 1,447,116 | 218,259 |
Common OP Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Anti-dilutive securities excluded from computation of earnings per common share (in shares) | 8,621,889 | 0 | 0 | 0 |
Series B Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Anti-dilutive securities excluded from computation of earnings per common share (in shares) | 230,266 | 223,118 | 230,250 | 218,259 |
Series D Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Anti-dilutive securities excluded from computation of earnings per common share (in shares) | 1,160,861 | 0 | 1,216,866 | 0 |
Earnings Per Common Share - Sch
Earnings Per Common Share - Schedule of Computation (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||||
Net income attributable to common stockholders | $ 185,872 | $ 202,410 | $ 398,984 | $ 398,714 |
Earnings and dividends allocated to participating securities | (396) | (323) | (750) | (627) |
Earnings for basic computations | 185,476 | 202,087 | 398,234 | 398,087 |
Earnings for basic computations | ||||
Earnings and dividends allocated to participating securities | 0 | 323 | 0 | 627 |
Income allocated to noncontrolling interest - Preferred Operating Partnership Units and Operating Partnership Units | 0 | 12,441 | 16,336 | 24,569 |
Net income for diluted computations | $ 185,476 | $ 214,851 | $ 414,570 | $ 423,283 |
Weighted average common shares outstanding: | ||||
Average number of common shares outstanding - basic | 211,584,155 | 134,832,232 | 211,433,877 | 134,672,672 |
OP Units (in shares) | 0 | 7,214,649 | 8,676,813 | 7,214,649 |
Unvested restricted stock awards included for treasury stock method (in shares) | 0 | 221,380 | 0 | 212,723 |
Shares related to exchangeable senior notes and dilutive stock options (in shares) | 2,950 | 4,190 | 3,326 | 4,300 |
Average number of common shares outstanding - diluted (in shares) | 211,587,105 | 143,529,817 | 220,114,016 | 143,337,522 |
Earnings per common share | ||||
Basic (in dollars per share) | $ 0.88 | $ 1.50 | $ 1.88 | $ 2.96 |
Diluted (in dollars per share) | $ 0.88 | $ 1.50 | $ 1.88 | $ 2.95 |
Series D Units | ||||
Weighted average common shares outstanding: | ||||
Series D Units (in shares) | 0 | 1,257,366 | 0 | 1,233,178 |
Investments in Unconsolidated_3
Investments in Unconsolidated Real Estate Entities (Details) $ in Thousands | 1 Months Ended | |||
May 31, 2023 USD ($) | Oct. 31, 2019 USD ($) | Jun. 30, 2024 USD ($) property | Dec. 31, 2023 USD ($) | |
Schedule of Equity Method Investments [Line Items] | ||||
Number of Stores | property | 472 | |||
Investment balance | $ 992,022 | $ 1,000,548 | ||
PRISA Self Storage LLC | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of Stores | property | 85 | |||
Equity Ownership % | 4% | |||
Excess Profit % | 4% | |||
Investment balance | $ 9,209 | 9,435 | ||
HF1 Sovran HHF Storage Holdings LLC | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of Stores | property | 37 | |||
Equity Ownership % | 20% | |||
Excess Profit % | 20% | |||
Investment balance | $ 103,775 | 105,339 | ||
Storage Portfolio II JV LLC | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of Stores | property | 36 | |||
Equity Ownership % | 10% | |||
Excess Profit % | 30% | |||
Investment balance | $ (8,846) | (8,314) | ||
Storage Portfolio IV JV LLC | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of Stores | property | 32 | |||
Equity Ownership % | 10% | |||
Excess Profit % | 30% | |||
Investment balance | $ 47,685 | 48,184 | ||
Storage Portfolio I LLC | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of Stores | property | 24 | |||
Equity Ownership % | 34% | |||
Excess Profit % | 49% | |||
Investment balance | $ (43,060) | (42,487) | ||
PR II EXR JV LLC | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of Stores | property | 23 | |||
Equity Ownership % | 25% | |||
Excess Profit % | 25% | |||
Investment balance | $ 106,930 | 108,160 | ||
HF2 Sovran HHF Storage Holdings II LLC | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of Stores | property | 22 | |||
Equity Ownership % | 15% | |||
Excess Profit % | 15% | |||
Investment balance | $ 41,376 | 41,613 | ||
HF5 Life Storage-HIERS Storage LLC | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of Stores | property | 17 | |||
Equity Ownership % | 20% | |||
Excess Profit % | 20% | |||
Investment balance | $ 25,586 | 26,051 | ||
HF6 191 V Life Storage Holdings LLC | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of Stores | property | 17 | |||
Equity Ownership % | 20% | |||
Excess Profit % | 20% | |||
Investment balance | $ 11,566 | 12,702 | ||
HF6 191 V Life Storage Holdings LLC | Minimum | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Excess Profit % | 55% | |||
ESS-CA TIVS JV LP | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of Stores | property | 16 | |||
Equity Ownership % | 55% | |||
Investment balance | $ 28,302 | 29,128 | ||
ESS-CA TIVS JV LP | Maximum | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Excess Profit % | 65% | |||
VRS Self Storage, LLC | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of Stores | property | 16 | |||
Equity Ownership % | 45% | |||
Excess Profit % | 54% | |||
Investment balance | $ (17,069) | (16,386) | ||
HF10 Life Storage HHF Wasatch Holdings LLC | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of Stores | property | 16 | |||
Equity Ownership % | 20% | |||
Excess Profit % | 20% | |||
Investment balance | $ 19,849 | 20,019 | ||
Other unconsolidated real estate ventures | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of Stores | property | 131 | |||
Investment balance | $ 316,719 | 317,104 | ||
Other unconsolidated real estate ventures | Minimum | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity Ownership % | 10% | |||
Other unconsolidated real estate ventures | Maximum | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity Ownership % | 50% | |||
SmartStop Self Storage REIT, Inc. Preferred Stock | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Investment balance | $ 200,000 | $ 200,000 | 200,000 | |
Investment, preferred dividend rate | 6.25% | |||
Period after which preferred stock dividend is subject to increase | 5 years | |||
Investment redemption restriction period | 5 years | |||
Strategic Storage Trust VI, Inc. Preferred Stock | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Investment balance | $ 150,000 | $ 150,000 | ||
Investment in shares | $ 150,000 | |||
Dividend rate, percentage | 8.35% | |||
Dividend rate increase, threshold | 5 years | |||
Redemption period | 3 years |
Investments in Debt Securitie_3
Investments in Debt Securities and Notes Receivable - Schedule (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Schedule of Held-to-maturity Securities [Line Items] | ||
Dividends and Interest Receivable | $ 6,375 | $ 10,042 |
Investments in debt securities and notes receivable | 1,442,681 | 904,769 |
Notes Receivable-Bridge Loans | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Notes Receivable - Bridge Loans | 1,136,306 | 594,727 |
JCAP Series A Preferred Stock | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Debt securities - Preferred Stock | $ 300,000 | $ 300,000 |
Investments in Debt Securitie_4
Investments in Debt Securities and Notes Receivable - Additional Information (Details) $ in Thousands | 1 Months Ended | 6 Months Ended | ||
Dec. 31, 2022 USD ($) shares | Nov. 30, 2020 USD ($) extension_option shares | Jun. 30, 2024 USD ($) extension_option Rate | Jun. 30, 2023 USD ($) | |
Schedule of Held-to-maturity Securities [Line Items] | ||||
Investment in debt securities | $ 300,000 | |||
Debt securities, term | 6 years | |||
Debt securities, extension option | extension_option | 2 | |||
Debt securities, extension term | 1 year | |||
Debt securities, period after which preferred dividends increase annually | 6 years | |||
Bridge loans, percent of notes held as mortgage receivables | Rate | 76% | |||
Bridge loans, extension option | extension_option | 2 | |||
Bridge loans, extension term | 1 year | |||
Issuance and purchase of notes receivable | $ 569,268 | $ 124,103 | ||
Minimum | ||||
Schedule of Held-to-maturity Securities [Line Items] | ||||
Loan to value ratio | 0.70 | |||
Maximum | ||||
Schedule of Held-to-maturity Securities [Line Items] | ||||
Loan to value ratio | 0.80 | |||
Notes Receivable-Bridge Loans | ||||
Schedule of Held-to-maturity Securities [Line Items] | ||||
Bridge loans, original maturities | 3 years | |||
Issuance and purchase of notes receivable | $ 491,918 | |||
Payment of draws from interest holdbacks | $ 23,275 | |||
JCAP Series A Preferred Stock | ||||
Schedule of Held-to-maturity Securities [Line Items] | ||||
Investment in debt securities | $ 200,000 | |||
Investment in debt securities (in shares) | shares | 200,000 | |||
Debt securities, dividend rate | 8.50% | |||
JCAP Series B Preferred Stock | ||||
Schedule of Held-to-maturity Securities [Line Items] | ||||
Investment in debt securities | $ 100,000 | |||
Investment in debt securities (in shares) | shares | 100,000 | |||
JCAP Series D Preferred Stock | ||||
Schedule of Held-to-maturity Securities [Line Items] | ||||
Shares exchanged (in shares) | shares | 300,000 | |||
Shares exchanged, value | $ 300,000 |
Debt - Schedule of Components o
Debt - Schedule of Components of Term Debt (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Notes Payable | ||
Debt Instrument [Line Items] | ||
Term debt | $ 1,270,723 | $ 1,279,105 |
Less: Unamortized debt issuance costs | (55,628) | (55,007) |
Unsecured Term Loans | ||
Debt Instrument [Line Items] | ||
Term debt | 2,260,000 | 2,660,000 |
Unsecured senior notes | ||
Debt Instrument [Line Items] | ||
Term debt | 7,325,000 | 6,725,000 |
Discount on unsecured senior notes | (252,790) | (274,350) |
Term Debt | ||
Debt Instrument [Line Items] | ||
Term debt | 10,855,723 | 10,664,105 |
Total | $ 10,547,305 | $ 10,334,748 |
Debt - Schedule of Maturities o
Debt - Schedule of Maturities of Notes Payable (Details) - Term Debt - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | ||
2024 | $ 248,250 | |
2025 | 1,119,521 | |
2026 | 1,409,581 | |
2027 | 1,314,104 | |
2028 | 1,028,400 | |
2029 | 1,542,125 | |
2030 | 1,343,742 | |
2031 | 1,650,000 | |
2032 | 600,000 | |
Thereafter | 600,000 | |
Total | $ 10,855,723 | $ 10,664,105 |
Debt - Additional Information (
Debt - Additional Information (Details) | 6 Months Ended | |
Jan. 13, 2023 Year | Jun. 30, 2024 USD ($) extension_option | |
Debt Instrument [Line Items] | ||
Fixed rate to total debt percentage | 75% | |
Fixed rate debt | 4% | |
Variable rate debt | 6.50% | |
Weighted average interest rate | 4.60% | |
Credit Line 1 | ||
Debt Instrument [Line Items] | ||
Capacity | $ | $ 140,000,000 | |
Number of extensions available | Year | 1 | |
Extension term | 1 year | |
Basis spread on variable rate | 1.35% | |
Line of Credit | ||
Debt Instrument [Line Items] | ||
Number of extensions available | extension_option | 2 | |
Extension term | 6 months | |
Line of Credit | Base rate | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 0% | |
Line of Credit | Base rate | Investment grade election | Minimum | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 0% | |
Line of Credit | Base rate | Investment grade election | Maximum | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 1.20% | |
Line of Credit | Federal funds rate | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 0.50% | |
Line of Credit | SOFR | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 1% | |
Line of Credit | SOFR | Investment grade election | Minimum | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 0.70% | |
Line of Credit | SOFR | Investment grade election | Maximum | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 2.20% |
Debt - Schedule of Information
Debt - Schedule of Information on Lines of Credit (Details) | 6 Months Ended | ||||
Jun. 22, 2023 extension_option | Jan. 13, 2023 Year | Jun. 30, 2024 USD ($) extension_option | Dec. 31, 2023 USD ($) | Aug. 11, 2023 USD ($) | |
Debt Instrument [Line Items] | |||||
Amount Drawn | $ 948,000,000 | $ 682,000,000 | |||
Line of Credit | |||||
Debt Instrument [Line Items] | |||||
Number of extensions available | extension_option | 2 | ||||
Extension term | 6 months | ||||
Credit Line 1 | |||||
Debt Instrument [Line Items] | |||||
Amount Drawn | $ 29,000,000 | ||||
Capacity | $ 140,000,000 | ||||
Interest Rate | 6.68% | ||||
Basis spread on variable rate | 1.35% | ||||
Number of extensions available | Year | 1 | ||||
Extension term | 1 year | ||||
Credit Line 2 | |||||
Debt Instrument [Line Items] | |||||
Amount Drawn | $ 919,000,000 | ||||
Capacity | $ 2,000,000,000 | $ 60,000,000 | |||
Interest Rate | 6.21% | ||||
Basis spread on variable rate | 0.875% | ||||
Number of extensions available | extension_option | 2 | ||||
Extension term | 6 months | ||||
Lines Of Credit | |||||
Debt Instrument [Line Items] | |||||
Amount Drawn | $ 948,000,000 | ||||
Capacity | $ 2,140,000,000 |
Derivatives - Additional Inform
Derivatives - Additional Information (Detail) $ in Thousands | Jun. 30, 2024 USD ($) derivative |
Derivative [Line Items] | |
Amount reclassified as an increase to interest income | $ (20,946) |
Number of derivative financial instruments | derivative | 14 |
Combined notional amount | $ 1,383,303 |
Derivatives with contingent features, net liability position | 85 |
Derivative, termination value | $ 85 |
Interest Rate Swap, Forward-Starting | |
Derivative [Line Items] | |
Number of derivative financial instruments | derivative | 2 |
Derivatives - Schedule of Balan
Derivatives - Schedule of Balance Sheet Classification and Fair Value of Instruments (Detail) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Other assets | ||
Derivative [Line Items] | ||
Other assets | $ 31,133 | $ 26,183 |
Other liabilities | ||
Derivative [Line Items] | ||
Other liabilities | $ 77 | $ 5,030 |
Derivatives - Gain (Loss) Recog
Derivatives - Gain (Loss) Recognized on Swap Agreements (Detail) - Swap Agreements - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Derivative [Line Items] | ||||
Gain (loss) recognized in OCI | $ 6,045 | $ 23,628 | $ 25,294 | $ 18,065 |
Gain (loss) reclassified from OCI | $ 7,059 | $ 11,033 | $ 15,076 | $ 19,984 |
Stockholders' Equity (Detail)
Stockholders' Equity (Detail) $ / shares in Units, $ in Thousands | 6 Months Ended | 12 Months Ended | 32 Months Ended | |||
Apr. 15, 2024 USD ($) sales_agent shares | Jul. 20, 2023 USD ($) $ / shares shares | Jun. 30, 2024 USD ($) shares | Dec. 31, 2023 shares | Apr. 14, 2024 shares | Nov. 13, 2023 USD ($) | |
Class of Stock [Line Items] | ||||||
Share repurchase program, authorized amount | $ 500,000 | |||||
Repurchase of common stock (in shares) | shares | 0 | 0 | ||||
Share repurchase program, remaining authorization | $ 500,000 | |||||
Issuance of common stock in conjunction with acquisitions (in shares) | shares | 76,217,359 | |||||
Price per share (dollars per share) | $ / shares | $ 148.96 | |||||
Issuance of common stock in conjunction with acquisitions, value | $ 11,353,338 | |||||
At the Market Equity Distribution Agreement | ||||||
Class of Stock [Line Items] | ||||||
Aggregate offering price of common shares | $ 800,000 | |||||
Number of sales agents | sales_agent | 9 | |||||
Shares issued (in shares) | shares | 0 | 0 |
Noncontrolling Interest Repre_3
Noncontrolling Interest Represented by Preferred Operating Partnership Units - Balances of OP Units (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Noncontrolling Interest [Line Items] | ||
Noncontrolling interest represented by Preferred Operating Partnership units, net | $ 191,306 | $ 222,360 |
Series B Units | ||
Noncontrolling Interest [Line Items] | ||
Noncontrolling interest represented by Preferred Operating Partnership units, net | 33,567 | 33,567 |
Series D Units | ||
Noncontrolling Interest [Line Items] | ||
Noncontrolling interest represented by Preferred Operating Partnership units, net | $ 157,739 | $ 188,793 |
Noncontrolling Interest Repre_4
Noncontrolling Interest Represented by Preferred Operating Partnership Units - Additional Information (Details) - USD ($) $ / shares in Units, $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Dec. 31, 2023 | |
Series B Units | ||
Noncontrolling Interest [Line Items] | ||
Preferred units outstanding (in shares) | 1,342,727 | |
Liquidation value (in dollars per share) | $ 25 | |
Fixed liquidation value | $ 33,567 | |
Annual rate of return percentage | 6% | |
Series D Units | ||
Noncontrolling Interest [Line Items] | ||
Liquidation value (in dollars per share) | $ 25 | |
Fixed liquidation value | $ 157,739 | |
Fixed liquidation value (in shares) | 6,309,567 | |
Redemption of Operating Partnership units (in shares) | 1,242,168 | |
Redemption of operating partnership units for common stock (in shares) | 213,661 | |
Series D Units | Minimum | ||
Noncontrolling Interest [Line Items] | ||
Annual rate of return percentage | 3% | |
Series D Units | Maximum | ||
Noncontrolling Interest [Line Items] | ||
Annual rate of return percentage | 5% | |
Series A Units | ||
Noncontrolling Interest [Line Items] | ||
Preferred units outstanding (in shares) | 0 | 0 |
Series C Units | ||
Noncontrolling Interest [Line Items] | ||
Preferred units outstanding (in shares) | 0 | 0 |
Noncontrolling Interest in Op_3
Noncontrolling Interest in Operating Partnership and Other Noncontrolling Interests - Additional Information (Details) $ / shares in Units, $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 USD ($) joint_venture $ / shares shares | Dec. 31, 2023 USD ($) | |
Noncontrolling Interest [Line Items] | ||
Note receivable interest rate | 5% | |
Period used as a denomination to determine the average closing price of common stock | 10 days | |
Ten day average closing stock price (in dollars per share) | $ / shares | $ 157.24 | |
Consideration to be paid on redemption of common OP units | $ | $ 1,355,637 | |
Number of consolidated joint ventures | 9 | |
Number of joint ventures owning one operating store | 5 | |
Number of joint ventures with property under development | 4 | |
Operating Partnership | ||
Noncontrolling Interest [Line Items] | ||
Loan receivable, reduction of noncontrolling interests | $ | $ 1,900 | $ 1,900 |
Preferred units outstanding (in shares) | shares | 8,621,449 | |
Common stock | ||
Noncontrolling Interest [Line Items] | ||
OP units conversion ratio | 1 | |
Operating Partnership | ||
Noncontrolling Interest [Line Items] | ||
Ownership interest held | 95.50% | |
Ownership interest held by joint venture partner | 4.50% | |
Other noncontrolling interests | Maximum | ||
Noncontrolling Interest [Line Items] | ||
Ownership interest held by joint venture partner | 17% |
Noncontrolling Interest in Op_4
Noncontrolling Interest in Operating Partnership and Other Noncontrolling Interests - Schedule of OP Unit Activity (Details) - shares | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Noncontrolling Interest [Abstract] | ||
OP Units redeemed for common stock (in shares) | 264,145 | 0 |
Segment Information - Additiona
Segment Information - Additional Information (Detail) | 6 Months Ended |
Jun. 30, 2024 segment | |
Segment Reporting [Abstract] | |
Number of reportable segments | 2 |
Segment Information - Schedule
Segment Information - Schedule of Financial Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Segment Reporting Information [Line Items] | ||||
Revenues: | $ 810,663 | $ 511,386 | $ 1,610,202 | $ 1,014,436 |
Operating expenses: | 451,243 | 238,047 | 914,954 | 477,555 |
Net operating income: | 304,761 | 273,339 | 640,589 | 536,881 |
Management fees and other income | 29,858 | 22,206 | 60,006 | 43,590 |
General and administrative expense | (39,901) | (34,842) | (83,623) | (69,605) |
Depreciation and amortization expense | (194,809) | (79,086) | (391,775) | (157,576) |
Interest expense | (137,133) | (86,372) | (270,020) | (166,471) |
Non-cash interest expense related to amortization of discount on Life Storage unsecured senior notes | (10,853) | 0 | (21,558) | 0 |
Interest income | 31,226 | 21,077 | 54,799 | 40,515 |
Equity in earnings and dividend income from unconsolidated real estate entities | 17,255 | 13,254 | 32,262 | 23,559 |
Income tax expense | (9,844) | (5,986) | (16,586) | (10,294) |
Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Revenues: | 780,805 | 489,180 | 1,550,196 | 970,846 |
Operating expenses: | 216,533 | 124,119 | 439,556 | 250,374 |
Net operating income: | 564,272 | 365,061 | 1,110,640 | 720,472 |
Self-Storage Operations | Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Revenues: | 697,100 | 440,747 | 1,385,144 | 874,709 |
Operating expenses: | 196,902 | 114,637 | 401,420 | 231,803 |
Net operating income: | 500,198 | 326,110 | 983,724 | 642,906 |
Tenant Reinsurance | Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Revenues: | 83,705 | 48,433 | 165,052 | 96,137 |
Operating expenses: | 19,631 | 9,482 | 38,136 | 18,571 |
Net operating income: | $ 64,074 | $ 38,951 | $ 126,916 | $ 77,566 |
Commitments and Contingencies (
Commitments and Contingencies (Detail) $ in Thousands | Jun. 30, 2024 USD ($) store |
Commitment to acquire stores | |
Other Commitments [Line Items] | |
Number of real estate properties to be acquired | 4 |
Purchase price | $ | $ 49,166 |
Commitment to acquire stores, scheduled to close in current fiscal year | |
Other Commitments [Line Items] | |
Number of real estate properties to be acquired | 4 |