Investments | 3 Months Ended |
Mar. 31, 2013 |
Investments | ' |
Note 6—Investments |
|
The cost or amortized cost and fair value of the Company’s investments in fixed maturity and equity securities, gross unrealized gains and losses, and other-than-temporary impairment losses (“OTTI”) as of March 31, 2013 and December 31, 2012 are summarized as follows: |
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | Cost or | | | Gross | | | Gross | | | Fair | | | Unrealized | | | | | |
Amortized | Unrealized | Unrealized | Value | OTTI | | | | |
Cost | Gains | Losses | | Losses (1) | | | | |
March 31, 2013, as revised | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury securities | | $ | 315,281 | | | $ | 1,486 | | | $ | (35 | ) | | $ | 316,732 | | | $ | — | | | | | |
U.S. Agency securities | | | 105,081 | | | | 4,056 | | | | (132 | ) | | | 109,005 | | | | — | | | | | |
Municipal bonds | | | 642,188 | | | | 47,034 | | | | (291 | ) | | | 688,931 | | | | — | | | | | |
Corporate and other bonds | | | | | | | | | | | | | | | | | | | | | | | | |
Finance | | | 222,601 | | | | 20,881 | | | | (728 | ) | | | 242,754 | | | | — | | | | | |
Industrial | | | 390,344 | | | | 23,408 | | | | (807 | ) | | | 412,945 | | | | — | | | | | |
Utilities | | | 60,134 | | | | 2,798 | | | | (469 | ) | | | 62,463 | | | | — | | | | | |
Commercial mortgage-backed securities | | | 207,944 | | | | 28,337 | | | | (360 | ) | | | 235,921 | | | | (121 | ) | | | | |
Residential mortgage-backed securities | | | | | | | | | | | | | | | | | | | | | | | | |
Agency backed securities | | | 253,395 | | | | 9,478 | | | | (674 | ) | | | 262,199 | | | | — | | | | | |
Non-agency backed securities | | | 37,257 | | | | 4,394 | | | | (27 | ) | | | 41,624 | | | | — | | | | | |
Asset-backed securities | | | 33,851 | | | | 1,346 | | | | — | | | | 35,197 | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total fixed-maturity securities | | | 2,268,076 | | | | 143,218 | | | | (3,523 | ) | | | 2,407,771 | | | | (121 | ) | | | | |
Preferred stocks, principally financial sector | | | 28,879 | | | | 632 | | | | (334 | ) | | | 29,177 | | | | — | | | | | |
Common stocks, principally financial and industrial sectors | | | 108,947 | | | | 5,985 | | | | (1,401 | ) | | | 113,531 | | | | — | | | | | |
Short-term investments | | | 28,485 | | | | 350 | | | | (13 | ) | | | 28,822 | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total, March 31, 2013, as revised | | $ | 2,434,387 | | | $ | 150,185 | | | $ | (5,271 | ) | | $ | 2,579,301 | | | $ | (121 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tower | | $ | 2,175,856 | | | $ | 133,986 | | | $ | (4,419 | ) | | $ | 2,305,423 | | | $ | (121 | ) | | | | |
Reciprocal Exchanges | | | 258,531 | | | | 16,199 | | | | (852 | ) | | | 273,878 | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total, March 31, 2013, as revised | | $ | 2,434,387 | | | $ | 150,185 | | | $ | (5,271 | ) | | $ | 2,579,301 | | | $ | (121 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2012, as restated | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury securities | | $ | 183,462 | | | $ | 1,500 | | | $ | (13 | ) | | $ | 184,949 | | | $ | — | | | | | |
U.S. Agency securities | | | 98,502 | | | | 4,351 | | | | (76 | ) | | | 102,777 | | | | — | | | | | |
Municipal bonds | | | 633,373 | | | | 52,914 | | | | (244 | ) | | | 686,043 | | | | — | | | | | |
Corporate and other bonds | | | | | | | | | | | | | | | | | | | | | | | | |
Finance | | | 233,849 | | | | 21,293 | | | | (1,095 | ) | | | 254,047 | | | | — | | | | | |
Industrial | | | 412,465 | | | | 26,556 | | | | (868 | ) | | | 438,153 | | | | — | | | | | |
Utilities | | | 51,698 | | | | 2,958 | | | | (191 | ) | | | 54,465 | | | | — | | | | | |
Commercial mortgage-backed securities | | | 211,819 | | | | 30,375 | | | | (141 | ) | | | 242,053 | | | | — | | | | | |
Residential mortgage-backed securities | | | | | | | | | | | | | | | | | | | | | | | | |
Agency backed securities | | | 283,652 | | | | 12,326 | | | | (262 | ) | | | 295,716 | | | | — | | | | | |
Non-agency backed securities | | | 38,615 | | | | 3,575 | | | | (34 | ) | | | 42,156 | | | | (6 | ) | | | | |
Asset-backed securities | | | 42,751 | | | | 1,615 | | | | (14 | ) | | | 44,352 | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total fixed-maturity securities | | | 2,190,186 | | | | 157,463 | | | | (2,938 | ) | | | 2,344,711 | | | | (6 | ) | | | | |
Preferred stocks, principally financial sector | | | 31,272 | | | | 730 | | | | (481 | ) | | | 31,521 | | | | — | | | | | |
Common stocks, principally industrial and financial sectors | | | 118,076 | | | | 953 | | | | (4,292 | ) | | | 114,737 | | | | — | | | | | |
Short-term investments | | | 4,749 | | | | 1 | | | | — | | | | 4,750 | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total, December 31, 2012, as restated | | $ | 2,344,283 | | | $ | 159,147 | | | $ | (7,711 | ) | | $ | 2,495,719 | | | $ | (6 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tower | | $ | 2,075,189 | | | $ | 141,614 | | | $ | (7,210 | ) | | $ | 2,209,593 | | | $ | (6 | ) | | | | |
Reciprocal Exchanges | | | 269,094 | | | | 17,533 | | | | (501 | ) | | | 286,126 | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total, December 31, 2012, as restated | | $ | 2,344,283 | | | $ | 159,147 | | | $ | (7,711 | ) | | $ | 2,495,719 | | | $ | (6 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
|
-1 | Represents the gross unrealized loss on other-than-temporarily impaired securities recognized in accumulated other comprehensive income (loss). | | | | | | | | | | | | | | | | | | | | | | | |
In accordance with Lloyd’s operating guidelines, the Company deposits funds at Lloyd’s to support underwriting operations. These funds are available only to fund claims obligations. These restricted assets consisted of approximately $33.9 million of cash and cash equivalents as of March 31, 2013. In addition, the Company had $481.7 million and $481.5 million of cash and cash equivalents and investments as of March 31, 2013 and December 31, 2012, respectively, held by counterparties as collateral or in trusts to support letters of credit issued on the Company’s behalf, reinsurance liabilities on certain assumed reinsurance treaties, collateral posted for certain leases and other purposes. |
|
|
|
The Company also deposits funds with various state and governmental authorities in the U.S. For a discussion of the Company’s deposits with state and governmental authorities, see “Note 6 – Investments” of the Notes to Consolidated Financial Statements in TGI’s Amendment No. 2 to its Annual Report on Form 10-K for the year ended December 31, 2012. |
|
Major categories of net investment income are summarized as follows: |
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | | | | | | | | | | | | |
March 31, | | | | | | | | | | | | | | | | |
($ in thousands) | | 2013 | | | 2012 | | | | | | | | | | | | | | | | | |
Income | | | | | | | | | | | | | | | | | | | | | |
Fixed-maturity securities | | $ | 20,973 | | | $ | 25,412 | | | | | | | | | | | | | | | | | |
Equity securities | | | 6,484 | | | | 7,636 | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | 51 | | | | 290 | | | | | | | | | | | | | | | | | |
Other invested assets | | | 4,256 | | | | 1,925 | | | | | | | | | | | | | | | | | |
Other | | | 327 | | | | 57 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 32,091 | | | | 35,320 | | | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | |
Investment expenses | | | (1,774 | ) | | | (1,377 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | $ | 30,317 | | | $ | 33,943 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tower | | | 29,980 | | | | 32,257 | | | | | | | | | | | | | | | | | |
Reciprocal Exchanges | | | 2,380 | | | | 3,349 | | | | | | | | | | | | | | | | | |
Elimination of interest on Reciprocal Exchange surplus notes | | | (2,043 | ) | | | (1,663 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | $ | 30,317 | | | $ | 33,943 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from the sale of fixed-maturity securities were $191.7 million and $606.2 million for the three months ended March 31, 2013 and 2012, respectively. Proceeds from the sale of equity securities were $375.2 million and $368.1 million for the three months ended March 31, 2013 and 2012, respectively. |
|
Gross realized gains, losses and impairment write-downs on investments are summarized as follows: |
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | | | | | | | | | | | | |
March 31, | | | | | | | | | | | | | | | | |
($ in thousands) | | 2013 | | | 2012 | | | | | | | | | | | | | | | | | |
(revised) | | | | | | | | | | | | | | | | |
Fixed-maturity securities | | | | | | | | | | | | | | | | | | | | | |
Gross realized gains | | $ | 7,364 | | | $ | 13,991 | | | | | | | | | | | | | | | | | |
Gross realized losses | | | (190 | ) | | | (2,858 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 7,174 | | | | 11,133 | | | | | | | | | | | | | | | | | |
Equity securities | | | | | | | | | | | | | | | | | | | | | | | | |
Gross realized gains | | | 4,236 | | | | 1,546 | | | | | | | | | | | | | | | | | |
Gross realized losses | | | (4,813 | ) | | | (6,375 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | (577 | ) | | | (4,829 | ) | | | | | | | | | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | | | | | | | |
Gross realized gains | | | 1,755 | | | | — | | | | | | | | | | | | | | | | | |
Gross realized losses | | | (812 | ) | | | — | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 943 | | | | — | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net realized gains (losses) on investments | | | 7,540 | | | | 6,304 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other-than-temporary impairment losses: | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed-maturity securities | | | (164 | ) | | | (117 | ) | | | | | | | | | | | | | | | | |
Equity securities | | | (525 | ) | | | (2,859 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total other-than-temporary impairment losses recognized in earnings | | | (689 | ) | | | (2,976 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total net realized investment gains (losses) | | $ | 6,851 | | | $ | 3,328 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tower | | $ | 6,233 | | | $ | 1,138 | | | | | | | | | | | | | | | | | |
Reciprocal Exchanges | | | 618 | | | | 2,190 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total net realized investment gains (losses) | | $ | 6,851 | | | $ | 3,328 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Management may dispose of a particular security due to changes in facts and circumstances related to the invested asset that have arisen since the last analysis supporting management’s determination whether or not it intended to sell the security, and if not, whether it is more likely than not that the Company would be required to sell the security before recovery of its amortized cost basis. |
|
Impairment Review |
|
Management regularly reviews the Company’s fixed-maturity and equity security portfolios in accordance with its impairment policy to evaluate the necessity of recording impairment losses for OTTI. The determination of OTTI is a subjective process and different judgments and assumptions could affect the timing of loss realization. |
|
Management, in conjunction with its outside portfolio managers, analyzes its non-agency residential mortgage-backed securities (“RMBS”) using default loss models based on the performance of the underlying loans. Performance metrics include delinquencies, defaults, foreclosures, anticipated cash flow prepayments and cumulative losses incurred. The expected losses for a mortgage pool are compared to the break-even loss, which represents the point at which the Company’s tranche begins to experience losses. |
|
The commercial mortgage-backed securities (“CMBS”) holdings are evaluated using analytical techniques and various metrics including the level of subordination, debt-service-coverage ratios, loan-to-value ratios, delinquencies, defaults and foreclosures. |
|
For the non-structured fixed-maturity securities (U.S. Treasury and Agency securities, municipal bonds, and corporate debt), unrealized losses are reviewed to determine whether full recovery of principal and interest will be received. The estimate of expected cash flows is determined by projecting a recovery value and a recovery time frame and assessing whether further principal and interest will be received. The determination of recovery value incorporates an issuer valuation assumption utilizing one or a combination of valuation methods as deemed appropriate by management. The present value of the cash flows is determined by applying the effective yield of the security at the date of acquisition (or the most recent implied rate used to accrete the security if the implied rate has changed as a result of a previous impairment) and an estimated recovery time frame. For securities for which the issuer is financially troubled but not in bankruptcy, that time frame is generally longer. Included in the present value calculation are expected principal and interest payments; however, for securities for which the issuer is classified as bankrupt or in default, the present value calculation assumes no interest payments and a single recovery amount. In situations for which a present value of cash flows cannot be estimated, a write-down to fair value is recorded. |
|
In estimating the recovery value, significant judgment is involved in the development of assumptions relating to a number of factors related to the issuer including, but not limited to, revenue, margin and earnings projections, the likely market or liquidation values of assets, potential additional debt to be incurred pre- or post- bankruptcy/restructuring, the ability to shift existing or new debt to different priority layers, the amount of restructuring/bankruptcy expenses, the size and priority of unfunded pension obligations, litigation or other contingent claims, the treatment of intercompany claims and the likely outcome with respect to inter-creditor conflicts. |
|
The evaluation of equity securities includes management’s intent and ability to hold the security to recovery. Management will record OTTI in those situations where it does not intend to hold the security to recovery or if the security is not expected to recover in value in the near term. |
|
|
|
The following table shows the fixed-maturity and equity securities OTTI amounts for the three months ended March 31, 2013 and 2012: |
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | | | | | | | | | | | | |
March 31, | | | | | | | | | | | | | | | | |
($ in thousands) | | 2013 | | | 2012 | | | | | | | | | | | | | | | | | |
(revised) | | | | | | | | | | | | | | | | |
Corporate and other bonds | | $ | — | | | $ | (89 | ) | | | | | | | | | | | | | | | | |
Commercial mortgage-backed securities | | | (24 | ) | | | — | | | | | | | | | | | | | | | | | |
Residential mortgage-backed securities | | | (140 | ) | | | (28 | ) | | | | | | | | | | | | | | | | |
Equities | | | (525 | ) | | | (2,859 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other-than-temporary-impairments | | | (689 | ) | | | (2,976 | ) | | | | | | | | | | | | | | | | |
Portion of loss recognized in accumulated other comprehensive income (loss) | | | — | | | | — | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Impairment losses recognized in earnings | | $ | (689 | ) | | $ | (2,976 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tower | | $ | (689 | ) | | $ | (2,976 | ) | | | | | | | | | | | | | | | | |
Reciprocal Exchanges | | | — | | | | — | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Impairment losses recognized in earnings | | $ | (689 | ) | | $ | (2,976 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The following table provides a rollforward of the cumulative amounts of credit OTTI for securities still held showing the amounts that have been included in earnings on a pretax basis for the three months ended March 31, 2013 and 2012: |
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | | | | | | | | | | | | |
| | March 31, | | | | | | | | | | | | | | | | | |
($ in thousands) | | 2013 | | | 2012 | | | | | | | | | | | | | | | | | |
(revised) | | | | | | | | | | | | | | | | |
Balance, January 1, | | $ | 4,492 | | | $ | 12,666 | | | | | | | | | | | | | | | | | |
Additional credit losses recognized during the period, related to securities for which: | | | | | | | | | | | | | | | | | | | | | | | | |
No OTTI has been previously recognized | | | 164 | | | | 89 | | | | | | | | | | | | | | | | | |
OTTI has been previously recognized | | | — | | | | 28 | | | | | | | | | | | | | | | | | |
Reductions due to: | | | | | | | | | | | | | | | | | | | | | | | | |
Securities sold during the period (realized) | | | (140 | ) | | | (6,699 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, March 31, | | $ | 4,516 | | | $ | 6,084 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized Losses |
|
There are 225 securities at March 31, 2013, including fixed maturities and equity securities, which account for the gross unrealized loss, none of which is deemed by management to be OTTI. Temporary losses on corporate and other bonds result from purchases made in a lower yield spread environment. In addition, there have been some ratings downgrades on certain of these securities. After analyzing the credit quality, balance sheet strength and company outlook, management believes these securities will recover in value. The structured securities that had significant unrealized losses resulted primarily from declines in both residential and commercial real estate prices. To the extent projected cash flows on structured securities change adversely, they would be considered OTTI, and an impairment loss would be recognized in the current period. Management considered all relevant factors, including expected recoverability of cash flows, in assessing whether a loss was other-than-temporary. The Company does not intend to sell these fixed maturity securities, and it is not more likely than not that these securities will be sold before recovering their cost basis. |
|
For all fixed-maturity securities in an unrealized loss position at March 31, 2013, the Company has received all contractual interest payments (and principal if applicable). Based on the continuing receipt of cash flow and the foregoing analyses, management expects continued timely payments of principal and interest and considers the losses to be temporary. |
|
The unrealized loss position associated with the fixed-maturity portfolio was $3.5 million as of March 31, 2013, consisting primarily of corporate bonds and mortgage-backed securities of $3.1 million. The total fixed-maturity portfolio of gross unrealized losses included 202 securities which were, in aggregate, approximately 1.0% below amortized cost. Of the 202 fixed maturity investments identified, 20 have been in an unrealized loss position for more than 12 months. The total unrealized loss on these investments at March 31, 2013 was $0.03 million. Management does not consider these investments to be other-than-temporarily impaired. |
|
|
|
For common stocks, there were 16 securities in a loss position at March 31, 2013 totaling $1.5 million. Management evaluated the financial condition of the common stock issuers, the severity and duration of the impairment, and the Company’s ability and intent to hold to recovery. The evaluation consisted of a detailed review, including but not limited to some or all of the following factors for each security: the current S&P rating, analysts’ reports, past earnings trends and analysts’ earnings expectations for the next 12 months, liquidity, near-term financing risk, and whether the company was currently paying dividends on its equity securities. Management does not consider these investments to be other-than-temporarily impaired. |
|
The following table presents information regarding invested assets that were in an unrealized loss position at March 31, 2013 and December 31, 2012 by amount of time in a continuous unrealized loss position: |
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Less than 12 Months | | | 12 Months or Longer | | | Total | |
($ in thousands) | | Fair | | | Unrealized | | | Fair | | | Unrealized | | | Aggregate | | | Unrealized | |
Value | Losses | Value | Losses | Fair Value | Losses |
March 31, 2013, as revised | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury securities | | $ | 190,145 | | | $ | (35 | ) | | $ | — | | | $ | — | | | $ | 190,145 | | | $ | (35 | ) |
U.S. Agency securities | | | 22,282 | | | | (132 | ) | | | — | | | | — | | | | 22,282 | | | | (132 | ) |
Municipal bonds | | | 24,848 | | | | (282 | ) | | | 252 | | | | (9 | ) | | | 25,100 | | | | (291 | ) |
Corporate and other bonds | | | | | | | | | | | | | | | | | | | | | | | | |
Finance | | | 22,057 | | | | (728 | ) | | | — | | | | — | | | | 22,057 | | | | (728 | ) |
Industrial | | | 49,396 | | | | (805 | ) | | | 348 | | | | (2 | ) | | | 49,744 | | | | (807 | ) |
Utilities | | | 25,245 | | | | (469 | ) | | | 7 | | | | — | | | | 25,252 | | | | (469 | ) |
Commercial mortgage-backed securities | | | 27,602 | | | | (360 | ) | | | — | | | | — | | | | 27,602 | | | | (360 | ) |
Residential mortgage-backed securities | | | | | | | | | | | | | | | | | | | | | | | | |
Agency backed | | | 63,720 | | | | (674 | ) | | | 23 | | | | — | | | | 63,743 | | | | (674 | ) |
Non-agency backed | | | — | | | | — | | | | 547 | | | | (27 | ) | | | 547 | | | | (27 | ) |
Asset-backed securities | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total fixed-maturity securities | | | 425,295 | | | | (3,485 | ) | | | 1,177 | | | | (38 | ) | | | 426,472 | | | | (3,523 | ) |
Preferred stocks | | | 5,169 | | | | (31 | ) | | | 6,651 | | | | (303 | ) | | | 11,820 | | | | (334 | ) |
Common stocks | | | 41,600 | | | | (1,401 | ) | | | — | | | | — | | | | 41,600 | | | | (1,401 | ) |
Short-term investments | | | 26,822 | | | | (13 | ) | | | — | | | | — | | | | 26,822 | | | | (13 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total, March 31, 2013, as revised | | $ | 498,886 | | | $ | (4,930 | ) | | $ | 7,828 | | | $ | (341 | ) | | $ | 506,714 | | | $ | (5,271 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tower | | $ | 442,293 | | | $ | (4,093 | ) | | $ | 7,627 | | | $ | (326 | ) | | $ | 449,920 | | | $ | (4,419 | ) |
Reciprocal Exchanges | | | 56,593 | | | | (837 | ) | | | 201 | | | | (15 | ) | | | 56,794 | | | | (852 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total, March 31, 2013, as revised | | $ | 498,886 | | | $ | (4,930 | ) | | $ | 7,828 | | | $ | (341 | ) | | $ | 506,714 | | | $ | (5,271 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2012, as restated | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury securities | | $ | 44,347 | | | $ | (13 | ) | | $ | — | | | $ | — | | | $ | 44,347 | | | $ | (13 | ) |
U.S. Agency securities | | | 22,345 | | | | (76 | ) | | | — | | | | — | | | | 22,345 | | | | (76 | ) |
Municipal bonds | | | 21,532 | | | | (235 | ) | | | 251 | | | | (9 | ) | | | 21,783 | | | | (244 | ) |
Corporate and other bonds | | | | | | | | | | | | | | | | | | | | | | | | |
Finance | | | 16,853 | | | | (1,095 | ) | | | — | | | | — | | | | 16,853 | | | | (1,095 | ) |
Industrial | | | 53,576 | | | | (667 | ) | | | 4,188 | | | | (201 | ) | | | 57,764 | | | | (868 | ) |
Utilities | | | 20,143 | | | | (191 | ) | | | 7 | | | | — | | | | 20,150 | | | | (191 | ) |
Commercial mortgage-backed securities | | | 23,223 | | | | (141 | ) | | | 95 | | | | — | | | | 23,318 | | | | (141 | ) |
Residential mortgage-backed securities | | | | | | | | | | | | | | | | | | | | | | | | |
Agency backed | | | 59,009 | | | | (261 | ) | | | 25 | | | | (1 | ) | | | 59,034 | | | | (262 | ) |
Non-agency backed | | | 815 | | | | (6 | ) | | | 588 | | | | (28 | ) | | | 1,403 | | | | (34 | ) |
Asset-backed securities | | | 1,499 | | | | (2 | ) | | | 4,232 | | | | (12 | ) | | | 5,731 | | | | (14 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total fixed-maturity securities | | | 263,342 | | | | (2,687 | ) | | | 9,386 | | | | (251 | ) | | | 272,728 | | | | (2,938 | ) |
Preferred stocks | | | 9,716 | | | | (155 | ) | | | 5,724 | | | | (326 | ) | | | 15,440 | | | | (481 | ) |
Common stocks | | | 55,560 | | | | (4,292 | ) | | | — | | | | — | | | | 55,560 | | | | (4,292 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total, December 31, 2012, as restated | | $ | 328,618 | | | $ | (7,134 | ) | | $ | 15,110 | | | $ | (577 | ) | | $ | 343,728 | | | $ | (7,711 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tower | | $ | 270,609 | | | $ | (6,732 | ) | | $ | 13,338 | | | $ | (478 | ) | | $ | 283,947 | | | $ | (7,210 | ) |
Reciprocal Exchanges | | | 58,009 | | | | (402 | ) | | | 1,772 | | | | (99 | ) | | | 59,781 | | | | (501 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total, December 31, 2012, as restated | | $ | 328,618 | | | $ | (7,134 | ) | | $ | 15,110 | | | $ | (577 | ) | | $ | 343,728 | | | $ | (7,711 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Management evaluated the severity of the impairment in relation to the carrying values for the securities referred to above and considered all relevant factors in assessing whether the loss was other-than-temporary. Management does not intend to sell its fixed-maturity securities, and it is not more likely than not that fixed maturity and equity securities will be sold until there is a recovery of fair value to the original cost basis; which may be at maturity for the fixed income securities. |
|
|
|
Fixed-Maturity Investment—Time to Maturity |
|
The following table shows the amortized cost and fair value of the fixed-maturity portfolio by contractual time to maturity at March 31, 2013 and December 31, 2012: |
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Tower | | | Reciprocal Exchanges | | | Total | |
($ in thousands) | | Amortized | | | Fair | | | Amortized | | | Fair | | | Amortized | | | Fair | |
Cost | Value | Cost | Value | Cost | Value |
March 31, 2013, as revised | | | | | | | | | | | | | | | | | | | | | | | | |
Remaining Time to Maturity | | | | | | | | | | | | | | | | | | | | | | | | |
Less than one year | | $ | 22,678 | | | $ | 23,060 | | | $ | 2,000 | | | $ | 2,008 | | | $ | 24,678 | | | $ | 25,068 | |
One to five years | | | 636,015 | | | | 656,679 | | | | 40,795 | | | | 42,693 | | | | 676,810 | | | | 699,372 | |
Five to ten years | | | 556,748 | | | | 594,311 | | | | 76,334 | | | | 79,921 | | | | 633,082 | | | | 674,232 | |
More than 10 years | | | 343,277 | | | | 372,246 | | | | 57,782 | | | | 61,912 | | | | 401,059 | | | | 434,158 | |
Mortgage and asset-backed securities | | | 453,578 | | | | 490,511 | | | | 78,869 | | | | 84,430 | | | | 532,447 | | | | 574,941 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total, March 31, 2013, as revised | | $ | 2,012,296 | | | $ | 2,136,807 | | | $ | 255,780 | | | $ | 270,964 | | | $ | 2,268,076 | | | $ | 2,407,771 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2012, as restated | | | | | | | | | | | | | | | | | | | | | | | | |
Remaining Time to Maturity | | | | | | | | | | | | | | | | | | | | | | | | |
Less than one year | | $ | 30,082 | | | $ | 30,614 | | | $ | 2,678 | | | $ | 2,715 | | | $ | 32,760 | | | $ | 33,329 | |
One to five years | | | 489,939 | | | | 510,523 | | | | 45,576 | | | | 47,275 | | | | 535,515 | | | | 557,798 | |
Five to ten years | | | 564,556 | | | | 607,711 | | | | 76,480 | | | | 80,009 | | | | 641,036 | | | | 687,720 | |
More than 10 years | | | 346,410 | | | | 379,045 | | | | 57,628 | | | | 62,542 | | | | 404,038 | | | | 441,587 | |
Mortgage and asset-backed securities | | | 495,249 | | | | 536,255 | | | | 81,588 | | | | 88,022 | | | | 576,837 | | | | 624,277 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total, December 31, 2012, as restated | | $ | 1,926,236 | | | $ | 2,064,148 | | | $ | 263,950 | | | $ | 280,563 | | | $ | 2,190,186 | | | $ | 2,344,711 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other Invested Assets |
|
The following table shows the composition of the other invested assets as of March 31, 2013 and December 31, 2012: |
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | March 31, | | | December 31, | | | | | | | | | | | | | | | | | |
2013 | 2012 | | | | | | | | | | | | | | | | |
Limited partnerships, equity method | | $ | 24,517 | | | $ | 23,864 | | | | | | | | | | | | | | | | | |
Real estate, amortized cost | | | 7,223 | | | | 7,422 | | | | | | | | | | | | | | | | | |
Securities reported under the fair value option | | | 25,000 | | | | 25,000 | | | | | | | | | | | | | | | | | |
Other | | | 2,201 | | | | 1,500 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 58,941 | | | $ | 57,786 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Securities reported under the fair value option include two securities for which the Company has elected the fair value option. This election was made to simplify the accounting for these instruments which contain embedded derivatives and other features. |
|
The fair value of the limited partnerships in the table above approximates their carrying value under the equity method of accounting. The significant inputs used to determine fair value of these limited partnerships are considered Level 3 pursuant to the fair value hierarchy. See “Note 7 – Fair Value Measurements” below. As of March 31, 2013, the Company had future funding commitments of $28.2 million to these limited partnerships. |
|