Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 1.1 Purchase Agreement Dated As of January 27, 2004 by and Among...
- 2.1 Asset Purchase Agreement
- 2.1 First Amendment to Asset Purchase Agreement
- 2.1 Second Amendment to Asset Purchase Agreement
- 2.1 Third Amendment to Asset Purchase Agreement
- 3.1 Certificate of Formation of Atlantic Broadband Finance LLC
- 3.2 Certificate of Incorporation of Atlantic Broadband Finance, Inc.
- 3.3 Certificate of Formation of Atlantic Broadband Management, LLC
- 3.4 Certificate of Formation of Atlantic Broadband (Miami), LLC
- 3.5 Certificate of Formation of Atlantic Broadband (Penn), LLC
- 3.6 Certificate of Formation of Atlantic Broadband (Delmar), LLC
- 3.7 Limited Liability Company Agreement of Atlantic Broadband Finance, LLC
- 3.7 Amended and Restated Limited Liability Company Agreement
- 3.8 By-laws of Atlantic Broadband Finance, Inc.
- 3.9 Limited Liability Company Agreement of Atlantic Broadband Management, LLC
- 3.9 Amended and Restated Limited Liability Company Agreement
- 3.10 Limited Liability Company Agreement of Atlantic Broadband (Miami), LLC
- 3.10 Amended and Restated Limited Liability Company Agreement
- 3.11 Limited Liability Company Agreement of Atlantic Broadband (Penn), LLC
- 3.11 Amended and Restated Limited Liability Company Agreement
- 3.12 Limited Liability Company Agreement of Atlantic Broadband (Delmar), LLC
- 3.12 Amended and Restated Limited Liability Company Agreement
- 5.1 Opinion of Kirkland & Ellis
- 10.1 Credit Agreement Dated As of February 10, 2004
- 10.1 Amendment No. 1 and Agreement Dated As of February 29, 2004
- 10.2 Security Agreement Dated As of March 1, 2004
- 10.3 Guarantee Dated As of March 1, 2004
- 10.4 Guarantee Dated As of March 1, 2004
- 10.5 Amended and Restated Limited Liability Company Agmnt Dated As of March 1, 2004
- 10.6 Members Agreement Dated March 1, 2004
- 10.7 Registration Rights Agreement Dated March 1, 2004
- 10.8 Executive Employment Agreement - David J. Keefe
- 10.9 Executive Employment Agreement - Edward T. Holleran
- 10.10 Executive Employment Agreement - Patrick Bratton
- 10.11 Executive Employment Agreement - Almis Kuolas
- 10.12 Executive Employment Agreement - Chris Daly
- 10.13 Executive Employment Agreement - Matthew Murphy
- 10.14 Executive Employment Agreement - Richard Shea
- 10.15 Bill of Sale & Assignment and Assumption Agreement
- 10.16 Retained Franchise Management Agreement
- 10.17 Transition Services Agreement, Dated As of March 1, 2004
- 10.18 Reimbursement Agreement, Dated As of March 1, 2004
- 12.1 Statement Regarding Computation of Ratio of Earnings to Fixed Charges
- 21.1 Subsidiaries of the Co-registrants
- 23.1 Consent of KPMG LLP
- 25.1 from T-1 Statement of Eligibility Under the Trust Indenture Act
Atlantic Broadband similar filings
Filing view
External links
Exhibit 12.1
RATIO OF EARNINGS TO FIXED CHARGES (1)
For the years ended December 31, | ||||||||||||||||
2000 | 2001 | 2002 | 2003 | |||||||||||||
Earnings: | ||||||||||||||||
Income (loss) from operations before income taxes | $ | (33,470 | ) | $ | (31,226 | ) | $ | (207,594 | ) | $ | 43,939 | |||||
Plus: Fixed charges | $ | 40,155 | $ | 50,708 | $ | 56,623 | $ | 59,169 | ||||||||
$ | 6,685 | $ | 19,482 | $ | (150,971 | ) | $ | 103,108 | ||||||||
Fixed charges: | ||||||||||||||||
Interest expense | $ | 40,155 | $ | 50,239 | $ | 56,152 | $ | 58,366 | ||||||||
Interest portion of rent expense | — | 469 | 471 | 803 | ||||||||||||
$ | 40,155 | $ | 50,708 | $ | 56,623 | $ | 59,169 | |||||||||
Ratio of earnings to cover fixed charges (2) | — | — | — | 0.8 | x | |||||||||||
(1) | For purposes of the computation, the ratio of earnings to fixed charges has been calculated by dividing (a) income from continuing operations before income taxes plus fixed charges by (b) fixed charges. Fixed charges are equal to interest expense plus one-third of operating rental expense which management believes is representative of the interest component of rent expense. |
(2) | Earnings were insufficient to cover fixed charges for the years ended December 31, 2000, 2001 and 2002 by $73.6 million, $81.5 million and $263.7 million, respectively. |