Reportable Segments | 9. Reportable Segments At March 31, 2016, the Company’s businesses consist of four reportable segments: IMTT, Atlantic Aviation, CP&E and Hawaii Gas. IMTT IMTT provides bulk liquid terminal and handling services in North America through ten terminals located in the United States, one terminal in Quebec, Canada and one partially owned terminal in Newfoundland, Canada. IMTT derives the majority of its revenue from storage and handling of petroleum products, various chemicals, renewable fuels, and vegetable and animal oils. Based on storage capacity, IMTT operates one of the largest third-party bulk liquid terminals businesses in the United States. Revenue from IMTT is included in service revenue. Atlantic Aviation Atlantic Aviation derives the majority of its revenues from fuel delivery services and from other airport services, including de-icing and aircraft hanger rental. All of the revenue of Atlantic Aviation is generated at airports in the U.S. At March 31, 2016, the business operates on 68 airports. Revenue from Atlantic Aviation is included in service revenue. CP&E The CP&E business segment derives revenue from solar, wind and gas-fired power facilities. Revenues from the solar, wind and gas-fired power facilities are included in product revenue. As of March 31, 2016, the Company has controlling interests in six utility-scale solar photovoltaic power facilities, two wind power facilities and a gas-fired power facility that are located in the United States. The solar and wind power facilities that are operational at March 31, 2016 have an aggregate generating capacity of 260 megawatt (MW) of wholesale electricity to utilities. These facilities sell substantially all of the electricity generated, subject to agreed upon pricing formulas, to electric utilities pursuant to long-term (typically 20 25 years) power purchase agreements (PPAs). These projects are held in LLCs, and are treated as partnerships for income tax purposes, with co-investors. The acquisition price on these projects can vary depending on, among other things, factors such as the size of the project, PPA terms, eligibility for tax incentives, debt package, operating cost structure and development stage. A completed project takes out all of the construction risk, testing and costs associated with construction contracts. The Company has certain rights to make decisions over the management and operations of these solar and wind power facilities. The Company has determined that it is appropriate to consolidate these projects, with the co-investors’ interest reflected as “noncontrolling interests” in the consolidated condensed financial statements. On April 1, 2015, the Company acquired 100% of BEC. As a result of this transaction, the financial results of BEC have been consolidated as part of CP&E segment since the acquisition date. BEC is a 512 MW gas-fired power facility located in Bayonne, New Jersey, adjacent to IMTT’s Bayonne facility. BEC has tolling agreements with a creditworthy off-taker for 62.5% of its power generating capacity and power produced is delivered to New York City via a dedicated transmission cable under New York Harbor. Hawaii Gas Revenue is generated from the distribution and sales of synthetic natural gas (SNG), liquefied petroleum gas (LPG) and liquefied natural gas (LNG). Revenue is primarily a function of the volume of SNG, LPG and LNG consumed by customers and the price per thermal unit or gallon charged to customers. Because both SNG and LPG are derived from petroleum, revenue levels, without organic growth, will generally track global oil prices. Revenue from Hawaii Gas is included in product revenue. All of the business segments are managed separately and management has chosen to organize the Company around the distinct products and services offered. Selected information by segment is presented in the following tables. Quarter Ended March 31, 2016 IMTT Atlantic Contracted Power and Energy Hawaii Intersegment Revenue Total Reportable Segments Service revenue $ 135,425 $ 177,988 $ $ $ (1,172 ) $ 312,241 Product revenue 30,179 53,967 84,146 Total revenue $ 135,425 $ 177,988 $ 30,179 $ 53,967 $ (1,172 ) $ 396,387 Quarter Ended March 31, 2015 IMTT Atlantic Contracted Power and Energy Hawaii Total Reportable Segments Service revenue $ 138,061 $ 187,941 $ $ $ 326,002 Product revenue 11,832 60,664 72,496 Total revenue $ 138,061 $ 187,941 $ 11,832 $ 60,664 $ 398,498 In accordance with FASB ASC 280 Segment Reporting Quarter Ended March 31, 2016 IMTT Atlantic Contracted Power Hawaii Total Reportable Segments Net income (loss) $ 16,158 $ 14,358 $ (6,985 ) $ 9,069 $ 32,600 Interest expense, net 19,871 13,314 17,848 2,424 53,457 Provision (benefit) for income taxes 11,229 9,742 (2,304 ) 5,911 24,578 Depreciation 29,865 8,373 12,739 2,244 53,221 Amortization of intangibles 2,756 13,818 1,107 106 17,787 Other non-cash expense (income) 2,333 (74 ) (4,258 ) (2,402 ) (4,401 ) EBITDA excluding non-cash items $ 82,212 $ 59,531 $ 18,147 $ 17,352 $ 177,242 Quarter Ended March 31, 2015 IMTT Atlantic Contracted Power Hawaii Total Reportable Segments Net income (loss) $ 20,274 $ (10,577 ) $ (3,539 ) $ 8,855 $ 15,013 Interest expense, net 6,906 13,085 6,338 1,943 28,272 Provision (benefit) for income taxes 14,089 (6,689 ) (818 ) 5,532 12,114 Depreciation 33,115 14,999 7,266 2,042 57,422 Amortization of intangibles 2,764 44,716 179 312 47,971 Other non-cash expense (income) 1,256 725 (2,941 ) (1,830 ) (2,790 ) EBITDA excluding non-cash items $ 78,404 $ 56,259 $ 6,485 $ 16,854 $ 158,002 Quarter Ended March 31, 2016 2015 Total reportable segments EBITDA excluding non-cash items $ 177,242 $ 158,002 Interest income 33 6 Interest expense (56,895 ) (31,521 ) Depreciation (53,221 ) (57,422 ) Amortization of intangibles (17,787 ) (47,971 ) Selling, general and administrative expenses - Corporate and Other (1,455 ) (2,946 ) Fees to Manager-related party (14,796 ) (165,273 ) Other income, net 2,222 1,277 Total consolidated net income (loss) before income taxes $ 35,343 $ (145,848 ) Quarter Ended March 31, 2016 2015 IMTT $ 23,408 $ 11,869 Atlantic Aviation 21,271 8,223 Contracted Power and Energy 5,840 Hawaii Gas 12,074 5,389 Total $ 62,593 $ 25,481 Property, Equipment, Goodwill Total Assets March 31, December 31, 2015 March 31, December 31, 2015 March 31, December 31, 2015 (1) IMTT $ 2,232,091 $ 2,238,654 $ 1,411,269 $ 1,410,668 $ 3,977,694 $ 4,000,079 Atlantic Aviation 404,456 390,188 464,801 464,722 1,506,657 1,502,512 Contracted Power and Energy 1,270,082 1,274,557 21,628 21,628 1,396,693 1,411,233 Hawaii Gas 221,881 212,764 120,193 120,193 393,032 386,080 Total $ 4,128,510 $ 4,116,163 $ 2,017,891 $ 2,017,211 $ 7,274,076 $ 7,299,904 (1) Conformed to current period presentation. See Note 2, “Basis of Presentation”, for Recently Issued Accounting Standards adopted in the quarter ended March 31, 2016. March 31, December 31, 2015 (1) Total assets of reportable segments $ 7,274,076 $ 7,299,904 Corporate and other 9,340 8,900 Total consolidated assets $ 7,283,416 $ 7,308,804 (1) Conformed to current period presentation. See Note 2, “Basis of Presentation”, for Recently Issued Accounting Standards adopted in the quarter ended March 31, 2016. |