Exhibit 99.1
FOR IMMEDIATE RELEASE
For more information:
Ross Ely, MPC Corporation
Phone (208) 893-1560
Email investorrelations@mpccorp.com
MPC CORPORATION REPORTS UNAUDITED SECOND QUARTER 2007 FINANCIAL RESULTS
Nampa, ID, August 17, 2007— MPC Corporation (AMEX:MPZ) today announced unaudited financial results for the quarter ended June 30, 2007. Net revenue was $53.6 million, a decline of $14.9 million, or 21.8%, compared to the same period in 2006. The net loss was $25.3 million, or $1.91 per basic and diluted common share. These results compare with a net loss of $25.4 million, or $2.11 per basic and diluted common share, over the same period in 2006.
The decline in revenue for the quarter was primarily the result of lower sales to the company’s commercial, state/local government, and education customers partially offset by higher revenues from sales to federal government customers. The company’s orders in backlog increased to $39 million at June 30, 2007 from $28 million at December 31, 2006.
Gross margin percentage for the second quarter was 13.1%, compared to 12.4% during the second quarter of 2006. SG&A expense for the quarter was $8.8 million, compared to $10.2 million during the second quarter of 2006, while R& D expense was $0.5 million, compared to $1.0 million during the second quarter of 2006. The improvement in the gross margin percentage and reductions in SG&A and R&D expense for the second quarter of 2007 were primarily due to cost cutting efforts initiated in 2006.
The $25.3 million net loss includes the effect of a non-operating non-cash charge of
$20.5 million related to the increase in the fair value of derivative financial instruments carried as derivative liabilities. The financial instruments consist of convertible debentures and warrants to purchase common stock of the company. The fair values of the derivatives are determined in part by, and fluctuate with, the market value of the company’s common stock, which increased in market value during the second quarter of 2007. The convertible debentures and warrants were sold in private placement financings in 2006.
More information about the Company’s results will be available on the Company’s Form 10-Q quarterly report to be filed with the U.S. Securities and Exchange Commission later today.
About MPC Corporation:
MPC Corporation (AMEX: MPZ), through its subsidiary MPC Computers, provides enterprise IT hardware solutions to mid-sized businesses, government agencies and education organizations. MPC offers standards-based server and storage products, along with PC products and computer peripherals, all of which are backed by an industry-leading level of service and support. For more information, visit MPC online at www.mpccorp.com.
Cautionary Statement
Certain statements in this press release are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including the statement with respect to turning the Company’s business around. These statements involve a number of risks, uncertainties and other factors that could cause actual results, performance or achievements of MPC Corporation to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. MPC Corporation continues to face significant liquidity challenges and there is no assurance that it will be able to continue as a going concern. Other factors, which could materially affect such forward-looking statements, can be found in MPC Corporation’s' filings with the Securities and Exchange Commission at www.sec.gov. Investors, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are only made as of the date of this press release and MPC Corporation undertakes no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances.
MPC CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands except share data)
| June 30, | December 31, |
| 2007 | 2006 |
| (Unaudited) | | | |
ASSETS | | | | | | |
Current Assets | | | | | | |
Cash and cash equivalents | $ | 1,867 | | $ | 4,839 | |
Restricted cash | | 4,036 | | | 4,585 | |
Accounts receivable, net | | 21,655 | | | 45,643 | |
Inventories, net | | 26,532 | | | 18,189 | |
Prepaid maintenance and warranty costs | | 7,584 | | | 6,391 | |
Other current assets | | 683 | | | 935 | |
Total Current Assets | | 62,357 | | | 80,582 | |
| | | | | | |
Non-Current Assets | | | | | | |
Property and equipment, net | | 3,591 | | | 4,914 | |
Goodwill | | 22,197 | | | 22,197 | |
Acquired intangibles, net | | 9,203 | | | 10,108 | |
Long-term portion of prepaid maintenance and warranty costs | | 1,311 | | | 844 | |
Other assets | | 2,829 | | | 3,792 | |
Total Non-Current Assets | | 39,131 | | | 41,855 | |
TOTAL ASSETS | $ | 101,488 | | $ | 122,437 | |
| | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | |
Current Liabilities | | | | | | |
Accounts payable | $ | 24,208 | | $ | 32,536 | |
Accrued expenses | | 4,696 | | | 4,354 | |
Accrued licenses and royalties | | 1,533 | | | 1,540 | |
Current portion of accrued warranties | | 2,323 | | | 2,220 | |
Current portion of deferred revenue | | 18,938 | | | 15,607 | |
Notes payable and debt | | 31,025 | | | 34,834 | |
Total Current Liabilities | | 82,723 | | | 91,091 | |
| | | | | | |
Long Term Liabilities | | | | | | |
Non-current portion of accrued warranties | | 1,978 | | | 2,127 | |
Non-current portion of deferred revenue | | 21,567 | | | 22,979 | |
Derivative warrant liability | | 11,768 | | | 6,129 | |
Derivative financial instruments at estimated fair value | | 34,362 | | | 21,234 | |
Total Long Term Liabilities | | 69,675 | | | 52,469 | |
TOTAL LIABILITIES | | 152,398 | | | 143,560 | |
| | | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | | |
| | | | | | |
Shareholders' Equity | | | | | | |
Preferred Stock, no par value; 1,000,000 shares authorized; no shares issued and outstanding at 2007 and 2006 | | - | | | - | |
Common Stock, no par value, 100,000,000 shares authorized; 13,505,018 and 12,147,438 shares issued and outstanding at 2007 and 2006, respectively | | 62,169 | | | 61,454 | |
Accumulated Deficit | | (113,079 | ) | | (82,577 | ) |
Total Shareholders' Equity (Deficit) | | (50,910 | ) | | (21,123 | ) |
| | | | | | |
TOTAL LIABILITIES AND EQUITY | $ | 101,488 | | $ | 122,437 | |
MPC CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except for share data)
| Three Months Ended | | Six Months Ended |
| June 30 | | June 30 |
| 2007 | 2006 | | 2007 | 2006 |
| | | | | | | | | | | | | |
Revenue | $ | 53,613 | | $ | 68,529 | | | $ | 110,365 | | $ | 134,993 | |
| | | | | | | | | | | | | |
Cost of revenue | | 46,591 | | | 60,065 | | | | 96,772 | | | 118,438 | |
| | | | | | | | | | | | | |
Gross margin | | 7,022 | | | 8,464 | | | | 13,593 | | | 16,555 | |
| | | | | | | | | | | | | |
Operating expenses | | | | | | | | | | | | | |
Research and development expense | | 542 | | | 985 | | | | 1,039 | | | 2,135 | |
Selling, general and administrative expense | | 8,855 | | | 10,189 | | | | 18,768 | | | 21,098 | |
Depreciation and amortization | | 1,153 | | | 2,020 | | | | 2,304 | | | 4,040 | |
Impairment of acquired intangibles | | - | | | 19,484 | | | | - | | | 19,484 | |
Total operating expenses | | 10,550 | | | 32,678 | | | | 22,111 | | | 46,757 | |
| | | | | | | | | | | | | |
Operating loss | | (3,528 | ) | | (24,214 | ) | | | (8,518 | ) | | (30,202 | ) |
| | | | | | | | | | | | | |
Other (income) expense | | | | | | | | | | | | | |
Interest expense, net | | 1,503 | | | 1,166 | | | | 3,021 | | | 2,644 | |
Gain on vendor settlements | | (225 | ) | | (843 | ) | | | (225 | ) | | (843 | ) |
Change in estimated fair value of derivative financial instruments | | 20,559 | | | 909 | | | | 19,313 | | | 909 | |
Other income | | (44 | ) | | (85 | ) | | | (125 | ) | | (49 | ) |
Total other (income) expense, net | | 21,793 | | | 1,147 | | | | 21,984 | | | 2,661 | |
| | | | | | | | | | | | | |
Net loss | $ | (25,321 | ) | $ | (25,361 | ) | | $ | (30,502 | ) | $ | (32,863 | ) |
| | | | | | | | | | | | | |
Basic and diluted weighted average Common | | | | | | | | | | | | | |
Shares outstanding | | 13,260 | | | 12,041 | | | | 12,979 | | | 11,696 | |
| | | | | | | | | | | | | |
Basic and diluted loss per Common Share | $ | (1.91 | ) | $ | (2.11 | ) | | $ | (2.35 | ) | $ | (2.81 | ) |
MPC CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| Six Months Ended June 30, |
| | 2007 | | | 2006 | |
OPERATING ACTIVITIES | | | | | | |
Net Loss | $ | (30,502 | ) | $ | (32,863 | ) |
Adjustments to reconcile net loss to net cash used in operating activities | | | | | | |
Depreciation | | 1,399 | | | 1,510 | |
Amortization of intangibles | | 905 | | | 2,530 | |
Impairment of intangibles | | - | | | 19,484 | |
Amortization of deferred loan costs | | 459 | | | 365 | |
Change in estimated fair value of derivative financial instruments | | 19,313 | | | 909 | |
Stock compensation expense from vesting of restricted stock units | | 170 | | | 36 | |
Gain on vendor settlements | | (225 | ) | | (843 | ) |
Valuation of warrant exchange | | - | | | 767 | |
Loss on disposal of assets | | - | | | 43 | |
Accrued interest included in notes payable | | 27 | | | 32 | |
Provision for bad debt | | 71 | | | (30 | ) |
Changes in Assets and Liabilities | | | | | | |
Accounts receivable | | 23,917 | | | 12,586 | |
Inventory | | (8,343 | ) | | (1,049 | ) |
Prepaid maintenance and warranties | | (1,659 | ) | | 7,742 | |
Other current assets | | 249 | | | 627 | |
Other non-current assets | | 504 | | | (432 | ) |
Accounts payable and accrued expenses | | (3,184 | ) | | (7,316 | ) |
Accrued licenses and royalties | | (7 | ) | | 3,099 | |
Accrued warranties | | (46 | ) | | (308 | ) |
Deferred revenue | | 1,919 | | | (5,604 | ) |
Net Cash Provided by Operating Activities | | 4,967 | | | 1,285 | |
| | | | | | |
INVESTING ACTIVITIES | | | | | | |
Purchase of property and equipment | | (76 | ) | | (115 | ) |
Proceeds from the sale of fixed assets | | - | | | 2 | |
Net Cash Used by Investing Activities | | (76 | ) | | (113 | ) |
| | | | | | |
FINANCING ACTIVITIES | | | | | | |
Net activity on line of credit | | (7,912 | ) | | (11,640 | ) |
Net proceeds from notes payable | | - | | | 4,835 | |
Restricted cash related to letters of credit and financing facility | | 549 | | | - | |
Payment of note payable | | (500 | ) | | (126 | ) |
Payments on capital leases | | - | | | (121 | ) |
Net proceeds from the exercise of stock options | | - | | | 27 | |
Proceeds from the exercise of warrants | | - | | | 3,104 | |
Payment of stock issuance costs | | - | | | (155 | ) |
Net Cash Used by Financing Activities | | (7,863 | ) | | (4,076 | ) |
| | | | | | |
Net cash decrease for period | | (2,972 | ) | | (2,904 | ) |
| | | | | | |
Cash at beginning of period | | 4,839 | | | 3,897 | |
| | | | | | |
Cash at end of period | $ | 1,867 | | $ | 993 | |