Monthly Noteholder's StatementGE Capital Credit Card Master Note TrustSeries 2005 – 1Class A LIBOR + 0.0400% Notes
Class B LIBOR + 0.1700% Notes
Class C LIBOR + 0.3400% NotesPursuant to the Master Indenture, dated as of September 25, 2003 (as amended and supplemented, the "Indenture") between GE Capital Credit Card Master Note Trust (the "Issuer") and Deutsche Bank Trust Company Americas, as indenture trustee (the "Indenture Trustee"), as supplemented by the Series 2005 – 1 Indenture Supplement (the "Indenture Supplement"), dated as of March 30, 2005, between the Issuer and the Indenture Trustee, the Issuer is required to prepare, or cause the Servicer to prepare, certain information each month regarding current distributions to the Series 2005 – 1 Noteholders and the performance of the Trust during the previous month. The information required to be prepared with respect to the Payment Date of May 15, 2008, and with respect to the performance of the Trust during the Monthly Period ended April 21, 2008 is set forth below. Capitalized terms used herein are defined in the Indenture a nd the Indenture Supplement. The undersigned, an Authorized Officer of the Servicer, does hereby certify as follows:
|
Record Date: | 04/30/2008 |
Monthly Period Beginning: | 03/22/2008 |
Monthly Period Ending: | 04/21/2008 |
Previous Payment Date: | 04/15/2008 |
Payment Date: | 05/15/2008 |
Interest Period Beginning: | 04/15/2008 |
Interest Period Ending: | 05/14/2008 |
Days in Monthly Period: | 31 |
Days in Interest Period: | 30 |
LIBOR Determination Date | 04/11/2008 |
LIBOR Rate | 2.71594% |
Is there a Reset Date? | Yes |
| |
Reset Date #1: | 04/21/2008 |
I. Trust Receivables Information |
a. | Number of Accounts Beginning | 50,829,843 |
b. | Number of Accounts Ending | 51,364,673 |
c. | Average Account Balance (q / b) | 391.44 |
| | |
d. | BOP Principal Receivables | 19,507,831,195.59 |
e. | BOP Finance Charge Receivables | 701,686,060.33 |
f. | BOP Total Receivables | 20,209,517,255.92 |
| | |
g. | Increase in Principal Receivables from Additional Accounts | 801,019,640.26 |
h. | Increase in Principal Activity on Existing Securitized Accounts | 2,459,253,322.27 |
i. | Increase in Finance Charge Receivables from Additional Accounts | 4,504,472.57 |
j. | Increase in Finance Charge Activity on Existing Securitized Accounts | 391,577,019.04 |
k. | Increase in Total Receivables | 3,656,354,454.14 |
| | |
l. | Decrease in Principal Receivables due to Account Removal | 0.00 |
m. | Decrease in Principal Activity on Existing Securitized Accounts | 2,662,019,469.66 |
n. | Decrease in Finance Charge Receivables due to Account Removal | 0.00 |
o. | Decrease in Finance Charge Activity on Existing Securitized Accounts | 434,488,801.73 |
p. | Decrease in Total Receivables | 3,096,508,271.39 |
| | |
q. | EOP Aggregate Principal Receivables | 20,106,084,688.46 |
r. | EOP Finance Charge Receivables | 663,278,750.21 |
s. | EOP Total Receivables | 20,769,363,438.67 |
| | |
t. | Excess Funding Account Balance | 0.00 |
| | |
u. | Required Principal Balance | 16,904,648,851.90 |
v. | Minimum Free Equity Amount (EOP Aggregate Principal Receivables * 4.0%) | 804,243,387.54 |
w. | Free Equity Amount (EOP Principal Receivables - EOP Collateral Amount (II.c.ii+II.a.ii+II.b.iii)) | 3,648,362,017.66 |
II. Investor Information (Trust Level) |
a. | Note Principal Balance (Sum of all Series) |
| i. | Beginning of Interest Period | 16,590,335,299.40 |
| ii. | Increase in Note Principal Balance due to New Issuance | 0.00 |
| iii. | Decrease in Note Principal Balance due to Principal Paid | 318,980,000.00 |
| iv. | As of Payment Date | 16,271,355,299.40 |
| | | |
b. | Excess Collateral Amount (Sum of all Series) |
| i. | Beginning of Interest Period | 629,387,371.40 |
| ii. | Additional Enhancement Amount | 0.00 |
| iii. | Increase in Excess Collateral Amount due to New Issuance | 0.00 |
| iv. | Reductions in Required Excess Collateral Amount | 10,444,527.56 |
| v. | Increase in Unreimbursed Investor Charge-Off | 0.00 |
| vi. | Decrease in Unreimbursed Investor Charge-Off | 0.00 |
| vii. | Increase in Unreimbursed Reallocated Principal Collections | 0.00 |
| viii. | Decrease in Unreimbursed Reallocated Principal Collections | 0.00 |
| ix. | As of Payment Date | 618,942,843.84 |
| | | |
c. | Collateral Amount (Sum of all Series) |
| i. | End of Prior Monthly Period | 16,719,847,670.80 |
| ii. | Beginning of Interest Period | 16,457,722,670.80 |
| iii. | As of Payment Date | 16,033,048,143.24 |
III. Trust Performance Data (Monthly Period) |
a. | Gross Trust Yield (Finance Charge Collections + Recoveries / BOP Principal Receivables) |
i. | Current | | | 25.4390% |
ii. | Prior Monthly Period | | | 25.6799% |
iii. | Two Months Prior Monthly Period | | | 26.1669% |
iv. | Three-Month Average | | | 25.7619% |
| | | | |
b. | Payment Rate (Principal Collections / BOP Principal Receivables) |
i. | Current | | | 12.8788% |
ii. | Prior Monthly Period | | | 13.7066% |
iii. | Two Months Prior Monthly Period | | | 13.3639% |
iv. | Three-Month Average | | | 13.3164% |
| | | | |
c. | Charge-Off Rate (Default Amount for Defaulted Accounts / BOP Principal Receivables)* |
i. | Current | | | 9.2054% |
ii. | Prior Monthly Period | | | 7.2049% |
iii. | Two Months Prior Monthly Period | | | 7.4646% |
iv. | Three-Month Average | | | 7.9583% |
| | | | |
d. | Default Amount for Defaulted Accounts | 149,647,951.57 |
| | | | |
e. | Collections |
i. | Total Trust Finance Charge Collections | | | 387,805,051.65 |
ii. | Total Trust Principal Collections | | | 2,512,371,518.09 |
iii. | Total Trust Collections | | | 2,900,176,569.74 |
|
| | | |
f. | Delinquency Data | | Percentage | Total Receivables |
i. | 1-29 Days Delinquent | | 5.0164% | 1,041,872,835.51 |
ii. | 30-59 Days Delinquent | | 1.5155% | 314,752,101.11 |
iii. | 60-89 Days Delinquent | | 1.0341% | 214,781,467.09 |
iv. | 90-119 Days Delinquent | | 0.8587% | 178,336,865.96 |
v. | 120-149 Days Delinquent | | 0.7946% | 165,031,090.96 |
vi. | 150-179 Days Delinquent | | 0.6482% | 134,631,120.66 |
vii. | 180 or Greater Days Delinquent | | 0.0000% | 9,302.69 |
IV. Series Performance Data |
| | | |
a. | Portfolio Yield (Finance Charge Collections + Recoveries - Aggregate Investor Default Amount + PAA Inv Proceeds / BOP Collateral) |
i. | Current | | 16.2175% |
ii. | Prior Monthly Period | | 18.5252% |
iii. | Two Months Prior Monthly Period | | 18.7005% |
iv. | Three-Month Average | | 17.8144% |
| | | |
b. | Base Rate (Noteholder Servicing Fee + Admin Fee + Monthly Interest + Swap Payments - Swap Receipts / BOP Collateral) |
i. | Current | | 6.5411% |
ii. | Prior Monthly Period | | 6.6954% |
iii. | Two Months Prior Monthly Period | | 6.3968% |
iv. | Three-Month Average | | 6.5444% |
| | | |
c. | Excess Spread Percentage (Portfolio Yield - Base Rate) |
i. | Current | | 9.6764% |
ii. | Prior Monthly Period | | 11.8298% |
iii. | Two Months Prior Monthly Period | | 12.3037% |
iv. | Quarterly Excess Spread Percentage | | 11.2700% |
V. Investor Information Regarding Distributions to Noteholders |
a. | The total amount of the distribution to Class A Noteholders per $1000 Note | 2.296617 |
| Initial Principal Balance. | |
| | |
b. | The amount of the distribution set forth in paragraph a. above in respect of interest on | 2.296617 |
| the Class A Notes, per $1000 Note Initial Principal Balance. | |
| | |
c. | The amount of the distribution set forth in paragraph a. above in respect of principal | 0.000000 |
| on the Class A Notes, per $1000 Note Initial Principal Balance. | |
d. | The total amount of the distribution to Class B Noteholders per $1000 Note | 2.404950 |
| Initial Principal Balance. | |
| | |
e. | The amount of the distribution set forth in paragraph d. above in respect of interest on | 2.404950 |
| the Class B Notes, per $1000 Note Initial Principal Balance. | |
| | |
f. | The amount of the distribution set forth in paragraph d. above in respect of principal | 0.000000 |
| on the Class B Notes, per $1000 Note Initial Principal Balance. | |
g. | The total amount of the distribution to Class C Noteholders per $1000 Note | 2.546617 |
| Initial Principal Balance. | |
| | |
h. | The amount of the distribution set forth in paragraph g. above in respect of interest on | 2.546617 |
| the Class C Notes, per $1000 Note Initial Principal Balance. | |
| | |
i. | The amount of the distribution set forth in paragraph g. above in respect of principal | 0.000000 |
| on the Class C Notes, per $1000 Note Initial Principal Balance. | |
a. | Class A Note Initial Principal Balance | 790,000,000.00 |
b. | Class B Note Initial Principal Balance | 110,000,000.00 |
c. | Class C Note Initial Principal Balance | 52,500,000.00 |
d. | Initial Excess Collateral Amount | 47,500,000.00 |
e. | Initial Collateral Amount | 1,000,000,000.00 |
| | |
f. | Class A Note Principal Balance | |
i. | Beginning of Interest Period | 790,000,000.00 |
ii. | Principal Payment | 0.00 |
iii. | As of Payment Date | 790,000,000.00 |
| | |
g. | Class B Note Principal Balance | |
i. | Beginning of Interest Period | 110,000,000.00 |
ii. | Principal Payment | 0.00 |
iii. | As of Payment Date | 110,000,000.00 |
|
| |
h. | Class C Note Principal Balance | |
i. | Beginning of Interest Period | 52,500,000.00 |
ii. | Principal Payment | 0.00 |
iii. | As of Payment Date | 52,500,000.00 |
| | |
i. | Excess Collateral Amount | |
i. | Beginning of Interest Period | 47,500,000.00 |
ii. | Reduction in Excess Collateral Amount | 0.00 |
iii. | As of Payment Date | 47,500,000.00 |
| | |
i. | Beginning of Interest Period | 1,000,000,000.00 |
ii. | Increase / Decrease in Unreimbursed Investor Charge-Offs | 0.00 |
iii. | Increase / Decrease in Reallocated Principal Collections | 0.00 |
iv. | Reduction in Excess Collateral Amount | 0.00 |
v. | Principal Accumulation Account Deposit | 0.00 |
vi. | As of Payment Date | 1,000,000,000.00 |
vii. | Collateral Amount as a Percentage of Note Trust Principal Balance | 4.9736% |
viii. | Amount by which Note Principal Balance exceeds Collateral Amount | N/A |
| | |
k. | Required Excess Collateral Amount | 47,500,000.00 |
| | |
VII. Investor Charge-Offs and Reallocated Principal Collections |
(Section references relate to Indenture Supplement) |
|
a. | Beginning Unreimbursed Investor Charge-Offs | 0.00 |
b. | Current Unreimbursed Investor Defaults | 0.00 |
c. | Current Unreimbursed Investor Uncovered Dilution Amount | 0.00 |
d. | Current Reimbursement of Investor Charge-Offs pursuant to Section 4.4(a)(vii) | 0.00 |
e. | Ending Unreimbursed Investor Charge-Offs | 0.00 |
f. | Beginning Unreimbursed Reallocated Principal Collections | 0.00 |
g. | Current Reallocated Principal Collections pursuant to Section 4.7 | 0.00 |
h. | Current Reimbursement of Reallocated Principal Collections pursuant to Section 4.4(a)(vii) | 0.00 |
i. | Ending Unreimbursed Reallocated Principal Collections | 0.00 |
|
| |
VIII. Investor Percentages - BOP Balance and Series Account Information |
a. | Allocation Percentage Numerator - for Finance Charge Collections and Default Amounts | 1,000,000,000.00 |
| | |
b. | Allocation Percentage Numerator - for Principal Collections | 1,000,000,000.00 |
| | |
c. | Allocation Percentage Denominator | |
| | |
| i. | Aggregate Principal Receivables Balance as of Prior Monthly Period | 19,507,831,195.59 |
| ii. | Number of Days at Balance | 30 |
| iii. | Aggregate Principal Receivables Balance on Reset Date 1 | 20,106,084,688.46 |
| iv. | Number of Days at Balance | 1 |
| v. | Average Principal Balance | 19,527,129,695.36 |
| | |
d. | Sum of Allocation Percentage Numerators for all outstanding Series with respect to | 16,552,972,670.80 |
| Finance Charge Collections and Default Amounts | |
| | |
e. | Sum of Allocation Percentage Numerators for all outstanding Series with respect to | 16,904,648,851.90 |
| Principal Collections | |
| | |
| | |
f. | Allocation Percentage, Finance Charge Collections and Default Amount (a. / greater of c.v. or d.) | 5.1211% |
g. | Allocation Percentage, Principal Collections (b. / greater of c.v. or e.) | 5.1211% |
h. | Series Allocation Percentage | 6.0412% |
IX. Collections and Allocations | Trust | Series |
| | |
a. Finance Charge Collections | 387,805,051.65 | 19,859,808.26 |
b. Recoveries | 25,744,326.12 | 1,318,387.62 |
c. Principal Collections | 2,512,371,518.09 | 128,660,563.91 |
d. Default Amount | 149,647,951.57 | 7,663,591.83 |
e. Dilution | 213,512,125.82 | 10,934,127.50 |
f. Investor Uncovered Dilution Amount | 0.00 | 0.00 |
g. Available Finance Charge Collections | | |
i. | Investor Finance Charge Collections | | 19,859,808.26 |
ii. | Excess Finance Charge Collections allocable to Series 2005 – 1 | | 0.00 |
iii. | Principal Accumulation Account Investment Proceeds | | 0.00 |
iv. | Investment earnings in the Reserve Account | | 0.00 |
v. | Reserve Account Draw Amount | | 0.00 |
vi. | Net Swap Receipts | | 0.00 |
vii. | Recoveries | | 1,318,387.62 |
h. Available Finance Charge Collections (Sum of g.i through g.vii) | | 21,178,195.88 |
i. Total Collections (c.Series + h.) | | 149,838,759.79 |
j. Total Finance Charge Collections deposited in the Collection Account | | 3,784,262.81 |
(net of any amounts distributed to Transferor and owed to Servicer) | | |
X. Application of Available Funds pursuant to Section 4.4(a) of the Indenture Supplement | |
| |
a. Available Finance Charge Collections | 21,178,195.88 |
| |
i. On a pari passu basis: | |
| a. Payment to the Indenture Trustee, to a maximum of $25,000 | 0.00 |
| b. Payment to the Trustee, to a maximum of $25,000 | 0.00 |
| c. Payment to the Administrator, to a maximum of $25,000 | 21.14 |
| | |
ii. To the Servicer: | |
| a. Noteholder Servicing Fee | 1,666,666.67 |
| b. Noteholder Servicing Fee previously due but not paid | 0.00 |
| c. Total Noteholder Servicing Fee | 1,666,666.67 |
| | |
iii. On a pari passu basis: | |
| a. Class A Monthly Interest | 1,814,327.17 |
| b. Class A Deficiency Amount | 0.00 |
| c. Class A Additional Interest | 0.00 |
| d. Class A Additional Interest not paid on prior Payment Date | 0.00 |
| e. Class A Net Swap Payments | 1,303,539.50 |
| f. Class A Net Swap Payments not paid on a prior Payment Date | 0.00 |
iv. On a pari passu basis: | |
| a. Class B Monthly Interest | 264,544.50 |
| b. Class B Deficiency Amount | 0.00 |
| c. Class B Additional Interest | 0.00 |
| d. Class B Additional Interest not paid on prior Payment Date | 0.00 |
| e. Class B Net Swap Payments | 181,505.50 |
| f. Class B Net Swap Payments not paid on a prior Payment Date | 0.00 |
v. On a pari passu basis: | |
| a. Class C Monthly Interest | 133,697.38 |
| b. Class C Deficiency Amount | 0.00 |
| c. Class C Additional Interest | 0.00 |
| d. Class C Additional Interest not paid on prior Payment Date | 0.00 |
| e. Class C Net Swap Payments | 86,627.62 |
| f. Class C Net Swap Payments not paid on a prior Payment Date | 0.00 |
vi. To be treated as Available Principal Collections | |
| a. Aggregate Investor Default Amount | 7,663,591.83 |
| b. Aggregate Investor Uncovered Dilution Amount | 0.00 |
| | |
vii. To be treated as Available Principal Collections, to the extent not previously reimbursed | |
| a. Investor Charge-Offs | 0.00 |
| b. Reallocated Principal Collections | 0.00 |
| | |
viii. Excess of Required Reserve Account Amount Over Available Reserve Account Amount | 0.00 |
|
ix. Amounts required to be deposited to the Spread Account | 0.00 |
| | |
x. | To be treated as Available Principal Collections: Series Allocation Percentage of Minimum Free Equity Shortfall | 0.00 |
| | |
xi. On a pari passu basis: | |
| a. Partial or early termination or other additional amount owed to Class A Swap | 0.00 |
| Counterparty | |
| b. Partial or early termination or other additional amount owed to Class B Swap Counterparty | 0.00 |
| | |
| c. Partial or early termination or other additional amount owed to Class C Swap | 0.00 |
| Counterparty | |
| | |
xii. Unless an Early Amortization Event has occurred, amounts that have not been paid pursuant to (a)(i) above | 0.00 |
| | |
xiii. | The balance, if any, will constitute a portion of Excess Finance Charge Collections for such Payment Date and first will be available for allocation to other Series in Group One and, second, paid to the Transferor, to be applied in accordance with Section 8.6 of the Indenture unless: | 8,063,674.57 |
| | |
| a. | There is an Early Amortization Period, in which case Excess Finance Charge Collections will be used to pay Monthly Principal; or | 0.00 |
|
| | |
| b. | GE Capital's long term unsecured debt rating is Aa2 or lower by Moody's or AA or lower by S&P and the Free Equity Amount is less than the Minimum Free Equity Amount, in which case Excess Finance Charge Collections will be deposited to the Excess Funding Account up to such shortfall | 0.00 |
XI. Excess Finance Charge Collections (Group One) | |
a. | Total Excess Finance Charge Collections in Group One | 132,431,622.29 |
b. | Finance Charge Shortfall for Series 2005 – 1 | 0.00 |
c. | Finance Charge Shortfall for all Series in Group One | 0.00 |
d. | Excess Finance Charges Collections Allocated to Series 2005 – 1 | 0.00 |
XII. Available Principal Collections and Distributions (Section references relate to Indenture Supplement) | |
a. | Investor Principal Collections | 128,660,563.91 |
b. | Less: Reallocated Principal Collections for the Monthly Period pursuant to Section 4.7 | 0.00 |
c. | Plus: Shared Principal Collections allocated to this Series | 0.00 |
d. | Plus: Aggregate amount to be treated as Available Principal Collections pursuant to Section 4.4(a)(vi) | 7,663,591.83 |
e. | Plus: Aggregate amount to be treated as Available Principal Collections pursuant to Section 4.4(a)(vii) | 0.00 |
f. | Plus: During an Early Amortization Period, the amount of Available Finance Charge Collections used to | 0.00 |
| pay principal on the Notes pursuant to Section 4.4(a)(xii) | |
g. | Available Principal Collections (Deposited to Principal Account) | 136,324,155.74 |
| i. | During the Revolving Period, Available Principal Collections treated as Shared Principal | 136,324,155.74 |
| | Collections Pursuant to Section 4.4(b) | |
| ii. | During the Controlled Accumulation Period, Available Principal Collections deposited to the | 0.00 |
| | Principal Accumulation Account pursuant to Section 4.4(c)(i),(ii) | |
| iii. | During the Early Amortization Period, Available Principal Collections deposited to the | 0.00 |
| | Distribution Account pursuant to Section 4.4(c) | |
| iv. | Series Shared Principal Collections available to Group One pursuant to Section 4.4(c)(iii) | 136,324,155.74 |
| v. | Principal Distributions pursuant to Section 4.4(e) in order of priority | |
| | a. Principal paid to Class A Noteholders | 0.00 |
| | b. Principal paid to Class B Noteholders | 0.00 |
| | c. Principal paid to Class C Noteholders | 0.00 |
| vi. | Total Principal Collections Available to Share (Inclusive of Series 2005 – 1) | 1,887,586,880.04 |
| vii. | Series Principal Shortfall | 0.00 |
| viii. | Shared Principal Collections allocated to this Series from other Series | 0.00 |
XIII. Series 2005 – 1 Accumulation | |
a. | Controlled Accumulation Period Length in months (scheduled) | 10.00 |
b. | Controlled Accumulation Amount | 0.00 |
c. | Controlled Deposit Amount | 0.00 |
d. | Accumulation Shortfall | 0.00 |
e. | Principal Accumulation Account Balance | |
i. | Beginning of Interest Period | 0.00 |
ii. | Controlled Deposit Amount | 0.00 |
iii. | Withdrawal for Principal Payment | 0.00 |
iv. | As of Payment Date | 0.00 |
XIV. Reserve Account Funding (Section references relate to Indenture Supplement) |
| |
a. Reserve Account Funding Date (scheduled) | 3/14/2009 |
b. Required Reserve Account Amount (.50% of Note Principal Balance beginning on Reserve Account Funding Date) | 0.00 |
c. Beginning Available Reserve Account Amount | 0.00 |
d. Reserve Draw Amount | 0.00 |
e. Deposit pursuant to 4.4(a)(viii) the excess of b. over c. | 0.00 |
f. Withdrawal for Reserve Account Surplus paid to Transferor pursuant to Section 4.10(d) | 0.00 |
g. Withdrawal for Reserve Account Surplus paid to Transferor pursuant to Section 4.10(e) | 0.00 |
h. Ending Available Reserve Account Amount | 0.00 |
XV. Spread Account Funding (Section references relate to Indenture Supplement) |
| |
a. Spread Account Percentage | 0.00% |
b. Required Spread Account Amount | 0.00 |
c. Beginning Available Spread Account Amount | 0.00 |
d. Withdrawal pursuant to 4.11 (a) - Section 4.4(a)(v) Shortfall | 0.00 |
e. Withdrawal pursuant to 4.11 (b) - Class C Expected Principal Payment Date | 0.00 |
f. Withdrawal pursuant to 4.11 (c) - Early Amortization Event | 0.00 |
g. Withdrawal pursuant to 4.11 (d) - Event of Default | 0.00 |
h. Deposit pursuant to 4.4 (a)(ix) - Spread Account Deficiency | 0.00 |
i. Withdrawal pursuant to 4.11 (f) - Spread Account Surplus Amount | 0.00 |
j. Ending Available Spread Account Amount | 0.00 |
XVI. Series Early Amortization Events |
a. The Free Equity Amount is less than the Minimum Free Equity Amount | No |
| | | |
i. | Free Equity Amount | 3,648,362,017.66 |
ii. | Minimum Free Equity Amount | 804,243,387.54 |
iii. | Excess Free Equity Amount | 2,844,118,630.12 |
| | |
b. The Note Trust Principal Balance is less than the Required Principal Balance | No |
| | | |
| Note Trust Principal Balance: | |
i. | Note Trust Principal Balance | 20,106,084,688.46 |
ii. | Required Principal Balance | 16,904,648,851.90 |
iii. | Excess Principal Balance | 3,201,435,836.56 |
| | |
c. The Three-Month Average Portfolio Yield is less than Three-Month Average Base Rate | No |
| | | |
i. | Three-Month Average Portfolio Yield | 17.8144% |
ii. | Three-Month Average Base Rate | 6.5444% |
iii. | Three-Month Average Excess Spread | 11.2700% |
| | |
d. The Note Principal Balance is outstanding beyond the Expected Principal Payment Date | No |
| | | |
i. | Expected Principal Payment Date | 03/15/2010 |
ii. | Current Payment Date | 05/15/2008 |
e. Are there any material modifications, extensions or waivers to pool asset terms, fees, penalties or payments? | No |
| | | |
f. Are there any material breaches or pool of assets representations and warranties or covenants? | No |
| | | |
g. Are there any material changes in criteria used to originate, acquire, or select new pool assets? | No |
| | | |
h. Has an early amortization event occurred? | No |
| | | |
|
* Due to a leap year system glitch $6.3MM of 180+ Delinquencies receivables were inadvertently not charged off in March 08 reporting period but in the subsequent April 08 reporting period. |
IN WITNESS WHEREOF, the undersigned has duly executed this Monthly Noteholder's Statement as of the 12th day of May 2008 .
GE MONEY BANK, as Servicer |
|
|
By: /s/ Ravi Ramanujam |
Name: Ravi Ramanujam |
Title: Vice President Securitization |