Loans and allowance for loan losses | 9 Months Ended |
Sep. 30, 2013 |
Loans and allowance for loan losses [Abstract] | ' |
Loans and allowance for loan losses | ' |
Note 5 – Loans and allowance for loan losses |
|
The following table presents the composition of our loan portfolio (excluding mortgage loans held for sale) at the dates indicated (dollars in thousands). |
|
| | 30-Sep-13 | | | 31-Dec-12 | | | | | | | | | | | | | |
| | Amount | | | % | | | Amount | | | % | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | 3,597,711 | | | | 1.19 | % | | $ | 2,845,594 | | | | 0.8 | % | | | | | | | | | | | | |
Commercial | | | 31,516,394 | | | | 10.4 | % | | | 41,209,831 | | | | 11.61 | % | | | | | | | | | | | | |
Total construction and land development | | | 35,114,105 | | | | 11.59 | % | | | 44,055,425 | | | | 12.41 | % | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | 1,919,288 | | | | 0.63 | % | | | 2,581,297 | | | | 0.73 | % | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 72,494,729 | | | | 23.93 | % | | | 92,772,532 | | | | 26.14 | % | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 46,758,475 | | | | 15.43 | % | | | 54,550,817 | | | | 15.37 | % | | | | | | | | | | | | |
Multifamily | | | 11,593,977 | | | | 3.83 | % | | | 7,978,389 | | | | 2.25 | % | | | | | | | | | | | | |
Total commercial real estate | | | 132,766,469 | | | | 43.82 | % | | | 157,883,035 | | | | 44.49 | % | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 21,855,368 | | | | 7.22 | % | | | 25,521,397 | | | | 7.19 | % | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 71,935,655 | | | | 23.74 | % | | | 80,788,425 | | | | 22.76 | % | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 8,784,143 | | | | 2.89 | % | | | 9,517,245 | | | | 2.68 | % | | | | | | | | | | | | |
Total consumer real estate | | | 102,575,166 | | | | 33.85 | % | | | 115,827,067 | | | | 32.63 | % | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 30,374,673 | | | | 10.02 | % | | | 34,384,117 | | | | 9.69 | % | | | | | | | | | | | | |
Consumer and other | | | 2,171,414 | | | | 0.72 | % | | | 2,760,622 | | | | 0.78 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans | | | 303,001,827 | | | | 100 | % | | | 354,910,266 | | | | 100 | % | | | | | | | | | | | | |
Deferred loan cost (unearned income), net | | | 690,947 | | | | | | | | 787,823 | | | | | | | | | | | | | | | | | |
Less: Allowance for loan losses | | | (8,627,944 | ) | | | | | | | (10,807,827 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 295,064,830 | | | | | | | $ | 344,890,262 | | | | | | | | | | | | | | | | | |
|
The Company assigns risk rating classifications to its loans. These risk ratings are divided into the following groups: |
|
| · | Risk rated 1 to 4 loans are considered of sufficient quality to preclude an adverse rating. 1-4 assets generally are well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral; | | | | | | | | | | | | | | | | | | | | | | | | | | |
| · | Risk rated 5 loans are defined as having potential weaknesses that deserve management’s close attention; | | | | | | | | | | | | | | | | | | | | | | | | | | |
| · | Risk rated 6 loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any, and; | | | | | | | | | | | | | | | | | | | | | | | | | | |
| · | Risk rated 7 loans have all the weaknesses inherent in risk rated 6 loans, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
The following tables provide information on the risk rating of loans at the dates indicated: |
|
| | 30-Sep-13 | | | | | | | | | |
| | Risk Rated | | | Risk Rated | | | Risk Rated | | | Risk Rated | | | Total | | | | | | | | | |
| | | 4-Jan | | | | 5 | | | | 6 | | | | 7 | | | Loans | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | 3,387,941 | | | $ | 209,770 | | | $ | - | | | $ | - | | | $ | 3,597,711 | | | | | | | | | |
Commercial | | | 18,872,141 | | | | 2,183,558 | | | | 10,078,612 | | | | 382,083 | | | | 31,516,394 | | | | | | | | | |
Total construction and land development | | | 22,260,082 | | | | 2,393,328 | | | | 10,078,612 | | | | 382,083 | | | | 35,114,105 | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | 1,354,495 | | | | | | | | - | | | | 564,793 | | | | 1,919,288 | | | | | | | | | |
Commercial real estate - owner occupied | | | 51,567,488 | | | | 12,927,673 | | | | 7,999,568 | | | | - | | | | 72,494,729 | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 30,214,409 | | | | 6,185,443 | | | | 10,358,623 | | | | - | | | | 46,758,475 | | | | | | | | | |
Multifamily | | | 10,002,231 | | | | 1,591,746 | | | | - | | | | - | | | | 11,593,977 | | | | | | | | | |
Total commercial real estate | | | 93,138,623 | | | | 20,704,862 | | | | 18,358,191 | | | | 564,793 | | | | 132,766,469 | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 17,921,068 | | | | 874,579 | | | | 3,059,721 | | | | - | | | | 21,855,368 | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 49,204,650 | | | | 7,427,413 | | | | 15,303,592 | | | | - | | | | 71,935,655 | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 6,541,571 | | | | 213,540 | | | | 2,029,032 | | | | - | | | | 8,784,143 | | | | | | | | | |
Total consumer real estate | | | 73,667,289 | | | | 8,515,532 | | | | 20,392,345 | | | | - | | | | 102,575,166 | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 21,984,571 | | | | 3,594,882 | | | | 4,795,220 | | | | - | | | | 30,374,673 | | | | | | | | | |
Consumer and other | | | 1,910,429 | | | | 141,552 | | | | 119,433 | | | | - | | | | 2,171,414 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Loans | | $ | 212,960,994 | | | $ | 35,350,156 | | | $ | 53,743,801 | | | $ | 946,876 | | | $ | 303,001,827 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 31-Dec-12 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Risk Rated | | | Risk Rated | | | Risk Rated | | | Risk Rated | | | Total | | | | | | | | | |
| | | 4-Jan | | | | 5 | | | | 6 | | | | 7 | | | Loans | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | 2,173,885 | | | $ | 671,709 | | | $ | - | | | $ | - | | | $ | 2,845,594 | | | | | | | | | |
Commercial | | | 17,638,646 | | | | 7,496,950 | | | | 16,074,235 | | | | - | | | | 41,209,831 | | | | | | | | | |
Total construction and land development | | | 19,812,531 | | | | 8,168,659 | | | | 16,074,235 | | | | - | | | | 44,055,425 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | 1,531,808 | | | | - | | | | 1,049,489 | | | | - | | | | 2,581,297 | | | | | | | | | |
Commercial real estate - owner occupied | | | 63,772,277 | | | | 19,273,229 | | | | 9,727,026 | | | | - | | | | 92,772,532 | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 24,199,053 | | | | 15,671,633 | | | | 14,170,546 | | | | 509,585 | | | | 54,550,817 | | | | | | | | | |
Multifamily | | | 5,438,427 | | | | 1,739,283 | | | | 800,679 | | | | - | | | | 7,978,389 | | | | | | | | | |
Total commercial real estate | | | 94,941,565 | | | | 36,684,145 | | | | 25,747,740 | | | | 509,585 | | | | 157,883,035 | | | | | | | | | |
Consumer real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 20,180,206 | | | | 2,015,248 | | | | 3,325,943 | | | | - | | | | 25,521,397 | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 49,659,724 | | | | 11,235,261 | | | | 19,893,440 | | | | - | | | | 80,788,425 | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 7,385,394 | | | | 342,770 | | | | 1,789,081 | | | | - | | | | 9,517,245 | | | | | | | | | |
Total consumer real estate | | | 77,225,324 | | | | 13,593,279 | | | | 25,008,464 | | | | - | | | | 115,827,067 | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 26,712,028 | | | | 2,590,735 | | | | 5,081,354 | | | | - | | | | 34,384,117 | | | | | | | | | |
Consumer and other | | | 2,446,304 | | | | 261,140 | | | | 53,178 | | | | - | | | | 2,760,622 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Loans | | $ | 221,137,752 | | | $ | 61,297,958 | | | $ | 71,964,971 | | | $ | 509,585 | | | $ | 354,910,266 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
The following table presents the aging of the recorded investment in past due loans and leases as of the dates indicated: |
| | | | | | | | | | | | | | | | | | | | | |
| | 30-Sep-13 | |
| | | | | | | | | | | | | | | | | | | | Recorded | |
| | | | | | | | Greater | | | | | | | | | | | | Investment > | |
| | 30-59 Days | | | 60-89 Days | | | Than | | | Total Past | | | | | | Total | | | 90 Days and | |
| | Past Due | | | Past Due | | | 90 Days | | | Due | | | Current | | | Loans | | | Accruing | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 3,597,711 | | | $ | 3,597,711 | | | $ | - | |
Commercial | | | 2,143 | | | | - | | | | - | | | | 2,143 | | | | 31,514,251 | | | | 31,516,394 | | | | - | |
Total construction and land development | | | 2,143 | | | | - | | | | - | | | | 2,143 | | | | 35,111,962 | | | | 35,114,105 | | | | - | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | - | | | | - | | | | - | | | | - | | | | 1,919,288 | | | | 1,919,288 | | | | - | |
Commercial real estate - owner occupied | | | - | | | | - | | | | - | | | | - | | | | 72,494,729 | | | | 72,494,729 | | | | - | |
Commercial real estate - non-owner occupied | | | - | | | | - | | | | - | | | | - | | | | 46,758,475 | | | | 46,758,475 | | | | - | |
Multifamily | | | 222,558 | | | | - | | | | - | | | | 222,558 | | | | 11,371,419 | | | | 11,593,977 | | | | - | |
Total commercial real estate | | | 222,558 | | | | - | | | | - | | | | 222,558 | | | | 132,543,911 | | | | 132,766,469 | | | | - | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 49,990 | | | | 25,000 | | | | - | | | | 74,990 | | | | 21,780,378 | | | | 21,855,368 | | | | - | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 950,426 | | | | 347,350 | | | | - | | | | 1,297,776 | | | | 70,637,879 | | | | 71,935,655 | | | | - | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 58,071 | | | | - | | | | - | | | | 58,071 | | | | 8,726,072 | | | | 8,784,143 | | | | - | |
Total consumer real estate | | | 1,058,487 | | | | 372,350 | | | | - | | | | 1,430,837 | | | | 101,144,329 | | | | 102,575,166 | | | | - | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 2,529,797 | | | | - | | | | - | | | | 2,529,797 | | | | 27,844,876 | | | | 30,374,673 | | | | - | |
Consumer and other | | | 5,085 | | | | 970 | | | | - | | | | 6,055 | | | | 2,165,359 | | | | 2,171,414 | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans | | $ | 3,818,070 | | | $ | 373,320 | | | $ | - | | | $ | 4,191,390 | | | $ | 298,810,437 | | | $ | 303,001,827 | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 31-Dec-12 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | Recorded | |
| | | | | | | | | | Greater | | | | | | | | | | | | | | | Investment > | |
| | 30-59 Days | | | 60-89 Days | | | Than | | | Total Past | | | | | | | Total | | | 90 Days and | |
| | Past Due | | | Past Due | | | 90 Days | | | Due | | | Current | | | Loans | | | Accruing | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 2,845,594 | | | $ | 2,845,594 | | | $ | - | |
Commercial | | | 76,351 | | | | 10,709 | | | | - | | | | 87,060 | | | | 41,122,771 | | | | 41,209,831 | | | | - | |
Total construction and land development | | | 76,351 | | | | 10,709 | | | | - | | | | 87,060 | | | | 43,968,365 | | | | 44,055,425 | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | - | | | | - | | | | - | | | | - | | | | 2,581,297 | | | | 2,581,297 | | | | - | |
Commercial real estate - owner occupied | | | 708,278 | | | | 377,563 | | | | - | | | | 1,085,841 | | | | 91,686,691 | | | | 92,772,532 | | | | - | |
Commercial real estate - non-owner occupied | | | 1,094,906 | | | | 714,655 | | | | - | | | | 1,809,561 | | | | 52,741,256 | | | | 54,550,817 | | | | - | |
Multifamily | | | - | | | | - | | | | - | | | | - | | | | 7,978,389 | | | | 7,978,389 | | | | - | |
Total commercial real estate | | | 1,803,184 | | | | 1,092,218 | | | | - | | | | 2,895,402 | | | | 154,987,633 | | | | 157,883,035 | | | | - | |
Consumer real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 110,614 | | | | 24,746 | | | | 16,130 | | | | 151,490 | | | | 25,369,907 | | | | 25,521,397 | | | | 16,130 | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 645,807 | | | | 1,507,073 | | | | - | | | | 2,152,880 | | | | 78,635,545 | | | | 80,788,425 | | | | - | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 157,816 | | | | 50,016 | | | | 50,000 | | | | 257,832 | | | | 9,259,413 | | | | 9,517,245 | | | | 50,000 | |
Total consumer real estate | | | 914,237 | | | | 1,581,835 | | | | 66,130 | | | | 2,562,202 | | | | 113,264,865 | | | | 115,827,067 | | | | 66,130 | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 40,171 | | | | 31,057 | | | | 49,139 | | | | 120,367 | | | | 34,263,750 | | | | 34,384,117 | | | | 49,139 | |
Consumer and other | | | 4,286 | | | | 36,030 | | | | - | | | | 40,316 | | | | 2,720,306 | | | | 2,760,622 | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Loans | | $ | 2,838,229 | | | $ | 2,751,849 | | | $ | 115,269 | | | $ | 5,705,347 | | | $ | 349,204,919 | | | $ | 354,910,266 | | | $ | 115,269 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible. Impaired loans are set forth in the following table as of the dates indicated |
|
| | 30-Sep-13 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Unpaid | | | | | | | | | | | | | | | | | | | | |
| | Recorded | | | Principal | | | Related | | | | | | | | | | | | | | | | | |
| | Investment | | | Balance | | | Allowance | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
With no related allowance recorded | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 5,239,636 | | | $ | 7,416,295 | | | $ | - | | | | | | | | | | | | | | | | | |
Total construction and land development | | | 5,239,636 | | | | 7,416,295 | | | | - | | | | | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 11,142,720 | | | | 11,425,337 | | | | - | | | | | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 11,188,393 | | | | 11,386,393 | | | | - | | | | | | | | | | | | | | | | | |
Multifamily | | | 2,385,796 | | | | 2,385,796 | | | | - | | | | | | | | | | | | | | | | | |
Total commercial real estate | | | 24,716,909 | | | | 25,197,526 | | | | - | | | | | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 1,093,103 | | | | 1,191,959 | | | | - | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 12,875,639 | | | | 13,477,859 | | | | - | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 973,479 | | | | 1,143,136 | | | | - | | | | | | | | | | | | | | | | | |
Total consumer real estate | | | 14,942,221 | | | | 15,812,954 | | | | - | | | | | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 468,908 | | | | 745,448 | | | | - | | | | | | | | | | | | | | | | | |
Consumer and other | | | 93,876 | | | | 93,876 | | | | - | | | | | | | | | | | | | | | | | |
| | | 45,461,550 | | | | 49,266,099 | | | | - | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
With an allowance recorded | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 1,458,303 | | | | 1,458,303 | | | | 219,633 | | | | | | | | | | | | | | | | | |
Total construction and land development | | | 1,458,303 | | | | 1,458,303 | | | | 219,633 | | | | | | | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | 564,793 | | | | 1,012,793 | | | | 448,000 | | | | | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 1,084,608 | | | | 1,084,608 | | | | 251,108 | | | | | | | | | | | | | | | | | |
Total commercial real estate | | | 1,649,401 | | | | 2,097,401 | | | | 699,108 | | | | | | | | | | | | | | | | | |
Consumer real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 1,843,732 | | | | 1,843,732 | | | | 353,313 | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 133,335 | | | | 133,335 | | | | 33,307 | | | | | | | | | | | | | | | | | |
Total consumer real estate | | | 1,977,067 | | | | 1,977,067 | | | | 386,620 | | | | | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 416,765 | | | | 416,765 | | | | 233,611 | | | | | | | | | | | | | | | | | |
Consumer and other | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | |
| | | 5,501,536 | | | | 5,949,536 | | | | 1,538,972 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 6,697,939 | | | | 8,874,598 | | | | 219,633 | | | | | | | | | | | | | | | | | |
Total construction and land development | | | 6,697,939 | | | | 8,874,598 | | | | 219,633 | | | | | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | 564,793 | | | | 1,012,793 | | | | 448,000 | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 11,142,720 | | | | 11,425,337 | | | | - | | | | | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 12,273,001 | | | | 12,471,001 | | | | 251,108 | | | | | | | | | | | | | | | | | |
Multifamily | | | 2,385,796 | | | | 2,385,796 | | | | - | | | | | | | | | | | | | | | | | |
Total commercial real estate | | | 26,366,310 | | | | 27,294,927 | | | | 699,108 | | | | | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 1,093,103 | | | | 1,191,959 | | | | - | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 14,719,371 | | | | 15,321,591 | | | | 353,313 | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 1,106,814 | | | | 1,276,471 | | | | 33,307 | | | | | | | | | | | | | | | | | |
Total consumer real estate | | | 16,919,288 | | | | 17,790,021 | | | | 386,620 | | | | | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 885,673 | | | | 1,162,213 | | | | 233,611 | | | | | | | | | | | | | | | | | |
Consumer and other | | | 93,876 | | | | 93,876 | | | | - | | | | | | | | | | | | | | | | | |
| | $ | 50,963,086 | | | $ | 55,215,635 | | | $ | 1,538,972 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | 31-Dec-12 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Unpaid | | | | | | | | | | | | | | | | | | | | |
| | Recorded | | | Principal | | | Related | | | | | | | | | | | | | | | | | |
| | Investment | | | Balance | | | Allowance | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
With no related allowance recorded | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 8,254,440 | | | $ | 13,625,670 | | | $ | - | | | | | | | | | | | | | | | | | |
Total construction and land development | | | 8,254,440 | | | | 13,625,670 | | | | - | | | | | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | 1,049,489 | | | | 1,049,489 | | | | - | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 8,250,071 | | | | 8,715,684 | | | | - | | | | | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 13,777,787 | | | | 14,124,016 | | | | - | | | | | | | | | | | | | | | | | |
Multifamily | | | 2,825,274 | | | | 2,825,274 | | | | - | | | | | | | | | | | | | | | | | |
Total commercial real estate | | | 25,902,621 | | | | 26,714,463 | | | | - | | | | | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 1,939,020 | | | | 1,938,005 | | | | - | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 10,686,435 | | | | 10,928,024 | | | | - | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 601,805 | | | | 861,158 | | | | - | | | | | | | | | | | | | | | | | |
Total consumer real estate | | | 13,227,260 | | | | 13,727,187 | | | | - | | | | | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 858,136 | | | | 1,421,196 | | | | - | | | | | | | | | | | | | | | | | |
Consumer and other | | | 50,415 | | | | 50,390 | | | | - | | | | | | | | | | | | | | | | | |
| | | 48,292,872 | | | | 55,538,906 | | | | - | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
With an allowance recorded | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 430,828 | | | | 430,828 | | | | 62,643 | | | | | | | | | | | | | | | | | |
Total construction and land development | | | 430,828 | | | | 430,828 | | | | 62,643 | | | | | | | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 2,940,647 | | | | 3,261,584 | | | | 663,330 | | | | | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 1,434,195 | | | | 1,434,195 | | | | 508,704 | | | | | | | | | | | | | | | | | |
Multifamily | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | |
Total commercial real estate | | | 4,374,842 | | | | 4,695,779 | | | | 1,172,034 | | | | | | | | | | | | | | | | | |
Consumer real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 1,155,027 | | | | 1,155,027 | | | | 20,896 | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 338,345 | | | | 386,629 | | | | 43,456 | | | | | | | | | | | | | | | | | |
Total consumer real estate | | | 1,493,372 | | | | 1,541,656 | | | | 64,352 | | | | | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 182,840 | | | | 182,840 | | | | 39,243 | | | | | | | | | | | | | | | | | |
Consumer and other | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | |
| | | 6,481,882 | | | | 6,851,103 | | | | 1,338,272 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 8,685,268 | | | | 14,056,498 | | | | 62,643 | | | | | | | | | | | | | | | | | |
Total construction and land development | | | 8,685,268 | | | | 14,056,498 | | | | 62,643 | | | | | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | 1,049,489 | | | | 1,049,489 | | | | - | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 11,190,718 | | | | 11,977,268 | | | | 663,330 | | | | | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 15,211,982 | | | | 15,558,211 | | | | 508,704 | | | | | | | | | | | | | | | | | |
Multifamily | | | 2,825,274 | | | | 2,825,274 | | | | - | | | | | | | | | | | | | | | | | |
Total commercial real estate | | | 30,277,463 | | | | 31,410,242 | | | | 1,172,034 | | | | | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 1,939,020 | | | | 1,938,005 | | | | - | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 11,841,462 | | | | 12,083,051 | | | | 20,896 | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 940,150 | | | | 1,247,787 | | | | 43,456 | | | | | | | | | | | | | | | | | |
Total consumer real estate | | | 14,720,632 | | | | 15,268,843 | | | | 64,352 | | | | | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 1,040,976 | | | | 1,604,036 | | | | 39,243 | | | | | | | | | | | | | | | | | |
Consumer and other | | | 50,415 | | | | 50,390 | | | | - | | | | | | | | | | | | | | | | | |
| | $ | 54,774,754 | | | $ | 62,390,009 | | | $ | 1,338,272 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
The following is a summary of average recorded investment in impaired loans with and without a valuation allowance and interest income recognized on those loans for the periods indicated: |
|
| | For the Three Months | | | For the Nine Months | | | | | | | | | | | | | |
| | Ended September 30, 2013 | | | Ended September 30, 2013 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Average | | | Interest | | | Average | | | Interest | | | | | | | | | | | | | |
| | Recorded | | | Income | | | Recorded | | | Income | | | | | | | | | | | | | |
| | Investment | | | Recognized | | | Investment | | | Recognized | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Impaired loans with no related allowance recorded | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 5,748,852 | | | $ | 67,825 | | | $ | 6,611,912 | | | $ | 217,609 | | | | | | | | | | | | | |
Total construction and land development | | | 5,748,852 | | | | 67,825 | | | | 6,611,912 | | | | 217,609 | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 11,032,736 | | | | 177,308 | | | | 10,479,360 | | | | 418,677 | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 11,237,516 | | | | 137,085 | | | | 11,314,963 | | | | 412,108 | | | | | | | | | | | | | |
Multifamily | | | 2,390,160 | | | | 36,196 | | | | 2,402,140 | | | | 113,704 | | | | | | | | | | | | | |
Total commercial real estate | | | 24,660,412 | | | | 350,589 | | | | 24,196,463 | | | | 944,489 | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 1,093,363 | | | | 7,002 | | | | 1,093,153 | | | | 35,725 | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 14,478,717 | | | | 127,917 | | | | 14,531,360 | | | | 477,654 | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 974,441 | | | | 11,773 | | | | 977,596 | | | | 37,181 | | | | | | | | | | | | | |
Total consumer real estate | | | 16,546,521 | | | | 146,692 | | | | 16,602,109 | | | | 550,560 | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 471,890 | | | | 9,443 | | | | 429,502 | | | | 21,894 | | | | | | | | | | | | | |
Consumer and other | | | 138,297 | | | | 1,732 | | | | 141,847 | | | | 6,987 | | | | | | | | | | | | | |
| | | 47,565,972 | | | | 576,281 | | | | 47,981,833 | | | | 1,741,539 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Impaired loans with an allowance recorded | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 1,523,371 | | | | - | | | | 1,524,661 | | | | 6,494 | | | | | | | | | | | | | |
Total construction and land development | | | 1,523,371 | | | | - | | | | 1,524,661 | | | | 6,494 | | | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | 564,793 | | | | - | | | | 569,043 | | | | 1,100 | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 1,089,464 | | | | 12,571 | | | | 1,089,464 | | | | 44,147 | | | | | | | | | | | | | |
Multifamily | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | |
Total commercial real estate | | | 1,654,257 | | | | 12,571 | | | | 1,658,507 | | | | 45,247 | | | | | | | | | | | | | |
Consumer real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 236,917 | | | | - | | | | 268,917 | | | | - | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 136,177 | | | | 2,314 | | | | 136,253 | | | | 4,261 | | | | | | | | | | | | | |
Total consumer real estate | | | 373,094 | | | | 2,314 | | | | 405,170 | | | | 4,261 | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 418,094 | | | | 4,451 | | | | 246,408 | | | | 7,483 | | | | | | | | | | | | | |
Consumer and other | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | |
| | $ | 3,968,816 | | | $ | 19,336 | | | $ | 3,834,746 | | | $ | 63,485 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 7,272,223 | | | | 67,825 | | | | 8,136,573 | | | | 224,103 | | | | | | | | | | | | | |
Total construction and land development | | | 7,272,223 | | | | 67,825 | | | | 8,136,573 | | | | 224,103 | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | 564,793 | | | | - | | | | 569,043 | | | | 1,100 | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 11,032,736 | | | | 177,308 | | | | 10,479,360 | | | | 418,677 | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 12,326,980 | | | | 149,656 | | | | 12,404,427 | | | | 456,255 | | | | | | | | | | | | | |
Multifamily | | | 2,390,160 | | | | 36,196 | | | | 2,402,140 | | | | 113,704 | | | | | | | | | | | | | |
Total commercial real estate | | | 26,314,669 | | | | 363,160 | | | | 25,854,970 | | | | 989,736 | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 1,093,363 | | | | 7,002 | | | | 1,093,153 | | | | 35,725 | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 14,715,634 | | | | 127,917 | | | | 14,800,277 | | | | 477,654 | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 1,110,618 | | | | 14,087 | | | | 1,113,849 | | | | 41,442 | | | | | | | | | | | | | |
Total consumer real estate | | | 16,919,615 | | | | 149,006 | | | | 17,007,279 | | | | 554,821 | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 889,984 | | | | 13,894 | | | | 675,910 | | | | 29,377 | | | | | | | | | | | | | |
Consumer and other | | | 138,297 | | | | 1,732 | | | | 141,847 | | | | 6,987 | | | | | | | | | | | | | |
| | $ | 51,534,788 | | | $ | 595,617 | | | $ | 51,816,579 | | | $ | 1,805,024 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| | For the Three Months | | | For the Nine Months | | | | | | | | | | | | | |
| | Ended September 30, 2012 | | | Ended September 30, 2012 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Average | | | Interest | | | Average | | | Interest | | | | | | | | | | | | | |
| | Recorded | | | Income | | | Recorded | | | Income | | | | | | | | | | | | | |
| | Investment | | | Recognized | | | Investment | | | Recognized | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Impaired loans with no related allowance recorded | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | 248,422 | | | $ | 3,050 | | | $ | 191,544 | | | $ | 14,791 | | | | | | | | | | | | | |
Commercial | | | 12,460,662 | | | | 89,431 | | | | 10,188,879 | | | | 270,464 | | | | | | | | | | | | | |
Total construction and land development | | | 12,709,084 | | | | 92,481 | | | | 10,380,423 | | | | 285,255 | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | 1,049,489 | | | | 2,000 | | | | 1,049,489 | | | | 17,405 | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 7,770,119 | | | | 213,499 | | | | 8,631,653 | | | | 439,458 | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 12,778,883 | | | | 437,034 | | | | 13,340,847 | | | | 677,127 | | | | | | | | | | | | | |
Multifamily | | | 1,361,630 | | | | 44,333 | | | | 1,580,204 | | | | 71,631 | | | | | | | | | | | | | |
Total commercial real estate | | | 22,960,121 | | | | 696,866 | | | | 24,602,193 | | | | 1,205,621 | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 1,454,661 | | | | 22,556 | | | | 1,175,339 | | | | 55,535 | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 9,222,570 | | | | 78,162 | | | | 9,142,698 | | | | 308,917 | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 674,842 | | | | 4,677 | | | | 646,695 | | | | 22,789 | | | | | | | | | | | | | |
Total consumer real estate | | | 11,352,073 | | | | 105,395 | | | | 10,964,732 | | | | 387,241 | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 876,549 | | | | 5,416 | | | | 816,643 | | | | 27,325 | | | | | | | | | | | | | |
Consumer and other | | | 45,710 | | | | 1,006 | | | | 54,754 | | | | 2,099 | | | | | | | | | | | | | |
| | | 47,943,537 | | | | 901,164 | | | | 46,818,745 | | | | 1,907,541 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Impaired loans with an allowance recorded | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | |
Commercial | | | 4,896,911 | | | | - | | | | 5,929,859 | | | | 1,373 | | | | | | | | | | | | | |
Total construction and land development | | | 4,896,911 | | | | - | | | | 5,929,859 | | | | 1,373 | | | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | - | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 7,380,990 | | | | 398 | | | | 7,362,455 | | | | 52,668 | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 4,482,345 | | | | - | | | | 4,304,172 | | | | 26,222 | | | | | | | | | | | | | |
Multifamily | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | |
Total commercial real estate | | | 11,863,335 | | | | 398 | | | | 11,666,627 | | | | 78,890 | | | | | | | | | | | | | |
Consumer real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 431,298 | | | | - | | | | 406,192 | | | | 6,814 | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 3,233,526 | | | | - | | | | 2,315,032 | | | | 52,470 | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 117,246 | | | | - | | | | 117,388 | | | | 1,684 | | | | | | | | | | | | | |
Total consumer real estate | | | 3,782,070 | | | | - | | | | 2,838,612 | | | | 60,968 | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 1,436,105 | | | | - | | | | 1,362,576 | | | | 32,587 | | | | | | | | | | | | | |
Consumer and other | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | |
| | | 21,978,421 | | | | 398 | | | | 21,797,674 | | | | 173,818 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | - | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | | 248,422 | | | | 3,050 | | | | 191,544 | | | | 14,791 | | | | | | | | | | | | | |
Commercial | | | 17,357,573 | | | | 89,431 | | | | 16,118,738 | | | | 271,837 | | | | | | | | | | | | | |
Total construction and land development | | | 17,605,995 | | | | 92,481 | | | | 16,310,282 | | | | 286,628 | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | 1,049,489 | | | | 2,000 | | | | 1,049,489 | | | | 17,405 | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 15,151,109 | | | | 213,897 | | | | 15,994,108 | | | | 492,126 | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 17,261,228 | | | | 437,034 | | | | 17,645,019 | | | | 703,349 | | | | | | | | | | | | | |
Multifamily | | | 1,361,630 | | | | 44,333 | | | | 1,580,204 | | | | 71,631 | | | | | | | | | | | | | |
Total commercial real estate | | | 34,823,456 | | | | 697,264 | | | | 36,268,820 | | | | 1,284,511 | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 1,885,959 | | | | 22,556 | | | | 1,581,531 | | | | 62,349 | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 12,456,096 | | | | 78,162 | | | | 11,457,730 | | | | 361,387 | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 792,088 | | | | 4,677 | | | | 764,083 | | | | 24,473 | | | | | | | | | | | | | |
Total consumer real estate | | | 15,134,143 | | | | 105,395 | | | | 13,803,344 | | | | 448,209 | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 2,312,654 | | | | 5,416 | | | | 2,179,219 | | | | 59,912 | | | | | | | | | | | | | |
Consumer and other | | | 45,710 | | | | 1,006 | | | | 54,754 | | | | 2,099 | | | | | | | | | | | | | |
| | $ | 69,921,958 | | | $ | 901,562 | | | $ | 68,616,419 | | | $ | 2,081,359 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Included in impaired loans are loans classified as troubled debt restructurings (TDRs). A modification of a loan’s terms constitutes a TDR if the creditor grants a concession to the borrower for economic or legal reasons related to the borrowers financial difficulties that it would not otherwise consider. For loans classified as impaired TDRs, the Company further evaluates the loans as performing or nonaccrual. To restore a nonaccrual loan that has been formally restructured in a TDR to accrual status, we perform a current, well-documented credit analysis supporting a return to accrual status based on the borrower’s financial condition and prospects for repayment under the revised terms. Otherwise, the TDR must remain in nonaccrual status. The analysis considers the borrower’s sustained historical repayment performance for a reasonable period prior to the return-to-accrual date, but may take into account payments made for a reasonable period prior to the restructuring if the payments are consistent with the modified terms. A sustained period of repayment performance generally would be a minimum of six months and would involve payments in the form of cash or cash equivalents. |
An accruing loan that is modified in a TDR can remain in accrual status if, based on a current, well-documented credit analysis, collection of principal and interest in accordance with the modified terms is reasonably assured, and the borrower has demonstrated sustained historical repayment performance for a reasonable period before the modification. The following is a summary of performing and nonaccrual TDRs and the related specific valuation allowance by portfolio segment as of the dates indicated: |
|
| | 30-Sep-13 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Specific | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Valuation | | | | | | | | | | | | | |
| | Total | | | Performing | | | Nonaccrual | | | Allowance | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 4,977,801 | | | $ | 3,253,743 | | | $ | 1,724,058 | | | $ | - | | | | | | | | | | | | | |
Total construction and land development | | | 4,977,801 | | | | 3,253,743 | | | | 1,724,058 | | | | - | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 9,580,489 | | | | 8,508,801 | | | | 1,071,688 | | | | - | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 9,911,774 | | | | 9,911,774 | | | | - | | | | - | | | | | | | | | | | | | |
Multifamily | | | 2,385,797 | | | | 2,385,797 | | | | - | | | | - | | | | | | | | | | | | | |
Total commercial real estate | | | 21,878,060 | | | | 20,806,372 | | | | 1,071,688 | | | | - | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 7,932,921 | | | | 3,938,354 | | | | 3,994,567 | | | | 353,313 | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 511,025 | | | | 353,205 | | | | 157,820 | | | | - | | | | | | | | | | | | | |
Total consumer real estate | | | 8,443,946 | | | | 4,291,559 | | | | 4,152,387 | | | | 353,313 | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 641,363 | | | | 122,457 | | | | 518,906 | | | | 200,000 | | | | | | | | | | | | | |
| | $ | 35,941,170 | | | $ | 28,474,131 | | | $ | 7,467,039 | | | $ | 553,313 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | 31-Dec-12 | | | | | | | | | | | | | |
| | | | | | | | | | | Specific | | | | | | | | | | | | | |
| | | | | | | | | | | Valuation | | | | | | | | | | | | | |
| | Total | | | Performing | | | Nonaccrual | | | Allowance | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 6,116,248 | | | $ | 3,728,403 | | | $ | 2,387,845 | | | $ | - | | | | | | | | | | | | | |
Total construction and land development | | | 6,116,248 | | | | 3,728,403 | | | | 2,387,845 | | | | - | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 8,881,257 | | | | 6,373,122 | | | | 2,508,135 | | | | 3,321 | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 13,266,992 | | | | 12,805,727 | | | | 461,265 | | | | - | | | | | | | | | | | | | |
Multifamily | | | 2,825,274 | | | | 2,825,274 | | | | - | | | | - | | | | | | | | | | | | | |
Total commercial real estate | | | 24,973,523 | | | | 22,004,123 | | | | 2,969,400 | | | | 3,321 | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 7,011,329 | | | | 3,431,124 | | | | 3,580,205 | | | | 15,633 | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 338,344 | | | | - | | | | 338,344 | | | | 43,456 | | | | | | | | | | | | | |
Total consumer real estate | | | 7,349,673 | | | | 3,431,124 | | | | 3,918,549 | | | | 59,089 | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 380,427 | | | | 5,803 | | | | 374,624 | | | | 39,243 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 38,819,871 | | | $ | 29,169,453 | | | $ | 9,650,418 | | | $ | 101,653 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
The following table provides information about TDRs identified during the three months ended September 30, 2013: |
|
| | Three Months Ended | | | | | | | | | | | | | | | | | |
| | 30-Sep-13 | | | | | | | | | | | | | | | | | |
| | | | | Pre- | | | Post- | | | | | | | | | | | | | | | | | |
| | | | | Modification | | | Modification | | | | | | | | | | | | | | | | | |
| | Number of | | | Recorded | | | Recorded | | | | | | | | | | | | | | | | | |
| | Loans | | | Balance | | | Balance | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 4 | | | $ | 2,256,390 | | | $ | 2,256,390 | | | | | | | | | | | | | | | | | |
Total commercial real estate | | | 4 | | | | 2,256,390 | | | | 2,256,390 | | | | | | | | | | | | | | | | | |
Consumer real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 5 | | | | 715,110 | | | | 715,110 | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 2 | | | | 161,833 | | | | 161,833 | | | | | | | | | | | | | | | | | |
Total consumer real estate | | | 7 | | | | 876,943 | | | | 876,943 | | | | | | | | | | | | | | | | | |
| | | 11 | | | $ | 3,133,333 | | | $ | 3,133,333 | | | | | | | | | | | | | | | | | |
|
|
|
| | Three Months Ended | | | | | | | | | | | | | | | | | |
| | 30-Sep-12 | | | | | | | | | | | | | | | | | |
| | | | | Pre- | | | Post- | | | | | | | | | | | | | | | | | |
| | | | | Modification | | | Modification | | | | | | | | | | | | | | | | | |
| | Number of | | | Recorded | | | Recorded | | | | | | | | | | | | | | | | | |
| | Loans | | | Balance | | | Balance | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 1 | | | $ | 39,769 | | | $ | 39,769 | | | | | | | | | | | | | | | | | |
Total construction and land development | | | 1 | | | | 39,769 | | | | 39,769 | | | | | | | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 7 | | | | 4,737,776 | | | | 4,737,776 | | | | | | | | | | | | | | | | | |
Multifamily | | | 1 | | | | 634,594 | | | | 634,594 | | | | | | | | | | | | | | | | | |
Total commercial real estate | | | 8 | | | | 5,372,370 | | | | 5,372,370 | | | | | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 4 | | | | 1,042,595 | | | | 1,042,595 | | | | | | | | | | | | | | | | | |
Total consumer real estate | | | 4 | | | | 1,042,595 | | | | 1,042,595 | | | | | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 1 | | | | 199,964 | | | | 199,964 | | | | | | | | | | | | | | | | | |
| | | 14 | | | $ | 6,654,698 | | | $ | 6,654,698 | | | | | | | | | | | | | | | | | |
|
|
| | Nine Months Ended | | | | | | | | | | | | | | | | | |
| | 30-Sep-13 | | | | | | | | | | | | | | | | | |
| | | | | Pre- | | | Post- | | | | | | | | | | | | | | | | | |
| | | | | Modification | | | Modification | | | | | | | | | | | | | | | | | |
| | Number of | | | Recorded | | | Recorded | | | | | | | | | | | | | | | | | |
| | Loans | | | Balance | | | Balance | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 6 | | | $ | 2,991,415 | | | $ | 2,991,415 | | | | | | | | | | | | | | | | | |
Total construction and land development | | | 6 | | | | 2,991,415 | | | | 2,991,415 | | | | | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 4 | | | | 1,087,390 | | | | 1,087,390 | | | | | | | | | | | | | | | | | |
Total commercial real estate | | | 4 | | | | 1,087,390 | | | | 1,087,390 | | | | | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 16 | | | | 2,265,830 | | | | 2,265,830 | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 2 | | | | 161,832 | | | | 161,832 | | | | | | | | | | | | | | | | | |
Total consumer real estate | | | 18 | | | | 2,427,662 | | | | 2,427,662 | | | | | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 1 | | | | 382,083 | | | | 382,083 | | | | | | | | | | | | | | | | | |
| | | 29 | | | $ | 6,888,550 | | | $ | 6,888,550 | | | | | | | | | | | | | | | | | |
|
|
| | Nine Months Ended | | | | | | | | | | | | | | | | | |
| | 30-Sep-12 | | | | | | | | | | | | | | | | | |
| | | | | Pre- | | | Post- | | | | | | | | | | | | | | | | | |
| | | | | Modification | | | Modification | | | | | | | | | | | | | | | | | |
| | Number of | | | Recorded | | | Recorded | | | | | | | | | | | | | | | | | |
| | Loans | | | Balance | | | Balance | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | | 3 | | | $ | 191,544 | | | $ | 191,544 | | | | | | | | | | | | | | | | | |
Commercial | | | 12 | | | | 3,938,672 | | | | 3,938,672 | | | | | | | | | | | | | | | | | |
Total construction and land development | | | 15 | | | | 4,130,216 | | | | 4,130,216 | | | | | | | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | | | | | - | | | | - | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 1 | | | | 1,388,851 | | | | 1,388,851 | | | | | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 9 | | | | 9,665,791 | | | | 9,665,791 | | | | | | | | | | | | | | | | | |
Multifamily | | | 1 | | | | 634,594 | | | | 634,594 | | | | | | | | | | | | | | | | | |
Total commercial real estate | | | 11 | | | | 11,689,236 | | | | 11,689,236 | | | | | | | | | | | | | | | | | |
Consumer real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 1 | | | | 349,192 | | | | 349,192 | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 39 | | | | 4,505,468 | | | | 4,505,468 | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 1 | | | | 69,815 | | | | 69,815 | | | | | | | | | | | | | | | | | |
Total consumer real estate | | | 41 | | | | 4,924,475 | | | | 4,924,475 | | | | | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 6 | | | | 456,028 | | | | 456,028 | | | | | | | | | | | | | | | | | |
Consumer and other | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | |
| | | 73 | | | $ | 21,199,955 | | | $ | 21,199,955 | | | | | | | | | | | | | | | | | |
|
| | Year Ended | | | | | | | | | | | | | | | | | |
| | 31-Dec-12 | | | | | | | | | | | | | | | | | |
| | | | | Pre- | | | Post- | | | | | | | | | | | | | | | | | |
| | | | | Modification | | | Modification | | | | | | | | | | | | | | | | | |
| | Number of | | | Recorded | | | Recorded | | | | | | | | | | | | | | | | | |
| | Loans | | | Balance | | | Balance | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 6 | | | $ | 653,612 | | | $ | 653,612 | | | | | | | | | | | | | | | | | |
Total construction and land development | | | 6 | | | | 653,612 | | | | 653,612 | | | | | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | - | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 1 | | | | 522,715 | | | | 522,715 | | | | | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 6 | | | | 2,102,231 | | | | 2,102,231 | | | | | | | | | | | | | | | | | |
Total commercial real estate | | | 7 | | | | 2,624,946 | | | | 2,624,946 | | | | | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 25 | | | | 5,570,245 | | | | 5,570,245 | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 1 | | | | 338,344 | | | | 338,344 | | | | | | | | | | | | | | | | | |
Total consumer real estate | | | 26 | | | | 5,908,589 | | | | 5,908,589 | | | | | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 1 | | | | 117,813 | | | | 117,813 | | | | | | | | | | | | | | | | | |
Consumer and other | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | |
| | | 40 | | | $ | 9,304,960 | | | $ | 9,304,960 | | | | | | | | | | | | | | | | | |
|
|
The following is a summary of performing and nonaccrual TDRs and the related specific valuation allowance by portfolio segment three months ended September 30, 2013: |
|
| | Three Months Ended September 30, 2013 | | | | | | | | | | | | | |
| | | | | | | | | | | Specific | | | | | | | | | | | | | |
| | | | | | | | | | | Valuation | | | | | | | | | | | | | |
| | Total | | | Performing | | | Nonaccrual | | | Allowance | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | $ | 2,256,390 | | | $ | 2,256,390 | | | $ | - | | | $ | - | | | | | | | | | | | | | |
Total commercial real estate | | | 2,256,390 | | | | 2,256,390 | | | | - | | | | - | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, secured by first deeds of trust | | | 715,110 | | | | 308,454 | | | | 406,656 | | | | 29,813 | | | | | | | | | | | | | |
Secured by 1-4 family residential, secured by second deeds of trust | | | 161,832 | | | | 4,012 | | | | 157,820 | | | | | | | | | | | | | | | | | |
Total consumer real estate | | | 876,942 | | | | 312,466 | | | | 564,476 | | | | 29,813 | | | | | | | | | | | | | |
| | $ | 3,133,332 | | | $ | 2,568,856 | | | $ | 564,476 | | | $ | 29,813 | | | | | | | | | | | | | |
|
The following tables summarize defaults on TDRs for the periods indicated: |
|
| | Three Months Ended | | | | | | | | | | | | | | | | | | | | | |
| | 30-Sep-13 | | | | | | | | | | | | | | | | | | | | | |
| | Number of | | | Recorded | | | | | | | | | | | | | | | | | | | | | |
Defaults on TDRs | | Loans | | | Balance | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 2 | | | $ | 2,756,976 | | | | | | | | | | | | | | | | | | | | | |
Total commercial real estate | | | 2 | | | | 2,756,976 | | | | | | | | | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 2 | | | | 272,185 | | | | | | | | | | | | | | | | | | | | | |
Total consumer real estate | | | 2 | | | | 272,185 | | | | | | | | | | | | | | | | | | | | | |
Total | | | 4 | | | $ | 3,029,161 | | | | | | | | | | | | | | | | | | | | | |
|
|
| | Three Months Ended | | | | | | | | | | | | | | | | | | | | | |
| | 30-Sep-12 | | | | | | | | | | | | | | | | | | | | | |
| | Number of | | | Recorded | | | | | | | | | | | | | | | | | | | | | |
Defaults on TDRs | | Loans | | | Balance | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 1 | | | $ | 39,769 | | | | | | | | | | | | | | | | | | | | | |
Total construction and land development | | | 1 | | | | 39,769 | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 1 | | | | 461,265 | | | | | | | | | | | | | | | | | | | | | |
Multifamily | | | 1 | | | | 461,265 | | | | | | | | | | | | | | | | | | | | | |
Total commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 1 | | | | 119,964 | | | | | | | | | | | | | | | | | | | | | |
Total | | | 3 | | | $ | 620,998 | | | | | | | | | | | | | | | | | | | | | |
|
|
| | Nine Months Ended | | | | | | | | | | | | | | | | | | | | | |
| | 30-Sep-13 | | | | | | | | | | | | | | | | | | | | | |
| | Number of | | | Recorded | | | | | | | | | | | | | | | | | | | | | |
Defaults on TDRs | | Loans | | | Balance | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 2 | | | $ | 2,756,976 | | | | | | | | | | | | | | | | | | | | | |
Multifamily | | | 2 | | | | 2,756,976 | | | | | | | | | | | | | | | | | | | | | |
Total commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 5 | | | | 1,481,050 | | | | | | | | | | | | | | | | | | | | | |
Total consumer real estate | | | 5 | | | | 1,481,050 | | | | | | | | | | | | | | | | | | | | | |
Total | | | 7 | | | $ | 4,238,026 | | | | | | | | | | | | | | | | | | | | | |
|
|
| | Year Ended | | | | | | | | | | | | | | | | | | | | | |
| | 31-Dec-12 | | | | | | | | | | | | | | | | | | | | | |
| | Number of | | | Recorded | | | | | | | | | | | | | | | | | | | | | |
Defaults on TDRs | | Loans | | | Balance | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 8 | | | $ | 2,387,845 | | | | | | | | | | | | | | | | | | | | | |
Total construction and land development | | | 8 | | | | 2,387,845 | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 2 | | | | 2,053,276 | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 1 | | | | 461,265 | | | | | | | | | | | | | | | | | | | | | |
Multifamily | | | 3 | | | | 2,514,541 | | | | | | | | | | | | | | | | | | | | | |
Total commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 8 | | | | 3,302,827 | | | | | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 1 | | | | 338,344 | | | | | | | | | | | | | | | | | | | | | |
Total consumer real estate | | | 9 | | | | 3,641,171 | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 4 | | | | 257,136 | | | | | | | | | | | | | | | | | | | | | |
Total | | | 24 | | | $ | 8,800,693 | | | | | | | | | | | | | | | | | | | | | |
|
|
Activity in the allowance for loan losses is as follows for the periods indicated: |
|
| | Allowance for Loan Losses | | | | | | | | | |
| | Beginning | | | Provision for | | | | | | | | | Ending | | | | | | | | | |
| | Balance | | | Loan Losses | | | Charge-offs | | | Recoveries | | | Balance | | | | | | | | | |
Three Months Ended September 30, 2013 | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | 595,642 | | | $ | - | | | $ | - | | | $ | 300 | | | $ | 595,942 | | | | | | | | | |
Commercial | | | 4,777,533 | | | | - | | | | (175,019 | ) | | | 34,138 | | | | 4,636,652 | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | 808,000 | | | | - | | | | (448,000 | ) | | | - | | | | 360,000 | | | | | | | | | |
Commercial real estate - owner occupied | | | 1,126,134 | | | | - | | | | (128,617 | ) | | | - | | | | 997,517 | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 307,267 | | | | - | | | | - | | | | - | | | | 307,267 | | | | | | | | | |
Multifamily | | | 23,434 | | | | - | | | | - | | | | - | | | | 23,434 | | | | | | | | | |
Consumer real estate | | | | | | | | | | | - | | | | | | | | | | | | | | | | | |
Home equity lines | | | 414,671 | | | | - | | | | (22,455 | ) | | | 9,350 | | | | 401,566 | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 504,142 | | | | - | | | | (126,839 | ) | | | 1,016 | | | | 378,319 | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 13,868 | | | | - | | | | - | | | | 239 | | | | 14,107 | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 946,414 | | | | - | | | | (114,642 | ) | | | 24,186 | | | | 855,958 | | | | | | | | | |
Consumer and other | | | 92,672 | | | | - | | | | (37,992 | ) | | | 2,502 | | | | 57,182 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 9,609,777 | | | $ | - | | | $ | (1,053,564 | ) | | $ | 71,731 | | | $ | 8,627,944 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended September 30, 2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | 599,554 | | | $ | (146,645 | ) | | $ | (2,500 | ) | | $ | 43,883 | | | $ | 494,292 | | | | | | | | | |
Commercial | | | 4,562,330 | | | | 1,907,303 | | | | (1,732,520 | ) | | | 4,095 | | | | 4,741,208 | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | |
Commercial real estate - owner occupied | | | 2,520,907 | | | | (710,375 | ) | | | (375,184 | ) | | | - | | | | 1,435,348 | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 1,400,093 | | | | (465,241 | ) | | | (118,000 | ) | | | - | | | | 816,852 | | | | | | | | | |
Multifamily | | | 92,728 | | | | (59,331 | ) | | | - | | | | - | | | | 33,397 | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 776,732 | | | | 461,686 | | | | (389,585 | ) | | | 7,144 | | | | 855,977 | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 2,038,947 | | | | (55,146 | ) | | | (456,559 | ) | | | - | | | | 1,527,242 | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 375,552 | | | | 298,168 | | | | (231,273 | ) | | | - | | | | 442,447 | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 2,345,245 | | | | (480,271 | ) | | | (272,059 | ) | | | 12,496 | | | | 1,605,411 | | | | | | | | | |
Consumer and other | | | 153,633 | | | | (50,148 | ) | | | (1,374 | ) | | | 1,559 | | | | 103,670 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 14,865,721 | | | $ | 700,000 | | | $ | (3,579,054 | ) | | $ | 69,177 | | | $ | 12,055,844 | | | | | | | | | |
|
|
| | Allowance for Loan Losses | | | | | | | | | |
| | Beginning | | | Provision for | | | | | | | | | Ending | | | | | | | | | |
| | Balance | | | Loan Losses | | | Charge-offs | | | Recoveries | | | Balance | | | | | | | | | |
Nine Months Ended September 30, 2013 | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | 494,742 | | | $ | - | | | $ | - | | | $ | 101,200 | | | $ | 595,942 | | | | | | | | | |
Commercial | | | 4,611,410 | | | | 15,000 | | | | (270,354 | ) | | | 280,596 | | | | 4,636,652 | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | - | | | | 808,000 | | | | (448,000 | ) | | | - | | | | 360,000 | | | | | | | | | |
Commercial real estate - owner occupied | | | 1,358,863 | | | | - | | | | (403,996 | ) | | | 42,650 | | | | 997,517 | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 816,852 | | | | - | | | | (509,585 | ) | | | - | | | | 307,267 | | | | | | | | | |
Multifamily | | | 23,434 | | | | - | | | | - | | | | - | | | | 23,434 | | | | | | | | | |
Consumer real estate | | | | | | | | | | | - | | | | | | | | | | | | | | | | | |
Home equity lines | | | 658,135 | | | | - | | | | (266,119 | ) | | | 9,550 | | | | 401,566 | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 1,358,102 | | | | - | | | | (1,001,833 | ) | | | 22,050 | | | | 378,319 | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 223,307 | | | | - | | | | (214,720 | ) | | | 5,520 | | | | 14,107 | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 1,161,654 | | | | - | | | | (465,885 | ) | | | 160,189 | | | | 855,958 | | | | | | | | | |
Consumer and other | | | 101,328 | | | | - | | | | (52,219 | ) | | | 8,073 | | | | 57,182 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 10,807,827 | | | $ | 823,000 | | | $ | (3,632,711 | ) | | $ | 629,828 | | | $ | 8,627,944 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine Months Ended September 30, 2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | 704,728 | | | $ | 542,067 | | | $ | (797,286 | ) | | $ | 44,783 | | | $ | 494,292 | | | | | | | | | |
Commercial | | | 6,798,177 | | | | 3,444,160 | | | | (5,505,724 | ) | | | 4,595 | | | | 4,741,208 | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | |
Commercial real estate - owner occupied | | | 1,496,466 | | | | 623,552 | | | | (684,670 | ) | | | - | | | | 1,435,348 | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 1,548,899 | | | | (300,898 | ) | | | (431,354 | ) | | | 205 | | | | 816,852 | | | | | | | | | |
Multifamily | | | 406,635 | | | | (373,238 | ) | | | - | | | | - | | | | 33,397 | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 860,307 | | | | 668,614 | | | | (681,405 | ) | | | 8,461 | | | | 855,977 | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 1,881,470 | | | | 2,610,905 | | | | (3,045,937 | ) | | | 80,804 | | | | 1,527,242 | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 397,504 | | | | 468,192 | | | | (427,882 | ) | | | 4,633 | | | | 442,447 | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 1,655,713 | | | | 1,230,555 | | | | (1,427,841 | ) | | | 146,984 | | | | 1,605,411 | | | | | | | | | |
Consumer and other | | | 321,525 | | | | 181,091 | | | | (403,680 | ) | | | 4,734 | | | | 103,670 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 16,071,424 | | | $ | 9,095,000 | | | $ | (13,405,779 | ) | | $ | 295,199 | | | $ | 12,055,844 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| | Allowance for Loan Losses | | | | | | | | | |
| | Beginning | | | Provision for | | | | | | | | | Ending | | | | | | | | | |
| | Balance | | | Loan Losses | | | Charge-offs | | | Recoveries | | | Balance | | | | | | | | | |
Year Ended December 31, 2012 | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | 704,728 | | | $ | 542,067 | | | $ | (797,286 | ) | | $ | 45,233 | | | $ | 494,742 | | | | | | | | | |
Commercial | | | 6,798,177 | | | | 3,444,160 | | | | (5,645,064 | ) | | | 14,137 | | | | 4,611,410 | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | |
Commercial real estate - owner occupied | | | 1,496,466 | | | | 623,552 | | | | (961,155 | ) | | | 200,000 | | | | 1,358,863 | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 1,548,899 | | | | (300,898 | ) | | | (431,354 | ) | | | 205 | | | | 816,852 | | | | | | | | | |
Multifamily | | | 406,635 | | | | (373,238 | ) | | | (9,963 | ) | | | - | | | | 23,434 | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 860,307 | | | | 668,614 | | | | (883,848 | ) | | | 13,062 | | | | 658,135 | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 1,881,470 | | | | 2,610,905 | | | | (3,220,072 | ) | | | 85,799 | | | | 1,358,102 | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 397,504 | | | | 468,192 | | | | (663,135 | ) | | | 20,746 | | | | 223,307 | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 1,655,713 | | | | 1,230,555 | | | | (1,879,517 | ) | | | 154,903 | | | | 1,161,654 | | | | | | | | | |
Consumer and other | | | 321,525 | | | | 181,091 | | | | (408,302 | ) | | | 7,014 | | | | 101,328 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 16,071,424 | | | $ | 9,095,000 | | | $ | (14,899,696 | ) | | $ | 541,099 | | | $ | 10,807,827 | | | | | | | | | |
|
|
Loans were evaluated for impairment as follows for the periods indicated: |
|
|
| | Loans Evaluated for Impairment | | | | | | | | | | | | | | | | | |
| | Individually | | | Collectively | | | Total | | | | | | | | | | | | | | | | | |
Nine Months Ended September 30, 2013 | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | 575,874 | | | $ | 3,021,837 | | | $ | 3,597,711 | | | | | | | | | | | | | | | | | |
Commercial | | | 19,726,638 | | | | 11,789,756 | | | | 31,516,394 | | | | | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | 781,927 | | | | 1,137,361 | | | | 1,919,288 | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 51,072,925 | | | | 21,421,804 | | | | 72,494,729 | | | | | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 35,956,512 | | | | 10,801,963 | | | | 46,758,475 | | | | | | | | | | | | | | | | | |
Multifamily | | | 9,442,862 | | | | 2,151,115 | | | | 11,593,977 | | | | | | | | | | | | | | | | | |
Consumer real estate | | | - | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 1,334,700 | | | | 20,520,668 | | | | 21,855,368 | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 12,630,505 | | | | 59,305,150 | | | | 71,935,655 | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 539,279 | | | | 8,244,864 | | | | 8,784,143 | | | | | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 13,202,379 | | | | 17,172,294 | | | | 30,374,673 | | | | | | | | | | | | | | | | | |
Consumer and other | | | - | | | | 2,171,414 | | | | 2,171,414 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 145,263,601 | | | $ | 157,738,226 | | | $ | 303,001,827 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year Ended December 31, 2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | 1,247,709 | | | $ | 1,597,885 | | | $ | 2,845,594 | | | | | | | | | | | | | | | | | |
Commercial | | | 27,351,857 | | | | 13,857,974 | | | | 41,209,831 | | | | | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Farmland | | | 1,391,501 | | | | 1,189,796 | | | | 2,581,297 | | | | | | | | | | | | | | | | | |
Commercial real estate - owner occupied | | | 67,167,587 | | | | 25,604,945 | | | | 92,772,532 | | | | | | | | | | | | | | | | | |
Commercial real estate - non-owner occupied | | | 41,801,577 | | | | 12,749,240 | | | | 54,550,817 | | | | | | | | | | | | | | | | | |
Multifamily | | | 6,461,639 | | | | 1,516,750 | | | | 7,978,389 | | | | | | | | | | | | | | | | | |
Consumer real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity lines | | | 2,185,040 | | | | 23,336,357 | | | | 25,521,397 | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by first deeds of trust | | | 15,526,551 | | | | 65,261,874 | | | | 80,788,425 | | | | | | | | | | | | | | | | | |
Secured by 1-4 family residential, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
secured by second deeds of trust | | | 557,600 | | | | 8,959,645 | | | | 9,517,245 | | | | | | | | | | | | | | | | | |
Commercial and industrial loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(except those secured by real estate) | | | 15,101,291 | | | | 19,282,826 | | | | 34,384,117 | | | | | | | | | | | | | | | | | |
Consumer and other | | | - | | | | 2,760,622 | | | | 2,760,622 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 178,792,352 | | | $ | 176,117,914 | | | $ | 354,910,266 | | | | | | | | | | | | | | | | | |
|