UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
For the quarterly period ended March 31, 2008 |
| |
OR |
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
For the transition period from to |
Commission file number 000-50771
AMERICAN PATRIOT FINANCIAL GROUP, INC.
(Exact name of registrant as specified in its charter)
Tennessee | | 20-0307691 |
(State or other jurisdiction of | | (I.R.S. Employer Identification No.) |
incorporation or organization) | | |
3095 East Andrew Johnson Highway Greeneville, Tennessee | | 37745 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (423) 636-1555
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | | Accelerated filer o |
| | |
Non-accelerated filer x | | Smaller reporting company o |
(Do not check if a smaller reporting company) | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) YES o NOx
As of May 1, 2008, there were 2,389,391 shares of common stock, $0.333 par value, issued and outstanding.
AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY
Greeneville, Tennessee
CONSOLIDATED BALANCE SHEETS
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
| | As of | | As of | |
| | March 31, 2008 | | December 31, 2007 | |
| | (Unaudited) | | | |
ASSETS | | | | | |
| | | | | |
Cash and due from banks | | $ | 3,056,649 | | $ | 4,462,015 | |
Federal funds sold | | 2,196,553 | | 10,607,427 | |
Cash and cash equivalents | | 5,253,202 | | 15,069,442 | |
Federal Home Loan Bank stock, at cost | | 258,800 | | 258,800 | |
Loans, net of estimated allowance for loan losses of $1,045,129 in 2008 and $1,094,083 in 2007 | | 97,947,686 | | 91,848,845 | |
Premises and equipment, net | | 5,500,067 | | 5,571,514 | |
Accrued interest receivable | | 611,547 | | 548,410 | |
Deferred tax assets, net | | 310,168 | | 319,297 | |
Prepaid expenses | | 55,014 | | — | |
Foreclosed assets | | 434,926 | | 475,366 | |
Cash surrender value of bank owned life insurance | | 2,272,984 | | 2,246,146 | |
Other assets | | 143,753 | | 196,503 | |
Total Assets | | $ | 112,788,147 | | $ | 116,534,323 | |
| | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | |
| | | | | |
LIABILITIES | | | | | |
Deposits: | | | | | |
Noninterest-bearing demand | | $ | 10,021,261 | | $ | 12,352,954 | |
Interest-bearing | | | | | |
Money market, interest checking and savings | | 29,553,528 | | 31,787,128 | |
Time deposits | | 61,548,402 | | 60,889,257 | |
Total Deposits | | 101,123,191 | | 105,029,339 | |
Accrued interest payable | | 834,243 | | 813,069 | |
Other liabilities | | 167,734 | | 108,887 | |
Federal Home Loan Bank advances | | 1,872,412 | | 1,926,026 | |
Total Liabilities | | 103,997,580 | | 107,877,321 | |
| | | | | |
Commitments and contingencies | | | | | |
| | | | | |
STOCKHOLDERS’ EQUITY | | | | | |
Stock: | | | | | |
Preferred stock, no par value; authorized 1,000,000 shares; none issued and outstanding | | — | | — | |
Common stock, $0.333 par value; authorized 6,000,000 shares; issued and outstanding 2,314,391 shares at March 31, 2008 and December 31, 2007 | | 771,362 | | 771,362 | |
Additional paid-in capital | | 6,942,260 | | 6,942,260 | |
Retained earnings | | 1,076,945 | | 943,380 | |
Total Stockholders’ Equity | | 8,790,567 | | 8,657,002 | |
Total Liabilities and Stockholders’ Equity | | $ | 112,788,147 | | $ | 116,534,323 | |
The accompanying notes are an integral part of these consolidated financial statements.
3
AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY
Greeneville, Tennessee
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| | Three Months Ended | |
| | March 31, 2008 | | March 31, 2007 | |
| | | | | |
Interest and dividend income: | | | | | |
Loans, including fees | | $ | 1,931,059 | | $ | 1,719,123 | |
Dividends on Federal Home Loan Bank stock | | 78 | | 3,800 | |
Federal funds sold and other | | 44,448 | | 112,633 | |
Total interest and dividend income | | 1,975,585 | | 1,835,556 | |
| | | | | |
Interest expense: | | | | | |
Deposits | | 966,427 | | 825,588 | |
Borrowed funds | | 17,345 | | 19,761 | |
Total interest expense | | 983,772 | | 845,349 | |
Net interest income before provision for (benefit from) loan losses | | 991,813 | | 990,207 | |
| | | | | |
Provision for (benefit from) loan losses | | (92,129 | ) | 104,364 | |
Net interest income after provision for (benefit from) loan losses | | 1,083,942 | | 885,843 | |
| | | | | |
Noninterest income: | | | | | |
Service charges on deposit accounts | | 130,401 | | 127,492 | |
Fees from origination of mortgage loans sold | | 6,322 | | 34,324 | |
Investment sales commissions | | 5,478 | | 1,651 | |
Other | | 35,169 | | 5,893 | |
Total noninterest income | | 177,370 | | 169,360 | |
| | | | | |
Noninterest expense: | | | | | |
Salaries and employee benefits | | 552,962 | | 488,791 | |
Occupancy | | 154,378 | | 127,497 | |
Advertising | | 18,093 | | 18,995 | |
Data processing | | 81,815 | | 55,705 | |
Legal and professional | | 102,725 | | 81,525 | |
Other operating | | 144,127 | | 120,652 | |
Total noninterest expense | | 1,054,100 | | 893,165 | |
Income before income taxes | | 207,212 | | 162,038 | |
| | | | | |
Income tax expense | | 73,647 | | 60,947 | |
| | | | | |
Net income | | $ | 133,565 | | $ | 101,091 | |
| | | | | |
Basic earnings per common share | | $ | .06 | | $ | .04 | |
Diluted earnings per common share | | $ | .06 | | $ | .04 | |
The accompanying notes are an integral part of these consolidated financial statements.
4
AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY
Greeneville, Tennessee
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | Three Months Ended | |
| | March 31, 2008 | | March 31, 2007 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | |
Net income | | $ | 133,565 | | $ | 101,091 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Provision for (benefit from) loan losses | | (92,219 | ) | 104,364 | |
Depreciation | | 78,626 | | 58,008 | |
Gain on sale of premises and equipment | | (12,300 | ) | — | |
Write-down of foreclosed assets | | — | | 12,877 | |
Realized gain on sales of foreclosed assets | | (7,221 | ) | (200 | ) |
Deferred income tax expense (benefit) | | 9,128 | | (54,399 | ) |
Federal Home Loan Bank stock dividends | | — | | (3,800 | ) |
Increase in cash surrender value of bank owned life insurance | | (26,838 | ) | — | |
Net change in: | | | | | |
Accrued interest receivable | | (63,137 | ) | (44,671 | ) |
Other assets | | (2,263 | ) | (5,135 | ) |
Other liabilities | | 58,847 | | 64,137 | |
Accrued interest payable | | 21,174 | | (59,012 | ) |
Net cash provided by operating activities | | 97,362 | | 173,260 | |
| | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | |
Proceeds from sale of foreclosed assets | | 86,716 | | 1,200 | |
Loan originations and principal collections, net | | (6,045,677 | ) | (2,439,450 | ) |
Additions to premises and equipment | | (7,179 | ) | (1,576,124 | ) |
Proceeds from sale of premises and equipment | | 12,300 | | — | |
Net cash used in investing activities | | (5,953,840 | ) | (4,014,374 | ) |
| | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | |
Net change in deposits (non-time deposits) | | (4,565,293 | ) | 292,504 | |
Net change in time deposits | | 659,145 | | 4,558,220 | |
Repayment of securitized borrowings | | — | | (1,610,266 | ) |
Federal Home Loan Bank repayments | | (53,614 | ) | (277,740 | ) |
Net cash provided by (used in) financing activities | | (3,959,762 | ) | 2,962,718 | |
| | | | | |
Net change in cash and cash equivalents | | (9,816,240 | ) | (878,396 | ) |
| | | | | |
Cash and cash equivalents at beginning of period | | 15,069,442 | | 15,488,412 | |
| | | | | |
Cash and cash equivalents at end of period | | $ | 5,253,202 | | $ | 14,610,016 | |
| | | | | |
SUPPLEMENTARY CASH FLOW INFORMATION: | | | | | |
Interest paid on deposits and borrowed funds | | $ | 962,598 | | $ | 904,361 | |
Income taxes paid | | $ | — | | $ | — | |
The accompanying notes are an integral part of these consolidated financial statements.
5
| | Three Months Ended | |
| | March 31, 2008 | | March 31, 2007 | |
| | | | | |
SUPPLEMENTAL SCHEDULE OF NON-CASH ACTIVITIES: | | | | | |
Loans moved to foreclosed assets | | $ | 32,430 | | $ | 27,877 | |
| | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
6
AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY
Greeneville, Tennessee
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Summary of Significant Accounting Policies
Nature of Business:
American Patriot Financial Group, Inc. (the “Company”) is a bank holding company which owns all of the outstanding common stock of American Patriot Bank (the “Bank”). The Bank provides a variety of financial services through their locations in Greeneville and Maryville, Tennessee and surrounding areas. The Bank’s primary deposit products are demand deposits, savings accounts, and certificates of deposit. Its primary lending products are commercial loans, real estate loans, and installment loans.
The following is a description of the significant policies used in the preparation of the accompanying consolidated financial statements.
Basis of Presentation:
These consolidated financial statements include the accounts of the American Patriot Financial Group, Inc. and its wholly owned subsidiary, American Patriot Bank. Significant intercompany transactions and accounts are eliminated in consolidation.
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Operating results for the three months ended March 31, 2008 are not necessarily indicative of the results that may be expected for the year ending December 31, 2008. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007. Certain amounts from prior period financial statements have been reclassified to conform to current period’s presentation.
Use of Estimates:
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant management accounting estimate is the allowance for loan losses. The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
7
Note 2. Stock Options and Awards
No options were granted during the period ended March 31, 2008; therefore, no compensation cost is recognized in the consolidated statement of income for the period ended March 31, 2008. The aggregate intrinsic value of options was $468,499 at March 31, 2008. The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying option and the quoted market price of the Company’s common stock of $6.25 per common share for the 170,719 options that were in-the-money at March 31, 2008.
Note 3. Earnings Per Share of Common Stock
Basic earnings per share (EPS) of common stock is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share of common stock is computed by dividing net income by the weighted average number of common shares and potential dilutive common shares outstanding during the period. Stock options are regarded as potential common shares. Potential common shares are computed using the treasury stock method. For the three months ended March 31, 2008, 34,900 options are excluded from the effect of dilutive securities because they are anti-dilutive; 19,000 options are similarly excluded from the effect of dilutive securities for the three months ended March 31, 2007.
The following is a reconciliation of the numerators and denominators used in the basic and diluted earnings per share computations for the three months ended March 31, 2008 and 2007:
| | Three Months Ended March 31, | |
| | 2008 | | 2007 | |
| | Income | | Shares | | Income | | Shares | |
| | (Numerator) | | (Denominator) | | (Numerator) | | (Denominator) | |
| | | | | | | | | |
Basic EPS | | | | | | | | | |
Income available to common stockholders | | $ | 133,565 | | 2,314,391 | | $ | 101,091 | | 2,310,771 | |
| | | | | | | | | |
Effect of dilutive securities Stock options outstanding | | — | | 68,810 | | — | | 119,621 | |
| | | | | | | | | |
Diluted EPS | | | | | | | | | |
Income available to common shareholders plus assumed conversions | | $ | 133,565 | | 2,383,201 | | $ | 101,091 | | 2,430,392 | |
8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Impact of Inflation
The consolidated financial statements and related financial data presented herein have been prepared in accordance with accounting principles generally accepted in the United States and practices within the banking industry that require the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation.
Critical Accounting Estimates
The Company follows generally accepted accounting principles that are recognized in the United States, along with general practices within the banking industry. In connection with the application of those principles and practices, we have made judgments and estimates which, in the case of our allowance for loan and lease losses (ALLL), are material to the determination of our financial position and results of operation. Other estimates relate to the valuation of assets acquired in connection with foreclosures or in satisfaction of loans, and realization of deferred tax assets.
Recent Accounting Pronouncements
In July 2006, FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes, (“FIN 48”). FIN 48 became effective for fiscal years beginning after December 15, 2006. FIN 48 applies to all income tax positions subject to FASB Statement No. 109, Accounting for Income Tax (“SFAS 109”), including tax positions considered to be routine and those with a high degree of uncertainty. FIN 48 did not have a material impact on the Company’s consolidated financial statements.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (“SFAS” 157”). SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. SFAS 157 will be applied prospectively and is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. SFAS 157 did not have a material impact on the Company’s consolidated financial statements.
In September 2006, the Financial Accounting Standards Board ratified a consensus opinion reached by the Emerging Issues Task Force on Issue 06-04, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements, (“EITF 06-04”) which requires employers that enter into endorsement split-dollar life insurance arrangements that provide an employee with a postretirement benefit to recognize a liability for the future benefits promised based on the substantive agreement made with the employer. Whether the accrual is based on a death benefit or on the future cost of maintaining the insurance would depend on what the employer has effectively agreed to provide during the employee’s retirement. The purchase of an endorsement-type life insurance policy does not qualify as a settlement of the liability. The consensus in EITF 06-4 is effective for fiscal years beginning after December 15, 2007. The Company adopted EITF 06-4 effective January 1, 2008 and its adoption did not have a material impact on the Company.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, (“SFAS 159”). This statement permits entities to choose to measure many financial instruments and certain other items at fair value. The objective of this standard is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This statement is effective as of the beginning of fiscal years beginning after November 15, 2007, with early adoption permitted under certain circumstances. The Company did not choose to early adopt this standard and implementation of SFAS 159 did not have a material impact on its financial position or results of operations.
9
In March 2007, the EITF reached a final consensus on Issue No. 06-10, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Collateral Assignment Split-Dollar Life Insurance Arrangements, (“EITF 06-10”). EITF 06-10 requires employers to recognize a liability for the post-retirement benefit related to collateral assignment split-dollar life insurance arrangements in accordance with SFAS No. 106 or APB Opinion No. 12. EITF 06-10 also requires employers to recognize and measure an asset based on the nature and substance of the collateral assignment split-dollar life insurance arrangement. The provisions of EITF 06-10 are effective for the Company on January 1, 2008, with earlier application permitted, and are to be applied as a change in accounting principle either through a cumulative-effect adjustment to retained earnings or other components of equity or net assets in the statement of financial position as of the beginning of the year of adoption; or as a change in accounting principle through retrospective application to all prior periods. Adoption of EITF 06-10 did not have a significant impact on its consolidated financial statements, results of operations or liquidity.
The company has determined that all other recently issued accounting pronouncements will not have a material impact on its consolidated financial statements or do not apply to its operations.
Forward-Looking Statements
Management’s discussion of the Company and management’s analysis of the Company’s operations and prospects, and other matters, may include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other provisions of federal and state securities laws. Although the Company believes that the assumptions underlying such forward-looking statements contained in this Report are reasonable, any of the assumptions could be inaccurate and, accordingly, there can be no assurance that the forward-looking statements included herein will prove to be accurate. The use of such words as “expect,” “anticipate,” “forecast,” and comparable terms should be understood by the reader to indicate that the statement is “forward-looking” and thus subject to change in a manner that can be unpredictable. Factors that could cause actual results to differ from the results anticipated, but not guaranteed, in this Report, include (without limitation) economic and social conditions, competition for loans, mortgages, and other financial services and products, changes in interest rates, unforeseen changes in liquidity, results of operations, and financial conditions affecting the Company’s customers, and other risks that cannot be accurately quantified or completely identified. Many factors affecting the Company’s financial condition and profitability, including changes in economic conditions, the volatility of interest rates, political events and competition from other providers of financial services simply cannot be predicted. Because these factors are unpredictable and beyond the Company’s control, earnings may fluctuate from period to period. The purpose of this type of information is to provide readers with information relevant to understanding and assessing the financial condition and results of operations of the Company, and not to predict the future or to guarantee results. The Company is unable to predict the types of circumstances, conditions and factors that can cause anticipated results to change. The Company undertakes no obligation to publish revised forward-looking statements to reflect the occurrence of changed or unanticipated events, circumstances or results.
10
General
On January 23, 2004, American Patriot Financial Group, Inc. (formerly known as BG Financial Group, Inc.) (“Company”), a bank holding company, acquired all of the outstanding shares of American Patriot Bank (formerly known as Bank of Greeneville) (“Bank”) in a one for one stock exchange. The Bank is a Tennessee-chartered, FDIC-insured, non-Member commercial bank offering a wide range of banking services, including checking, savings, and money market deposit accounts, certificates of deposit and loans for consumers, commercial and real estate purposes, and is the principal business of the Company. The main office of the Corporation is located at 3095 East Andrew Johnson Highway, Greeneville, Greene County, Tennessee, which is also the main office of the Bank. This location is a 2.66 acre lot, on which there is a fully operational modular bank unit. Other full service branch banking offices of the Bank are located at 506 Asheville Highway and 208 West Summer Street, Greeneville, Greene County, Tennessee. During 2007 the Bank purchased property in Maryville, Tennessee at 710 South Foothills Plaza Drive. This location is a 1.17 acre lot, on which there is a 3,272 square foot fully operational brick bank building with drive through facilities and was opened for business on July 9, 2007. These locations are centrally located and in high traffic/exposure areas. Automatic teller machines and overnight “deposit drops” are positioned to serve the Bank’s clients. Additional branches may be established as market opportunities surface.
Liquidity
At March 31, 2008, the Company had liquid assets of approximately $5.3 million in the form of cash and federal funds sold compared to approximately $15.1 million on December 31, 2007. Management believes that the liquid assets are adequate at March 31, 2008. Additional liquidity should be provided by the growth in deposit accounts and loan repayments. The Company also has the ability to purchase federal funds and is a member of the Federal Home Loan Bank of Cincinnati that will provide a credit line if necessary. Management is not aware of any trends, events or uncertainties that are reasonably likely to have a material impact on the Company’s short term or long term liquidity.
Results of Operations
The Company had net income of $133,565 or $.06 per share for the quarter ended March 31, 2008 compared to net income of $101,091 or $.04 per share for the quarter ended March 31, 2007. During the quarter ended March 31, 2008, the Company recorded a benefit from loan losses of $(92,129), while recording a provision for loan losses of $104,364 for the same period in 2007 (See additional discussion at Provision for / Benefit from Loan Losses).
Net Interest Income/Margin
Net interest income represents the amount by which interest earned on various assets exceeds interest paid on deposits and other interest-bearing liabilities and is the most significant component of the Company’s earnings. Interest income for the quarter ended March 31, 2008 was $1,975,585 compared to $1,835,556 for the same period in 2007. Total interest expense was $983,772 for the quarter ended March 31, 2008 compared to $845,349 in 2007 for the same period. The Company pursues local deposits aggressively with attractive interest rates, which has contributed to compression of net interest margin. Also, the Federal Reserve Bank’s interest rate cuts over the past six months have contributed to this compression as our loan yields have repriced faster than our deposit yields. Based on the Company’s mix of interest earning assets and interest bearing liabilities, management believes that net interest margin should begin to stabilize for the remainder of the year. Many economists now believe we are at or near the end of interest rate cuts with likely increases later in 2008. If interest rates remain stable or begin to increase, net interest margin could increase.
11
Provision for / Benefit from Loan Losses
The provision for (benefit from) loan losses represents a charge (or recovery) to operations necessary to establish an allowance for possible loan losses, which in management’s evaluation, is adequate to provide coverage for estimated losses on outstanding loans and to provide for uncertainties in the economy. The provision for (benefit from) loan losses during the three-month period ended March 31, 2008 was $(92,129) as compared to $104,364 for the same three-month period ended March 31, 2007. During the three months ended March 31, 2008, loan charge-offs were $21,075. The recoveries for the three-month period ended March 31, 2008 were $64,250. The allowance for loan losses was $1,045,129 at March 31, 2008 as compared to $1,094,083 at December 31, 2007, a decrease of 4.5%. The 4.5% decrease is due to more aggressive collection efforts on the part of management as indicated by our net recoveries during the current 2008 quarter as well as an improvement in our specifically reserved loans through obtaining additional loan collateral and payments. The allowance was approximately 1.06% of loans at March 31, 2008. Management believes the allowance for loan losses at March 31, 2008 to be adequate.
Provision for Income Taxes
The Company’s provision for income tax expense for the three months ended March 31, 2008 was $73,647, compared to $60,947, for the same period in 2007. The provisions represent 35.5% and 37.6% of the Company’s pretax income respectively. Management believes the provision for income taxes for the period ended March 31, 2008 to be adequate.
Noninterest Income
The Company’s noninterest income consists of service charges on deposit accounts and other fees and commissions. Total noninterest income for the three months ended March 31, 2008 was $177,370, compared to $169,360 for the same period in 2007. Earnings on the cash surrender value of bank owned life insurance (BOLI) purchased in 2007 increased $26,838 during the three months ended March 31, 2008. Service charges on deposit accounts increased $2,909 to $130,401 for the three months ended March 31, 2008 from $127,492 for the same period in 2007. Investment sale commissions increased $3,827 to $5,478 for the three months ended March 31, 2008 when compared to the same period in 2007. These increases were offset by a decrease of $28,002 in fees from origination of mortgage loans sold from $34,324 during the three months ended March 31, 2007 when compared to $6,322 for the same period in 2008. This decrease was primarily a result of the well known problems with the housing industry and turnover of key personnel in our mortgage loan department. Management projects that noninterest income will improve during the remainder of 2008 due to more aggressive collection of fees and renewed marketing efforts.
Noninterest Expense
Noninterest expenses totaled $1,054,100 for the three months ended March 31, 2008 as compared to $893,165 for the three months ended March 31, 2007 and consisted of employee costs, occupancy expense and other operating expenses. Salaries and wages increased $64,171 from $488,791 for the three months ended March 31, 2007 when compared to $552,962 for the three months ended March 31, 2008. Occupancy expenses increased $26,881 from $127,497 for the three months ended March 31, 2007 when compared to $154,378 for the three months ended March 31, 2008. Most of the increase in employee costs and occupancy expenses can be accounted for by the addition of the Maryville Branch. The Maryville branch came on line during the second half of 2007. Data processing fees increased by $26,110 from $55,705 for the three months ended March 31, 2007 when compared to $81,815 for the three months ended March 31, 2008. The increase in data processing is due to the fact that we outsourced our item processing functionality to Jack Henry’s 4Sight division at the end of March 2007 and the additional cost associated with the Maryville branch addition. Legal and professional expenses increased $21,200 from $81,525 for the three months ended Marcy 31, 2007 when compared to $102,725 for the three months ended March 31, 2008. Management continues to strengthen all departments of the Company to meet the new demands of regulatory requirements and strategic plan development, which carries with it additional legal and professional expenses. Other noninterest expense increased $23,475 from $120,652 for the three months ended March 31, 2007 to $144,127 when compared to the three months ended March 31, 2008. Most of the increase in other noninterest expense can be attributed to the opening of the new branch.
12
Financial Condition
Total assets at March 31, 2008, were $112,788,147, a decrease of $3,746,176 or 3.2% compared to 2007 year-end assets of $116,534,323. Deposits decreased to $101,123,191 at March 31, 2008, a decrease of $3,906,148 or 3.7% from $105,029,339 at December 31, 2007. Most of the change in total assets and total deposits can be attributed to local competitive pricing of loans and deposits as well as the overall economic downturn. Premises and equipment decreased to $5,500,067 at March 31, 2008 a decrease of $71,447 or 1.3% from $5,571,514 at December 31, 2007, primarily as a result of minimal fixed asset purchases coupled with normal depreciation charges.
The Company places an emphasis on an integrated approach to its balance sheet management. Significant balance sheet components of loans and sources of funds are managed in an integrated manner with the management of interest rate risk, liquidity, and capital. These components are discussed below.
Loans
Net loans outstanding totaled $97,947,686 at March 31, 2008 compared to $91,848,845 at December 31, 2007. Commercial and real estate loan growth accounted for almost all of the approximately $6.1 million increase for the first quarter of 2008.
Management feels the overall quality of loans remains solid. In the event that a loan is 90 days or more past due the accrual of income is generally discontinued when the full collection of principal or interest is in doubt unless the obligations are both well secured and in the process of collection. At March 31, 2008, one loan for $125,667 was 90 days or more past due and still accruing interest, while total loans 90 days or more past due and in non-accrual status were $137,259. At December 31, 2007, there we no loans 90 days or more past due and still accruing interest, while total loans 90 days or more past due and in non-accrual status were $149,244.
Restricted Equity Investments
Federal Home Loan Bank (FHLB) stock at March 31, 2008 had an amortized cost of $258,800 and represents no change when compared to an amortized cost of $258,800 at December 31, 2007. As a member of the FHLB, the Company is required to maintain stock in an amount equal to at least .15% of total assets and 4% of outstanding FHLB advances. Federal Home Loan Bank stock is carried at cost under the available-for-sale category. Federal Home Loan Bank stock is maintained by the Company at par value of one hundred dollars per share.
13
Deposits
Total deposits, which are the principal source of funds for the Company, were $101,123,191 at March 31, 2008, compared to $105,029,339 at December 31, 2007 representing a decrease of 3.7%. The Company has targeted local consumers, professional and commercial businesses as its central clientele, therefore, deposit instruments in the form of demand deposits, savings accounts, money market demand accounts, NOW accounts, certificates of deposit and individual retirement accounts are offered to customers. The Company established a line of credit with the Federal Home Loan Bank secured by a blanket-pledge of 1-4 family residential mortgage loans. At March 31, 2008 the Company had outstanding advances of $1,872,412 at the Federal Home Loan Bank as compared to $1,926,026 at December 31, 2007.
Capital
Equity capital at March 31, 2008 was $8,790,567, an increase of $133,565 from $8,657,002 at December 31, 2007, due to a net profit of $133,565 for the first three months of 2008.
At March 31, 2008, the Bank’s capital ratios were in excess of the regulatory minimums. Those ratios are as follows:
| | Required Minimum Ratio | | To be Well Capitalized | | Bank | |
Tier 1 Leverage ratio | | 4.00 | % | 5.00 | % | 7.69 | % |
Tier 1 risk-based capital ratio | | 4.00 | % | 6.00 | % | 8.81 | % |
Total risk-based capital ratio | | 8.00 | % | 10.00 | % | 9.86 | % |
Liability and Asset Management
The Company’s Asset/Liability Committee (“ALCO”) actively measures and manages interest rate risk using a process developed by the Company. The ALCO is also responsible for implementing the Company’s asset/liability management policies, overseeing the formulation and implementation of strategies to improve balance sheet positioning and earnings, and reviewing the Company’s interest rate sensitivity position.
The primary tool that management uses to measure short-term interest rate risk is a net interest income simulation model prepared by an independent correspondent institution. These simulations estimate the impact that various changes in the overall level of interest rates over one- and two-year time horizons would have on net interest income. The results help the Company develop strategies for managing exposures to interest rate risk.
Like any forecasting technique, interest rate simulation modeling is based on a large number of assumptions. In this case, the assumptions relate primarily to loan and deposit growth, asset and liability prepayments, interest rates and balance sheet management strategies. Management believes that both individually and in the aggregate the assumptions are reasonable. Nevertheless, the simulation modeling process produces only a sophisticated estimate, not a precise calculation of exposure.
14
At March 31, 2008, approximately 72% of the institution’s gross loans had adjustable rates. Based on the asset/liability modeling, management believes that these loans reprice at a faster pace than liabilities held at the institution. Because the majority of the institution’s liabilities are 12 months and under and the gap in repricing is asset sensitive, management believes that a rising rate environment would have a positive impact on the Company’s net interest margin. Floors in the majority of the institution’s adjustable rate assets also mitigate interest rate sensitivity in a decreasing rate environment.
Off-Balance Sheet Arrangements
The Company, at March 31, 2008, had outstanding unused lines of credit and standby letters of credit that totaled approximately $14,971,982. These commitments have fixed maturity dates and many will mature without being drawn upon, meaning that the total commitment does not necessarily represent the future cash requirements. The Company has the ability to liquidate Federal funds sold or, on a short-term basis, to purchase Federal funds from other banks and to borrow from the Federal Home Loan Bank. At March 31, 2008, the Company had established with correspondent banks the ability to purchase Federal funds if needed.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The information set forth on pages 11 through 15 of Item 2, “MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS is incorporated herein by reference.
Item 4T. Controls and Procedures
a) Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by it in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time period specified in the SEC’s rules and forms and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer. The Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this report. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure control and procedures were effective.
b) Changes in Internal Controls and Procedures
There were no changes in our internal controls over financial reporting during the quarter ended March 31, 2008, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
15
PART II - OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
None.
Item 1A. RISK FACTORS
There have been no material changes to our risk factors as previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2007, as filed with the Securities and Exchange Commission on March 31, 2008.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a) None.
(b) Not applicable.
(c) No repurchases of Company securities were made during the quarter ended March 31, 2008.
The Company’s ability to pay dividends is derived from the income of the Bank. The Bank’s ability to declare and pay dividends is limited by its obligations to maintain sufficient capital and by other general restrictions on its dividends that are applicable to banks that are regulated by the FDIC and the Department of Financial Institutions. In addition, the Federal Reserve Board may impose restrictions on the Company’s ability to pay dividends on its common stock. As a result, the Company cannot assure its shareholders that it will declare or pay dividends on shares of its common stock in the future.
Item 3. DEFAULTS UPON SENIOR SECURITIES
(a) None.
(b) None.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
Item 5. OTHER INFORMATION
(a) None.
(b) None.
16
Item 6. | EXHIBITS. |
| |
| Index to Exhibits. |
Exhibit No. | | Description |
2.1* | | Articles of Share Exchange of American Patriot Bank and American Patriot Financial Group, Inc. |
2.2* | | Plan of Share Exchange of American Patriot Bank and American Patriot Financial Group, Inc. |
| | |
3.1* | | Charter of American Patriot Financial Group, Inc. |
3.2* | | Bylaws of American Patriot Financial Group, Inc. |
| | |
10.1** | | Stock Option Agreement between American Patriot Bank and J. Robert Grubbs |
10.2** | | Stock Option Agreement between American Patriot Bank and T. Don Waddell |
| | |
31.1 | | Certification pursuant to Rule 13a-14a/15d-14(a) |
31.2 | | Certification pursuant to Rule 13a-14a/15d-14(a) |
32.1 | | Certification pursuant to Rule 18 USC Section 1350-Sarbanes-Oxley Act of 2002 |
32.2 | | Certification pursuant to Rule 18 USC Section 1350-Sarbanes-Oxley Act of 2002 |
* Previously filed as an exhibit to a Form 8-K filed by American Patriot Financial Group, Inc. with the Securities and Exchange Commission on May 21, 2004, and incorporated herein by reference.
**Previously filed as an exhibit to American Patriot Bank’s Registration Statement on Form 10-SB, as filed with the Federal Deposit Insurance Corporation on April 27, 2002, and incorporated herein by reference.
17
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AMERICAN PATRIOT FINANCIAL GROUP, INC.
(Registrant)
DATE: | May 15, 2008 | | /s/ Jerry A. Simmerly |
| | | Jerry A. Simmerly |
| | | Interim Chief Executive Officer |
| | | |
| | | |
DATE: | May 15, 2008 | | /s/ T. Don Waddell |
| | | T. Don Waddell |
| | | Interim Chief Financial Officer |
18