Subsequent Events | 9. SUBSEQUENT EVENTS The Company has evaluated subsequent events from the balance sheet date through the date the financial statements were issued and determined to disclose the following: On July 1, 2018 the Company entered into a Consulting Agreement with an individual who will act as the Company’s Machine Learning Engineer. Pursuant to the agreement, the Consultant agreed to provide the consulting services in exchange for $10,000 per month. In addition, the Company committed to issuing shares to the consultant from the Company’s Stock Incentive Plan as follows: 50,000 shares in 2018, 70,000 shares of Common Stock in 2019, and 80,000 shares of Common Stock in 2020. Also on July 1, 2018 the Company entered into a three month Consulting Agreement with an individual who will provide administrative services. Pursuant to the agreement, the Consultant agreed to provide consulting services to the Company in exchange for a flat fee of $12,000 and 9,000 shares of the Company’s Common Stock. On December 1, 2017, the Company entered into a Consulting Agreement with Accelerated Healthcare Innovations LLC, a Massachusetts limited liability company owned by Clifford L. Emmons, the Company’s CEO, interim CFO, and director (the “ Consultant On July 31, 2018, the Company and the Consultant entered into Amendment No. 1 to Consulting Agreement which changed the fee from a flat fee to an hourly fee not to exceed $24,000 in the aggregate and also eliminated the obligation of the Company to issue to the Consultant any equity compensation pursuant to the agreement. On March 1, 2018, the Company, entered into a Consulting Agreement with the Consultant. Pursuant to the agreement, the Consultant agreed to provide business consulting services to the Company in exchange for a flat fee of $48,000 and the issuance of 60,000 shares of the Company’s Common Stock. On July 31, 2018, the Company and the Consultant entered into Amendment No. 1 to Consulting Agreement which changed the fee from a flat fee to an hourly fee not to exceed $48,000 in the aggregate and also eliminated the obligation of the Company to issue to the Consultant any equity compensation pursuant to the agreement. On July 31, 2018, the Company and the Consultant entered into the Termination Agreement which terminated the Consulting Agreement, as amended, dated March 1, 2018. | The Company has evaluated subsequent events from the balance sheet date through the date the financial statements were issued and determined there are the following items to disclose: On January 18, 2018, the Board of Directors of the Company approved a non-public offering of up to $1,000,000 aggregate principal amount (the “ Offering Notes The Notes are governed by a Securities Purchase Agreement (the “SPA”) and are secured by all of the assets of the Company pursuant to a Security and Pledge Agreement. In addition to the issuance of the Notes in the Offering, the Company’s Board of Directors approved, as part of the Offering, the issuance of warrants to purchase one share of the Company’s Common Stock for 50% of the number of shares of Common Stock issuable upon conversion of each Note (the “Warrants”). Each Warrant is immediately exercisable at $0.75 per share and expires on January 15, 2023. On January 22, 2018, the Company entered into a SPA and Security and Pledge Agreement with its first investor in the Offering and issued a Note to the investor in the principal amount of $500,000. Subscription funds were received by the Company from the investor on February 7, 2018. In addition to the Note, the Company issued to the investor 384,615 Warrants. On January 11, 2018, the closing of the Securities Exchange Agreement dated December 14, 2017, between the Company, HereLab, Inc., and the shareholders of HereLab was held. Upon completion of the closing, the Company issued an aggregate of 1,650,000 shares of its Common Stock on a pro rata basis to the two shareholders of HereLab, and HereLab became a wholly owned subsidiary of the Company. The following unaudited pro forma condensed combined balance sheet aggregates the balance sheet of IIOT-OXYS, Inc., a Nevada corporation (the “Company”) as of December 31, 2017 and the balance sheet of HereLab, Inc., a Delaware corporation (“HereLab”) as of December 31, 2017 accounting for the transaction as an acquisition with the issuance of an aggregate of 1,650,000 shares of common stock of the Company to the shareholders of HereLab in exchange for all of the outstanding common shares of HereLab, giving effect to the transaction, as if the transaction had occurred as of the end of the period. The following unaudited pro forma condensed combined statement of operations combines the results of operations of the Company for the year ending December 31, 2017 and the results of operations of HereLab for the period from inception (February 27, 2017) to December 31, 2017 as if the transaction had occurred at the beginning of the periods. The pro forma condensed combined financial statements should be read in conjunction with the separate financial statements and related notes thereto of the Company and HereLab. These pro forma financial statements are not necessarily indicative of the combined financial position, had the acquisition occurred at the end of the periods indicated above, or the combined results of operations which might have existed for the periods indicated or the results of operations as they may be in the future. IIOT-OXYS, INC. AND HERELAB, INC. PRO FORMA CONDENSED COMBINED BALANCE SHEET [ Unaudited December 31, 2017 ASSETS IIOT-OXYS, HereLab, Inc. Inc. Pro Forma 12/31/2017 12/31/2017 Increase Pro Forma [Company] [HereLab] (Decrease) Combined ASSETS: Cash $ 60,863 $ 119 $ – $ 60,982 Cash in Escrow 1,782 – – 1,782 Accounts Receivable 39,800 3,000 – 42,800 Prepaid Insurance 14,778 – – 14,778 Licensing Agreement 1,000 – – 1,000 1,650 [A] Investment in Subsidiary – – (1,650 ) [B] – Total Assets $ 118,223 $ 3,119 $ – $ 121,342 LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) LIABILITIES: Accounts Payable $ 38,357 $ – $ – $ 38,357 Credit Card Payable 203 – – 203 Due to Stockholders 1,000 – – 1,000 Income Tax Payable – 3,332 – 3,332 Total Liabilities 39,560 3,332 42,892 STOCKHOLDERS’ EQUITY (DEFICIT): 1,650 [A] Common stock 38,983 33 (33 ) [B] 40,633 Additional paid in capital 1,579,401 2,673 (4,536 ) [B] 1,577,538 Accumulated Deficit (1,539,721 ) (2,919 ) 2,919 [B] (1,539,721 ) Total Stockholders’ Equity (Deficit) 78,663 (213 ) – 78,450 $ 118,223 $ 3,119 $ – $ 121,342 See Notes To Unaudited Pro Forma Condensed Financial Statements. IIOT-OXYS, INC. AND HERELAB, INC. PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS [ Unaudited HereLab, Inc. For the Period IIOT- OXYS Inc. Since Inception For the Year Ended (February 27, 2017) Pro Forma 12/31/2017 to 12-31-2017 Increase Pro Forma [Company] [HereLab] (Decrease) Combined REVENUE $ 39,8000 $ 27,759 $ (17,304 ) [C] $ 50,255 COST OF SALES 47,887 – – 47,887 GROSS (LOSS) PROFIT (8,087 ) 27,759 (17,304 ) 2,368 EXPENSES: Selling, General and Administrative 106,467 13,609 – 120,076 Professional fees 1,416,527 – (17,304 ) [C] 1,399,223 Total Expenses 1,522,996 13,609 (17,304 ) 1,519,301 (LOSS) INCOME FROM OPERATIONS (1,531,083 ) 14,150 – (1,516,933 ) OTHER INCOME (EXPENSE) Interest expense (12 ) – – (12 ) Total Other Income (Expense) (12 ) – – (12 ) INCOME (LOSS) FROM OPERATIONS BEFORE TAXES (1,531,095 ) 14,150 – (1,516,945 ) INCOME TAX EXPENSE – (3,332 ) – (3,332 ) NET (LOSS) INCOME FROM CONTINUING OPERATIONS (1,531,095 ) 10,818 – (1,520,277 ) DISCONTINUED OPERATIONS – – – – NET (LOSS) INCOME $ (1,531,095 ) $ 10,818 $ – $ (1,520,277 ) BASIC NET (LOSS) PER COMMON SHARE (Note 4) $ (0.07 ) See Notes To Unaudited Pro Forma Condensed Financial Statements. [A] To record the issuance of 1,650,000 shares of common stock pursuant to the Securities Exchange Agreement. [B] To eliminate the common stock accounts and the prior retained earnings of HereLab, Inc. [C] To eliminate the sales and expenses incurred between the Company and Herelab, Inc. during the fiscal year. |