SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For the month ofOctober2019
(Commission File No. 001-32221)
GOL LINHAS AÉREAS INTELIGENTES S.A.
(Exact name of registrant as specified in its charter)
GOL INTELLIGENT AIRLINES INC.
(Translation of registrant’s name into English)
Praça Comandante Linneu Gomes, Portaria 3, Prédio 24
Jd. Aeroporto
04630-000 São Paulo, São Paulo
Federative Republic of Brazil
(Address of registrant’s principal executive offices)
Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F ______
Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
Unaudited Interim Condensed
Consolidated Financial Statements
GOL Linhas Aéreas Inteligentes S.A.
September 30, 2019
Unaudited interim condensed consolidated financial statements
September 30, 2019
Contents
Report of Independent Registered Public Accounting Firm on Interim Financial | 06 |
Statements of financial position | 07 |
Statements of operations | 09 |
Statements of comprehensive income | 11 |
Statement of changes in shareholders’ equity | 12 |
Statement of cash flows | 14 |
Statements of value added | 16 |
Notes to the unaudited interim condensed consolidated financial statements | 17 |
| |
Report of Independent Registered Public Accounting Firm on Interim Financial
To the Shareholders, Board of Directors and Management of
Gol Linhas Aéreas Inteligentes S.A.
São Paulo – SP
We have reviewed the interim consolidated statement of financial position of Gol Linhas Aéreas Inteligentes S.A. and subsidiaries (the “Company”) as of September 30, 2019, the related interim consolidated statements of operations and the comprehensive income for three- and nine-month periods then ended, and changes in equity and cash flows for the nine-month period ended September 30, 2019, and the related notes (collectively, the interim condensed consolidated financial information). Based on our review, we are not aware of any material modifications that should be made to the interim condensed consolidated financial information for it to be in conformity with IAS 34 – Interim Financial Reporting as issued by the International Accounting Standards Board (IASB).
The consolidated financial statements of the Company as of and for the year ended December 31, 2018 were audited by other auditors, whose report dated April 30, 2019 expressed an unqualified opinion on those consolidated financial statements. Such consolidated financial statements were not audited by us and, accordingly, we do not express an opinion or any other form of assurance on the information set forth in the accompanying condensed consolidated statement of financial position as of December 31, 2018. Additionally, the interim condensed consolidated statements of operations, comprehensive income, changes in equity and cash flows for the nine-month period ended September 30, 2018, were not audited or reviewed by us and, accordingly, we do not express an opinion or any other form of assurance on them.
Basis for Review Results
This interim condensed consolidated financial information is the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our review in accordance with the standards of the PCAOB. A review of interim condensed consolidated financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
São Paulo, October 30, 2019
KPMG Auditores Independentes
| Unaudited interim consolidated statements of financial position September 30, 2019 and December 31, 2018 (In thousands of Brazilian reais - R$) |
Assets | Note | 09/30/2019 | 12/31/2018 |
| | | |
Current assets | | | |
Cash and cash equivalents | 6 | 1,259,465 | 826,187 |
Short-term investments | 7 | 973,211 | 478,364 |
Restricted cash | 8 | 535,602 | 133,391 |
Trade receivables | 9 | 1,177,986 | 853,328 |
Inventories | 10 | 194,635 | 180,141 |
Recoverable taxes | 11 | 298,410 | 360,796 |
Advance to suppliers and third parties | 13 | 295,220 | 68,394 |
Other assets | | 153,374 | 410,234 |
Total current assets | | 4,887,903 | 3,310,835 |
| | | |
Noncurrent assets | | | |
Deposits | 14 | 1,930,909 | 1,612,295 |
Restricted cash | 8 | 88,337 | 688,741 |
Advance to suppliers and third parties | 13 | 45,761 | - |
Recoverable taxes | 11 | 57,376 | 95,873 |
Deferred taxes | 12 | 117,319 | 73,822 |
Other credits and amounts | | 1,064 | - |
Derivatives assets | 34.1 | 128,506 | - |
Investments | 15 | 1,256 | 1,177 |
Property, plant and equipment | 16 | 5,769,701 | 2,818,057 |
Intangible assets | 17 | 1,776,058 | 1,777,466 |
Total noncurrent assets | | 9,916,287 | 7,067,431 |
| | | |
Total assets | | 14,804,190 | 10,378,266 |
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
2
| Unaudited interim consolidated statements of financial position September 30, 2019 and December 31, 2018 (In thousands of Brazilian reais - R$) |
Liabilities and equity | Note | 09/30/2019 | 12/31/2018 |
| | | |
Current liabilities | | | |
Loans and financing | 18 | 2,480,961 | 1,103,206 |
Leases | 19 | 1,330,326 | 255,917 |
Suppliers | 20 | 1,294,680 | 1,403,815 |
Suppliers - Forfaiting | 21 | 559,503 | 365,696 |
Salaries | | 419,344 | 368,764 |
Taxes payable | 22 | 101,222 | 111,702 |
Landing fees | | 688,399 | 556,300 |
Advance ticket sales | 23 | 1,985,550 | 1,673,987 |
Mileage program | | 920,322 | 826,284 |
Advances from customers | | 14,540 | 169,967 |
Provisions | 24 | 317,690 | 70,396 |
Derivatives | 34.1 | 193,081 | 195,444 |
Other liabilities | | 24,242 | 99,078 |
Total current liabilities | | 10,329,860 | 7,200,556 |
| | | |
Noncurrent liabilities | | | |
Loans and financing | 18 | 5,815,073 | 5,340,601 |
Leases | 19 | 4,887,728 | 656,228 |
Suppliers | 20 | 25,383 | 120,137 |
Provisions | 24 | 840,557 | 829,198 |
Mileage program | | 178,471 | 192,569 |
Deferred taxes | 11.2 | 230,456 | 227,290 |
Taxes payable | 22 | 146 | 54,659 |
Derivatives | 34.1 | 46,289 | 214,218 |
Other liabilities | | 36,574 | 48,161 |
Total noncurrent liabilities | | 12,060,677 | 7,683,061 |
| | | |
Equity (deficit) | | | |
Capital stock | 25.1 | 3,061,341 | 3,055,940 |
Advance for future capital increase | 25.1 | 28,343 | 2,818 |
Treasury shares | | (126) | (126) |
Capital reserves | | 856,945 | 848,640 |
Cash flow hedge reserve | | (816,999) | (500,022) |
Share-based payments reserve | | 148,431 | 117,413 |
Accumulated losses | | (11,414,954) | (8,509,895) |
Deficit attributable to equity holders of the parent | | (8,137,019) | (4,985,412) |
| | | |
Non-controlling interest (NCI) | | 550,672 | 480,061 |
| | | |
Total deficit | | (7,586,347) | (4,505,351) |
| | | |
Total liabilities and deficit | | 14,804,190 | 10,378,266 |
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
3
| Statements of operations Quarters ended September 30, 2019 and 2018(In thousands of Brazilian reais - R$, except basic and diluted earnings (loss) per share) |
Income Statement
| | Three-month period ended | Nine-month period ended |
| Note | 09/30/2019 | 09/30/2018 | 09/30/2019 | 09/30/2018 |
| | | | | |
Net revenue | | | | | |
Passenger | | 3,500,987 | 2,703,204 | 9,493,188 | 7,648,280 |
Cargo and other | | 208,950 | 189,187 | 568,173 | 562,206 |
Total net revenue | 29 | 3,709,937 | 2,892,391 | 10,061,361 | 8,210,486 |
| | | | | |
Operating income (expenses) | | | | | |
Salaries | | (620,474) | (486,763) | (1,714,063) | (1,381,108) |
Aircraft fuel | | (1,066,603) | (1,063,238) | (3,038,027) | (2,740,143) |
Aircraft rent | | - | (296,622) | - | (800,979) |
Sales and marketing | | (179,644) | (148,254) | (495,554) | (428,207) |
Landing fees | | (223,610) | (186,566) | (604,747) | (542,128) |
Services rendered | | (200,345) | (165,025) | (524,068) | (439,574) |
Maintenance, materials and repairs | | (91,497) | (89,648) | (412,253) | (288,574) |
Depreciation and amortization | | (448,635) | (174,200) | (1,269,438) | (489,848) |
Passenger service expenses | | (156,999) | (122,429) | (442,305) | (346,029) |
Other operating expenses, net | | (109,156) | 20,652 | (122,923) | (26,475) |
Total operating expenses | 30 | (3.096.963) | (2,712,093) | (8,623,378) | (7,483,245) |
| | | | | |
Equity method investees | 15 | - | 205 | 79 | 360 |
| | | | | |
Income before financial income (expense), exchange (variation) and income taxes | | 612,974 | 180,503 | 1,438,062 | 727,601 |
| | | | | |
Financial results | | | | | |
Financial income | 31 | 200,658 | 152,674 | 282,965 | 236,492 |
Financial expenses | 31 | (262,486) | (295,216) | (1,211,288) | (790,623) |
Total financial results | | (61,828) | (142,542) | (928,323) | (554,131) |
| | | | | |
Income before exchange rate variation, net | | 551,146 | 37,961 | 509,739 | 173,470 |
| | | | | |
Exchange rate variation, net | 31 | (728,623) | (243,345) | (681,327) | (1,310,862) |
| | | | | |
Loss before income taxes | | (177,477) | (205,384) | (171,588) | (1,137,392) |
| | | | | |
Income taxes | | | | | |
Current | | (49,560) | 83,980 | (125,203) | (7,504) |
Deferred | | 55,917 | (187,448) | 40,053 | (215,072) |
Total income taxes | 12.1 | 6,357 | (103,468) | (85,150) | (222,576) |
| | | | | |
Net loss for the period | | (171,120) | (308,852) | (256,738) | (1,359,968) |
| | | | | |
Net income (loss) attributable to: | | | | | |
Equity holders of the parent | | (242,052) | (409,241) | (468,982) | (1,587,752) |
Non-controlling interest shareholders | | 70,932 | 100,389 | 212,244 | 227,784 |
| | | | | |
Basic loss per share | | | | | |
Per common share | 26 | (0.020) | (0.034) | (0.038) | (0.130) |
Per preferred share | 26 | (1.228) | (1.173) | (1.338) | (4.559) |
| | | | | |
Diluted loss per share | | | | | |
Per common share | 26 | (0.020) | (0.034) | (0.038) | (0.130) |
Per preferred share | 26 | (1.228) | (1.173) | (1.338) | (4.559) |
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
4
| Unaudited interim consolidated statements of comprehensive income Three-month and nine-month period ended September 30, 2019 and 2018(In thousands of Brazilian reais - R$) |
Statement of Comprehensive Income
| | Three-month period ended | Nine-month period ended |
| Note | 09/30/2019 | 09/30/2018 | 09/30/2019 | 09/30/2018 |
| | | | | |
| | | | | |
Net loss for the period | | (171,120) | (308,852) | (256,738) | (1,359,968) |
| | | | | |
Other comprehensive income to be reclassified to profit or loss in subsequent periods | 34 | | | | |
Cash flow hedge, net of income tax and social contribution | | (473,226) | 94,521 | (316,977) | 110,195 |
| | (473,226) | 94,521 | (316,977) | 110,195 |
| | | | | |
Total comprehensive income loss for the period | | (644,346) | (214,331) | (573,715) | (1,249,773) |
| | | | | |
Comprehensive income loss attributable to: | | | | | |
Equity holders of the parent | | (715,278) | (314,720) | (785,959) | (1,477,557) |
Non-controlling interest shareholders | | 70,932 | 100,389 | 212,244 | 227,784 |
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
5
| Statements of changes in equity - Consolidated Periods ended September 30, 2019 and 2018 (In thousands of Brazilian reais - R$) |
Statement | | | | | | Capital reserves | | | Equity valuation adjustments | | | | |
| Note | Capital stock | Advance for future capital increase | Treasury shares | Premium on transfer of shares | Sale reserve of subscription warrants | Special premium reserve of subsidiary | Net gains from purchase / sale of non-controlling interest | Share- based payments | Cash flow hedge reserve | Accumulated losses | Deficit attributable to equity holders of the parent | Non-controlling interests | Total |
Balances as of December 31, 2017 (Restated) | | 3,040,512 | - | (4,168) | 17,783 | - | 70,979 | 760,545 | 119,308 | (79,316) | (7,426,177) | (3,500,534) | 412,013 | (3,088,521) |
Initial adoption of accounting standard – (IFRS 9) | | - | - | - | - | - | - | - | - | - | 1,675 | 1,675 | 38 | 1,713 |
Net loss for the period | | - | - | - | - | - | - | - | - | - | (1,587,752) | (1,587,752) | 227,784 | (1,359,968) |
Other comprehensive income (loss), net | | - | - | - | - | - | - | - | - | 110,195 | - | 110,195 | - | 110,195 |
Stock options exercised | | 9,770 | 167 | - | - | - | - | - | - | - | - | 9,937 | - | 9,937 |
Stock options of stock option in subsidiary | | - | - | - | - | - | - | - | - | - | - | - | 875 | 875 |
Share-based payments | | - | - | - | - | - | - | - | 12,980 | - | - | 12,980 | 386 | 13,366 |
Sale of shares in subsidiary without loss of control | | - | - | - | - | - | - | (561) | - | - | - | (561) | 561 | - |
Treasury share buyback | | - | - | (15,929) | - | - | - | - | - | - | - | (15,929) | - | (15,929) |
Treasury shares transferred | | - | - | 19,971 | (286) | - | - | - | (19,685) | - | - | - | - | - |
Dividends and interest shareholders on equity paid by Smiles | | - | - | - | - | - | - | - | - | - | - | - | (172,563) | (172,563) |
Balances of September 30, 2018 | | 3,050,282 | 167 | (126) | 17,497 | - | 70,979 | 759,984 | 112,603 | 30,879 | (9,012,254) | (4,969,989) | 469,094 | (4,500,895) |
| | | | | | | | | | | | | | |
Balances as of December 31, 2018 | | 3,055,940 | 2,818 | (126) | 17,497 | - | 70,979 | 759,984 | 117,413 | (500,022) | (8,509,895) | (4,985,412) | 480,061 | (4,505,351) |
Initial adoption of accounting standard – (IFRS 16) (a) | 4.1.1 | - | - | - | - | - | - | - | - | - | (2,436,077) | (2,436,077) | (256) | (2,436,333) |
Net loss for the period | | - | - | - | - | - | - | - | - | - | (468,982) | (468,982) | 212,244 | (256,738) |
Other comprehensive income (loss), net | | - | - | - | - | - | - | - | - | (316,977) | - | (316,977) | | (316,977) |
Stock options exercised | 25.1 | 5,401 | (2,818) | - | - | - | - | - | - | - | - | 2,583 | (6) | 2,577 |
Advances for future capital increase | 25.1 | - | 28,343 | - | - | - | - | - | - | - | - | 28,343 | | 28,343 |
Share-based payments | | - | - | - | - | - | - | - | 31,018 | - | - | 31,018 | 1,117 | 32,135 |
Sale of shares in subsidiary without loss of control | 15 | - | - | - | - | - | - | (649) | - | - | - | (649) | 649 | - |
Subscription warrants | | - | - | - | - | 9,134 | - | - | - | - | - | 9,134 | | 9,134 |
Interest on shareholders equity distributed by Smiles | | - | - | - | - | - | - | - | - | - | - | | (143,137) | (143,137) |
Balances of September 30, 2019 | | 3,061,341 | 28,343 | (126) | 17,497 | 9,134 | 70,979 | 759,335 | 148,431 | (816,999) | (11,414,954) | (8,137,019) | 550,672 | (7,586,347) |
| | | | | | | | | | | | | | |
(a) On January 1, 2019, the Company adopted IFRS 16) – “Leases”, resulting in an initial adjustment to accumulated losses. For further information, see Note 4.1.1.
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
6
| Unaudited interim consolidated statements of cash flows Nine-month period ended September 30, 2019 and 2018 (In thousands of Brazilian reais - R$) |
Statement of Cash Flows
| 09/30/2019 | 09/30/2018 |
| | |
Net loss for the period | (256,738) | (1,359,968) |
Adjustments to reconcile net loss to net cash flows from operating activities | | |
Depreciation and amortization | 1,269,438 | 489,848 |
Provision for expected credit losses | 1,005 | (2,307) |
Provision for legal proceedings | 145,288 | 194,058 |
Provision for inventory obsolescence | 32 | 4,940 |
Deferred taxes | (40,053) | 215,072 |
Equity method investees | (79) | (360) |
Share-based payments | 32,135 | 13,365 |
Foreign exchange, net | 667,930 | 1,206,824 |
Interest income | 6,790 | - |
Interest on loans and financing , Leases and other operations | 797,014 | 495,891 |
Provision for aircraft and engine return | 269,434 | - |
Provision for maintenance reserve | (55,346) | - |
Result of derivatives recognized in profit or loss | 138,901 | - |
Unrealized hedge results | (151,169) | (42,403) |
Termination of obligation due to contractual term reduction | (262,569) | - |
Provision for labor obligations | 205,834 | 72,753 |
Disposals of property, plant and equipment and intangible assets | 135,723 | 12,238 |
Other provisions | (12,038) | - |
| 2,891,532 | 1,299,951 |
| | |
Changes in operating assets and liabilities: | | |
Trade receivables | (325,005) | (113,530) |
Short-term investments | 27,962 | 459,506 |
Restricted cash | 200,841 | - |
Inventories | (14,526) | (29,832) |
Deposits | (158,851) | (220,152) |
Deposits in guarantee for lease agreements | (34,408) | - |
Recoverable taxes | 100,883 | - |
Suppliers | (233,971) | 194,357 |
Suppliers - Forfaiting | 193,807 | 258,311 |
Advance from ticket sales | 311,563 | 55,942 |
Mileage program | 79,940 | 59,659 |
Advances from customers | (155,427) | 273,247 |
Salaries | (155,254) | (24,678) |
Landing fees | 132,099 | (134,770) |
Taxes obligation | 111,297 | 142,286 |
Derivatives | (25,855) | (2,947) |
Payment of fuel derivative bonus | (17,627) | - |
Advance to suppliers and third parties | (284,460) | - |
Operating leases | - | 107,483 |
Provisions | (208,902) | (173,333) |
Other assets and liabilities, net | (92,326) | (315,386) |
Interest paid | (428,255) | (407,126) |
Income tax paid | (176,290) | (161,269) |
Net cash flows from operating activities | 1,738,767 | 1,267,719 |
| | |
Investing activities | | |
| | |
Short-term investments of Smiles | (542,261) | (298,116) |
Restricted cash | - | (42,100) |
Advances for property, plant and equipment acquisition, net | (39,418) | (83,351) |
Receipt of aircraft sales | 348,389 | - |
Acquisition of fixed assets | (561,307) | (684,372) |
Acquisition of intangible assets | (53,513) | (55,956) |
Net cash flows used in investing activities | (848,110) | (1,163,895) |
7
| Unaudited interim consolidated statements of cash flows Nine-month period ended September 30, 2019 and 2018 (In thousands of Brazilian reais - R$) |
| 09/30/2019 | 09/30/2018 |
| | |
Financing activities | | |
Loans and financing issued, net of costs | 1,950,040 | 822,827 |
Debt issuance and exchange offer costs | (77,082) | (16,361) |
Loan and financing payments | (570,413) | (189,122) |
Early payment of Senior Notes | - | (628,195) |
Lease payments | (1,223,685) | (190,277) |
Capped call (*) | (403,022) | - |
Treasury share buyback | - | (15,929) |
Dividends and interest on shareholders equity paid to non-controlling interests of Smiles | (209,150) | (219,493) |
Capital increase | 2,576 | 9,770 |
Capital increase from non-controlling interests | - | 875 |
Warrants | 9,134 | - |
Shares to be issued | 28,343 | 167 |
Net cash flows (used in) from financing activities | (493,259) | (425,738) |
| | |
Foreign exchange variation on cash held in foreign currencies | 35,880 | (14,508) |
| | |
Net (decrease) increase in cash and cash equivalents | 433,278 | (336,422) |
| | |
Cash and cash equivalents at the beginning of the period | 826,187 | 1,026,862 |
Cash and cash equivalents at the end of the period | 1,259,465 | 690,440 |
| | |
(*) Over-the-counter derivative (“Capped call”) with certain of the Notes subscribers with the objective of minimizing the potential dilution of the Company's preferred shares and ADSs.
8
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
1. General information
Gol Linhas Aéreas Inteligentes S.A. (the “Company” or “GLAI”) is a publicly-listed company incorporated on March 12, 2004, under the Brazilian Corporate Law. According to the Bylaws, the Company's main purpose is to exercise control of GOL Linhas Aéreas S.A. (“GLA”), which operates regular and non-scheduled passenger flight transportation services and the development of loyalty programs, among others.
The Company’s shares are traded on B3 S.A. - Brasil, Bolsa, Balcão (“B3”) and on the New York Stock Exchange (“NYSE”). The Company adopted Level 2 Differentiated Corporate Governance Practices from B3 and is included in the Special Corporate Governance Stock Index (“IGC”) and the Special Tag Along Stock Index (“ITAG”), which were created for companies committed to apply differentiated corporate governance practices.
The Company’s corporate address is located at Praça Comandante Linneu Gomes, s/n, concierge 3, building 24, Jardim Aeroporto, São Paulo, Brazil.
As of March 11, 2019, as a result of the second accident involving a Boeing 737 Max 8 aircraft, the Company’s Management suspended the operation of its seven aircraft prior to this being mandated by regulatory authorities, given that safety is the Company’s number one priority. As a result, the Company quickly reconfigured its flight network. The use of these aircraft is subject to authorization by the Brazilian regulatory authorities and destination countries, mainly the United States of America. The Company did not need and does not intend to interrupt any of its routes due to the suspension of the use of these aircraft.
During the second and third quarters the Company’s Management assessed and carried out impairment tests for these aircraft by comparing their carrying amount with the market value indicated in specialized publications (“BlueBook”), concluding that there are no losses related to the right-of-use asset and, therefore, no provision was recognized.
1.1.Capital structure and net working capital
As of September 30, 2019, the Company’s deficit totaled R$8,137,019, versus R$4,985,412 as of December 31, 2018. The increase was primarily due to (a) the initial adoption of IFRS 16 – “Leases”, with impact of R$2,436,077; (b) losses in the period of R$468,982; and (c) unrealized cash flow hedge losses, net of income tax and social contribution, totaling R$316,977.
Negative net working capital on September 30, 2019 was of R$5,441,957 (negative R$3,889,721 on December 31, 2018), the variation was primarily due to the initial adoption of IFRS 16 with impact of R$849,040 and increase in loan obligations of R$1,377,755 due to long-term to short-term transfers according to the maturity dates, net of changes between other short-term assets and liabilities.
GLA is highly sensitive to the economy and the U.S. dollar, as approximately 41.55% of its costs are denominated in U.S. dollar (“US$”) and GLA’s capacity to adjust ticket prices charged to its customers in order to offset the U.S. dollar appreciation is dependent on capacity (offer) and ticket prices practiced by the competitors.
The Company carries out several initiatives to adjust its fleet size to demand and match seat supply to demand, in order to maintain a high load factor, reduce costs and adjust its capital structure.
9
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
At the end of 2017, the Company implemented initiatives to restructure its statement of financial position, extending terms and reducing the financial cost of its debt structure, as a result of an offering carried out on December 11, 2017, which raised US$500 million with interest rates of 7.1% p.a., partially used to amortize debt with an average rate of 9.8% p.a.
In October 2018, the Company concluded the refinancing of debentures of its wholly owned subsidiary GLA, fully amortizing the amount of R$1,025,000 and issuing a new series of non-convertible, unsecured debentures in the amount of R$887,500, thus reducing debt by R$137,500. The new debentures were issued with interest at 120.0% of the Interbank Deposit Certificate (“CDI”) rate, a significant reduction in relation to the amortized debt, at 132.0% of the CDI rate. This operation deleveraged the Company’s statement of financial position and adjusted GLA’s operating cash flow generation by amortizing its liabilities.
In March, April and July 2019, the Company raised a total of US$425 million through the issue of bonds convertible into shares with nominal interest rates of 3.75% p.a. For further information, see Note 18.1.1.
The Company’s objective is to continue to strengthen its balance sheet management and results in order to guarantee sustainability. Management believes that the business plan prepared, presented and approved by the Board of Directors on January 17, 2019, demonstrates the Company’s ability to continue as going concern.
1.2.Ownership structure

10
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
Entity | Date of Incorporation | Location | Principal Activity | Type of Control | % of Interest in the capital stock |
09/30/2019 | 12/31/2018 |
Offshore Subsidiaries: | | | | | | |
GAC | March 23, 2006 | Cayman Islands | Aircraft Acquisition | Direct | 100.0 | 100.0 |
Gol Finance Inc. | March 16, 2006 | Cayman Islands | Fund-raising | Direct | 100.0 | 100.0 |
Gol Finance | June 21, 2013 | Luxembourg | Fund-raising | Direct | 100.0 | 100.0 |
Subsidiaries: | | | | | | |
GLA | April 9, 2007 | Brazil | Flight transportation | Direct | 100.0 | 100.0 |
AirFim (a) | November 7, 2003 | Brazil | Investment Funds | Indirect | 100.0 | 100.0 |
Sul América Gol Max (a) | March 14, 2014 | Brazil | Investment Funds | Indirect | - | 100.0 |
Smiles Fidelidade | August 1, 2011 | Brazil | Loyalty Program | Direct | 52.6 | 52.7 |
Smiles Viagens | August 10, 2017 | Brazil | Tourism Agency | Indirect | 52.6 | 52.7 |
Smiles Fidelidade Argentina (b) | November 7, 2018 | Argentina | Loyalty Program | Indirect | 52.6 | 52.7 |
Smiles Viagens Argentina (b) | November 20, 2018 | Argentina | Tourism Agency | Indirect | 52.6 | 52.7 |
Fundo Sorriso (a) | July 14, 2014 | Brazil | Investment Funds | Indirect | 52.6 | 52.7 |
Joint venture: |
SCP Trip | April 27, 2012 | Brazil | Flight Magazine | Indirect | 60.0 | 60.0 |
Associate: | | | | | | |
Netpoints (c) | November 8, 2013 | Brazil | Loyalty Program | Indirect | - | 25.4 |
(a) These comprise exclusive investment.
(b) Company with functional currency in Argentine pesos.
(c) On February 1, 2019, the subsidiary Smiles Fidelidade sold its equity interest for the total amount of R$914, recognized in the consolidated statement of income under “Other operating income”.
1.3.Corporate reorganization plan
On October 14, 2018, through a Material Fact, the Company disclosed the plans for a corporate reorganization whose main purpose was the merger of Smiles into GLA.
On December 13, 2018, the Company was informed by B3 that its migration to the Novo Mercado listing segment was not admissible, pursuant to the Material Fact of October 14, 2018, described above.
On June 19, 2019, after five months of negotiation, the Company announced through a Material Fact that the parties were unable to reach an agreement on terms for the proposed corporate reorganization and, as a result, decided to terminate negotiations.
This fact has not influenced the Company’s decision to terminate existing agreements with the subsidiary, Smiles Fidelidade, at the end of their term. The Company will continue to evaluate alternatives to improve the efficiency and competitiveness of its economic group.
1.4.Compliance program
Since 2016, the Company has taken several steps to strengthen and expand its internal control and compliance programs, the details of which were presented in the annual financial statements disclosed on February 27, 2019.
Management is constantly reinforcing to its employees, customers and suppliers its commitment to continue improving its internal control and compliance programs.
As previously disclosed in the financial statements for the year ended December 31, 2018, the Company entered into an agreement with the Brazilian Federal Public Ministry in December 2016 (“Agreement”), under which the Company agreed to pay R$12 million in fines and make improvements to its compliance program. In turn, the Federal Public Ministry agreed not to raise any charges related to activities that are the subject of the Agreement. In addition, theCompany paid R$4.2 million in fines to the Brazilian tax authorities.
11
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
The Company voluntarily informed the U.S. Department of Justice (“DOJ”), the Securities and Exchange Commission (“SEC”) of the Agreement and the external independent investigation hired by the Company. These authorities may impose fines and possibly other sanctions to the Company.
There were no further developments on the subject during the nine-month period ended September 30, 2019.
2. Basis of preparation and presentation of the unaudited interim condensed consolidated financial statements
The unaudited interim condensed consolidated financial statements were prepared in accordance with International Financial Reporting Standard IAS No. 34 - "Interim Financial Information" (“IAS 34”), issued by the International Accounting Standards Board ("IASB").
The unaudited interim condensed consolidated financial statements were prepared using the Brazilian real (“R$”) as the presentation currency and the figures are expressed in thousands of Brazilian reais. The amounts disclosed in other currencies, unless otherwise indicated, are also reported in thousands. The items disclosed in foreign currencies are identified, when applicable.
The preparation of the Company’s unaudited interim condensed consolidated financial statements requires Management to make judgments, use estimates and adopt assumptions affecting the stated amounts of revenues, expenses, assets and liabilities. However, the uncertainty inherent in these judgments, assumptions and estimates could give rise to results that require a material adjustment of the book value of certain assets and liabilities in future reporting years.
The Company continually reviews its judgments, estimates and assumptions.
In preparing unaudited interim condensed consolidated financial statements, Management used disclosure criteria considering regulatory aspects and the relevance of transactions to understand the changes observed in the Company’s equity, economic and financial position and its performance since the end of the last fiscal year ended December 31, 2018, as well as the updating of relevant information included in the annual financial statements disclosed on February 27, 2019.
Management confirms that all the material information was disclosed in these unaudited interim condensed consolidated financial statements and corresponds to the information used by Management in the development of its business management activities.
The unaudited interim condensed consolidated financial statements were prepared based on the historical cost, except for certain financial assets and liabilities measured at fair value when applicable:
· short-term investments classified as cash and cash equivalents measured at fair value;
· short-term investments comprising exclusive investment funds, measured at fair value;
· derivative financial instruments measured at fair value; and
· investments accounted for using the equity method.
The Company’s unaudited interim condensed consolidated financial statements as ofSeptember30,2019 and for the period endedSeptember30, 2019 have been prepared assuming that it will continue as going concern, realizing assets and settling liabilities in the normal course of business, as per Note 1.1.
12
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
3. Approval for issuance of the unaudited interim condensed consolidated financial statements
The unaudited interim condensed consolidated financial statements were authorized for issue by Management on October 30, 2019.
4. Summary of significant accounting practices
The unaudited interim condensed consolidated financial statements were prepared based on accounting policies and estimate calculation methods adopted and presented in detail in the annual financial statements for the year ended December 31, 2018, issued on February 27, 2019, except regarding:
(a) adoption on January 1, 2019 of IFRS 16 - “Leases”, presented in Note 4.1.1; and
(b) adoption on August 1, 2019 a new accounting hedge, presented in Note 4.2.
4.1. New accounting standards and pronouncements adopted in the period ended September 30, 2019
4.1.1. IFRS 16 - “Leases”
IFRS 16 establishes the principles for recognizing, measuring, presenting and disclosing lease transactions and requires lessees to recognize all leases in accordance with a single statement of financial position model, similar to the recognition of finance leases pursuant to IFRS 16. The standard includes two recognition exemptions for lessees: leases of “low value” assets, for example, personal computers, and short-term leases, i.e. leases for which the term ends within 12 months or less. At the beginning of a lease, lessees recognize a liability to carry out payments (lease liability) and an asset representing the right to use the leased item for the lease term (right-of-use asset). Lessees shall recognize separately interest expenses from the lease liability and depreciation expenses of the right-of-use asset.
Lessees shall also reassess the lease liability if certain events occur, such as a change in the term of the lease or a change in future lease payment flows due to a variation in the reference index or rate used to calculate such payments. In general, lessees shall recognize any remeasurement to the lease liability as an adjustment against the right-of-use asset. Among the adoption methods provided for in the standard, the Company chose to adopt the modified retrospective approach.
Therefore, in accordance with IFRS 16, we did not restate comparative information and balances. Within the modified retrospective approach, the Company chose to adopt the following transition practical expedients and exemptions:
· the Company used hindsight, such as in determining the lease term and considering extensions and renegotiations throughout the agreement; and
· the Company applied a single discount rate to its portfolio of leases with similar characteristics, considering the remaining term of the agreements and the guarantee provided for by the assets.
13
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
The Company assessed the impacts arising from the adoption of this standard, considering the above-mentioned assumptions, and thus recorded 120 aircraft lease agreements and 14 non-aircraft lease agreements as right-of-use. The effects from the initial adoption of this standard are shown in the table below:
| Assets | Liabilities | Equity |
Operating leases (a) | - | (219,728) | 219,728 |
Right of use - aircraft agreements | 2,892,836 | 5,540,621 | (2,647,785) |
Right of use - non-aircraft agreements | 41,420 | 49,975 | (8,555) |
Deferred tax - Smiles (b) | - | - | 278 |
Total | 2,934,256 | 5,370,868 | (2,436,334) |
(a) Refers to installments of operating lease that had their maturities renegotiated during 2016.
(b) Deferred income tax effects arising from the initial adoption of IFRS 16 recorded in the Smiles subsidiary.
The deferred taxes over IFRS 16 adjustments as of January 1, 2019 were not recognized since GLA has a history of losses in recent years.
As a consequence of the adoption of IFRS 16, the Company recorded some reclassifications in the balance sheet as of December 31, 2018, presented for comparison purposes, as shown below:
| As previously disclosed | Reclassification | Restated |
| | | |
| | | |
Current | | | |
Short-term debt | 1,223,324 | (120,118) | 1,103,206 |
Leases | - | 255,917 | 255,917 |
Operating leases | 135,799 | (135,799) | - |
| | | |
Noncurrent | | | |
Long-term debt | 5,861,143 | (520,542) | 5,340,601 |
Leases | - | 656,228 | 656,228 |
Operating leases | 135,686 | (135,686) | - |
4.1.2. IFRIC – 23 “Uncertainty Over Income Tax Treatments”
In June 2017, the IASB issued IFRIC 23, which clarifies the application of requirements in IAS 12 - “Income Taxes” when there is uncertainty over the acceptance of income tax treatments by the tax authority. The interpretation clarifies that, if it is not probable that the tax authority will accept the income tax treatments, the amounts of tax assets and liabilities shall be adjusted to reflect the best resolution of the uncertainty. IFRIC 23 has been effective since January 1, 2019, and, after assessing the matter the Company’s Management concluded that there are no impacts or need for additional disclosures in the consolidated interim financial statements due to the adoption of this standard.
14
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
4.2. Adoption of hedge accounting to protect future revenues
In the regular course of its operations, the Company has recurring sales in US dollars (“US$”), mainly as a result of international routes in South, Central and North America. Accordingly, Management has adopted cash flow hedge accounting as a hedge for future foreign currency revenues, which are considered highly probable, as provided for and expressed in Paragraph 6.3.1 of IFRS 9, using as instruments 50 lease agreements recorded as debt as a result of the adoption of IFRS 6 (R2), as provided for in paragraph 6.6.2 of IFRS 9.
With the adoption of hedge accounting, the foreign exchange gains and losses arising from the lease agreements (hedge instrument) will be accumulated in shareholders’ equity, “Other Comprehensive Income”, appropriated to the Company's results upon the realization of the income from sales in US$.
Hedge accounting derives from the natural hedge of the Company’s operations, portrayed by cash flow (revenues and amortization of debt in US$) and does not represent an increase in financial costs, allowing the elimination of some of the exchange rate volatility in the Company's results. The final position of shareholders’ equity is not affected by the adoption of this accounting practice. The elements of hedge accounting are: (1) hedged object: highly probable sales revenue in US$; (2) hedge instrument: 50 lease agreements linked to US$; (3) designated amount: 60 months of highly probable revenues based on a range of 80 to 85% of historically earned revenues, totaling US$903,102. (4) nature of the hedged risk: exchange variation; (5) hedged risk specification: USD/BRL spot exchange rate; (6) hedge type: cash flow.
4.3. Reclassifications
To improve the presentation of the interim quarterly information, the following amounts were reclassified in the Balance Sheet and Cash Flow:
| December 31, 2018 |
| | Not reviewed | Not reviewed |
| As disclosed | Reclassification | Restated |
| | | |
Current assets | | | |
Advance to suppliers and third parties | - | 68,394 | 68,394 |
Other credits and amounts | 478,628 | (68,394) | 410,234 |
| | | |
4.4. New accounting standards and pronouncements not yet adopted
There are no other standards and interpretations issued and not yet adopted that may have a significant impact on the result or equity disclosed by the Company.
5. Seasonality
The Company expects revenues and operating results from its flights to be at their highest levels in the summer and winter months of January and July, respectively, and during the last weeks of December and in the year-end holiday period. Given the high proportion of fixed costs, this seasonality tends to drive variations in operating results across the fiscal-year quarters.
15
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
6. Cash and cash equivalents
| 09/30/2019 | 12/31/2018 |
| | |
Cash and bank deposits | 79,535 | 157,970 |
Cash equivalents | 1,179,930 | 668,217 |
Total | 1,259,465 | 826,187 |
The breakdown of cash equivalents is as follows:
| Weighted average rate (p.a.) | 09/30/2019 | 12/31/2018 |
| | | |
Local currency | | | |
Private bonds and deposits with banks | 94.0% of CDI | 496,100 | 74,819 |
Government bonds | 91.2% of CDI | - | 39 |
Automatic deposits | 59.2% of CDI | 162,106 | 307,499 |
Total local currency | | 658,206 | 382,357 |
| | | |
Foreign currency | | | |
Deposits with banks | 1.8% | 521,724 | 285,860 |
Total foreign currency | | 521,724 | 285,860 |
| | | |
Total | | 1,179,930 | 668,217 |
7. Short-term investments
| Weighted average rate (p.a.) | 09/30/2019 | 12/31/2018 |
| | | |
Local currency | | | |
Government bonds | 100.5% of CDI | 59,974 | 21,100 |
Investment funds | 100.2% of CDI | 885,420 | 365,249 |
Total local currency | | 945,394 | 386,349 |
| | | |
Foreign currency | | | |
Deposits with banks | 2.8% | 23,309 | 92,015 |
Government bonds | 1.7% | 3,140 | - |
Investment funds | - | 1,368 | - |
Total foreign currency | | 27,817 | 92,015 |
| | | |
Total | | 973,211 | 478,364 |
16
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
8. Restricted cash
| Weighted average rate (p.a.) | 09/30/2019 | 12/31/2018 |
| | | |
Local currency | | | |
Deposits in guarantee of letter of credit | 97.8% of CDI | 136,301 | 100,394 |
Escrow deposits(a) | 96.4% of CDI | 101,477 | 72,089 |
Escrow deposits for hedge margin | 100.0% of CDI | 6,625 | 18 |
Escrow deposits - leases (b) | 97.1% of CDI | 160,689 | 102,880 |
Other deposits (c) | 75.5% of CDI | 16,442 | 113,447 |
Total local currency | | 421,534 | 388,828 |
| | | |
Foreign currency | | | |
Escrow deposits for hedge margin | 1.8% | 202,405 | 433,304 |
Total foreign currency | | 202,405 | 433,304 |
| | | |
Total | | 623,939 | 822,132 |
| | | |
Current | | 535,602 | 133,391 |
Noncurrent | | 88,337 | 688,741 |
(a) The amount of R$35,977 (R$33,928 as of December 31, 2018) refers to a guarantee for GLAI’s legal proceedings. The other amounts relate to guarantees of GLA letters of credit.
(b) Related to deposits made to obtain letters of credit for aircraft leases agreements from GLA.
(c) Refers to the guarantee of bank collaterals and judicial blockages in investment funds.
9. Trade receivables
| 09/30/2019 | 12/31/2018 |
| | |
Local currency | | |
Credit card administrators | 557,927 | 393,557 |
Travel agencies | 385,215 | 226,627 |
Cargo agencies | 37,730 | 40,431 |
Airline partner companies | 1,795 | 3,243 |
Other | 35,999 | 52,216 |
Total local currency | 1,018,666 | 716,074 |
| | |
Foreign currency | | |
Credit card administrators | 97,225 | 97,488 |
Travel agencies | 45,692 | 21,005 |
Cargo agencies | 1,794 | 1,378 |
Airline partner companies | 26,773 | 23,294 |
Other | 125 | 5,373 |
Total foreign currency | 171,609 | 148,538 |
| | |
Total | 1,190,275 | 864,612 |
| | |
Allowance for expected loss on trade receivables accounts | (12,289) | (11,284) |
| | |
Total trade receivables | 1,177,986 | 853,328 |
17
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
The aging list of trade receivables, net of allowance for expected loss on trade receivables accounts, is as follows:
| 09/30/2019 | 12/31/2018 |
Not yet due | | |
Until 30 days | 664,369 | 527,878 |
31 to 60 days | 210,076 | 101,226 |
61 to 90 days | 60,119 | 49,696 |
91 to 180 days | 138,594 | 83,128 |
181 to 360 days | 55,877 | 36,801 |
Above 360 days | 2,295 | 268 |
Total not yet due | 1,131,330 | 798,997 |
| | |
Overdue | | |
Until 30 days | 19,895 | 13,167 |
31 to 60 days | 7,249 | 4,726 |
61 to 90 days | 4,645 | 2,672 |
91 to 180 days | 1,611 | 11,173 |
181 to 360 days | 1,455 | 9,863 |
Above 360 days | 11,801 | 12,730 |
Total overdue | 46,656 | 54,331 |
| | |
Total | 1,177,986 | 853,328 |
The changes in expected loss on trade receivables are as follows:
| 09/30/2019 | 12/31/2018 |
Balances at the beginning of the period | (11,284) | (36,088) |
(Additions) reversals | (1,005) | 24,804 |
Balances at the end of the period | (12,289) | (11,284) |
10. Inventories
| 09/30/2019 | 12/31/2018 |
| | |
Consumables | 27,715 | 22,098 |
Parts and maintenance materials | 179,654 | 170,851 |
(-) Provision for obsolescence | (12,734) | (12,808) |
Total | 194,635 | 180,141 |
The changes in provision for obsolescence are as follows:
| 09/30/2019 | 12/31/2018 |
Balances at the beginning of the period | (12,808) | (12,509) |
Additions | (32) | (5,023) |
Write-offs | 106 | 4,724 |
Balances at the end of the period | (12,734) | (12,808) |
11. Recoverable taxes
11.1.Recoverable taxes
| 09/30/2019 | 12/31/2018 |
IRPJ and CSLL prepayments | 202,282 | 268,428 |
Withholding Income Tax | 3,808 | 4,744 |
PIS and COFINS to recover | 126,542 | 163,921 |
Withholding tax of public institutions | 8,286 | 6,812 |
Value Added Tax (VAT) abroad | 5,785 | 5,649 |
Other | 9,083 | 7,115 |
Total | 355,786 | 456,669 |
| | |
Current | 298,410 | 360,796 |
Noncurrent | 57,376 | 95,873 |
18
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
12. Deferred taxes
12.1.Deferred tax assets (liabilities)
| 12/31/2018 | Unrealized | Other comprehensive income | 09/30/2019 |
Parent Company and controlled subsidiary Smiles | | | | |
| | | | |
Income tax losses carry forward | 16,983 | 18,866 | - | 35,849 |
Negative basis of social contribution | 6,114 | 6,792 | - | 12,906 |
Temporary differences | | | | |
Allowance for expenses loss on trade receivables and other credits | 196 | 24) | - | 172 |
Provision for legal proceedings and tax liabilities | 916 | 215) | - | 701 |
Other unrealized profits | 49,613 | 18,078 | - | 67,692 |
Total deferred taxes - Assets | 73,822 | 43,497 | - | 117,319 |
Controlled subsidiary GLA | | | | |
| | | | |
Income tax losses carry forward | 58,384 | (39,149) | - | 19,235 |
Negative basis of social contribution | 21,018 | (14,093) | - | 6,925 |
- | | | | |
Temporary differences | | | | |
Allowance for expenses loss on trade receivables and other credits | 72,649 | 11,813 | - | 84,462 |
Breakage provision | (172,869) | (18,238) | - | (191,107) |
Provision for losses on other credits | 143,350 | - | - | 143,350 |
Provision for legal proceedings and tax liabilities | 93,221 | (2.254) | - | 90,967 |
Aircraft return | 62,642 | 102,796 | - | 165,438 |
Derivative transactions | 5,335 | (47,911) | - | (42,576) |
Flight rights | (353,226) | - | - | (353,226) |
Depreciation of engines and parts for aircraft maintenance | (174,129) | (7,158) | - | (181,287) |
Reversal of goodwill amortization for tax purpose | (127,659) | - | - | (127,659) |
Aircraft leases and other | 30,956 | 39,390 | 278 | 70,624 |
Other | 113,040 | (28,641) | - | 84,399 |
Total deferred taxes - Liabilities | (227,288) | (3,445) | 278 | (230,455) |
The Company and its subsidiaries GLA and Smiles have net operating loss carryforwards, comprised of accumulated income tax losses and negative basis of social contribution. The net operating loss carryforwards do not expire; however, their use is limited to 30% of the annual taxable income. Net operating loss carryforwards are as follows:
| GLAI | GLA | Smiles (*) |
| 09/30/2019 | 12/31/2018 | 09/30/2019 | 12/31/2018 | 09/30/2019 | 12/31/2018 |
Accumulated income tax losses | 168,338 | 170,418 | 5,779,325 | 5,631,209 | 366,147 | 522,743 |
Negative basis of social contribution | 168,338 | 170,418 | 5,779,325 | 5,631,209 | 366,147 | 522,743 |
The reconciliation of effective income taxes and social contribution rates for the periods ended September 30, 2019 and 2018 is as follows:
19
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
| Three-month period ended | Nine-month period ended |
| 09/30/2019 | 09/30/2018 | 09/30/2019 | 09/30/2018 |
| | | | |
Loss before income taxes | (177,477) | (205,384) | (171,588) | (1,137,392) |
Combined tax rate | 34% | 34% | 34% | 34% |
Income at the statutory combined tax rate | 60,342 | 69,831 | 58,340 | 386,713 |
| | | | |
Adjustments to calculate the effective tax rate: | | | | |
Equity method investees | - | 70 | 27 | 122 |
Tax difference on results of subsidiaries | 70,868 | (27,655) | (74,355) | (82,044) |
Income tax on permanent differences and others | 19,366 | 111,769 | 51,821 | 274,300 |
Foreign exchange variation on foreign investments | (83,077) | (110,127) | (114,188) | (257,355) |
Interest on shareholders’ equity | - | - | 2,805 | 4,050 |
Extemporaneous Tax Credit | - | - | 18,801 | - |
Extemporaneous deferred asset benefit, net | - | - | 12,099 | - |
Non-deferred asset benefit | (61,142) | (147,356) | (40,500) | (544,470) |
Use of tax credits in non-recurring installment payments | - | - | - | (3,892) |
Total income tax | 6,357 | (103,468) | (85,150) | (222,576) |
| | | | |
Income taxes | | | | |
Current | (49,560) | 83,980 | (125,203) | (7,504) |
Deferred | 55,917 | (187,448) | 40,053 | (215,072) |
Total income taxes | 6,357 | (103,468) | (85,150) | (222,576) |
| | | | |
13. Advance to suppliers
| 09/30/2019 | 12/31/2018 |
| | |
Oceanair Advance | 198,062 | - |
Advance to national suppliers | 70,884 | 30,635 |
Advance to international suppliers | 23,103 | 5,648 |
Advance for materials and repairs | 48,932 | 32,111 |
Total other credits | 340,981 | 68,394 |
| | |
Current | 295,220 | 68,394 |
Noncurrent | 45,761 | - |
Within the scope of the judicial recovery plan of Oceanair Linhas Aéreas S.A. (“Oceanair”) and AVB Holding S.A. (“Judicial Recovery Plan”), approved by its creditors on April 5, 2019, the Company: (i) acquired DIP (debtor in possession) Loans granted to Oceanair by Elliot Group in the amount of R$50,647, and (ii) granted an advance to Elliott Group in the amount of R$100,595 (“Advance”) pursuant to an agreement entered into on April 3, 2019, such advances are subject to variation of the Real against the US$.
Advances will be refunded by Elliott Group if: (a) the Company or any third party acquires an isolated production unit as provided for in the Oceanair Linhas Aéreas S.A, Judicial Recovery Plan; or (b) another judicial recovery plan involving the sale of Oceanair’s landing and takeoff times is deemed valid and such an operation is successfully completed. In return for granting the Advance, and subject to certain conditions, the Elliott Group will pay to the Company a part of the funds that may be recovered by Elliott Group under the Recovery Plan.
On July 10, 2019, under the Judicial Recovery Plan, the Company presented winning bids for the acquisition of certain isolated production units (“UPIs”), in the total amount of US$77.3 million.
The Judicial Recovery Plan provides that DIP loans may be offset against the price to be paid by the Company for the acquisition of UPIs.
Accordingly, the Company plans to complete the acquisition of UPIs (and offset claims heldagainst Oceanair against the respective acquisition price) in the event that the auction of UPIs sold by the judiciary is confirmed, and as soon as complying with other precedent conditions provided for in the Judicial Recovery Plan.
20
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
14. Deposits
| 09/30/2019 | 12/31/2018 |
Judicial deposits | 827,444 | 726,491 |
Maintenance deposits | 809,063 | 647,057 |
Deposits in guarantee for lease agreements | 294,402 | 238,747 |
Total | 1,930,909 | 1,612,295 |
15. Investments
15.1.Breakdown of investments
The financial information of the Company’s investees and the changes in the investments balance for the period ended September 30, 2019 are as follows:
| Trip |
| 09/30/2019 | 12/31/2018 |
Financial information of Company’s investees | | |
Capital stock | 1,318 | 1,318 |
Interest | 60% | 60% |
Total equity | 2,103 | 2,842 |
| | |
Adjusted equity (a) | 1,256 | 1,693 |
Net income for the period | 129 | 599 |
Net income for the period attributable to the Company’s interest | 79 | 360 |
(a) Adjusted shareholders' equity corresponds to the percentage of total shareholders' equity.
15.2.Changes in investments
| Trip |
Balances as of December 31, 2018 | 1,177 |
| |
Equity method results | 79 |
Balances of September 30, 2019 | 1,256 |
| Trip |
Balances as of December 31, 2017 | 1,333 |
| |
Equity method results | 360 |
Balances of September 30, 2018 | 1,693 |
21
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
16. Property, plant and equipment
| Weighted average rate (p.a.) | 12/31/2018 | Adoption IFRS 16 (3) | Additions | Write-offs (6) | Transfers (5) | 09/30/2019 |
Flight equipment | | | | | | | |
Cost | | | | | | | |
Aircraft - ROU (1) with purchase option | | 673,675 | - | - | (4,481) | - | 669,194 |
Aircraft - ROU with no purchase option | | - | 2,821,509 | 595,103 | (142,006) | (12,250) | 3,262,356 |
Spare parts and engines - own | | 1,583,865 | - | 136,178 | (7,952) | (769) | 1,711,322 |
Spare parts and engines - ROU | | - | 71,327 | 32,828 | (919) | - | 103,236 |
Aircraft and engine overhauling | | 2,443,747 | - | 529,925 | (174,534) | - | 2,799,138 |
Tools | | 44,121 | - | 5,867 | (479) | 769 | 50,278 |
| | 4,745,408 | 2,892,836 | 1,299,901 | (330,371) | (12,250) | 8,595,524 |
Depreciation | | | | | | | |
Aircraft - ROU with purchase option | 5.76% | (222,240) | - | (13,209) | 4,481 | - | (230,968) |
Aircraft - ROU with no purchase option | 23.89% | - | - | (562,046) | 33,345 | - | (528,701) |
Spare parts and engines - own | 7.34% | (590,239) | - | (90,987) | 3,377 | - | (677,849) |
Spare parts and engines - ROU | 28.86% | - | - | (18,602) | - | - | (18,602) |
Aircraft and engine overhauling | 42.87% | (1,275,298) | - | (493,343) | 166,191 | - | (1,602,450) |
Tools | 10.00% | (21,153) | - | (2,574) | 275 | - | (23,452) |
| | (2,108,930) | - | (1,180,761) | 207,669 | - | (3,082,022) |
| | | | | | | |
Total, net - flight equipment | | 2,636,478 | 2,892,836 | 119,140 | (122,702) | (12,250) | 5,513,502 |
| | | | | | | |
Property, plant and equipment in use | | | | | | | |
Cost | | | | | | | |
Vehicles | | 11,513 | - | 1,218 | (1,200) | - | 11,531 |
Machinery and equipment | | 59,404 | - | 3,169 | (160) | - | 62,413 |
Furniture and fixtures | | 30,698 | - | 1,879 | (185) | - | 32,392 |
Computers and peripherals - owned | | 40,813 | - | 4,631 | (1,088) | - | 44,356 |
Computers and peripherals - ROU | | - | 20,619 | 1,373 | - | - | 21,992 |
Communication equipment | | 2,692 | - | 69 | (210) | - | 2,551 |
Safety equipment | | 856 | - | - | - | - | 856 |
Improvement on third party property - CMA (4) | | 107,637 | - | - | - | - | 107,637 |
Leasehold improvements | | 60,115 | - | 456 | - | 5,328 | 65,899 |
Third Party Real Estate - ROU | | - | 20,801 | 1,553 | - | - | 22,354 |
Construction in progress | | 15,443 | - | 8,702 | - | (5,328) | 18,817 |
| | 329,171 | 41,420 | 23,050 | (2,843) | - | 390,798 |
Depreciation | | | | | | | |
Vehicles | 20.00% | (9,609) | - | (482) | 907 | - | (9,184) |
Machinery and equipment | 10.00% | (41,619) | - | (3,072) | 132 | - | (44,559) |
Furniture and fixtures | 10.00% | (18,188) | - | (1,488) | 169 | - | (19,507) |
Computers and peripherals - owned | 20.00% | (31,314) | - | (2,455) | 1,070 | - | (32,699) |
Computers and peripherals - ROU | 36.59% | - | - | (5,670) | - | - | (5,670) |
Communication equipment | 10.00% | (2,089) | - | (119) | 160 | - | (2,048) |
Safety equipment | 10.00% | (533) | - | (62) | - | - | (595) |
Leasehold improvements - CMA | 10.43% | (91,395) | - | (8,460) | - | - | (99,855) |
Leasehold improvements | 22.32% | (29,354) | - | (6,951) | - | - | (36,305) |
Third Party Real Estate - ROU | 32.18% | - | - | (5,363) | - | - | (5,363) |
| | (224,101) | - | (34,122) | 2,438 | - | (255,785) |
| | | | | | | |
Total, net - property, plant and equipment in use | | 105,070 | 41,420 | (11,072) | (405) | - | 135,013 |
| | | | | | | |
Impairment losses (2) | - | (48,839) | - | - | 5,259 | - | (43,580) |
Total | | 2,692,709 | 2,934,256 | 108,068 | (117,848) | (12,250) | 5,604,935 |
| | | | | | | |
Advances for property, plant and equipment acquisition | - | 125,348 | - | 77,211 | (37,793) | - | 164,766 |
Total property, plant and equipment | | 2,818,057 | 2,934,256 | 185,279 | (155,641) | (12,250) | 5,769,701 |
| | | | | | | |
(1) ROU - Right of Use
(2) Refers to provisions for impairment losses for rotable items, classified under "Sets of replacement parts and spare engines", recorded by the Company in order to present its assets according to the actual capacity for the generation of economic benefits.
(3) Effect related to IFRS 16 adoption, as disclosed in Note 4.1.1.
(4) CMA - Maintenance Center - Confins/MG
(5) Transfer of other GAC credits.
(6) The amounts are composed of sales and write-offs.
22
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
17. Intangible assets
The breakdown of and changes in intangible assets are as follows:
| Weighted average rate (p.a.) | 12/31/2018 | Additions | Write-offs | 09/30/2019 |
Cost | | | | | |
Goodwill | - | 542,302 | - | - | 542,302 |
Slots | - | 1,038,900 | - | - | 1,038,900 |
Software | - | 528,426 | 53,513 | (22,390) | 559,549 |
Other | - | 10,000 | - | - | 10,000 |
Total cost | | 2,119,628 | 53,513 | (22,390) | 2,150,751 |
| | | | | |
Amortization | | | | | |
Software | 25.18% | (339,995) | (53,055) | 22,024 | (371,026) |
Other | 20.0% | (2,167) | (1,500) | - | (3,667) |
Total amortization | | (342,162) | (54,555) | 22,024 | (374,693) |
| | | | | |
Net intangible assets | | 1,777,466 | (1,042) | (366) | 1,776,058 |
23
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
18. Loans and financing
The breakdown of and changes in short and long-term debt are as follows:
| | | 12/31/2018 | | | | | | | | 09/30/2019 |
| Maturity | Effective interest rate | Current | Noncurrent | Total | Funding | Unrealized gain and loss from ESN (*) | Payments | Interest | Interest paid | Exchange variation | Amortization | Current | Noncurrent | Total |
In R$: | | | | | | | | | | | | | | | |
Debentures VII | 09/2021 | 120% of DI rate | 288,991 | 577,981 | 866,972 | - | - | (295,834) | 43,760 | (43,761) | - | 5,600 | 290,857 | 285,880 | 576,737 |
| | | | | | | | | | | | | | | |
In US$: | | | | | | | | | | | | | | | |
Import financing | 06/2020 | 5.65% p.a. | 503,869 | - | 503,869 | 130,788 | - | (27,398) | 24,689 | (23,947) | 45,823 | - | 653,824 | - | 653,824 |
Term Loan | 08/2020 | 6.70% p.a. | 25,255 | 1,147,196 | 1,172,451 | - | - | - | 56,850 | (76,612) | 88,285 | 6,860 | 1,247,834 | - | 1,247,834 |
Credit Line - Engine Maintenance | 06/2021 | 2.87% p.a. | 173,422 | 189,888 | 363,310 | 178,926 | - | (184,353) | 10,638 | (11,532) | 24,080 | 6,622 | 192,232 | 195,459 | 387,691 |
Senior Notes IV | 01/2022 | 9.24% p.a. | 13,640 | 352,205 | 365,845 | - | - | (50,320) | 20,683 | (28,013) | 19,755 | 875 | 5,290 | 323,535 | 328,825 |
ESN (*) | 07/2024 | 3.75% p.a. | - | - | - | 1,637,579 | (151,169) | - | 59,803 | (14,748) | 145,777 | 2,567 | 13,827 | 1,665,982 | 1,679,809 |
Senior Notes VIII | 01/2025 | 7.09% p.a. | 72,658 | 2,439,492 | 2,512,150 | - | - | - | 131,558 | (166,894) | 180,101 | 6,417 | 31,234 | 2,632,098 | 2,663,332 |
Loan with guarantee of engines | 12/2026 | 6.50% p.a. | 13,051 | 120,557 | 133,608 | 56,452 | - | (12,508) | 8,662 | (8,657) | 15,431 | 108 | 32,623 | 160,473 | 193,096 |
Perpetual Notes | - | 8.75% p.a. | 12,320 | 513,282 | 525,602 | - | - | - | 34,000 | (32,956) | 38,240 | - | 13,240 | 551,646 | 564,886 |
Total | | | 1,103,206 | 5,340,601 | 6,443,807 | 2,003,745 | (151,169) | (570,413) | 390,643 | (407,120) | 557,492 | 29,049 | 2,480,961 | 5,815,073 | 8,296,034 |
(*) Exchangeable Senior Notes
24
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
The terms of the short and long-term debt contracted up to December 31, 2018 by the Company and its subsidiaries were disclosed in detail in the financial statements for the year ended December 31, 2018 and have not been affected by contractual alterations during the nine-month period ended on September 30, 2019.
Total debt included issuance costs of R$153,981 as of September 30, 2019 (R$83,684 as of December 31, 2018), which are amortized over the term of the related debt.
18.1.New funding during the nine-month period ended September 30, 2019
18.1.1. Exchangeable Senior Notes (“ESN”)
The Company, through GOL Equity Finance (“issuer”), a special purpose company incorporated under the laws of Luxembourg, issued Exchangeable Senior Notes (“ESN”), maturing in 2024, which will bear interest of 3.75% p.a., to be paid in semi-annual installments. This transaction was guaranteed by the Company and GLA.
Holders of the securities will be entitled to exchange their securities in American Depositary Shares (“ADSs”) (each representing two GLAI preferred shares. The initial exchange rate of the Notes is 49.3827 ADSs per US$1 thousand of the Notes principal amount (equivalent to an initial exchange price of approximately US$20.25 per ADS and represents an exchange premium of approximately 35% above the initial public offering price of the ADSs sold in the simultaneous offering of ADSs described below, which was US$15.00 per ADS). The securities exchange rate is subject to adjustments on the occurrence of certain events.
Settlement of the ESN may be made in cash, ADSs or through a combination of both.
Funding under this operation for the nine-month period ended September 30, 2019 is as follows:
| Amount in US$ thousand |
Data | Nominal issue | Premium | Cost assigned to the debt component | Cost assigned to the derivative component | Capped Call | Net Funding |
March 26, 2019 | 300,000 | - | (12,179) | (6,533) | (26,190) | 255,098 |
April 17, 2019 | 45,000 | - | (3,862) | (1,463) | (3,929) | 35,746 |
July 17, 2019 | 80,000 | 16,000 | (2,123) | (2,247) | (9,680) | 81,950 |
| 425,000 | 16,000 | (18,164) | (10,243) | (39,799) | 372,794 |
| Amount in R$ |
Data | Nominal issue | Goodwill | Cost assigned to the debt component | Cost assigned to the derivative component | Capped Call | Net Funding |
March 26, 2019 | 1,169,010 | - | (47,067) | (25,248) | (101,214) | 995,481 |
April 17, 2019 | 177,539 | - | (15,205) | (5,760) | (15,499) | 141,075 |
July 17, 2019 | 301,192 | 60,194 | (7,987) | (8,453) | (36,444) | 308,502 |
| 1,647,741 | 60.194 | (70,259) | (39,461) | (153,157) | 1,445,058 |
In addition, in connection with the pricing of the Notes, the issuer entered into cash-settled private capped call transactions with certain of the initial purchasers of the Notes subscribers and/or other financial institutions ("counterparties"), which are generally expected to reduce the potential dilution of GLAI's preferred shares and ADSs upon the exchange of any Notes and/or offset any cash payments required of the issuer that exceed the principal amount of the Notes exchanged, as the case may be, such reduction or compensation being limited by the cap. The strike price initially corresponds to the exchange price of the Notes and is subject to anti-dilution adjustments substantially similar to those of the Notes and the maximum capped call price is approximately US$27.75 per ADS (representing a premium ofapproximately 85% above the price of the initial public offering of the ADSs sold in the simultaneous offer of ADSs).
25
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
The capped call is recorded under “Derivatives”.For further information, see Note 34.1.4.
As of September 30, 2019, the component corresponding to the option to convert securities to market value corresponds to R$525,669 and is presented together with the ESN balance, see Note 34.2.
TheCompany will use the proceeds from the issue of the Notes to pay the transaction costs associated with the issue, including costs related to derivatives, and to finance its operations.
18.1.2. Import financing
During the nine-month period ended September 30, 2019, the Company, through its subsidiary GLA, obtained funding and renegotiated the maturities of the agreements, with the issue of promissory notes as collateral for these transactions, which are part of a credit line maintained by GLA for import financing in order to carry out engine maintenance, purchase spare parts and aircraft equipment. The funding operations are as follows:
Transaction | Principal amount | Interest |
date | (US$ thousand) | (R$ thousand) | rate (p.a.) |
New issuances | | | |
January 24, 2019 | 6,454 | 24,409 | 6.57% |
February 4, 2019 | 5,924 | 21,777 | 6.52% |
February 21, 2019 | 7,069 | 26,576 | 6.46% |
April 18, 2019 | 7,045 | 27,737 | 4.98% |
July 5, 2019 | 4,334 | 16,560 | 5.93% |
August 20, 2019 | 3,396 | 13,729 | 4.37% |
| 34,222 | 130,788 | |
18.1.3. Credit Line - Engine Maintenance
During the nine-month period ended September 30, 2019, the subsidiary GLA obtained new credit lines by issuing Guaranteed Notes for engine maintenance services with Delta Air Lines. The funding operations are as follows:
Transaction | Principal amount | Costs | Interest |
date | (US$ thousand) | (R$ thousand) | (US$ thousand) | (R$ thousand) | rate (p.a.) |
February 15, 2019 | 10,219 | 37,969 | 319 | 1,185 | Libor 3m+0.75% p.a. |
May 10, 2019 | 10,219 | 40,444 | 289 | 1,143 | Libor 3m+0.70% p.a. |
August 30, 2019 | 25,722 | 106,659 | 922 | 3,818 | Libor 3m+0.60% p.a. |
| 46,160 | 185,072 | 1,530 | 6,146 | |
18.1.4. Loan with guarantee of engines
In the nine-month period ended September 30, 2019, the Company, through its subsidiary GLA, obtained funding with guarantee of the Company’s own engines. The funding operations are as follows:
26
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
Transaction | Principal | Insurance costs | Interest |
date | (US$ thousand) | (R$ thousand) | (US$ thousand) | (R$ thousand) | rate (p.a.) |
January 22, 2019 | 11,700 | 43,129 | 154 | 580 | Libor 3m+0.75% p.a. |
April 24, 2019 | 1,161 | 4,603 | - | - | Libor 1m+3.25% p.a. |
June 13, 2019 | 1,161 | 4,463 | - | - | Libor 1m+3.25% p.a. |
September 30, 2019 | 1,161 | 4,837 | - | - | Libor 1m+3.25% p.a. |
| 15,183 | 57,032 | 154 | 580 | |
18.1.5. Loan and financing – non-current
On September 30, 2019, the maturities of loans and financing recorded in non-current liabilities are as follows:
| 2020 | 2021 | 2022 | 2023 | 2023 onwards | Without maturity date | Total |
| | | | | | | |
In R$: | | | | | | | |
Debentures VII | - | 285,880 | - | - | - | | 285,880 |
In US$: | | | | | | | |
Credit Line - Engine Maintenance | 29,198 | 166,261 | - | - | - | - | 195,459 |
Senior Notes IV | - | - | 323,535 | - | - | - | 323,535 |
ESN | - | - | - | - | 1,665,982 | - | 1,665,982 |
Senior Notes VIII | - | - | - | - | 2,632,098 | - | 2,632,098 |
Loan with guarantee of engines | 4,633 | 18,988 | 19,687 | 20,427 | 96,738 | | 160,473 |
Perpetual Notes | - | - | - | - | - | 551,646 | 551,646 |
Total | 33,831 | 471,129 | 343,222 | 20,427 | 4,394,818 | 551,646 | 5,815,073 |
The fair value of debt as of September 30, 2019 is as follows:
| Accounting (c) | Fair value |
Senior Notes and Perpetual Notes | 3,557,044 | 3,651,794 |
Term Loan | 1,247,834 | 1,255,994 |
ESN | 1,679,809 | 1,898,496 |
Debentures | 576,736 | 591,666 |
Other | 1,234,611 | 1,234,611 |
Total | 8,296,034 | 8,542,561 |
18.2.Covenants
As of September 30, 2019, long-term debt (excluding perpetual notes and exchangeable senior notes) that amounted to R$3,597,445 (R$4,827,319 as of December 31, 2018) is subject torestrictive covenants, including but not limited to those that require the Company to maintain liquidity requirements and interest expenses coverage.
The Company has restrictive covenants on the Term Loan and Debentures VII. For the Term Loan, the Company must make deposits for reaching contractual limits of the debt pegged to the U.S. dollar. As of September 30, 2019, the Company did not have collateral deposits linked to the contractual limits of the Term Loan and of the Debentures and has met the minimum required levels and, therefore, is complying with the restrictive clauses. The next measurement will take place at the end of the current year.
27
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
19. Leases
| | 12/31/2018 | | | | | | | | | | | 09/30/2019 |
| Weighted average rate (p.a.) | Current | Noncurrent | Total | IFRS Adoption 16 (1) | Additions | Write-offs | Contractual Amendment
| Payments | Payment (escrow deposit) | Payment (maintenance reserve) | Provision for interest | Interest payment | Exchange variation | Current | Noncurrent | Total |
In R$: | | | | | | | | | | | | | | | | | |
Right of use leases without purchase option | 12.92% | - | - | - | 49,975 | 2,925 | - | - | (12,839) | - | - | 6,718 | - | (963) | 20,017 | 25,799 | 45,816 |
Total | | - | - | - | 49,975 | 2,925 | - | - | (12,839) | - | - | 6,718 | - | (963) | 20,017 | 25,799 | 45,816 |
| | | | | | | | | | | | | | | | | |
In US$: | | | | | | | | | | | | | | | | | |
Right of use leases with purchase option | 3.72% | 120,118 | 520,542 | 640,660 | - | - | - | - | (83,511) | - | - | 17,442 | (17,651) | 40,891 | 132,161 | 465,670 | 597,831 |
Right of use leases without purchase option | 8.55% | - | - | - | 5,540,621 | 627,931 | (6,782) | (262,569) | (1,079,062) | (476) | (4,888) | 353,163 | - | 406,469 | 1,178,148 | 4,396,259 | 5,574,407 |
Right of use leases (2) | - | 135,799 | 135,686 | 271,485 | (219,728) | - | - | - | (48,273) | - | - | - | (3,484) | - | - | - | - |
Total | | 255,917 | 656,228 | 912,145 | 5,320,893 | 627,931 | (6,782) | (262,569) | (1,210,846) | (476) | (4,888) | 370,605 | (21,135) | 447,360 | 1,310,309 | 4,861,929 | 6,172,238 |
| | | | | | | | | | | | | | | | | |
Total leases | | 255,917 | 656,228 | 912,145 | 5,370,868 | 630,856 | (6,782) | (262,569) | (1,223,685) | (476) | (4,888) | 377,323 | (21,135) | 446,397 | 1,330,326 | 4,887,728 | 6,218,054 |
| | | | | | | | | | | | | | | | | |
(1) Effect related to the adoption of (IFRS 16), as disclosed in Note 4.1.1.
(2) Refers to operating lease installments renegotiated during 2016.
28
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
The future payments of right of use lease agreements are detailed as follows:
| Without purchase option | With purchase option |
| 09/30/2019 | 09/30/2019 | 12/31/2018 |
2019 | 442,284 | 38,281 | 140,307 |
2020 | 1,547,870 | 153,330 | 140,080 |
2021 | 1,303,241 | 153,840 | 139,852 |
2022 | 1,098,704 | 213,123 | 139,624 |
2023 | 874,215 | 75,465 | 69,985 |
Thereafter | 1,940,815 | 17,388 | 65,776 |
Total minimum lease payments | 7,207,129 | 651,427 | 695,624 |
Less total interest | (1,586,906) | (53,596) | (54,964) |
Present value of minimum lease payments | 5,620,223 | 597,831 | 640,660 |
Less current portion | (1,198,165) | (132,161) | (120,118) |
Noncurrent portion | 4,422,058 | 465,670 | 520,542 |
19.1.Sale-leaseback transactions
In the nine-month period ended September 30, 2019, the Company recorded a net gain of R$7,924 arising from one aircraft sale-leaseback transaction recorded under “Sale-leaseback transactions” (note 30).
20. Suppliers
| 09/30/2019 | 12/31/2018 |
| | |
Local currency | 892,131 | 826,641 |
Foreign currency | 427,932 | 697,311 |
Total | 1,320,063 | 1,523,952 |
| | |
Current | 1,294,680 | 1,403,815 |
Noncurrent | 25,383 | 120,137 |
As of September 30, 2019, the balance to be paid to related parties recorded in the caption “Suppliers” was R$1,447 (R$1,107 as of December 31, 2018), and refers substantially to transactions with Viação Piracicabana Ltda.
21. Suppliers - Forfaiting
The Company has arrangement in place that allow suppliers to receive their payments in advance. This type of operation does not change the original commercial conditions between the Company and its suppliers. As of September 30, 2019, the amount recorded under current liabilities from forfaiting operations totaled R$559,503 (R$365,696 as of December 31, 2018).
22. Taxes payable
| 09/30/2019 | 12/31/2018 |
PIS and COFINS | 39,721 | 43,237 |
Installment payments - PRT and PERT | 2,319 | 23,858 |
Withholding income tax on salaries | 30,468 | 34,883 |
ICMS | 329 | 46,952 |
IRPJ and CSLL payable | 17,336 | 8,991 |
Other | 11,195 | 8,440 |
Total | 101,368 | 166,361 |
| | |
Current | 101,222 | 111,702 |
Noncurrent | 146 | 54,659 |
29
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
23. Advance from ticket sales
As of September 30, 2019, the balance of Advances from ticket sales classified in current liabilities was R$1,985,550 (R$1,673,987 as of December 31, 2018) and is represented by 6,294,192 tickets sold and not yet used (5,804,941 as of December 31, 2018) with an average use of 62 days (57 days as of December 31, 2018).
24. Provisions
| Provision for aircraft and engine return (a) | Provision for legal proceedings (b) | Total |
Balances as of December 31, 2018 | 652,134 | 247,460 | 899,594 |
Additional provisions recognized | 269,434 | 145,288 | 414,722 |
Utilized provisions | (106,391) | (102,511) | (208,902) |
Foreign exchange rate variation, net | 53,187 | (354) | 52,833 |
Balances of September 30, 2019 | 868,364 | 289,883 | 1,158,247 |
| | | |
As of December 31, 2018 | | | |
Current | 70,396 | - | 70,396 |
Noncurrent | 581,738 | 247,460 | 829,198 |
Total | 652,134 | 247,460 | 899,594 |
| | | |
On September 30, 2019 | | | |
Current | 317,690 | - | 317,690 |
Noncurrent | 550,674 | 289,883 | 840,557 |
Total | 868,364 | 289,883 | 1,158,247 |
(a) The additions of provisions for aircraft and engine return include present value adjustment effects.
(b) The provisions recorded include write-offs due to the revision of estimates and processes settled.
The increase in the provision for aircraft return balance was a result of the Company’s decision to return three aircraft early, which were originally scheduled to be returned in 2023, 2024 and 2025.
24.1.Provision for legal proceedings
As of September 30, 2019, the Company and its subsidiaries are parties to lawsuits and administrative proceedings. Details of the relevant lawsuits were disclosed in the financial statements for the year ended December 31, 2018.
The Company's Management believes that the provision for tax, civil and labor risks, recorded is sufficient to cover probable losses on administrative and judicial proceedings. The breakdown of the proceedings with probable and possible losses is presented below:
| Probable loss | Possible loss |
| 09/30/2019 | 12/31/2018 | 09/30/2019 | 12/31/2018 |
Civil | 80,387 | 64,005 | 38,042 | 36,320 |
Labor | 207,113 | 181,556 | 223,177 | 183,506 |
Taxes | 2,383 | 1,899 | 575,886 | 548,136 |
Total | 289,883 | 247,460 | 837,105 | 767,962 |
30
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
25. Equity
25.1. Capital stock
As of September 30, 2019, the Company’s capital stock was R$3,103,631 and represented by 3,131,973,351 shares, comprised by 2,863,682,710 common shares and 268,290,641 preferred shares. The Company’s shares are held as follows:
| 09/30/2019 | 12/31/2018 |
| Common | Preferred | Total | Common | Preferred | Total |
Fundo Volluto | 100.00% | - | 23.02% | 100.00% | - | 23.42% |
Mobi FIA | - | 37.62% | 28.96% | - | 48.85% | 37.41% |
Delta Air Lines, Inc. | - | 12.03% | 9.26% | - | 12.29% | 9.41% |
AirFrance - KLM | - | 1.55% | 1.19% | - | 1.58% | 1.21% |
Other | - | 1.13% | 0.87% | - | 1.03% | 0.79% |
Free float | - | 47.67% | 36.70% | - | 36.25% | 27.76% |
Total | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
The authorized capital stock on September 30, 2019 was R$6.0 billion.
In the period ended September 30, 2019, the Company’s Board of Directors approved capital increases through the exercise of stock options: (i) on February 27, 2019, in the amount of R$4,589, through the subscription of 521,528 preferred shares; (ii) on April 26, 2019, in the amount of R$512, through the subscription of 140,896 preferred shares; and (iii) July 31, 2019, totaling R$300 through the subscription of 84,477 preferred shares.
As of September 30, 2019 and December 31, 2018, the balance of share issuance costs was R$42,290.
During the nine-month period ended September 30, 2019, the Board of Directors approved issuing shares totaling R$2,818 as a result of stock options exercises. At September 30, 2019, the Company had a balance of R$28,343 related to the subscription of 5,286,408 stock options.
On July 31, 2019, the shareholders approved the Share Buyback Program, through which the Company may acquire up to 3,000,000 preferred shares within one year.
26. Earnings (loss) per share
The Company's earnings (loss) per share was determined as follows:
| Three-month period ended |
| 09/30/2019 | 09/30/2018 |
| Common | Preferred | Total | Common | Preferred | Total |
Numerator | | | | | | |
Net loss for the period attributable to equity holders of the parent | (56,482) | (185,570) | (242,052) | (96,013) | (313,228) | (409,241) |
| | | | | | |
Denominator | | | | | | |
Weighted average number of outstanding shares (in thousands) | 2,863,683 | 151,165 | | 2,863,683 | 266,925 | |
Adjusted weighted average number of outstanding shares and diluted presumed conversions (in thousands) | 2,863,683 | 151,165 | | 2,863,683 | 266,925 | |
| | | | | | |
Basic losses per share | (0.020) | (1.228) | | (0.034) | (1.173) | |
Diluted losses per share | (0.020) | (1.228) | | (0.034) | (1.173) | |
31
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
| Nine-month period ended |
| 09/30/2019 | 09/30/2018 |
| Common | Preferred | Total | Common | Preferred | Total |
Numerator | | | | | | |
Net loss for the period attributable to equity holders of the parent | (109,436) | (359,546) | (468,982) | (373,024) | (1,214,728) | (1,587,752) |
| | | | | | |
Denominator | | | | | | |
Weighted average number of outstanding shares (in thousands) | 2,863,683 | 268,814 | | 2,863,683 | 266,440 | |
Adjusted weighted average number of outstanding shares and diluted presumed conversions (in thousands) | 2,863,683 | 268,814 | | 2,863,683 | 266,440 | |
| | | | | | |
Basic losses per share | (0.038) | (1.338) | | (0.130) | (4.559) | |
Diluted losses per share | (0.038) | (1.338) | | (0.130) | (4.559) | |
Diluted earnings (loss) per share are calculated by adjusting the weighted average number of shares outstanding by instruments potentially convertible into shares. However, due to losses recorded in the nine-month period ended September 30, 2019, these instruments issued by the Company have no dilutive effect and therefore were not included in the total quantity of outstanding shares to calculate diluted losses per share.
27. Share-based payments
The conditions of the restricted share and share-based payment plans granted to the Company’s Executive Officers were disclosed in detail in the financial statements for the year ended December 31, 2018, and did not change during the period ended September 30, 2019.
The movement of the stock options outstanding for the period ended September 30, 2019 is as follows:
27.1.Restricted share plan - GLAI
| Total restricted shares |
Restricted shares outstanding as of December 31, 2018 | 4,865,741 |
Conversion of restricted shares to call options (*) | (3,372,183) |
Restricted shares transferred (*) | (265,532) |
Restricted shares cancelled and adjustments in estimated expired rights | 379,576 |
Transferable Shares as of September 30, 2019 | 1,607,602 |
(*) The restricted shares transferred totaled R$84,248 through cash.
27.2.Share-based payment plan - GLAI
| Number of stock options | Weighted average exercise price |
Options outstanding as of December 31, 2018 | 7,820,512 | 9.19 |
Conversion of restricted stock to call options | 4,355,123 | 2.62 |
Options exercised | (5,570,751) | 5.25 |
Options canceled and adjustments in estimated prescribed rights | (151,368) | 25.58 |
Options outstanding as of September 30, 2019 | 6,453,516 | 8.83 |
On August 21, 2019, through an extraordinary shareholders’ meeting, the shareholders approved the conversion of the restricted stock grant, held in 2016, into preferred stock options.
32
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
Number of options exercisable as of: | | |
December 31, 2018 | 7,065,174 | 8.01 |
September 30, 2019 | 6,220,267 | 8.51 |
27.3. Stock option plan – Smiles Fidelidade
| Number of stock options | Weighted average exercise price |
Options outstanding as of December 31, 2018 | 1,077,053 | 50.16 |
Adjustments in estimated prescribed rights | 48,947 | 26.21 |
Options exercised | (151,000) | 5.58 |
Options outstanding as of September 30, 2019 | 975,000 | 49.09 |
During the nine-month period ended September 30, 2019, the subsidiary Smiles recognized R$2,357 in shareholders’ equity regarding the stock-based compensation with a corresponding expense in the statement of operations in the caption salaries (R$678 for the period ended September 30, 2018).
In addition, management and employees are granted additional bonuses settled in cash referenced to Company shares in order to strengthen their commitment to results and productivity. As of September 30, 2019, the balance of this obligation totaled R$3,425 (R$6,899 as of December 31, 2018) recorded under “Salaries”, referenced to 90,440 equivalent shares of Smiles Fidelidade (111,272 as of December 31, 2018). The same amount was recorded under “Salaries” in the statement of operations (R$4,390 during the period ended September 30, 2018) related to these bonuses.
28. Transactions with related parties
28.1. Transportation and consulting services
In the course of its operations, the Company, through its subsidiaries, hires and is hired by related parties, namely: Viação Piracicabana Ltda., Mobitrans Administração e Participações S.A., Expresso Caxiense S.A., Aller Participações and Limmat Participações. The nature of the contracted services is detailed in the annual financial statements for the year ended December 31, 2018.
In the period ended September 30, 2019, subsidiary GLA recognized a total expense related to these services of R$7,450 (R$9,358 for the period ended September 30, 2018). As of September 30, 2019, the balance to be paid to related companies recorded under trade payables was R$1,447 (R$1,107 as of December 31, 2018), and refers substantially to transactions with Viação Piracicabana Ltda.
28.2.Contracts account opening UATP (“Universal Air Transportation Plan”) to grant credit limit
In September 2011, GLA entered into agreements with the related parties Empresa de Ônibus Pássaro Marron S/A., Viação Piracicabana Ltda., Thurgau Participações S.A., Comporte Participações S.A., Quality Bus Comércio De Veículos S.A., Empresa Princesa Do Norte S.A., Expresso União Ltda., Oeste Sul Empreendimentos Imobiliários S.A. SPE., Empresa Cruz De Transportes Ltda., Expresso Maringá do Vale S.A., Glarus Serviços Tecnologia e Participações S.A., Expresso Itamarati S.A., Transporte Coletivo Cidade Canção Ltda., Turb Transporte Urbano S.A., Vaud Participações S.A., Aller Participações S.A. and BR Mobilidade Baixada Santista S.A. SPE, all with no expiration date, whose purpose is to issue credits to purchase airline tickets issued by the Company.The UATP account (virtual card) is accepted as a payment method on the purchase of airline tickets and related services, seeking to simplify billing and facilitate payment between the participating companies.
33
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
28.3.Agreement to use the VIP lounge
On April 9, 2012, the Company entered into an agreement with Delta Air Lines Inc. (“Delta Air Lines”) for the mutual use of the VIP lounge, with expected payments of twenty dollars (US$20) per passenger. On August 30, 2016, the companies signed a contractual amendment establishing a prepayment for the use of the VIP lounge in the amount of US$3 million. As of September 30, 2019, the outstanding balance was R$3,358 (R$4,741 as of December 31, 2018) recorded under “Advances from customers”.
28.4.Contract for maintenance of parts and financing engine maintenance
In 2010, GLA entered into an engine maintenance service agreement with Delta Air Lines. The maintenance agreement was renewed on December 22, 2016 and will expire on December 31, 2020.
On January 31, 2017, the subsidiary GLA entered into a Loan Agreement with Delta Air Lines in the amount of US$50 million, maturing on December 31, 2020, with a refund obligation to be performed by the Company, GLA and Gol Finance, pursuant to the refund agreement entered into on August 19, 2015, with personal guarantee granted by the Company to the subsidiary GAC. Under the terms of this agreement, the Company holds flexible payment maturities regarding engine maintenance services, through a credit limit available. In the period ended September 30, 2019, expenses incurred for components maintenance services provided by Delta Air Lines amounted to R$312,439 (R$242,964 as of September 30, 2018). As of September 30, 2019, the outstanding balance with Delta Air Lines recorded under “Suppliers” totaled R$140,343 (R$211,087 as of December 31, 2018).
28.5.Handling agreement
On November 4, 2018, the subsidiary GLA entered into an agreement with Delta Air Lines for handling services in the Miami and Orlando airports. These agreements expire on November 3, 2021.
During the period ended September 30, 2019, expenses related to this agreement came to R$8,351, which was recorded under “Services amounted”. As of September 30, 2019, there is no outstanding balance recorded under “Suppliers” with Delta Air Lines.
28.6.Term loan guarantee
On August 31, 2015, through its subsidiary Gol Finance, the Company issued a term loan in the amount of US$300 million, with a term of 5 years and effective interest rate of 6.7% p.a. The Term Loan has an additional guarantee provided by Delta Air Lines. For additional information, see Note 18.
28.7.Commercial partnership and maintenance agreement
On February 19, 2014, the Company signed an exclusive strategic partnership agreement for business cooperation with AirFrance-KLM. On January 1, 2017, the Company signed an extension of the scope for inclusion of maintenance services. In the period ended September 30, 2019, expenses incurred for components maintenance services provided by AirFrance-KLM amounted to R$59,961 (R$128,569 as of September 30, 2018). As of September 30, 2019, the Company had no deferred revenue recorded as “other liabilities” (R$8,565 as of December 31, 2018) and had R$111,033 recorded under “Suppliers” in current liabilities (R$170,673 as of December 31, 2018).
34
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
28.8.Remuneration of key management personnel
| Three-month period ended | Nine-month period ended |
| 09/30/2019 | 09/30/2018 | 09/30/2019 | 09/30/2018 |
Salaries and benefits (*) | 5,875 | 18,206 | 42,868 | 51,912 |
Related taxes and charges | 4,652 | 4,646 | 11,671 | 9,233 |
Share-based payments | 2,064 | 2,560 | 6,912 | 7,434 |
Total | 12,591 | 25,412 | 61,451 | 68,579 |
(*) Includes the Board of Directors’, Fiscal Council’s and Audit Committee’s compensation.
29. Revenue
| Three-month period ended | Nine-month period ended |
| 09/30/2019 | 09/30/2018 | 09/30/2019 | 09/30/2018 |
| | | | |
Passenger transportation (*) | 3,614,577 | 2,835,926 | 9,800,275 | 8,015,475 |
Cargo | 104,600 | 99,696 | 298,501 | 292,140 |
Mileage revenue | 118,186 | 110,871 | 328,352 | 321,428 |
Other revenue | 28,114 | 18,133 | 81,331 | 66,545 |
Gross revenue | 3,865,477 | 3,064,626 | 10,508,459 | 8,695,588 |
| | | | |
Related tax | (155,540) | (172,235) | (447,098) | (485,102) |
Net revenue | 3,709,937 | 2,892,391 | 10,061,361 | 8,210,486 |
(*) Of the total amount, the amounts of R$402,505 for nine-month periods ended September 30, 2019 (R$343,645 for the nine-month periods ended September 30, 2018) respectively, are comprised of revenue from no-show passengers, rebooking and ticket cancellation.
Revenues are net offederal, state and municipal taxes, which are paid and transferred to the appropriate government entities.
Revenue by geographical location is as follows:
| Three-month period ended | Nine-month period ended |
| 09/30/2019 | % | 09/30/2018 | % | 09/30/2019 | % | 09/30/2018 | % |
| | | | | | | | |
Domestic | 3,187,580 | 85.9 | 2,517,673 | 87.0 | 8,635,771 | 85.8 | 6,922,373 | 84.3 |
International | 522,357 | 14.1 | 374,718 | 13.0 | 1,425,590 | 14.2 | 1,288,113 | 15.7 |
Net revenue | 3,709,937 | 100.0 | 2,892,391 | 100.0 | 10,061,361 | 100.0 | 8,210,486 | 100.0 |
35
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
30. Financial income (expenses)
| Three-month period ended | Nine-month period ended |
| 09/30/2019 | 09/30/2018 | 09/30/2019 | 09/30/2018 |
| | | | |
Financial income | | | | |
Gain on derivatives | 9,251 | 6,001 | 49,368 | 8,567 |
Derivative gains - capped call | 117,094 | - | - | - |
Gains from financial investments | 66,665 | 87,995 | 196,797 | 170,934 |
Inflation indexation | 4,990 | 56,040 | 37,339 | 61,545 |
(-) Taxes on financial income (a) | (5,666) | (11,349) | (18,697) | (25,605) |
Interest income | - | 8,102 | - | 8,102 |
Other | 8,324 | 5,885 | 18,158 | 12,949 |
Total financial income | 200,658 | 152,674 | 282,965 | 236,492 |
| | | | |
Financial expenses | | | | |
Loss with derivatives | (48,017) | (697) | (94,997) | (9,986) |
Derivative losses - capped call | - | - | (41,582) | - |
Unrealized Loss - Conversion Right | 200,701 | - | 134,079 | - |
Interest on short and long-term debt and others - ESN | (203,786) | (184,713) | (571,587) | (523,408) |
Bank charges and expenses | (26,988) | (29,217) | (53,256) | (54,287) |
Exchange offer costs | - | - | - | (54,104) |
Losses from financial investments | (23,974) | (55,435) | (104,994) | (69,805) |
Interest on leases (b) | (121,496) | - | (359,881) | - |
Other | (38,926) | (25,154) | (119,070) | (79,033) |
Total financial expenses | (262,486) | (295,216) | (1,211,288) | (790,623) |
| | | | |
Foreign exchange rate variation, net | (728,623) | (243,345) | (681,327) | (1,310,862) |
| | | | |
Total | (790,451) | (385,887) | (1,609,650) | (1,864,993) |
(a) Relates to taxes on financial income (PIS and COFINS), according to Decree 8,426 of April 1, 2015.
(b) Amount related to present value adjustments of the right of use from the initial adoption IFRS 16. For further information, see Note 4.1.1.
36
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
31. Segments
The information below presents the summarized financial position of the reportable operating segments as of September 30, 2019 and December 31, 2018:
31.1.Assets and liabilities of the operating segments
| 09/30/2019 |
| Flight transportation | Smiles loyalty program | Combined information | Eliminations | Total consolidated |
Assets | | | | | |
Current | 3,371,500 | 2,557,841 | 5,929,341 | (1,041,438) | 4,887,903 |
Noncurrent | 10,289,743 | 72,509 | 10,362,252 | (445,965) | 9,916,287 |
Total assets | 13,661,243 | 2,630,350 | 16,291,593 | (1,487,403) | 14,804,190 |
| | | | | |
Liabilities | | | | | |
Current | 10,056,067 | 1,136,969 | 11,193,036 | (863,176) | 10,329,860 |
Noncurrent | 11,742,109 | 331,449 | 12,073,558 | (12,881) | 12,060,677 |
Total equity (deficit) | (8,136,933) | 1,161,932 | (6,975,001) | (611,346) | (7,586,347) |
Total liabilities and equity (deficit) | 13,661,243 | 2,630,350 | 16,291,593 | (1,487,403) | 14,804,190 |
| 12/31/2018 |
| Flight transportation | Smiles loyalty program | Combined information | Eliminations | Total consolidated |
Assets | | | | | |
Current | 2,216,168 | 2,365,789 | 4,581,957 | (1,271,122) | 3,310,835 |
Noncurrent | 7,373,864 | 269,339 | 7,643,203 | (575,772) | 7,067,431 |
Total assets | 9,590,032 | 2,635,128 | 12,225,160 | (1,846,894) | 10,378,266 |
| | | | | |
Liabilities | | | | | |
Current | 7,012,120 | 1,347,684 | 8,359,804 | (1,159,248) | 7,200,556 |
Noncurrent | 7,563,287 | 273,214 | 7,836,501 | (153,440) | 7,683,061 |
Total equity (deficit) | (4,985,375) | 1,014,230 | (3,971,145) | (534,206) | (4,505,351) |
Total liabilities and equity (deficit) | 9,590,032 | 2,635,128 | 12,225,160 | (1,846,894) | 10,378,266 |
37
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
31.2. Results of the operating segments
| 09/30/2019 |
| Flight transportation | Smiles loyalty program (d) | Combined information | Eliminations | Total consolidated |
|
Net revenue | | | | | |
Passenger | 9,137,160 | - | 9,137,160 | 356,028 | 9,493,188 |
Cargo and other | 314,440 | - | 314,440 | (9,702) | 304,738 |
Mileage revenue | - | 797,860 | 797,860 | (534,425) | 263,435 |
Gross profit | 9,451,600 | 797,860 | 10,249,460 | (188,099) | 10,061,361 |
| | | | | |
Operating costs and expenses | | | | | |
Salaries | (1,640,174) | (73,889) | (1,714,063) | - | (1,714,063) |
Aircraft fuel | (3,038,027) | - | (3,038,027) | - | (3,038,027) |
Sales and marketing | (434,759) | (60,795) | (495,554) | - | (495,554) |
Landing fees | (604,747) | - | (604,747) | - | (604,747) |
Services rendered | (554,590) | (104,405) | (658,995) | 134,927 | (524,068) |
Maintenance, materials and repairs | (412,253) | - | (412,253) | - | (412,253) |
Depreciation and amortization | (1,251,075) | (18,363) | (1,269,438) | - | (1,269,438) |
Passenger services expenses | (442,305) | - | (442,305) | - | (442,305) |
Other operating income, net | (121,566) | (1,402) | (122,968) | 45 | (122,923) |
Total operating costs and expenses | (8,499,496) | (258,854) | (8,758,350) | 134,972 | (8,623,378) |
| | | | | |
Equity results | 201,342 | - | 201,342 | (201,263) | 79 |
Operating result before financial result, net and income taxes | 1,153,446 | 539,006 | 1,692,452 | (254,390) | 1,438,062 |
| | | | | |
Financial results | | | | | |
Financial income | 243,422 | 97,623 | 341,045 | (58,080) | 282,965 |
Financial expenses | (1,266,719) | (2,688) | (1,269,407) | 58,119 | (1,211,288) |
Foreign exchange rate variation, net | (684,243) | 1,589 | (682,654) | 1,327 | (681,327) |
Total financial result | (1,707,540) | 96,524 | (1,611,016) | 1,366 | (1,609,650) |
| | | | | |
Income (loss) before income taxes | (554,094) | 635,530 | 81,436 | (253,024) | (171,588) |
| | | | | |
Income taxes | 85,112 | (188,340) | (103,228) | 18,078 | (85,150) |
Net income (loss) for the year | (468,982) | 447,190 | (21,792) | (234,946) | (256,738) |
| | | | | |
Attributable to equity holders of the parent | (468,982) | 234,946 | (234,036) | (234,946) | (468,982) |
Attributable to non-controlling interests of Smiles | - | 212,244 | 212,244 | - | 212,244 |
38
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
| 09/30/2018 |
| Flight transportation | Smiles loyalty | Combined information | Eliminations | Total consolidated |
program (d) |
Net revenue | | | | | |
Passenger | 7,343,669 | - | 7,343,669 | 304,611 | 7,648,280 |
Cargo and other | 307,500 | - | 307,500 | (10,998) | 296,502 |
Mileage revenue | - | 708,556 | 708,556 | (442,852) | 265,704 |
Gross profit | 7,651,169 | 708,556 | 8,359,725 | (149,239) | 8,210,486 |
| | | | | |
Operating costs and expenses | | | | | |
Salaries | (1,325,893) | (55,215) | (1,381,108) | - | (1,381,108) |
Aircraft fuel | (2,740,143) | - | (2,740,143) | - | (2,740,143) |
Aircraft rent | (800,979) | - | (800,979) | - | (800,979) |
Sales and marketing | (372,214) | (55,993) | (428,207) | - | (428,207) |
Landing fees | (542,128) | - | (542,128) | - | (542,128) |
Aircraft, traffic and mileage servicing | (467,789) | (78,432) | (546,221) | 106,647 | (439,574) |
Maintenance, materials and repairs | (288,754) | - | (288,754) | - | (288,754) |
Depreciation and amortization | (477,124) | (12,724) | (489,848) | - | (489,848) |
Passenger costs | (346,029) | - | (346,029) | - | (346,029) |
Other operating expenses | (71,075) | 35,371 | (35,704) | 9,229 | (26,475) |
Total operating expenses | (7,432,128) | (166,993) | (7,599,121) | 115,876 | (7,483,245) |
| | | | | |
Equity results | 231,834 | - | 231,834 | (231,474) | 360 |
Operating result before financial result, net and income taxes | 450,875 | 541,563 | 992,438 | (264,837) | 727,601 |
| | | | | |
Financial income (expenses) | | | | | |
Financial income | 153,429 | 179,179 | 332,608 | (96,116) | 236,492 |
Financial expenses | (885,443) | (1,296) | (886,739) | 96,116 | (790,623) |
Exchange rate variation, net | (1,312,697) | 1,835 | (1,310,862) | - | (1,310,862) |
Total financial result | (2,044,711) | 179,718 | (1,864,993) | - | (1,864,993) |
| | | | | |
Loss before income taxes | (1,593,836) | 721,281 | (872,555) | (264,837) | (1,137,392) |
| | | | | |
Income and social contribution taxes | 6,084 | (240,004) | (233,920) | 11,344 | (222,576) |
Net income for the year | (1,587,752) | 481,277 | (1,106,475) | (253,493) | (1,359,968) |
| | | | | |
Attributable to equity holders of the parent | (1,587,752) | 253,493 | (1,334,259) | (253,493) | (1,587,752) |
Attributable to non-controlling interests | - | 227,784 | 227,784 | - | 227,784 |
(a) Eliminations are related to transactions between GLA and Smiles Fidelidade.
(b) Includes depreciation and amortization charges totaling R$1,239,971 for the period ended September 30, 2019 allocated to the following segments: R$1,224,064 for air transportation and R$15,907 for the Smiles loyalty program (R$461,740 and R$10,684 for the period ended September 30, 2018, respectively).
(c) Includes depreciation and amortization charges totaling R$29,467 for the period ended September 30, 2019 allocated to the following segments: R$27,011 for air transportation and R$2,456 for the Smiles loyalty program (R$15,384 and R$2,040 for the period ended September 30, 2018, respectively).
39
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
32. Commitments
As of September 30, 2019, the Company had 129 firm orders for aircraft acquisitions with Boeing. These aircraft acquisition commitments include estimates for contractual price increases during the construction phase. The approximate amount of firm orders, not including contractual discounts, was R$67,961,829 (US$16,3 million), segregated as follows:
| 09/30/2019 | 12/31/2018 |
2020 | - | 1,791,661 |
2021 | 7,349,741 | 5,046,966 |
2022 | 8,472,468 | 7,883,277 |
2023 | 9,421,343 | 8,766,165 |
2024 | 9,558,506 | 8,893,790 |
Thereafter | 33,159,771 | 30,853,780 |
Total | 67,961,829 | 63,235,639 |
33. Financial instruments and risk management
Operational activities expose the Company and its subsidiaries to market risk (fuel prices, foreign currency and interest rate), credit risk and liquidity risk. These risks can be mitigated by using swaps, futures and options contracts based on oil, U.S. dollar and interest markets.
Financial instruments are managed by the Financial Policy Committee (“CPF”) in line with the Risk Management Policy approved by the Risk Policy Committee (“CPR”) and submitted to the Board of Directors. The description on how the Company conducts its risk management was detailed and widely presented in the financial statements for the year ended December 31, 2018, and there have been no changes since then.
40
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
33.1. Accounting classifications of financial instruments
The accounting classifications of the Company’s financial instruments for the nine-month period ended September 30, 2019 and December 31, 2018 are as follows:
| Measured at fair value through profit or loss | Amortized Cost (d) |
| 09/30/2019 | 12/31/2018 | 09/30/2019 | 12/31/2018 |
Assets | | | | |
Cash and cash equivalents (a) | - | 307,538 | 1,259,465 | 518,649 |
Short-term investments (a) | 973,211 | 478,364 | - | - |
Restricted cash | 623,939 | 822,132 | - | - |
Derivatives assets | 128,506 | - | - | - |
Trade receivables | - | - | 1,177,986 | 853,328 |
Deposits (b) | - | - | 1,103,465 | 885,804 |
Advance to suppliers and third parties | - | - | 340,981 | 68,394 |
| | | | |
Other assets | - | - | 154,438 | 410,234 |
| | | | |
Liabilities | | | | |
Debt (c) | 525,669 | - | 7,770,365 | 6,443,807 |
Advances from customers | - | - | 14,540 | 169,967 |
Suppliers | - | - | 1,320,063 | 1,523,952 |
Suppliers - Forfaiting | - | - | 559,503 | 365,696 |
Derivatives | 239,370 | 409,662 | - | - |
Leases | - | - | 6,218,054 | 912,145 |
Other liabilities | - | - | 60,816 | 147,239 |
(a) The Company manages its financial investments to pay its short-term operational expenses.
(b) Excludes judicial deposits, as described in Note 14.
(c) The amount as of September 30, 2019, classified as measured at fair value through profit or loss, is related to the derivative contracted through Exchange Senior Notes. For further information, see Note 18.1.1.
(d) Items classified as amortized cost refer to credits, debt with private institutions which, in any early settlement, there are no substantial alterations in relation to the values recorded, except the amounts related to Perpetual Notes and Senior Notes, as disclosed in Note 18. The fair values approximate the book values, according to the short-term maturity period of these assets and liabilities. During the period ended September 30, 2019, there was no change on the classification between categories of the financial instruments.
41
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
33.2. Derivative and non-derivative financial instruments
The Company's derivative financial instruments were recognized as follows:
| Derivatives | Non derivative | |
| Fuel | Interest rate risk | Foreign currency risk | Capped Call | ESN (**) | Revenue Hedge | Total |
Fair value variations: | | | | | | | |
Derivative rights (obligations) as of December 31, 2018 | (363,268) | (46,394) | - | - | - | - | (409,662) |
Gains (losses) recognized in profit or loss | - | - | 1,793 | (41,582) | 134,079 | - | 94,290 |
Gains (losses) recognized as exchange variation | - | - | - | 17,050 | (60,891) | - | (43,841) |
Gains (losses) recognized in other comprehensive income (loss) | 106,271 | (205,384) | - | - | - | - | (99,113) |
Settlements (payments received) during the period | 17,627 | 251,778 | (1,793) | 153,038 | (598,857) | - | (178,207) |
Derivative assets (liabilities) at September 30, 2019 | (239,370) | - | - | 128,506 | (525,669) | - | (636,533) |
| | | | | | | |
Changes in other comprehensive income (loss) | | | | | | | |
Balances as of December 31, 2018 | (378,702) | (121,320) | - | - | - | - | (500,022) |
Fair value adjustments during the period | 106,271 | (205,384) | - | - | - | - | (99,113) |
Adjustments of hedge accounting of Revenue | - | - | - | - | - | (301,924) | (301,924) |
Net reversal to profit or loss | 60,027 | 13,231 | - | - | - | 10,802 | 84,060 |
Balances of September 30, 2019 | (212,404) | (313,473) | - | - | - | (291,122) | (816,999) |
| | | | | | | |
Effect on profit or loss | (60,027) | (13,231) | 1,793 | (24,532) | 73,188 | (10,802) | (33,611) |
| | | | | | | |
Classification of effects on income | 09/30/2019 |
Net Revenue | (5,283) |
Fuel | (18,624) |
Lease | (7,213) |
Unrealized losses with conversion right | 134,079 |
Derivative losses - capped call | (41,582) |
Derivative gains and losses | (45,629) |
Foreign exchange rate variation, net | (49,359) |
Total | (33,611) |
| | | | | | | |
(*) Classified as “Derivatives” rights or obligations, if assets or liabilities.
(**) Recorded under “Short and Long-term Debt” - funding.
The Company may adopt hedge accounting for derivatives contracted to hedge cash flow and that qualify for this classification as per “Financial Instruments” (IFRS 9). As of September 30, 2019, the Company adopts cash flow hedge for aeronautical fuel protection and future foreign currency revenues.
33.3. Market risks
33.3.1. Fuel
The aircraft fuel prices fluctuate due to the volatility of the price of crude oil by product price fluctuations. To mitigate the risk of fuel price, as of September 30, 2019, the Company held call options and WTI, Brent and Collar derivatives. In the period ended September 30, 2019, the Company recognized total losses of R$60,027 related to derivatives operations in the statement of operations (gains of R$53,417 in the period ended September 30, 2018).
In the periods ended September 30, 2019 and December 31, 2018, the Company held derivatives operations designated and not designated as “hedge accounting”.
42
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
33.3.2. Interest rate risk
The Company is mainly exposed to lease transactions indexed to variations in the Libor rate until the aircraft is received. To mitigate such risks, the Company has derivative financial instruments of interest rate (Libor) swaps. During the period ended September 30, 2019, the Company recognized total losses with interest hedging transactions in the amount of R$12,112 (loss of R$13,231 in the period ended September 30, 2018).
33.3.3. Foreign currency risk
Foreign currency risk derives from the possibility of unfavorable fluctuation of foreign currencies to which the Company’s liabilities or cash flows are exposed. During the period ended September 30, 2019, the Company recognized a total gain with foreign exchange hedge operations in the amount of R$1,793 (there were no foreign exchange hedge operations in the period ended September 30, 2018).
The Company’s foreign currency exposure is summarized below:
| 09/30/2019 | 12/31/2018 |
Assets | | |
Cash, equivalents, short-term investments and restricted cash | 289,774 | 963,973 |
Trade receivables | 171,609 | 148,538 |
Deposits | 1,103,465 | 885,804 |
Derivatives assets | 128,506 | - |
Other assets | - | 352,437 |
Total assets | 1,693,354 | 2,350,752 |
| | |
Liabilities | | |
Short and long-term debt | 7,719,298 | 5,576,835 |
Leases | 6,172,236 | 912,145 |
Foreign currency suppliers | 427,932 | 903,287 |
Derivatives | 239,370 | 409,662 |
Total liabilities | 14,558,836 | 7,801,929 |
| | |
Exchange exposure | 12,865,482 | 5,451,177 |
| | |
Commitments not recorded in the statements of financial position | | |
Future commitments resulting from operating leases (*) | - | 7,135,784 |
Future commitments resulting from firm aircraft orders | 67,961,829 | 63,235,639 |
Total | 67,961,829 | 70,371,423 |
| | |
Total foreign currency exposure - R$ | 80,827,311 | 75,822,600 |
Total foreign currency exposure - US$ | 19,409,113 | 19,568,133 |
Exchange rate (R$/US$) | 4.1644 | 3.8748 |
(*) On January 1, 2019, as a result of the initial adoption of IFRS 16, the obligations corresponding to the operating leases were recognized in the Company’s statement of financial position, as per Note 4.1.1, as well as the corresponding right of use associated with this obligation.
The company’s transactions in foreing currency are mainly indexed to the U.S. dollar.
43
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
33.3.4. Capped Call
The Company, through Gol Equity Finance, in the context of the pricing of the ESN issued on March 26, 2019, April 17 2019, July 17, 2019, as detailed in Note 18.1.1, contracted private derivative operations (“capped call”) with part of the Note subscribers with the purpose of minimizing the potential dilution of the Company’s preferred shares and ADSs.
The Company recognized a total capped call expense of R$41,582 for the nine-month period ended September 30, 2019.
33.4. Credit risk
The credit risk is inherent in the Company’s operating and financing activities, mainly represented by cash and cash equivalents, short-term investments and trade receivables. Financial assets classified as cash, cash equivalents and short-term investments are deposited with counterparties rated investment grade or higher by S&P or Moody's (between AAA and AA-), pursuant to risk management policies.
Credit limits are set for all customers based on internal credit rating criteria and carrying amounts represent the maximum credit risk exposure. Customer creditworthiness is assessed based on an internal system of extensive credit rating. Outstanding trade receivables are frequently monitored by the Company.
Derivative financial instruments are contracted in the over-the-counter market (OTC) with counterparties rated investment grade or higher, or in a commodities and futures exchange (B3 or NYMEX), thus substantially mitigating credit risk. The Company's obligation is to evaluate counterparty risk involved in financial instruments and periodically diversify its exposure.
33.4.1. Liquidity risk
The contractual maturity schedules of financial liabilities held by the Company's on September 30, 2019 and December 31, 2018 are as follows:
| Less than 6 months | 6 - 12 months | 1 - 5 years | More than 5 years | Total |
Short and long-term debt | 894,123 | 2,009,500 | 6,697,471 | 1,973,748 | 11,574,842 |
Leases | 720,282 | 630,482 | 3,697,724 | 1,223,160 | 6,271,648 |
Suppliers | 1,294,680 | - | 25,383 | - | 1,320,063 |
Suppliers - Forfaiting | 559,503 | - | - | - | 559,503 |
Derivatives | 193,081 | - | 46,289 | - | 239,370 |
On September 30, 2019 | 3,661,669 | 2,639,982 | 10,466,867 | 3,196,908 | 19,965,426 |
| | | | | |
Short and long-term debt | 901,588 | 438,386 | 3,692,463 | 4,394,544 | 9,426,981 |
Leases | 227,985 | 227,879 | 1,452,842 | 8,965 | 1,917,671 |
Suppliers | 1,403,793 | 22 | 120,137 | - | 1,523,952 |
Suppliers - Forfaiting | 365,696 | - | - | - | 365,696 |
Derivatives liabilities | 95,773 | 99,671 | 214,218 | - | 409,662 |
As of December 31, 2018 | 2,994,835 | 765,958 | 5,479,660 | 4,403,509 | 13,643,962 |
44
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
33.5.Sensitivity analysis of financial instruments
33.5.1. Foreign currency risk
As of September 30, 2019, the Company considered the closing exchange rate of R$4.1644/US$1.00 as the likely scenario. The table below shows the sensitivity analysis and the effect on profit or loss of exchange rate fluctuations in the exposure as of September 30, 2019:
| Exchange rate | Effect on profit or loss |
Net liabilities exposed to the risk of appreciation of the U.S. dollar | 4.1644 | (12,865,480) |
Dollar depreciation (-50%) | 2.0822 | 6,432,740 |
Dollar depreciation (-25%) | 3.1233 | 3,216,370 |
Dollar appreciation (+25%) | 5.2055 | (3,216,370) |
Dollar appreciation (+50%) | 6.2466 | (6,432,740) |
33.5.2. Fuel risk
As of September 30, 2019, the Company, through its subsidiary GLA, has oil derivative contracts for protection equivalent to 71% of 12-month consumption, protection equivalent to 49% of 24-month consumption and 44% for 27 months. The probable scenarios used by the Company are the market curves at the close of September 30, 2019, for derivatives that hedge the fuel price risk.
The table below shows the sensitivity analysis in U.S. dollars of the fluctuations in jet fuel barrel prices:
| Fuel |
Reference factor: WTI 51.86 | US$/bbl (WTI) | R$ (000) |
Decline in prices/barrel (-50%) | 25.93 | (1,260,871) |
Decline in prices/barrel (-25%) | 38.90 | (728,472) |
Increase in prices/barrel (+25%) | 64.83 | 236,823 |
Increase in prices/barrel (+50%) | 77.79 | 772,824 |
33.5.3. Interest rate risk
As of September 30, 2019, the Company holds financial investments and financial liabilities indexed to several rates, and position in Libor derivatives. In its sensitivity analysis of non-derivative financial instruments, it was considered the impacts on yearly interest of the exposed values as of September 30, 2019 (see Note 19) that were exposed to fluctuations in interest rates, as the scenarios below show. The amounts show the impacts on profit or loss according to the scenarios presented below:
| |
| Short-term investments net of financial debt (a) |
Risk | Increase in the CDI rate | Decrease in the Libor rate |
Reference rates | 5.40% | 2.09% |
Exposure amount (probable scenario) (b) | (1,374,288) | 379,607 |
Remote favorable scenario (-50%) | 36,115 | (4,042) |
Possible favorable scenario (-25%) | 18,057 | (2,021) |
Possible adverse scenario (+25%) | (18,057) | 2,021 |
Remote adverse scenario (+50%) | (36,115) | 4,042 |
(a) Total invested and raised in the financial market at the CDI rate and Libor interest rate.
(b) Book balances recorded as of September 30, 2019.
(c) Derivatives contracted to hedge the Libor rate variation embedded in the agreements for future delivery of aircraft.
45
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
The following table shows a summary of the Company’s and its subsidiaries’ financial instruments measured at fair value, including their related classifications of the valuation method, as of September 30, 2019 and December 31, 2018:
| | 09/30/2019 | 12/31/2018 |
| Fair value level | Book value | Fair value | Book value | Fair value |
Cash and cash equivalents | Level 1 | 162,106 | 162,106 | - | - |
Cash and cash equivalents | Level 2 | - | - | 307,538 | 307,538 |
Short-term investments | Level 1 | 973,211 | 973,211 | 21,100 | 21,100 |
Short-term investments | Level 2 | - | - | 457,264 | 457,264 |
Restricted cash | Level 2 | 623,939 | 623,939 | 822,132 | 822,132 |
Derivatives assets | Level 2 | 135,000 | 135,000 | - | - |
Fair value adjustment of derivatives | Level 1 | (525,669) | (525,669) | - | - |
Derivatives liabilities | Level 1 | (245,865) | (245,865) | (409,662) | (409,662) |
46
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
34. Liabilities from financing activities
The changes in and equity instruments issued liabilities from the Company’s financing activities in the periods ended September 30, 2019 and 2018 are as follows:
September 30, 2019 |
| | | | | | Non-cash changes | | | | | | | | |
| Opening balance | Cash flow | Initial adoption adjustment – IFRS 16 | Capital increase | Profit for the period | Provision Property, plant and equipment | Dividends and JSCP paid through subsidiary Smiles | Interest payments and loan costs | Gains on change in investment | Exchange variation net | Provision for Interests | Unrealized hedge results | Other | Closing balance |
Short and long-term debt | 6,443,807 | 1,302,545 | - | - | - | 130,787 | - | (378,072) | - | 557,493 | 390,643 | (151,169) | - | 8,296,034 |
Leases | 912,145 | (1,223,685) | 5,370,868 | - | - | 630,858 | - | (21,135) | - | 446,397 | 377,323 | - | (274,717) | 6,218,054 |
Derivatives | 409,662 | - | - | - | - | - | - | - | - | | | 153,615 | (323,907) | 239,370 |
Other liabilities | 147,239 | - | - | - | - | - | (66,015) | - | - | - | - | - | (20,409) | 60,815 |
Capital stock | 3,055,940 | - | - | 5,401 | - | - | - | - | - | - | - | - | - | 3,061,341 |
Capital reserves | 88,476 | 9,134 | - | - | - | - | - | - | - | - | - | - | - | 97,610 |
Shares to be issued | 2,818 | 28,343 | - | (2,818) | - | - | - | - | - | - | - | - | - | 28,343 |
Non-controlling interests | 480,061 | - | (256) | - | 212,244 | - | (143,136) | - | 649 | - | - | - | 1,110 | 550,672 |
September 30, 2018 |
| | | | | | | Non-cash changes | | | |
| Opening balance | Cash flow | Dividends accrued in the previous period | Income for the period | Interest payments and loan costs | Disposal of treasury shares | Share-based payments | Exchange variations, net | Provision for Interests | Other | Write-off of property, plant and equipment and intangible assets | Closing balance |
Short and long-term debt | 7,105,667 | (201,128) | - | - | (384,605) | - | - | 1,269,038 | 428,196 | 45,845 | (258,769) | 8,004,244 |
Treasury shares | (4,168) | (15,929) | - | - | - | 19,971 | - | - | - | - | - | (126) |
Shares to be issued | - | 167 | - | - | - | - | - | - | - | - | - | 167 |
Capital stock | 3,082,802 | 9,770 | - | - | - | - | - | - | - | - | - | 3,092,572 |
Non-controlling interests | 412,013 | (218,618) | 46,930 | 227,784 | - | - | 385 | - | - | 600 | - | 469,094 |
47
| Notes to the unaudited interim condensed consolidated financial statements For the nine-month periods ended September 30, 2019 (In thousands of Brazilian reais - R$, except when otherwise indicated) |
35. Non-cash transactions
| 09/30/2019 | 09/30/2018 |
| | |
Deposits in guarantee for lease agreements | (476) | - |
Maintenance reserve | (4,888) | - |
Right of use of flight equipment | 630,858 | - |
Property, plant and equipment acquisition through financing | 130,787 | 48,836 |
36. Insurance
As of September 30, 2019, insurance coverage by nature, considering the aircraft fleet in relation to the maximum reimbursable amounts indicated in U.S. dollars, along with Smiles’ insurance coverage, is as follows:
| In thousands of R$ | In thousands of US$ |
GLA | | |
Warranty - Hull/War | 353,974 | 85,000 |
Civil liability per event/aircraft (a) | 3,123,300 | 750,000 |
Inventories (local) (b) | 1,041,100 | 250,000 |
| | |
Smiles | | |
Rent Guarantee (Cond. Rio Negro - Alphaville) | 1,238 | - |
D&O liability insurance | 100,000 | - |
Fire (Property Insurance Cond. Rio Negro - Alphaville) | 12,747 | - |
(a) In accordance with the agreed amount for each aircraft up to the maximum limit indicated.
(b) Values per incident and annual aggregate.
Pursuant to Law No. 10,744 of October 9, 2003, the Brazilian government assumed the commitment to complement any civil-liability expenses related to third parties caused by war or terrorist events, in Brazil or abroad, which GLA may be required to pay, for amounts exceeding the limit of the insurance policies effective since September 10, 2001, limited to the amount in Brazilian Reais equivalent to US$1.0 billion.
37. Subsequent events
37.1.Subscription Bonus
On October 3, 2019 ended the preemptive right period for shareholders to exercise the right to acquired subscription bonus issued by the Company's book-entry subscription bonus, all book-entry and in a single series, which was approved by the Company, all of them deed in single series, which was approved by the Company’s Board of Directors on August 26, 2019.
In total 8,032,400 bonus were exercised, from which 7,901,232 were exercised by Gol Equity Finance. The total of 7,160,039 bonus were not exercised.
The subscription bonus may be negotiated in B3, once the period for exercising bonus surplus will be ended, from October 31, 2019
37.2.Capital Increase
OnOctober 30, 2019 the Board of Directors approved a capital increase of R$ 60,164,709.01 with the issuance of 5,391,373 preferred shares related to the exercise of stock option granted in the scope of the Option Plan.
48
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date:October30, 2019
GOL LINHAS AÉREAS INTELIGENTES S.A. |
| |
| |
By: | /s/ Richard F. Lark, Jr. |
| Name: Richard F. Lark, Jr. Title: Investor Relations Officer |
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management’s current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words “anticipates,” “believes,” “estimates,” “expects,” “plans” and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.