Exhibit 1
SUPERCOM LTD
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of June 30, 2018
(Unaudited)
SUPERCOM LTD
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of June 30, 2018
(Unaudited)
IN U.S. DOLLARS
INDEX
- - - - - - - - - - - - - - - - - - - - -
SUPERCOM LTD
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands)
| | June 30, | | | December 31, | |
| | 2018 | | | 2017 | |
| | Unaudited | | | Audited | |
CURRENT ASSETS | | | | | | | | |
Cash and cash equivalents | | | 1,920 | | | | 1,037 | |
Restricted bank deposits | | | 1,314 | | | | 1,063 | |
Trade receivable, net | | | 15,633 | | | | 12,456 | |
Other accounts receivable and prepaid expenses | | | 531 | | | | 2,698 | |
Inventories, net (Note 3) | | | 4,889 | | | | 4,876 | |
Patents | | | 5,283 | | | | 5,283 | |
Total current assets | | | 29,570 | | | | 27,413 | |
| | | | | | | | |
LONG-TERM ASSETS | | | | | | | | |
Severance pay funds | | | 303 | | | | 319 | |
Deferred tax long term | | | 4,591 | | | | 4,505 | |
Property and equipment, net | | | 816 | | | | 1,218 | |
Other Intangible assets, net (Note 4) | | | 11,191 | | | | 11,910 | |
Goodwill | | | 7,026 | | | | 7,026 | |
Other non-current assets | | | 1,835 | | | | 1,807 | |
Total current assets | | | 25,762 | | | | 26,785 | |
| | | | | | | | |
Total assets | | | 55,332 | | | | 54,198 | |
| | | | | | |
CURRENT LIABILITIES | | | | | | |
Short-term bank loans | | | 1,113 | | | | 738 | |
Trade payables | | | 4,295 | | | | 5,838 | |
Employees and payroll accruals | | | 5,171 | | | | 4,910 | |
Related parties | | | 997 | | | | 61 | |
Accrued expenses and other liabilities | | | 4,614 | | | | 3,739 | |
Deferred revenue | | | 1,074 | | | | 1,511 | |
Short-term liability for future earn-out | | | 1,038 | | | | 1,163 | |
Total current liabilities | | | 18,302 | | | | 17,960 | |
| | | | | | | | |
LONG-TERM LIABILITIES | | | | | | | | |
Related parties | | | 2,980 | | | | 2,082 | |
Deferred tax liability | | | 39 | | | | 49 | |
Deferred revenue | | | 802 | | | | 668 | |
Long-term liability for future earn-out | | | 114 | | | | 147 | |
Accrued severance pay | | | 558 | | | | 585 | |
Total long-term liabilities | | | 4,493 | | | | 3,531 | |
| | | | | | | | |
SHAREHOLDERS' EQUITY: | | | | | | | | |
Ordinary shares | | | 1,026 | | | | 1,026 | |
Additional paid-in capital | | | 82,274 | | | | 82,157 | |
Accumulated deficit | | | (50,763 | ) | | | (50,476 | ) |
Total shareholders' equity | | | 32,537 | | | | 32,707 | |
| | | | | | | | |
Total Liabilities and Shareholders' Equity | | | 55,332 | | | | 54,198 | |
The accompanying notes are an integral part of these interim consolidated financial statements.
SUPERCOM LTD
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. dollars in thousands, except per share data)
| | Six months ended June 30 | |
| | 2018 | | | 2017 | |
REVENUES | | | 13,775 | | | | 15,829 | |
| | | | | | | | |
COST OF REVENUES | | | 6,054 | | | | 9,356 | |
| | | | | | | | |
GROSS PROFIT | | | 7,721 | | | | 6,473 | |
| | | | | | | | |
OPERATING EXPENSES | | | | | | | | |
Research and development, net | | | 2,544 | | | | 3,641 | |
Sales and marketing | | | 3,182 | | | | 4,271 | |
General and administration | | | 2,602 | | | | 3,191 | |
Other expenses (income) | | | 183 | | | | (2,317 | ) |
Total operating expenses | | | 8,511 | | | | 8,786 | |
| | | | | | | | |
OPERATING LOSS | | | (790 | ) | | | (2,313 | ) |
| | | | | | | | |
FINANCIAL EXPENSES (INCOME), NET | | | (278 | ) | | | 402 | |
| | | | | | | | |
LOSS BEFORE INCOME TAX | | | (512 | ) | | | (2,715 | ) |
| | | | | | | | |
INCOME TAX BENEFIT | | | 225 | | | | 58 | |
| | | | | | | | |
NET LOSS FOR THE PERIOD | | | (287 | ) | | | (2,657 | ) |
| | | | | | | | |
| | | | | | | | |
NET LOSS PER SHARE | | | | | | | | |
| | | | | | | | |
Basic | | | (0.02 | ) | | | (0.18 | ) |
| | | | | | | | |
Diluted | | | (0.02 | ) | | | (0.18 | ) |
| | | | | | | | |
Weighted average number of ordinary shares used in computing basic net loss per share | | | 14,958,339 | | | | 14,938,339 | |
| | | | | | | | |
Weighted average number of ordinary shares used in computing diluted net loss per share | | | 14,958,339 | | | | 14,938,339 | |
The accompanying notes are an integral part of these interim consolidated financial statements.
SUPERCOM LTD
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(U.S. dollars in thousands, except share data)
| | Ordinary shares | | | | | | | | | | |
| | Number of Shares | | | Share capital | | | Additional paid-in capital | | | Accumulated deficit | | | Total shareholders' equity | |
| | | | | | | | | | | | | | | |
Balance as of December 31, 2016 | | | 14,938,339 | | | | 1,024 | | | | 81,515 | | | | (43,815 | ) | | | 38,724 | |
Changes during the six months ended June 30, 2017 (unaudited): | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Stock- based compensation | | | - | | | | - | | | | 331 | | | | - | | | | 331 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net loss | | | - | | | | - | | | | - | | | | (2,657 | ) | | | (2,657 | ) |
Balance as of June 30, 2017 | | | 14,938,339 | | | | 1,024 | | | | 81,846 | | | | (46,472 | ) | | | 36,398 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Balance as of December 31, 2017 | | | 14,958,339 | | | | 1,026 | | | | 82,157 | | | | (50,476 | ) | | | 32,707 | |
Changes during the six months ended June 30, 2018 (unaudited): | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Stock- based compensation | | | - | | | | - | | | | 117 | | | | - | | | | 117 | |
Net loss | | | - | | | | - | | | | - | | | | (287 | ) | | | (287 | ) |
Balance as of June 30, 2018 | | | 14,958,339 | | | | 1,026 | | | | 82,274 | | | | (50,763 | ) | | | 32,537 | |
The accompanying notes are an integral part of these interim consolidated financial statements.
SUPERCOM LTD
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOW
(U.S. dollars in thousands)
| | Six months ended June 30 | |
| | 2018 | | | 2017 | |
Cash flows from operating activities: | | | | | | | | |
| | | | | | | | |
Net loss | | | (287 | ) | | | (2,657 | ) |
| | | | | | | | |
Adjustments to reconcile net income to net cash used in operating activities: | | | | | | | | |
Depreciation and amortization | | | 1,961 | | | | 1,847 | |
Stock-based compensation | | | 117 | | | | 331 | |
Increase in deferred tax | | | (96 | ) | | | (114 | ) |
Increase in trade receivables, net | | | (3,177 | ) | | | (427 | ) |
Decrease (Increase) in other accounts receivable and prepaid expenses | | | 2,167 | | | | (2,616 | ) |
Increase in inventories, net | | | (13 | ) | | | (225 | ) |
Increase in other non-current assets | | | (28 | ) | | | - | |
Increase (decrease) in trade payables | | | (1,543 | ) | | | 1,902 | |
Increase in employees and payroll accruals | | | 261 | | | | 654 | |
Increase (decrease) in accrued severance pay | | | (27 | ) | | | 101 | |
Increase in accrued expenses and other liabilities, related parties and liability for earn-out | | | 566 | | | | 407 | |
| | | | | | | | |
Net cash used in operating activities | | | (99 | ) | | | (797 | ) |
| | | | | | | | |
Cash flows from investing activities: | | | | | | | | |
Purchase of property and equipment | | | (95 | ) | | | (39 | ) |
Purchase of Intangible assets | | | (21 | ) | | | - | |
Decrease (Increase) in severance pay fund | | | 16 | | | | (64 | ) |
Restricted bank deposits, net | | | (251 | ) | | | 806 | |
Capitalization of software development costs | | | (724 | ) | | | (665 | ) |
Net cash provided by (used in) investing activities | | | (1,075 | ) | | | 38 | |
| | | | | | | | |
Cash flows from financing activities: | | | | | | | | |
Short-term bank loan, net | | | 375 | | | | - | |
Related parties | | | 1,778 | | | | - | |
Liability for future earn-out | | | (96 | ) | | | (24 | ) |
| | | | | | | | |
Net cash provided by (used in) financing activities | | | 2,057 | | | | (24 | ) |
| | | | | | | | |
Increase (decrease) in cash and cash equivalents | | | 883 | | | | (783 | ) |
Cash and cash equivalents at the beginning of the year | | | 1,037 | | | | 1,708 | |
| | | | | | | | |
Cash and cash equivalents at the end of the period | | | 1,920 | | | | 925 | |
The accompanying notes are an integral part of these interim consolidated financial statements.
SUPERCOM LTD
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOW
(U.S. dollars in thousands)
| | Six months ended June 30, | |
| | 2018 | | | 2017 | |
Supplemental disclosure of cash flows information: | | | | | | | | |
| | | | | | | | |
Cash paid during the period for: | | | | | | | | |
Interest | | | 7 | | | | 4 | |
The accompanying notes are an integral part of the consolidated financial statements.
SUPERCOM LTD
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
| a. | SuperCom Ltd. (the “Company") is an Israeli resident company organized in 1988 in Israel. On January 24, 2013 the Company changed its name back to SuperCom Ltd, its original name, from Vuance Ltd. On September 12, 2013, the Company’s ordinary shares were approved for listing on the NASDAQ Capital Market and began trading under the ticker symbol “SPCB” on September 17, 2013. Previously, the Company’s ordinary shares traded on the OTCQB® electronic quotation service. |
Founded in 1988, we are a global provider of traditional and digital identity solutions, advanced IoT and connectivity solutions, and cyber security products and solutions, to governments and private and public organizations throughout the world. The Company sells its products through marketing offices in the U.S, and Israel.
| b. | On December 26, 2013 the Company acquired the SmartID Division of On Track Innovations Ltd. (NASDAQ: OTIV) (“OTI”), consisting of customer contracts, software, other related technologies and IP assets. The SmartID Division has a strong international presence, with a broad range of competitive and well-known e-ID solutions and technology. |
| c. | On November 17, 2015, the Company acquired Prevision Ltd., an Israeli based company. Prevision has a strong presence in the market and offers a broad range of competitive and well-known Cyber Security services. |
| d. | On January 1, 2016, the Company acquired Leaders in Community Alternatives, Inc., or LCA, a U.S. based company, including all contracts, software, other related technologies and IP assets. LCA is a California based, private criminal justice organization, providing community-based services and electronic monitoring programs to government agencies in the U.S. for more than 25 years. LCA offers a broad range of competitive solutions for governmental institutions across the U.S. in addressing realignment strategies and plans. |
| e. | On March 13, 2016, the Company acquired Safend Ltd, an Israeli based company. Safend is an international provider of cutting edge endpoint data protection guarding against corporate data loss and theft through content discovery and inspection, encryption methodologies, and comprehensive device and port control. Safend maps sensitive information and controls data flow through email, web, external devices and additional channels. |
| f. | On April 18, 2016, the Company acquired the assets of PowaPOS, a division of POWA Technologies Ltd., the developer of a fully-integrated mobile and tablet-based system integrating industry-leading retail and secure payment solutions into one simplified, attractive and innovative POS platform. |
| g. | On May 18, 2016, the Company acquired Alvarion Technologies Ltd. (“Alvarion”). Alvarion designs solutions for Carrier Wi-Fi, Enterprise Connectivity, Smart City, Smart Hospitality, Connected Campuses. Carriers, Local Governments and Hospitality sectors worldwide deploy Alvarion’s intelligent Wi-Fi networks to enhance productivity and performance. In the past few years, Alvarion went through a transition from being a market leader of Wi- Max and backhaul services to being one of the most influential players in the Wi-Fi based solution. |
| h. | Concentration of risk that may have a significant impact on the Company: |
In the first half of year 2018, the Company derived 23% of its revenue from 3 major customers.
In the first half of year 2017, the Company derived 36% of its revenue from 3 major customers.
In the first half of year 2016, the Company derived 39% of its revenue from 3 major customers.
In the first half of year 2015, the Company derived most of its revenues from 3 major customers.
The Company purchases certain services and products used by it to generate revenues in its projects and sales from several sole suppliers. Although there are only a limited number of manufacturers of those particular services and products, management believe that other suppliers could provide similar services and products on comparable terms without affecting operating results.
| NOTE 2: | UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
Financial Statement preparation
These unaudited interim consolidated financial statements of the Company and its subsidiaries (collectively referred to in its report as "Company"), as of June 30, 2018 and for the six months then ended have been prepared, in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). They do not include all information and notes required by U.S. GAAP in the preparation of annual consolidated financial statements.
The accounting policies used in the preparation of the unaudited interim consolidated financial statements is the same as those described in the Company's audited consolidated financial statements prepared in accordance with U.S. GAAP for the year ended December 31, 2017.
The Company makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated interim Financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates.
The Company believes all adjustments necessary for a fair statement of the results for the period presented have been made and all such adjustments were of a normal recurring nature unless otherwise disclosed. The financial results for the period are not necessarily indicative of financial results for the full year.
These financial statements should be read in conjunction with the Company's consolidated financial statements for the year ended December 31, 2017 and the accompanying notes. There have been no changes in the significant accounting policies from those that were disclosed in the audited consolidated financial statements for the fiscal year ended December 31, 2017 included in the 2017 Form 20-F.
| | June 30, | | | December 31, | |
| | 2018 | | | 2017 | |
| | $ | | | $ | |
| | | | | | |
Raw materials, parts and supplies | | | 1,804 | | | | 1,707 | |
Finished products | | | 3,085 | | | | 3,169 | |
| | | | | | | | |
| | | 4,889 | | | | 4,876 | |
As of June 30, 2018 and December 31, 2017, inventory is presented net of write offs for slow inventory in the amount of approximately $232 and $232, respectively.
| NOTE 4: | OTHER INTANGIBLE ASSETS, NET |
| | June 30, | | | December 31, | |
| | 2018 | | | 2017 | |
| | $ | | | $ | |
| | | | | | |
Customer relationship & Other | | | 3,246 | | | | 3,747 | |
IP & Technology | | | 4,571 | | | | 4,940 | |
Capitalized software development costs | | | 3,374 | | | | 3,223 | |
| | | | | | | | |
| | | 11,191 | | | | 11,910 | |
| NOTE 5: | COMMITMENTS AND CONTINGENT LIABILITIES – LITIGIATION |
As part of the acquisition of the SmartID division of OTI, the Company assumed a dispute with Merwell Inc. (“Merwell”). Merwell has alleged that it has not received the full payment it is entitled to for its services in respect of a drivers’ license project. OTI alleged that Merwell breached its commitments under the service agreement and also acted in concert with third parties to damage OTI’s business activities. This matter is now subject to an arbitration proceeding. An appropriate provision is included in the financial statements.
In August 2016, three claims previously filed against the Company and a number of defendants affiliated with the Company were consolidated into a class action lawsuit. The claims assert causes of action based on alleged false and misleading projections made by the Company in 2015. The complaint seeks unspecified compensatory damages. The Company believes that the claim has no merits and that the probability of the legal proceeding resulting in an unfavorable outcome to the Company is remote.