Exhibit 99.1
Press Contact:
Robert Minicucci, Warner Communications
Phone: (603) 488-5856
Mobile: (339) 206-1722
robert@warnerpr.com
Investor Inquiries:
Andrea Clegg, NightHawk Radiology Holdings, Inc.
(866) 402-4295
(208) 292-2818
aclegg@nighthawkrad.net
NightHawk Radiology Holdings, Inc. Announces Third Quarter 2008 Results
COEUR D’ALENE, Idaho, October 29, 2008—NightHawk Radiology Holdings, Inc. (Nasdaq: NHWK), the leading provider of radiology solutions to radiology groups and hospitals throughout the United States, today announced financial results for its third quarter ended September 30, 2008.
Third Quarter 2008 Highlights
| • | | Revenue was $43.4 million compared with $45.2 million in the year-ago quarter. Scan volume grew 1% to 792,000 scans while pricing declined 3%. |
| • | | Revenue from new service offerings, including final reads and business services, was $8.9 million, or 20% of total revenue. Final reads revenue increased 34% to $4.9 million, or 11% of total revenue. |
| • | | Adjusted net income was $6.2 million, or $0.21 per diluted share, compared with $8.0 million, or $0.26 per diluted share, in the year-ago quarter. Adjusted net income excludes non-cash charges for stock compensation, amortization of intangible assets and malpractice reserve adjustments. In addition, adjusted net income in the third quarter of 2008 also excludes a pre-tax restructuring charge of $0.7 million ($0.4 million after-tax) related to the closure of redundant facilities. |
| • | | GAAP net income was $3.3 million, or $0.11 per diluted share, compared to $3.8 million, or $0.12 per diluted share, in the third quarter of 2007. A reconciliation of adjusted net income to GAAP net income is included in the tables attached to this press release. |
| • | | Cash flow from operations increased 100% to a record $9.6 million, up from $4.8 million in the third quarter of 2007. Free cash flow was also a record $8.8 million during the quarter, up 144% from $3.6 million in the third quarter of 2007. |
| • | | Cash and cash equivalents on-hand at September 30, 2008 totaled $55.2 million. |
“Considering the modest sequential increase in scan volume and revenue, we were able to increase adjusted earnings sequentially by 13% through improved productivity and prudently focusing on our costs. Importantly, our overall financial position remains very strong with $55.2 million in cash on hand and record cash flow from operations of $9.6 million during the third quarter and $22.9 million for the first nine months of 2008. We also saw encouraging results from our initiatives focused on improving our customer service and sales execution.” said Dr. Paul Berger, Chairman and Chief Executive Officer.
2008 Outlook
Dr. Berger continued, “In light of the lower than expected volumes we are seeing and the highly uncertain economic outlook, we are revising our full-year outlook and now expect full-year revenues to be in the range of $165 to $168 million and adjusted earnings per share of $0.64 to $0.67. However, I am confident that the solutions and value we provide to our customers remain a solid proposition and position us well for future growth.”
Earnings Conference Call
The third quarter 2008 conference call will be held today, October 29, 2008 at 4:15 p.m. (ET). A live webcast of the conference call, as well as a replay, will be available online on the company’s corporate website athttp://www.nighthawkrad.net. Participants can also access the call by dialing 800-257-2182 (or
303-262-2175 for international callers). A replay of the call will be available approximately two hours after the conclusion of the call and will remain available until midnight (EDT) on Thursday November 20, 2008. To access the replay, dial 800-405-2236 or 303-590-3000 (for international callers) and enter the conference ID number: 11121223.
About NightHawk
NightHawk Radiology (Nasdaq: NHWK), headquartered in Coeur d’Alene, Idaho, is leading the transformation of the practice of radiology by providing high-quality, cost-effective solutions to radiology groups and hospitals throughout the United States. NightHawk provides the most complete suite of solutions, including professional services, business services, and its advanced, proprietary clinical workflow technology, all designed to increase efficiencies and improve the quality of patient care and the lives of physicians who provide it. NightHawk’s team of U.S. board-certified, state-licensed, and hospital-privileged physicians located in the United States, Australia, and Switzerland, provides services 24 hours a day, seven days a week, to approximately 1,500 sites, representing approximately 26% of all hospitals in the United States. For more information, visithttp://www.nighthawkrad.net.
Forward Looking Statements
This press release contains statements that are forward-looking statements as defined within the Private Securities Litigation Reform Act of 1995. These include statements regarding the company’s outlook on its full-year revenue and adjusted earnings per share and its outlook for future growth opportunities. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made, including the risks associated with general economic conditions, competitive conditions in the radiology industry, and regulatory risks. Other factors that could cause operating and financial results to differ are described in the company’s prospectus and periodic reports filed with the Securities and Exchange Commission (SEC). Other risks may be detailed from time to time in reports to be filed with the SEC. NightHawk does not undertake any obligation to publicly update its forward- looking statements based on events or circumstances after the date hereof.
Presentation of Non-GAAP Financial Information
The presentation of adjusted net income and adjusted earnings per diluted share are not measures of financial performance under GAAP and should not be considered a substitute for or superior to GAAP. Management believes these non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses that may not be indicative of our core results and provide consistency in financial reporting. Specifically, the company’s non-GAAP adjusted net income measure, and related adjusted earnings per diluted share, described in this release exclude (i) the non-cash charges related to our stock-based compensation, (ii) the non-cash expense associated with the amortization of intangibles associated with acquisitions, and (iii) the non-cash expense associated with changes to our IBNR reserve (incurred but not reported medical liability reserves), and (iv) restructuring charges related to facilities closures. We exclude the non-cash charges related to our stock-based compensation due to the varying valuation methodologies, subjective assumptions and the variety of types of awards that companies can use when applying FAS 123R along with the fact that a substantial portion of our outstanding options and restricted stock units are held by our independent contractor physicians and require accounting treatment that differs from the accounting treatment for options and restricted stock units held by employees.
The company provides non-GAAP adjusted net income and related adjusted earnings per diluted share as financial measures because management believes these measures provide greater transparency with respect to information used by management in its financial and operational decision making and to enhance investors’ overall understanding of our current financial performance and our future prospects. For reconciliation of our non-GAAP financial measures to the most applicable GAAP financial measure, please refer to the information included in the attached tables of this press release and in the Investor Room section of our corporate website.
“NHWKF”
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (unaudited)
| | | | | | | | |
| | September 30, 2008 | | | December 31, 2007 | |
| | (in thousands, except per share amts) | |
ASSETS | | | | |
| | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 55,239 | | | $ | 31,956 | |
Marketable securities | | | — | | | | 30,625 | |
Trade accounts receivable, net | | | 26,399 | | | | 25,665 | |
Deferred income taxes | | | 615 | | | | 655 | |
Prepaids and other current assets | | | 2,826 | | | | 2,812 | |
| | | | | | | | |
Total current assets | | | 85,079 | | | | 91,713 | |
| | |
Property and equipment, net | | | 11,018 | | | | 10,555 | |
Goodwill | | | 68,839 | | | | 68,601 | |
Intangible assets, net | | | 81,485 | | | | 87,133 | |
Deferred income taxes | | | 2,022 | | | | 1,251 | |
Other assets, net | | | 3,724 | | | | 4,213 | |
| | | | | | | | |
Total | | $ | 252,167 | | | $ | 263,466 | |
| | | | | | | | |
LIABILITIES | | | | | | | | |
| | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 6,063 | | | $ | 6,071 | |
Accrued expenses and other liabilities | | | 4,245 | | | | 12,881 | |
Accrued payroll and related benefits | | | 2,830 | | | | 4,570 | |
Long-term debt, due within one year | | | 1,000 | | | | 1,000 | |
| | | | | | | | |
Total current liabilities | | | 14,138 | | | | 24,522 | |
| | |
Insurance reserve | | | 4,037 | | | | 3,038 | |
Long-term debt | | | 97,750 | | | | 98,500 | |
Other liabilities | | | 3,007 | | | | 2,717 | |
| | | | | | | | |
Total liabilities | | | 118,932 | | | | 128,777 | |
| | | | | | | | |
STOCKHOLDERS’ EQUITY | | | | | | | | |
| | |
Common stock-150,000,000 shares authorized; $.001 par value; 28,605,767 and 30,312,322 shares issued and outstanding at September 30, 2008 and December 31, 2007, respectively | | | 29 | | | | 30 | |
Additional paid-in capital | | | 241,007 | | | | 249,274 | |
Retained earnings (deficit) | | | (106,173 | ) | | | (112,957 | ) |
Accumulated other comprehensive income (deficit) | | | (1,628 | ) | | | (1,658 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 133,235 | | | | 134,689 | |
| | | | | | | | |
Total | | $ | 252,167 | | | $ | 263,466 | |
| | | | | | | | |
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | | Nine months ended September 30, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
| | (in thousands, except per share amts) | | | (in thousands, except per share amts) | |
Service revenue | | $ | 43,441 | | | $ | 45,151 | | | $ | 127,887 | | | $ | 108,956 | |
| | | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | |
Professional services (includes non-cash compensation expense of $537, $1,536, $1,513 and $3,567) | | | 18,340 | | | | 19,069 | | | | 53,243 | | | | 46,844 | |
Sales, general, and administrative (includes non-cash compensation expense of $1,361, $3,160, $5,549 and $5,843) | | | 15,367 | | | | 15,754 | | | | 50,002 | | | | 36,861 | |
Depreciation and amortization | | | 2,829 | | | | 2,608 | | | | 8,585 | | | | 5,251 | |
| | | | | | | | | | | | | | | | |
Total operating costs and expenses | | | 36,536 | | | | 37,431 | | | | 111,830 | | | | 88,956 | |
| | | | | | | | | | | | | | | | |
Operating income | | | 6,905 | | | | 7,720 | | | | 16,057 | | | | 20,000 | |
Other income (expense): | | | | | | | | | | | | | | | | |
Interest expense | | | (2,090 | ) | | | (2,389 | ) | | | (6,466 | ) | | | (3,665 | ) |
Interest income | | | 307 | | | | 746 | | | | 1,210 | | | | 2,468 | |
Other, net | | | 114 | | | | (27 | ) | | | 102 | | | | (59 | ) |
| | | | | | | | | | | | | | | | |
Total other income (expense) | | | (1,669 | ) | | | (1,670 | ) | | | (5,154 | ) | | | (1,256 | ) |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 5,236 | | | | 6,050 | | | | 10,903 | | | | 18,744 | |
| | | | |
Income tax expense | | | 1,953 | | | | 2,262 | | | | 4,119 | | | | 7,111 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 3,283 | | | $ | 3,788 | | | $ | 6,784 | | | $ | 11,633 | |
| | | | | | | | | | | | | | | | |
Earnings per common share: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.11 | | | $ | 0.13 | | | $ | 0.23 | | | $ | 0.39 | |
Diluted | | $ | 0.11 | | | $ | 0.12 | | | $ | 0.22 | | | $ | 0.38 | |
Weighted averages of common shares outstanding: | | | | | | | | | | | | | | | | |
Basic | | | 28,573,349 | | | | 30,111,156 | | | | 29,810,161 | | | | 30,023,122 | |
Diluted | | | 29,733,210 | | | | 31,170,449 | | | | 30,852,398 | | | | 31,012,036 | |
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | | Nine months ended September 30, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
| | (in thousands, except per share amts) | | | (in thousands, except per share amts) | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | |
Net income | | $ | 3,283 | | | $ | 3,788 | | | $ | 6,784 | | | $ | 11,633 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | 2,829 | | | | 2,608 | | | | 8,585 | | | | 5,251 | |
Accretion of discounts (premiums) on marketable securities | | | — | | | | (69 | ) | | | (21 | ) | | | (285 | ) |
Amortization of debt issuance costs | | | 162 | | | | 163 | | | | 486 | | | | 234 | |
Loss (gain) on disposal of fixed assets and other, net | | | 238 | | | | — | | | | 582 | | | | (23 | ) |
Deferred income taxes | | | (563 | ) | | | (2,767 | ) | | | (574 | ) | | | (4,795 | ) |
Non-cash stock compensation expense | | | 1,898 | | | | 4,696 | | | | 7,062 | | | | 9,410 | |
Excess tax benefit from exercise of stock options | | | 4 | | | | (985 | ) | | | (234 | ) | | | (1,325 | ) |
Provision for doubtful accounts | | | 270 | | | | 211 | | | | 469 | | | | 347 | |
Changes in operating assets and liabilities (excluding effects of acquisitions): | | | | | | | | | | | | | | | | |
Trade accounts receivable, net | | | (117 | ) | | | (4,167 | ) | | | (1,272 | ) | | | (7,573 | ) |
Prepaid expenses and other assets | | | 1,495 | | | | 442 | | | | (11 | ) | | | (95 | ) |
Accounts payable | | | (516 | ) | | | 672 | | | | 99 | | | | 2,983 | |
Accrued expenses and other liabilities | | | 1,353 | | | | (365 | ) | | | 756 | | | | 352 | |
Accrued payroll and related benefits | | | (725 | ) | | | 571 | | | | 219 | | | | 1,343 | |
| | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | | 9,611 | | | | 4,798 | | | | 22,930 | | | | 17,457 | |
| | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | |
Purchase of marketable securities | | | — | | | | (10,621 | ) | | | (26,390 | ) | | | (26,491 | ) |
Proceeds from maturities of marketable securities | | | — | | | | 6,950 | | | | 33,755 | | | | 36,128 | |
Proceeds from the sale of marketable securities | | | 10,000 | | | | — | | | | 23,302 | | | | — | |
Purchase of property and equipment | | | (817 | ) | | | (1,124 | ) | | | (4,112 | ) | | | (3,499 | ) |
Cash and cash equivalents from acquisitions, net | | | — | | | | 252 | | | | — | | | | 339 | |
Cash paid for acquisitions | | | (1,150 | ) | | | (63,242 | ) | | | (7,650 | ) | | | (125,736 | ) |
| | | | | | | | | | | | | | | | |
Net cash provided by (used in) investing activities | | | 8,033 | | | | (67,785 | ) | | | 18,905 | | | | (119,259 | ) |
| | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | |
Repayment of debt | | | (250 | ) | | | (250 | ) | | | (750 | ) | | | (11,116 | ) |
Proceeds from exercise of stock options | | | 156 | | | | 629 | | | | 556 | | | | 962 | |
Excess tax benefit from exercise of stock options | | | (4 | ) | | | 985 | | | | 234 | | | | 1,325 | |
Purchase of common stock shares | | | (552 | ) | | | — | | | | (18,592 | ) | | | — | |
Proceeds from debt | | | — | | | | 47,000 | | | | — | | | | 100,000 | |
Payment on line of credit | | | — | | | | — | | | | — | | | | (1,679 | ) |
Debt issuance costs paid | | | — | | | | (2,652 | ) | | | — | | | | (4,479 | ) |
| | | | | | | | | | | | | | | | |
Net cash (used in) provided by financing activities | | | (650 | ) | | | 45,712 | | | | (18,552 | ) | | | 85,013 | |
| | | | | | | | | | | | | | | | |
Net increase in cash and cash equivalents | | | 16,994 | | | | (17,275 | ) | | | 23,283 | | | | (16,789 | ) |
Cash and cash equivalents—beginning of period | | | 38,245 | | | | 46,987 | | | | 31,956 | | | | 46,501 | |
| | | | | | | | | | | | | | | | |
Cash and cash equivalents—end of period | | $ | 55,239 | | | $ | 29,712 | | | $ | 55,239 | | | $ | 29,712 | |
| | | | | | | | | | | | | | | | |
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
RECONCILIATION BETWEEN GAAP AND ADJUSTED NET INCOME
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | |
| | September 30, 2008 | | | September 30, 2007 | |
| | (in thousands, except per share amts) | | | (in thousands, except per share amts) | |
| | GAAP | | | Adjustments | | | As Adjusted | | | GAAP | | | Adjustments | | | As Adjusted | |
Service revenue | | $ | 43,441 | | | | | | | $ | 43,441 | | | $ | 45,151 | | | | | | | $ | 45,151 | |
| | | | | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | |
Professional services (1) | | | 18,340 | | | | (839 | ) | | | 17,501 | | | $ | 19,069 | | | | (1,990 | ) | | | 17,079 | |
Sales, general, and administrative (2) | | | 15,367 | | | | (2,064 | ) | | | 13,303 | | | | 15,754 | | | | (3,160 | ) | | | 12,594 | |
Depreciation and amortization (3) | | | 2,829 | | | | (1,883 | ) | | | 946 | | | | 2,608 | | | | (1,740 | ) | | | 868 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total operating costs and expenses | | | 36,536 | | | | (4,786 | ) | | | 31,750 | | | | 37,431 | | | | (6,890 | ) | | | 30,541 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 6,905 | | | | 4,786 | | | | 11,691 | | | | 7,720 | | | | 6,890 | | | | 14,610 | |
| | | | | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (2,090 | ) | | | | | | | (2,090 | ) | | | (2,389 | ) | | | | | | | (2,389 | ) |
Interest income | | | 307 | | | | | | | | 307 | | | | 746 | | | | | | | | 746 | |
Other, net | | | 114 | | | | | | | | 114 | | | | (27 | ) | | | | | | | (27 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total other income (expense) | | | (1,669 | ) | | | | | | | (1,669 | ) | | | (1,670 | ) | | | | | | | (1,670 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 5,236 | | | | 4,786 | | | | 10,022 | | | | 6,050 | | | | 6,890 | | | | 12,940 | |
| | | | | | |
Income tax expense(4) | | | 1,953 | | | | 1,855 | | | | 3,808 | | | | 2,262 | | | | 2,687 | | | | 4,949 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 3,283 | | | $ | 2,931 | | | $ | 6,214 | | | $ | 3,788 | | | $ | 4,203 | | | $ | 7,991 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per share: | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | $ | 0.11 | | | | | | | $ | 0.22 | | | $ | 0.13 | | | | | | | $ | 0.27 | |
Diluted | | $ | 0.11 | | | | | | | $ | 0.21 | | | $ | 0.12 | | | | | | | $ | 0.26 | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | 28,573,349 | | | | | | | | 28,573,349 | | | | 30,111,156 | | | | | | | | 30,111,156 | |
Diluted | | | 29,733,210 | | | | | | | | 29,733,210 | | | | 31,170,449 | | | | | | | | 31,170,449 | |
(1) | Adjustments to the 2008 GAAP amounts represent $537 of non-cash stock compensation expense and $302 of non-cash malpractice reserve changes. The 2007 adjustments to GAAP amounts represent $1,536 of non-cash stock compensation expense and $454 of non-cash malpractice reserve changes. |
(2) | Adjustments to the 2008 GAAP amounts represent $1,361 of non-cash stock compensation expense and $703 of restructuring charges. The 2007 adjustments to GAAP amounts represent $3,160 of non-cash stock compensation expense. |
(3) | Adjustment to GAAP amounts represents non-cash amortization of intangible assets |
(4) | Represents the tax effect on the adjustments to GAAP. |
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
RECONCILIATION BETWEEN GAAP AND ADJUSTED NET INCOME
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | |
| | September 30, 2008 | | | September 30, 2007 | |
| | (in thousands, except per share amts) | | | (in thousands, except per share amts) | |
| | GAAP | | | Adjustments | | | As Adjusted | | | GAAP | | | Adjustments | | | As Adjusted | |
Service revenue | | $ | 127,887 | | | | | | | $ | 127,887 | | | $ | 108,956 | | | | | | | $ | 108,956 | |
| | | | | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | |
Professional services(1) | | | 53,243 | | | | (2,512 | ) | | | 50,731 | | | $ | 46,844 | | | | (5,016 | ) | | | 41,828 | |
Sales, general, and administrative(2) | | | 50,002 | | | | (6,731 | ) | | | 43,271 | | | | 36,861 | | | | (5,843 | ) | | | 31,018 | |
Depreciation and amortization(3) | | | 8,585 | | | | (5,645 | ) | | | 2,940 | | | | 5,251 | | | | (3,219 | ) | | | 2,032 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total operating costs and expenses | | | 111,830 | | | | (14,888 | ) | | | 96,942 | | | | 88,956 | | | | (14,078 | ) | | | 74,878 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 16,057 | | | | 14,888 | | | | 30,945 | | | | 20,000 | | | | 14,078 | | | | 34,078 | |
| | | | | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (6,466 | ) | | | | | | | (6,466 | ) | | | (3,665 | ) | | | | | | | (3,665 | ) |
Interest income | | | 1,210 | | | | | | | | 1,210 | | | | 2,468 | | | | | | | | 2,468 | |
Other, net | | | 102 | | | | | | | | 102 | | | | (59 | ) | | | | | | | (59 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total other income (expense) | | | (5,154 | ) | | | | | | | (5,154 | ) | | | (1,256 | ) | | | | | | | (1,256 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 10,903 | | | | 14,888 | | | | 25,791 | | | | 18,744 | | | | 14,078 | | | | 32,822 | |
| | | | | | |
Income tax expense(4) | | | 4,119 | | | | 5,697 | | | | 9,816 | | | | 7,111 | | | | 5,490 | | | | 12,601 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 6,784 | | | $ | 9,191 | | | $ | 15,975 | | | $ | 11,633 | | | $ | 8,588 | | | $ | 20,221 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per share: | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | $ | 0.23 | | | | | | | $ | 0.54 | | | $ | 0.39 | | | | | | | $ | 0.67 | |
Diluted | | $ | 0.22 | | | | | | | $ | 0.52 | | | $ | 0.38 | | | | | | | $ | 0.65 | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | 29,810,161 | | | | | | | | 29,810,161 | | | | 30,023,122 | | | | | | | | 30,023,122 | |
Diluted | | | 30,852,398 | | | | | | | | 30,852,398 | | | | 31,012,036 | | | | | | | | 31,012,036 | |
(1) | Adjustments to the 2008 GAAP amounts represent $1,513 of non-cash stock compensation expense and $999 of non-cash malpractice reserve changes. The 2007 adjustments to GAAP amounts represent $3,567 of non-cash stock compensation expense and $1,449 of non-cash malpractice reserve changes. |
(2) | Adjustments to the 2008 GAAP amounts represent $5,549 of non-cash stock compensation expense, $703 of restructuring charges, $164 of employee severance expenses and $315 of non-cash fixed asset charges. The 2007 adjustments to GAAP amounts represent $5,843 of non-cash stock compensation expense. |
(3) | Adjustment to GAAP amounts represents non-cash amortization of intangible assets |
(4) | Represents the tax effect on the adjustments to GAAP. |
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
HISTORICAL VOLUMES
| | | | | | | | | | | | | | | | | | | | |
| | | | | | Growth Rates | | | Acquisition Contribution - First 12 months |
Quarter | | Year | | Total Volumes | | Sequential | | | Year over Year | | | DayHawk | | ATN | | TDS | | Radlinx | | ERS |
Q1 | | 2004 | | 120,554 | | 36 | % | | 210 | % | | — | | — | | — | | — | | — |
Q2 | | 2004 | | 152,640 | | 27 | % | | 178 | % | | — | | — | | — | | — | | — |
Q3 | | 2004 | | 182,737 | | 20 | % | | 133 | % | | — | | — | | — | | — | | — |
Q4 | | 2004 | | 193,883 | | 6 | % | | 119 | % | | 8,316 | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
FY | | 2004 | | 649,814 | | 149 | % | | 149 | % | | | | | | | | | | |
| | | | | | | | | |
Q1 | | 2005 | | 222,341 | | 15 | % | | 84 | % | | 15,850 | | — | | — | | — | | — |
Q2 | | 2005 | | 266,023 | | 20 | % | | 74 | % | | 17,355 | | — | | — | | — | | — |
Q3 | | 2005 | | 298,759 | | 12 | % | | 63 | % | | 18,905 | | — | | — | | — | | — |
Q4 | | 2005 | | 328,815 | | 10 | % | | 70 | % | | 8,480 | | 29,640 | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
FY | | 2005 | | 1,115,938 | | 72 | % | | 72 | % | | | | | | | | | | |
| | | | | | | | | |
Q1 | | 2006 | | 364,155 | | 11 | % | | 64 | % | | — | | 32,130 | | — | | — | | — |
Q2 | | 2006 | | 417,269 | | 15 | % | | 57 | % | | — | | 32,622 | | — | | — | | — |
Q3 | | 2006 | | 463,028 | | 11 | % | | 55 | % | | — | | 32,086 | | — | | — | | — |
Q4 | | 2006 | | 448,084 | | (3 | )% | | 36 | % | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
FY | | 2006 | | 1,692,536 | | 52 | % | | 52 | % | | | | | | | | | | |
| | | | | | | | | |
Q1 | | 2007 | | 484,477 | | 8 | % | | 33 | % | | — | | — | | 27,089 | | — | | — |
Q2 | | 2007 | | 731,418 | | 51 | % | | 75 | % | | — | | — | | 51,095 | | 137,611 | | — |
Q3 | | 2007 | | 787,673 | | 8 | % | | 70 | % | | — | | — | | 52,708 | | 143,339 | | — |
Q4 | | 2007 | | 730,992 | | (7 | )% | | 63 | % | | — | | — | | 51,644 | | 124,394 | | — |
| | | | | | | | | | | | | | | | | | | | |
FY | | 2007 | | 2,734,560 | | 62 | % | | 62 | % | | | | | | | | | | |
| | | | | | | | | |
Q1 | | 2008 | | 745,075 | | 2 | % | | 54 | % | | — | | — | | 23,147 | | 117,693 | | 17,457 |
Q2 | | 2008 | | 780,108 | | 5 | % | | 7 | % | | — | | — | | — | | 4,817 | | 26,010 |
Q3 | | 2008 | | 791,613 | | 1 | % | | 1 | % | | — | | — | | — | | — | | 23,655 |