Exhibit 99.1
Press Contact:
Robert Minicucci, Warner Communications
Phone: (603) 488-5856
Mobile: (339) 206-1722
robert@warnerpr.com
Investor Inquiries:
Andrea Clegg, NightHawk Radiology Holdings, Inc.
(866) 400-4295
(208) 292-2818
aclegg@nighthawkrad.net
NightHawk Radiology Holdings, Inc. Announces Fourth Quarter and Fiscal Year 2008 Results
COEUR D’ALENE, Idaho, February 18, 2009 – NightHawk Radiology Holdings, Inc. (NASDAQ: NHWK), the leading provider of radiology solutions to radiology groups across the United States, today announced financial results for fourth quarter and full year 2008.
Fourth Quarter 2008 Highlights
| • | | Revenue was $39.7 million compared with $42.7 million in the year-ago quarter. |
| • | | Scan volume was 718,299 exams compared to 730,992 exams in the year-ago quarter. |
| • | | Revenue from new service offerings, including final reads and business services, was $9.2 million, or 23% of total revenue. |
| • | | Final reads revenue increased 44% to $4.9 million, or 12% of total revenue. |
| • | | Adjusted net income was $4.1 million, or $0.14 per diluted share, compared with $8.1 million, or $0.26 per diluted share, in the year-ago quarter. Adjusted net income excludes non-cash charges for stock compensation, amortization of intangible assets and malpractice reserve adjustments. In addition, adjusted net income in the fourth quarter of 2008 also excludes a tax credit of $0.4 million related to prior year tax liabilities. |
| • | | GAAP net income was $2.7 million, or $0.09 per diluted share, compared to $3.1 million, or $0.10 per diluted share, in the year-ago quarter. A reconciliation of adjusted net income to GAAP net income is included in the tables attached to this press release. |
| • | | Cash flow from operations was $6.2 million, even with the year-ago quarter. Free cash flow was $5.5 million during the quarter, an increase of 7% from $5.1 million in year-ago quarter. |
| • | | Cash and cash equivalents on-hand at December 31, 2008, totaled $47.2 million. |
“Our fourth quarter results were at the high end of the range we provided to our investors in December and reflect the solid earnings and cash flow generation capabilities of our business model. Looking forward, while the macroeconomic environment is challenging, we are confident that we can continue to create shareholder value by focusing on delivering high quality solutions to the marketplace,” said David Engert, the company’s recently elected president and chief executive officer.
2009 Outlook
The company expects revenue for the first quarter of 2009 to be in the range of $38 to $39 million, slightly down from the fourth quarter of 2008 due to normal seasonality in volumes. The company also expects first quarter 2009 adjusted earnings per share to be in the range of 13 to 15 cents.
Forward Looking Statements
This press release contains statements that are forward-looking statements as defined within the Private Securities Litigation Reform Act of 1995. These include statements regarding the company’s outlook on its revenue and adjusted earnings per share for the first quarter of 2009 and its outlook for growth in shareholder value. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made, including the risks associated with general economic conditions, competitive conditions in the radiology industry, and regulatory risks. Other factors that could cause operating and financial results to differ are described in the company’s prospectus and periodic reports filed with the Securities and Exchange Commission (SEC). Other risks may be detailed from time to time in reports to be filed with the SEC. NightHawk does not undertake any obligation to publicly update its forward- looking statements based on events or circumstances after the date hereof.
Earnings Conference Call
The fourth quarter conference call will be held today, February 18, 2009 at 4:30 p.m. eastern. A live webcast of the conference call, as well as a replay, will be available online on the company’s corporate website athttp://www.nighthawkrad.net. Participants can also access the call by dialing 800-240-2430 (or 303-262-2140 for international callers). A replay of the call will be available approximately two hours after the conclusion of the call and will remain available until midnight (ET) on Wednesday, March 11, 2009. To access the replay, dial 800-405-2236 or 303-590-3000 (for international callers) and enter the conference ID number: 11126048.
About NightHawk
NightHawk Radiology (Nasdaq: NHWK) is leading the transformation of the practice of radiology by providing high-quality, cost-effective solutions to radiology groups and hospitals throughout the United States. NightHawk provides the most complete suite of solutions, including professional services, business services, and its advanced, proprietary clinical workflow technology, all designed to increase efficiencies and improve the quality of patient care and the lives of physicians who provide it. NightHawk’s team of U.S. board-certified, state-licensed, and hospital-privileged physicians located in the United States, Australia, and Switzerland, provides services 24 hours a day, seven days a week, to approximately 1,560 sites, representing approximately 27% of all hospitals in the United States. For more information, visithttp://www.nighthawkrad.net.
Presentation of Non-GAAP Financial Information
The presentation of adjusted net income and adjusted earnings per diluted share are not measures of financial performance under GAAP and should not be considered a substitute for or superior to GAAP. Management believes these non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses that may not be indicative of our core results and provide consistency in financial reporting. Specifically, the company’s non-GAAP adjusted net income measure, and related adjusted earnings per diluted share, described in this release exclude (i) the non-cash charges related to our stock-based compensation, (ii) the non-cash expense associated with the amortization of intangibles associated with acquisitions, (iii) the non-cash expenses (or credits) associated with adjustments to our IBNR reserve (incurred but not reported medical liability reserves), (iv) the one-time tax credit from a change in tax methodology from prior periods, (v) the restructuring charges related to facilities closures, (vi) the employee severance expense, (vii) the non-recurring charges related to fixed asset retirements, and (viii) for 2007 only, the one-time charge related to the settlement of an acquisition related legal dispute with a former advisor. We exclude the non-cash charges related to our stock-based compensation due to the varying valuation methodologies, subjective assumptions and the variety of types of awards that companies can use when applying FAS 123R along with the fact that a substantial portion of our outstanding options and restricted stock units are held by our independent contractor physicians and require accounting treatment that differs from the accounting treatment for options and restricted stock units held by employees.
The company provides non-GAAP adjusted net income and related adjusted earnings per diluted share as financial measures because management believes these measures provide greater transparency with respect to information used by management in its financial and operational decision making and to enhance investors’ overall understanding of our current financial performance and our future prospects. For reconciliation of our non-GAAP financial measures to the most applicable GAAP financial measure, please refer to the information included in the attached tables of this press release and in the Investor Relations Section of our corporate website.
“NHWKF”
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| | | | | | | | |
| | December 31, 2008 | | | December 31, 2007 | |
| | (in thousands, except per share amts) | |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 47,160 | | | $ | 31,956 | |
Marketable securities | | | — | | | | 30,625 | |
Trade accounts receivable, net | | | 24,393 | | | | 25,665 | |
Deferred income taxes | | | 855 | | | | 655 | |
Prepaids and other current assets | | | 6,231 | | | | 2,812 | |
| | | | | | | | |
Total current assets | | | 78,639 | | | | 91,713 | |
Property and equipment, net | | | 10,528 | | | | 10,555 | |
Goodwill | | | 68,718 | | | | 68,601 | |
Intangible assets, net | | | 79,616 | | | | 87,133 | |
Deferred income taxes | | | 4,082 | | | | 1,251 | |
Other assets, net | | | 3,566 | | | | 4,213 | |
| | | | | | | | |
Total | | $ | 245,149 | | | $ | 263,466 | |
| | | | | | | | |
LIABILITIES | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 6,327 | | | $ | 6,072 | |
Accrued expenses and other liabilities | | | 3,617 | | | | 12,881 | |
Accrued payroll and related benefits | | | 3,783 | | | | 4,569 | |
Long-term debt, due within one year | | | 955 | | | | 1,000 | |
| | | | | | | | |
Total current liabilities | | | 14,682 | | | | 24,522 | |
Professional liability reserve | | | 3,705 | | | | 3,038 | |
Long-term debt | | | 93,145 | | | | 98,500 | |
Other liabilities | | | 3,850 | | | | 2,717 | |
| | | | | | | | |
Total liabilities | | | 115,382 | | | | 128,777 | |
| | | | | | | | |
STOCKHOLDERS’ EQUITY | | | | | | | | |
Common stock-150,000,000 shares authorized; $.001 par value; 27,590,774 and 30,312,322 shares issued and outstanding at December 31, 2008 and December 31, 2007, respectively | | | 28 | | | | 30 | |
Additional paid-in capital | | | 237,429 | | | | 249,274 | |
Retained earnings (deficit) | | | (103,516 | ) | | | (112,957 | ) |
Accumulated other comprehensive income (deficit) | | | (4,174 | ) | | | (1,658 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 129,767 | | | | 134,689 | |
| | | | | | | | |
Total | | $ | 245,149 | | | $ | 263,466 | |
| | | | | | | | |
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
| | | | | | | | | | | | | | | | |
| | Three months ended December 31, | | | Twelve months ended December 31, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
| | (in thousands, except per share amts) | | | (in thousands, except per share amts) | |
Service revenue | | $ | 39,720 | | | $ | 42,706 | | | $ | 167,607 | | | $ | 151,662 | |
Operating costs and expenses: | | | | | | | | | | | | | | | | |
Professional services (includes non-cash compensation expense of $162, $862, $1,676 and $4,429) | | | 15,662 | | | | 16,785 | | | | 68,932 | | | | 63,618 | |
Sales, general, and administrative (includes non-cash compensation expense of $1,105, $4,758, $6,655 and $10,601) | | | 15,709 | | | | 17,146 | | | | 65,683 | | | | 54,018 | |
Depreciation and amortization | | | 2,776 | | | | 2,648 | | | | 11,362 | | | | 7,899 | |
| | | | | | | | | | | | | | | | |
Total operating costs and expenses | | | 34,147 | | | | 36,579 | | | | 145,977 | | | | 125,535 | |
| | | | | | | | | | | | | | | | |
Operating income | | | 5,573 | | | | 6,127 | | | | 21,630 | | | | 26,127 | |
Other income (expense): | | | | | | | | | | | | | | | | |
Interest expense | | | (2,042 | ) | | | (2,221 | ) | | | (8,508 | ) | | | (5,885 | ) |
Interest income | | | 170 | | | | 662 | | | | 1,380 | | | | 3,130 | |
Other, net | | | 95 | | | | (3 | ) | | | 197 | | | | (63 | ) |
| | | | | | | | | | | | | | | | |
Total other income (expense) | | | (1,777 | ) | | | (1,562 | ) | | | (6,931 | ) | | | (2,818 | ) |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 3,796 | | | | 4,565 | | | | 14,699 | | | | 23,309 | |
Income tax expense | | | 1,139 | | | | 1,505 | | | | 5,257 | | | | 8,615 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 2,657 | | | $ | 3,060 | | | $ | 9,442 | | | $ | 14,694 | |
| | | | | | | | | | | | | | | | |
Earnings per common share: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.09 | | | $ | 0.10 | | | $ | 0.32 | | | $ | 0.49 | |
Diluted | | $ | 0.09 | | | $ | 0.10 | | | $ | 0.31 | | | $ | 0.47 | |
Weighted averages of common shares outstanding: | | | | | | | | | | | | | | | | |
Basic | | | 28,506,783 | | | | 30,260,996 | | | | 29,482,536 | | | | 30,083,080 | |
Diluted | | | 29,516,571 | | | | 31,319,605 | | | | 30,561,942 | | | | 31,083,971 | |
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
| | | | | | | | | | | | | | | | |
| | Three months ended December 31, | | | Twelve months ended December 31, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
| | (in thousands) | | | (in thousands) | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | |
Net income | | $ | 2,657 | | | $ | 3,060 | | | $ | 9,442 | | | $ | 14,694 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | 2,776 | | | | 2,648 | | | | 11,362 | | | | 7,899 | |
Accretion of premiums on marketable securities | | | — | | | | (70 | ) | | | (21 | ) | | | (355 | ) |
Amortization of debt issuance costs | | | 162 | | | | 161 | | | | 648 | | | | 395 | |
Loss on disposal of fixed assets and other, net | | | 64 | | | | 222 | | | | 646 | | | | 199 | |
Deferred income taxes | | | (647 | ) | | | (1,303 | ) | | | (1,210 | ) | | | (6,098 | ) |
Non-cash stock compensation expense | | | 1,269 | | | | 5,621 | | | | 8,330 | | | | 15,030 | |
Excess tax benefit from exercise of stock options | | | — | | | | (300 | ) | | | (234 | ) | | | (1,625 | ) |
Provision for doubtful accounts | | | 658 | | | | 56 | | | | 1,127 | | | | 404 | |
Changes in operating assets and liabilities (excluding effects of acquisitions): | | | | | | | | | | | | | | | | |
Trade accounts receivable, net | | | 1,643 | | | | (672 | ) | | | 371 | | | | (8,245 | ) |
Prepaid expenses and other assets | | | (3,409 | ) | | | (179 | ) | | | (3,420 | ) | | | (274 | ) |
Accounts payable | | | 427 | | | | (282 | ) | | | 527 | | | | 2,701 | |
Accrued expenses and other liabilities | | | (397 | ) | | | (994 | ) | | | 346 | | | | (641 | ) |
Accrued payroll and related benefits | | | 954 | | | | (1,789 | ) | | | 1,173 | | | | (447 | ) |
| | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | | 6,157 | | | | 6,179 | | | | 29,087 | | | | 23,637 | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | |
Purchase of marketable securities | | | — | | | | (7,730 | ) | | | (26,390 | ) | | | (34,221 | ) |
Proceeds from maturities of marketable securities | | | — | | | | 5,635 | | | | 33,755 | | | | 41,763 | |
Proceeds from the sale of marketable securities | | | — | | | | — | | | | 23,303 | | | | — | |
Purchase of property and equipment | | | (644 | ) | | | (1,047 | ) | | | (4,757 | ) | | | (4,546 | ) |
Cash and cash equivalents from acquisitions, net | | | — | | | | | | | | — | | | | 339 | |
Cash paid for acquisitions | | | — | | | | (1,024 | ) | | | (7,650 | ) | | | (126,760 | ) |
| | | | | | | | | | | | | | | | |
Net cash provided by (used in) investing activities | | | (644 | ) | | | (4,166 | ) | | | 18,261 | | | | (123,425 | ) |
Cash flows from financing activities: | | | | | | | | | | | | | | | | |
Repayment of debt | | | (4,650 | ) | | | (250 | ) | | | (5,400 | ) | | | (11,366 | ) |
Settlement of interest rate swaps | | | (5,331 | ) | | | — | | | | (5,331 | ) | | | — | |
Proceeds from exercise of stock options | | | 4 | | | | 201 | | | | 559 | | | | 1,163 | |
Excess tax benefit from exercise of stock options | | | — | | | | 300 | | | | 234 | | | | 1,625 | |
Purchase of common stock shares | | | (3,615 | ) | | | — | | | | (22,206 | ) | | | — | |
Proceeds from debt | | | — | | | | — | | | | — | | | | 100,000 | |
Payment on line of credit | | | — | | | | — | | | | — | | | | (1,679 | ) |
Debt issuance costs paid | | | — | | | | (21 | ) | | | — | | | | (4,500 | ) |
| | | | | | | | | | | | | | | | |
Net cash (used in) provided by financing activities | | | (13,592 | ) | | | 230 | | | | (32,144 | ) | | | 85,243 | |
| | | | | | | | | | | | | | | | |
Net increase in cash and cash equivalents | | | (8,079 | ) | | | 2,243 | | | | 15,204 | | | | (14,545 | ) |
Cash and cash equivalents—beginning of period | | | 55,239 | | | | 29,713 | | | | 31,956 | | | | 46,501 | |
| | | | | | | | | | | | | | | | |
Cash and cash equivalents—end of period | | $ | 47,160 | | | $ | 31,956 | | | $ | 47,160 | | | $ | 31,956 | |
| | | | | | | | | | | | | | | | |
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
RECONCILIATION BETWEEN GAAP AND ADJUSTED NET INCOME
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | |
| | December 31, 2008 | | | December 31, 2007 | |
| | (in thousands, except per share amts) | | | (in thousands, except per share amts) | |
| | GAAP | | | Adjustments | | | As Adjusted | | | GAAP | | | Adjustments | | | As Adjusted | |
Service revenue | | $ | 39,720 | | | | | | | $ | 39,720 | | | $ | 42,706 | | | | | | | $ | 42,706 | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | |
Professional services (1) | | | 15,662 | | | | 170 | | | | 15,832 | | | $ | 16,785 | | | | (451 | ) | | | 16,334 | |
Sales, general, and administrative (2) | | | 15,709 | | | | (1,107 | ) | | | 14,602 | | | | 17,146 | | | | (5,237 | ) | | | 11,909 | |
Depreciation and amortization (3) | | | 2,776 | | | | (1,869 | ) | | | 907 | | | | 2,648 | | | | (1,811 | ) | | | 837 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total operating costs and expenses | | | 34,147 | | | | (2,806 | ) | | | 31,341 | | | | 36,579 | | | | (7,499 | ) | | | 29,080 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 5,573 | | | | 2,806 | | | | 8,379 | | | | 6,127 | | | | 7,499 | | | | 13,626 | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (2,042 | ) | | | | | | | (2,042 | ) | | | (2,221 | ) | | | | | | | (2,221 | ) |
Interest income | | | 170 | | | | | | | | 170 | | | | 662 | | | | | | | | 662 | |
Other, net | | | 95 | | | | | | | | 95 | | | | (3 | ) | | | | | | | (3 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total other income (expense) | | | (1,777 | ) | | | | | | | (1,777 | ) | | | (1,562 | ) | | | | | | | (1,562 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 3,796 | | | | 2,806 | | | | 6,602 | | | | 4,565 | | | | 7,499 | | | | 12,064 | |
Income tax expense(4) | | | 1,139 | | | | 1,397 | | | | 2,536 | | | | 1,505 | | | | 2,466 | | | | 3,971 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 2,657 | | | $ | 1,409 | | | $ | 4,066 | | | $ | 3,060 | | | $ | 5,033 | | | $ | 8,093 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per share: | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | $ | 0.09 | | | | | | | $ | 0.14 | | | $ | 0.10 | | | | | | | $ | 0.27 | |
Diluted | | $ | 0.09 | | | | | | | $ | 0.14 | | | $ | 0.10 | | | | | | | $ | 0.26 | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | 28,506,783 | | | | | | | | 28,506,783 | | | | 30,260,996 | | | | | | | | 30,260,996 | |
Diluted | | | 29,516,571 | | | | | | | | 29,516,571 | | | | 31,319,605 | | | | | | | | 31,319,605 | |
(1) | Adjustments to the 2008 GAAP amounts represent $162 of non-cash stock compensation expense and a credit of $332 of non-cash malpractice reserve changes. The 2007 adjustments to GAAP amounts represent $862 of non-cash stock compensation expense and a credit of $411 of non-cash malpractice reserve changes. |
(2) | Adjustments to the 2008 GAAP amounts represent $1,107 of non-cash stock compensation expense. The 2007 adjustments to GAAP amounts represent $4,759 of non-cash stock compensation expense and $478 for a one-time charge related to the settlement of an acquisition related legal dispute with a former advisor. |
(3) | Adjustment to GAAP amounts represents non-cash expense associated with the amortization of intangibles associated with acquisitions. |
(4) | Represents the tax effect on the adjustments to GAAP. In addition, in 2008 we adjusted out a tax credit of $358 from a change in tax methodology for prior periods. |
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
RECONCILIATION BETWEEN GAAP AND ADJUSTED NET INCOME
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Twelve months ended | |
| | December 31, 2008 | | | December 31, 2007 | |
| | (in thousands, except per share amts) | | | (in thousands, except per share amts) | |
| | GAAP | | | Adjustments | | | As Adjusted | | | GAAP | | | Adjustments | | | As Adjusted | |
Service revenue | | $ | 167,607 | | | | | | | $ | 167,607 | | | $ | 151,662 | | | | | | | $ | 151,662 | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | |
Professional services(1) | | | 68,932 | | | | (2,345 | ) | | | 66,587 | | | $ | 63,618 | | | | (5,467 | ) | | | 58,151 | |
Sales, general, and administrative(2) | | | 65,683 | | | | (7,832 | ) | | | 57,851 | | | | 54,018 | | | | (11,079 | ) | | | 42,939 | |
Depreciation and amortization(3) | | | 11,362 | | | | (7,516 | ) | | | 3,846 | | | | 7,899 | | | | (5,030 | ) | | | 2,869 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total operating costs and expenses | | | 145,977 | | | | (17,693 | ) | | | 128,284 | | | | 125,535 | | | | (21,576 | ) | | | 103,959 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 21,630 | | | | 17,693 | | | | 39,323 | | | | 26,127 | | | | 21,576 | | | | 47,703 | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (8,508 | ) | | | | | | | (8,508 | ) | | | (5,885 | ) | | | | | | | (5,885 | ) |
Interest income | | | 1,380 | | | | | | | | 1,380 | | | | 3,130 | | | | | | | | 3,130 | |
Other, net | | | 197 | | | | | | | | 197 | | | | (63 | ) | | | | | | | (63 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total other income (expense) | | | (6,931 | ) | | | | | | | (6,931 | ) | | | (2,818 | ) | | | | | | | (2,818 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 14,699 | | | | 17,693 | | | | 32,392 | | | | 23,309 | | | | 21,576 | | | | 44,885 | |
Income tax expense(4) | | | 5,257 | | | | 7,094 | | | | 12,351 | | | | 8,615 | | | | 7,983 | | | | 16,598 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 9,442 | | | $ | 10,599 | | | $ | 20,041 | | | $ | 14,694 | | | $ | 13,593 | | | $ | 28,287 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per share: | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | $ | 0.32 | | | | | | | $ | 0.68 | | | $ | 0.49 | | | | | | | $ | 0.94 | |
Diluted | | $ | 0.31 | | | | | | | $ | 0.66 | | | $ | 0.47 | | | | | | | $ | 0.91 | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | 29,482,536 | | | | | | | | 29,482,536 | | | | 30,083,080 | | | | | | | | 30,083,080 | |
Diluted | | | 30,561,942 | | | | | | | | 30,561,942 | | | | 31,083,971 | | | | | | | | 31,083,971 | |
(1) | Adjustments to the 2008 GAAP amounts represent $1,676 of non-cash stock compensation expense and $669 of non-cash malpractice reserve changes. The 2007 adjustments to GAAP amounts represent $4,429 of non-cash stock compensation expense and $1,038 of non-cash malpractice reserve changes. |
(2) | Adjustments to the 2008 GAAP amounts represent $6,654 of non-cash stock compensation expense, $703 of restructuring charges, $164 of employee severance expenses and $311 of non-cash fixed asset charges. The 2007 adjustments to GAAP amounts represent $10,601 of non-cash stock compensation expense and $478 for a one-time charge related to the settlement of an acquisition related legal dispute with a former advisor. |
(3) | Adjustment to GAAP amounts represents non-cash expense associated with the amortization of intangibles associated with acquisitions. |
(4) | Represents the tax effect on the adjustments to GAAP. In addition, in 2008 we adjusted out a tax credit of $358 from a change in tax methodology for prior periods. |
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
HISTORICAL VOLUMES
| | | | | | | | | | | | | | | | | | | | |
| | | | | | Growth Rates | | | Acquisition Contribution - First 12 months |
Quarter | | Year | | Total Volumes | | Sequential | | | Year over Year | | | DayHawk | | ATN | | TDS | | Radlinx | | ERS |
Q1 | | 2004 | | 120,554 | | 36 | % | | 210 | % | | — | | — | | — | | — | | — |
Q2 | | 2004 | | 152,640 | | 27 | % | | 178 | % | | — | | — | | — | | — | | — |
Q3 | | 2004 | | 182,737 | | 20 | % | | 133 | % | | — | | — | | — | | — | | — |
Q4 | | 2004 | | 193,883 | | 6 | % | | 119 | % | | 8,316 | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
FY | | 2004 | | 649,814 | | 149 | % | | 149 | % | | | | | | | | | | |
Q1 | | 2005 | | 222,341 | | 15 | % | | 84 | % | | 15,850 | | — | | — | | — | | — |
Q2 | | 2005 | | 266,023 | | 20 | % | | 74 | % | | 17,355 | | — | | — | | — | | — |
Q3 | | 2005 | | 298,759 | | 12 | % | | 63 | % | | 18,905 | | — | | — | | — | | — |
Q4 | | 2005 | | 328,815 | | 10 | % | | 70 | % | | 8,480 | | 29,640 | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
FY | | 2005 | | 1,115,938 | | 72 | % | | 72 | % | | | | | | | | | | |
Q1 | | 2006 | | 364,155 | | 11 | % | | 64 | % | | — | | 32,130 | | — | | — | | — |
Q2 | | 2006 | | 417,269 | | 15 | % | | 57 | % | | — | | 32,622 | | — | | — | | — |
Q3 | | 2006 | | 463,028 | | 11 | % | | 55 | % | | — | | 32,086 | | — | | — | | — |
Q4 | | 2006 | | 448,084 | | (3 | %) | | 36 | % | | — | | — | | — | | — | | — |
| | | | | | | | | | | | | | | | | | | | |
FY | | 2006 | | 1,692,536 | | 52 | % | | 52 | % | | | | | | | | | | |
Q1 | | 2007 | | 484,477 | | 8 | % | | 33 | % | | — | | — | | 27,089 | | — | | — |
Q2 | | 2007 | | 731,418 | | 51 | % | | 75 | % | | — | | — | | 51,095 | | 137,611 | | — |
Q3 | | 2007 | | 787,673 | | 8 | % | | 70 | % | | — | | — | | 52,708 | | 143,339 | | — |
Q4 | | 2007 | | 730,992 | | (7 | %) | | 63 | % | | — | | — | | 51,644 | | 124,394 | | — |
| | | | | | | | | | | | | | | | | | | | |
FY | | 2007 | | 2,734,560 | | 62 | % | | 62 | % | | | | | | | | | | |
Q1 | | 2008 | | 745,075 | | 2 | % | | 54 | % | | — | | — | | 23,147 | | 117,693 | | 17,457 |
Q2 | | 2008 | | 780,108 | | 5 | % | | 7 | % | | — | | — | | — | | 4,817 | | 26,010 |
Q3 | | 2008 | | 791,613 | | 1 | % | | 1 | % | | — | | — | | — | | — | | 23,655 |
Q4 | | 2008 | | 718,299 | | (9 | %) | | (2 | %) | | — | | — | | — | | — | | 17,144 |
| | | | | | | | | | | | | | | | | | | | |
FY | | 2008 | | 3,035,095 | | 11 | % | | 11 | % | | | | | | | | | | |