LOANS | 4. LOANS Loans consisted of the following as of June 30: 2015 2014 (In thousands) Real estate: Residential (1) $ 178,989 $ 184,380 Commercial 41,762 43,887 Residential construction 1,318 2,661 Commercial 3,327 1,904 Consumer and other 701 627 Total loans 226,097 233,459 Unadvanced construction loans (680 ) (1,658 ) 225,417 231,801 Net deferred loan costs 804 705 Allowance for loan losses (2,175 ) (2,380 ) Loans, net $ 224,046 $ 230,126 (1) Residential real estate loans include one-to-four family mortgage loans, second mortgage loans, and home equity lines of credit. During the year ended June 30, 2015, the Company purchased commercial loans aggregating $1,209,000. No loans were purchased during the year ended June 30, 2014. The following tables set forth information regarding the allowance for loan losses and loans by portfolio segment at and for the years ended June 30, 2015 and 2014: Residential Commercial Residential Consumer Real Estate Real Estate Construction Commercial and Other Unallocated Total (In thousands) Year Ended June 30, 2015 Allowance for loan losses: Beginning balance $ 1,279 $ 907 $ 13 $ 12 $ 24 $ 145 $ 2,380 Charge-offs (98 ) (879 ) - - (44 ) - (1,021 ) Recoveries 45 211 - 12 13 - 281 Provision (credit) (135 ) 667 (8 ) 17 33 (39 ) 535 Ending balance $ 1,091 $ 906 $ 5 $ 41 $ 26 $ 106 $ 2,175 At June 30, 2015 Ending balance: Amount of allowance for loan losses for impaired loans $ 103 $ - $ - $ 17 $ - $ - $ 120 Ending balance: Amount of allowance for loan losses for non-impaired loans $ 988 $ 906 $ 5 $ 24 $ 26 $ 106 $ 2,055 Loans: Ending balance $ 178,989 $ 41,637 $ 763 $ 3,327 $ 701 $ - $ 225,417 (1) Ending balance: Impaired loans $ 2,413 $ 4,138 $ - $ 24 $ - $ - $ 6,575 Ending balance: Non-impaired loans $ 176,576 $ 37,499 $ 763 $ 3,303 $ 701 $ - $ 218,842 (1) Does not include deferred fees or costs. Residential Commercial Residential Consumer Real Estate Real Estate Construction Commercial and Other Unallocated Total (In thousands) Year Ended June 30, 2014 Allowance for loan losses: Beginning balance $ 1,201 $ 1,315 $ 22 $ 17 $ 36 $ 102 $ 2,693 Charge-offs (200 ) (199 ) - - (52 ) - (451 ) Recoveries 37 - 5 14 27 - 83 Provision (credit) 241 (209 ) (14 ) (19 ) 13 43 55 Ending balance $ 1,279 $ 907 $ 13 $ 12 $ 24 $ 145 $ 2,380 At June 30, 2014 Ending balance: Amount of allowance for loan losses for impaired loans $ 104 $ 104 $ - $ - $ - $ - $ 208 Ending balance: Amount of allowance for loan losses for non-impaired loans $ 1,175 $ 803 $ 13 $ 12 $ 24 $ 145 $ 2,172 Loans: Ending balance $ 184,380 $ 43,315 $ 1,575 $ 1,904 $ 627 $ - $ 231,801 (1) Ending balance: Impaired loans $ 3,752 $ 4,387 $ - $ 397 $ - $ - $ 8,536 Ending balance: Non-impaired loans $ 180,628 $ 38,928 $ 1,575 $ 1,507 $ 627 $ - $ 223,265 (1) Credit Quality Information The Company utilizes a nine grade internal loan rating risk system as follows: Loans rated 1 – 5 are considered “pass” rated loans with low to average risk. Loans rated 6 are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management. Loans rated 7 are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected. Loans rated 8 are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Loans rated 9 are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted. On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial real estate, residential construction, and commercial loans. Annually, the Company engages an independent third-party to review a significant portion of loans within these segments. Management uses the results of these reviews as part of its annual review process. Credit quality for residential real estate and consumer/other loans is determined by monitoring loan payment history and ongoing communications with customers. The following tables present the Company’s loans by risk rating as of June 30, 2015 and 2014: Residential Commercial Residential Consumer Real Estate Real Estate Construction Commercial and Other Total (In thousands) June 30, 2015 Grade: Pass $ 175,677 $ 34,052 $ 763 $ 3,246 $ 700 $ 214,438 Special Mention 442 2,159 - - - 2,601 Substandard 2,870 3,716 - 81 1 6,668 Doubtful - 1,710 - - - 1,710 Loss - - - - - - Total $ 178,989 $ 41,637 $ 763 $ 3,327 $ 701 $ 225,417 Residential Commercial Residential Consumer Real Estate Real Estate Construction Commercial and Other Total (In thousands) June 30, 2014 Grade: Pass $ 180,080 $ 33,034 $ 1,575 $ 1,459 $ 627 $ 216,775 Special Mention 175 2,065 - - - 2,240 Substandard 4,125 6,553 - 445 - 11,123 Doubtful - 1,663 - - - 1,663 Loss - - - - - - Total $ 184,380 $ 43,315 $ 1,575 $ 1,904 $ 627 $ 231,801 The following is a summary of past due and non-accrual loans at June 30, 2015 and 2014: 90 days 30–59 Days 60–89 Days or Greater Total Total Past Due Past Due Past Due Past Due Non-accrual (In thousands) 2015 Real estate: Residential $ 290 $ 193 $ 755 $ 1,238 $ 2,731 Commercial - - 2,316 2,316 2,886 Commercial - - - - 22 Consumer and other 4 - - 4 1 Total $ 294 $ 193 $ 3,071 $ 3,558 $ 5,640 2014 Real estate: Residential $ 357 $ 571 $ 1,497 $ 2,425 $ 3,977 Commercial - 383 2,208 2,591 3,051 Commercial - - - - 28 Consumer and other 6 - - 6 - Total $ 363 $ 954 $ 3,705 $ 5,022 $ 7,056 At June 30, 2015 and 2014, there were no loans greater than 90 days past due and still accruing interest. The following is information pertaining to impaired loans: At June 30, 2015 Year Ended June 30, 2015 Interest Unpaid Average Interest Income Recorded Principal Related Recorded Income Recognized Investment Balance Allowance Investment Recognized on Cash Basis (In thousands) Impaired loans without a valuation allowance: Real estate: Residential $ 868 $ 873 $ 1,534 $ 29 $ - Commercial 4,138 4,678 4,378 81 - Commercial 2 2 276 21 - Total $ 5,008 $ 5,553 $ 6,188 $ 131 $ - Impaired loans with a valuation allowance: Real estate: Residential $ 1,545 $ 1,619 $ 103 $ 1,575 $ 16 $ 1 Commercial 22 22 17 25 - - Total $ 1,567 $ 1,641 $ 120 $ 1,600 $ 16 $ 1 Total impaired loans: Real estate: Residential $ 2,413 $ 2,492 $ 103 $ 3,109 $ 45 $ 1 Commercial 4,138 4,678 - 4,378 81 - Commercial 24 24 17 301 21 - Total $ 6,575 $ 7,194 $ 120 $ 7,788 $ 147 $ 1 At June 30, 2014 Year Ended June 30, 2014 Interest Unpaid Average Interest Income Recorded Principal Related Recorded Income Recognized Investment Balance Allowance Investment Recognized on Cash Basis (In thousands) Impaired loans without a valuation allowance: Real estate: Residential $ 2,101 $ 2,229 $ 1,909 $ 25 $ 6 Commercial 3,646 4,122 3,054 44 38 Commercial 397 397 85 - - Consumer and other - - 7 1 - Total $ 6,144 $ 6,748 $ 5,055 $ 70 $ 44 Impaired loans with a valuation allowance: Real estate: Residential $ 1,651 $ 1,711 $ 104 $ 1,682 $ 34 $ 9 Commercial 741 804 104 532 2 2 Total $ 2,392 $ 2,515 $ 208 $ 2,214 $ 36 $ 11 Total impaired loans: Real estate: Residential $ 3,752 $ 3,940 $ 104 $ 3,591 $ 59 $ 15 Commercial 4,387 4,926 104 3,586 46 40 Commercial 397 397 - 85 - - Consumer and other - - - 7 1 - Total $ 8,536 $ 9,263 $ 208 $ 7,269 $ 106 $ 55 The following table represents modifications that were deemed to be troubled debt restructures during the years ended June 30, 2015 and 2014: Pre-Modification Post-Modification Outstanding Outstanding Number of Recorded Recorded Contracts Investment Investment (Dollars in thousands) Year ended June 30, 2015: Real estate: Residential 5 $ 709 $ 741 Year ended June 30, 2014: Real estate: Residential 1 $ 38 $ 39 Commercial 1 198 210 In 2015, three of the residential loans were modified to reduce the stated interest rate and one residential loan was combined with a second mortgage into a new thirty year adjustable rate loan. In 2014, the residential loan was modified to capitalize the escrow and to extend the maturity date and change the amortization schedule. The commercial loan matured and additional funds were made available to complete the infrastructure with a new maturity date. Management performs a discounted cash flow calculation to determine the amount of impaired reserve required on each of the troubled debt restructures. Any reserve is recorded through the provision for loan losses. The following is a summary of troubled debt restructurings that have subsequently defaulted (30 or more days past due) within one year of modification during the years ended June 30, 2015 and 2014: Number of Recorded Contracts Investment (Dollars in thousands) Year ended June 30, 2015: Real estate: Residential 1 $ 181 Commercial 1 207 Year ended June 30, 2014: Real estate: Residential 1 $ 201 The defaults were the result of the borrower’s delinquent loan payments. As of June 30, 2015, the residential loan was not past due and the commercial real estate loan was more than 90 days past and on non-accrual. As of June 30, 2014, the residential loan was not past due. At June 30, 2015, no additional funds are committed to be advanced in connection with TDR’s. Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage and other loans serviced for others were $31,697,000 and $32,447,000 at June 30, 2015 and 2014, respectively. The balances of mortgage servicing rights related to loans serviced for others were $107,000 and $94,000 at June 30, 2015 and 2014, respectively, and are not material to the consolidated financial statements. |