GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(dollars in thousands, except per share amount)
| | September 30, 2009 | | | December 31, | |
| | 2009 | | | 2008 | |
| | (Unaudited) | | | | |
ASSETS | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 5,142 | | | $ | 5,276 | |
Accounts receivable, net | | | 22,272 | | | | 27,485 | |
Inventories, net | | | 3,419 | | | | 2,522 | |
Prepaid expenses and other current assets | | | 993 | | | | 862 | |
| | | | | | | | |
Total current assets | | | 31,826 | | | | 36,145 | |
| | | | | | | | |
Property and equipment, net | | | 6,573 | | | | 5,834 | |
Intangible assets, net | | | 4,666 | | | | 5,981 | |
Goodwill | | | 19,968 | | | | 19,968 | |
Security deposits and other assets | | | 543 | | | | 553 | |
| | | | | | | | |
Total assets | | $ | 63,576 | | | $ | 68,481 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | |
| | | | | | | | |
Current liabilities: | | | | | | | | |
Line of credit | | $ | 3,677 | | | $ | 7,093 | |
Notes payable | | | - | | | | 400 | |
Accounts payable | | | 4,592 | | | | 6,199 | |
Deferred revenues | | | 645 | | | | 585 | |
Accrued compensation and related benefits | | | 4,597 | | | | 3,155 | |
Other current liabilities | | | 1,870 | | | | 1,966 | |
| | | | | | | | |
Total current liabilities | | | 15,381 | | | | 19,398 | |
| | | | | | | | |
Other long-term obligations | | | 801 | | | | 838 | |
| | | | | | | | |
Total liabilities | | | 16,182 | | | | 20,236 | |
| | | | | | | | |
Commitments and contingencies | | | | | | | | |
| | | | | | | | |
Stockholders' equity: | | | | | | | | |
Preferred stock, $0.001 par value, 14,900,000 shares authorized, no shares issued or outstanding | | | - | | | | - | |
Series D convertible preferred stock, non-voting, $0.001 par value, 100,000 shares authorized, dividends do not accrue, no anti-dilution protection, 0 and 55,388.37 shares issued and outstanding, convertible into 0 and 3,692,743 shares of common stock at September 30, 2009 and December 31, 2008, respectively, liquidation preference of $0.001 per share or $0. | | | - | | | | - | |
Common stock, $0.001 par value; 100,000,000 shares authorized; 14,414,999 shares issued and 14,291,105 shares outstanding at September 30, 2009, and 10,486,935 shares issued and 10,379,868 shares outstanding at December 31, 2008 | | | 14 | | | | 10 | |
Additional paid-in capital | | | 111,140 | | | | 108,989 | |
Accumulated deficit | | | (63,517 | ) | | | (60,546 | ) |
Treasury stock; at cost, 123,894 shares at September 30, 2009 and 107,067 shares at December 31, 2008 | | | (243 | ) | | | (208 | ) |
Total stockholders' equity | | | 47,394 | | | | 48,245 | |
Total liabilities and stockholders' equity | | $ | 63,576 | | | $ | 68,481 | |
See notes to these condensed consolidated financial statements.
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(dollars in thousands, except per share amounts)
(Unaudited)
| | For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
| | | | | | | | | | | | |
Revenues | | $ | 26,005 | | | $ | 29,488 | | | $ | 77,949 | | | $ | 77,241 | |
| | | | | | | | | | | | | | | | |
Cost of revenues | | | 14,441 | | | | 16,876 | | | | 44,033 | | | | 44,349 | |
Gross profit | | | 11,564 | | | | 12,612 | | | | 33,916 | | | | 32,892 | |
| | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Selling and marketing | | | 3,156 | | | | 3,154 | | | | 9,465 | | | | 8,374 | |
| | | | | | | | | | | | | | | | |
General and administrative | | | 8,821 | | | | 9,801 | | | | 26,935 | | | | 31,103 | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 11,977 | | | | 12,955 | | | | 36,400 | | | | 39,477 | |
| | | | | | | | | | | | | | | | |
Loss from operations | | | (413 | ) | | | (343 | ) | | | (2,484 | ) | | | (6,585 | ) |
| | | | | | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest income | | | 9 | | | | 2 | | | | 10 | | | | 24 | |
| | | | | | | | | | | | | | | | |
Interest (expense) | | | (110 | ) | | | (74 | ) | | | (497 | ) | | | (198 | ) |
| | | | | | | | | | | | | | | | |
Other expense, net | | | (101 | ) | | | (72 | ) | | | (487 | ) | | | (174 | ) |
| | | | | | | | | | | | | | | | |
Net loss | | $ | (514 | ) | | $ | (415 | ) | | $ | (2,971 | ) | | $ | (6,759 | ) |
| | | | | | | | | | | | | | | | |
Basic and diluted net loss per share | | $ | (0.04 | ) | | $ | (0.04 | ) | | $ | (0.24 | ) | | $ | (0.70 | ) |
| | | | | | | | | | | | | | | | |
Weighted average number of common shares outstanding - basic and diluted | | | 13,270,411 | | | | 9,734,067 | | | | 12,459,456 | | | | 9,660,684 | |
See notes to these condensed consolidated financial statements.
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders' Equity
For the Nine Months Ended September 30, 2009
(Unaudited)
(dollars in thousands)
| | | | | | | | | | | | | | Series D | | | | | | | | | | |
| | | | | | | | | | | | | | Convertible | | | Additional | | | | | | | |
| | Common Stock | | | Treasury Shares | | | Preferred Stock | | | Paid-in | | | Accumulated | | | | |
| | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Capital | | | Deficit | | | Total | |
Balance, January 1, 2009 | | | 10,486,935 | | | $ | 10 | | | | 107,067 | | | $ | (208 | ) | | | 55,388.37 | | | $ | - | | | $ | 108,989 | | | $ | (60,546 | ) | | $ | 48,245 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares issued upon conversion of Series D convertible preferred stock | | | 3,692,552 | | | | 4 | | | | - | | | | - | | | | (55,388.37 | ) | | | - | | | | (4 | ) | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares issued to consultants for services | | | 49,800 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 98 | | | | - | | | | 98 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares issued upon exercise of stock options | | | 44 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares issued in connection with vesting of RSUs | | | 134,274 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of common stock under employee stock purchase plan | | | 51,394 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 69 | | | | - | | | | 69 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchase of treasury shares | | | - | | | | - | | | | 16,827 | | | | (35 | ) | | | - | | | | - | | | | - | | | | - | | | | (35 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock based compensation - restricted stock vested | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 739 | | | | - | | | | 739 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock based compensation - employee stock purchase plan | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 23 | | | | - | | | | 23 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of consultant stock option costs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 75 | | | | - | | | | 75 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of employee stock options costs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 322 | | | | - | | | | 322 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of consultant restricted stock unit costs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 4 | | | | - | | | | 4 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of employee restricted stock unit costs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 825 | | | | - | | | | 825 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (2,971 | ) | | | (2,971 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, September 30, 2009 | | | 14,414,999 | | | $ | 14 | | | | 123,894 | | | $ | (243 | ) | | | - | | | $ | - | | | $ | 111,140 | | | $ | (63,517 | ) | | $ | 47,394 | |
See notes to these condensed consolidated financial statements.
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(dollars in thousands)
| | For the Nine Months Ended September 30, | |
| | 2009 | | | 2008 | |
Cash flows from operating activities: | | | | | | |
| | | | | | |
Net loss | | $ | (2,971 | ) | | $ | (6,759 | ) |
| | | | | | | | |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | | | | | |
| | | | | | | | |
Provision (recovery) of bad debts | | | (245 | ) | | | 148 | |
| | | | | | | | |
Depreciation and amortization | | | 2,543 | | | | 3,262 | |
| | | | | | | | |
Deferred rent | | | 14 | | | | 439 | |
| | | | | | | | |
Stock-based compensation | | | 2,086 | | | | 3,021 | |
| | | | | | | | |
Loss on disposition of equipment | | | - | | | | 27 | |
| | | | | | | | |
Changes in operating assets and liabilities: | | | | | | | | |
| | | | | | | | |
Accounts receivable | | | 5,458 | | | | (5,021 | ) |
| | | | | | | | |
Inventories | | | (897 | ) | | | (433 | ) |
| | | | | | | | |
Prepaid expenses and other current assets | | | (131 | ) | | | (104 | ) |
| | | | | | | | |
Security deposits and other assets | | | 10 | | | | 40 | |
| | | | | | | | |
Accounts payable | | | (1,607 | ) | | | 288 | |
| | | | | | | | |
Deferred revenues | | | 60 | | | | 189 | |
| | | | | | | | |
Accrued compensation and related benefits | | | 1,442 | | | | 1,380 | |
| | | | | | | | |
Other current liabilities | | | (105 | ) | | | 355 | |
| | | | | | | | |
Other long-term obligations | | | (42 | ) | | | (41 | ) |
| | | | | | | | |
Total adjustments | | | 8,586 | | | | 3,550 | |
| | | | | | | | |
Net cash provided by (used in) operating activities | | | 5,615 | | | | (3,209 | ) |
| | | | | | | | |
Cash flows from investing activities: | | | | | | | | |
| | | | | | | | |
Purchases of property and equipment | | | (1,909 | ) | | | (921 | ) |
| | | | | | | | |
Purchase of intangible assets | | | (58 | ) | | | (42 | ) |
| | | | | | | | |
Acquisition of FAIS | | | - | | | | (2,548 | ) |
| | | | | | | | |
Net cash used in investing activities | | | (1,967 | ) | | | (3,511 | ) |
See notes to these condensed consolidated financial statements.
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows, continued
(Unaudited)
(dollars in thousands)
| | For the Nine Months Ended September 30, | |
| | 2009 | | | 2008 | |
| | | | | | |
Cash flows from financing activities: | | | | | | |
| | | | | | |
Net (repayments) proceeds under line of credit | | $ | (3,416 | ) | | $ | 6,000 | |
| | | | | | | | |
Repayment of notes payable | | | (400 | ) | | | (700 | ) |
| | | | | | | | |
Accretion of OCS discounted notes | | | - | | | | 3 | |
| | | | | | | | |
Proceeds from issuance of stock in connection with ESPP | | | 69 | | | | 10 | |
| | | | | | | | |
Repurchase of common stock | | | (35 | ) | | | (50 | ) |
| | | | | | | | |
Net cash (used in) provided by financing activities | | | (3,782 | ) | | | 5,263 | |
| | | | | | | | |
Net decrease in cash and cash equivalents | | | (134 | ) | | | (1,457 | ) |
| | | | | | | | |
Cash and cash equivalents - beginning of period | | | 5,276 | | | | 4,426 | |
| | | | | | | | |
Cash and cash equivalents - end of period | | $ | 5,142 | | | $ | 2,969 | |
| | | | | | | | |
Supplemental disclosure of cash flow information: | | | | | | | | |
| | | | | | | | |
Cash paid during the period for interest | | $ | 575 | | | $ | 208 | |
| | | | | | | | |
Supplemental disclosures of non-cash investing and financing activities: | | | | | | | | |
| | | | | | | | |
Common stock issued in exchange for obligation to issue common stock | | $ | - | | | $ | 2,160 | |
| | | | | | | | |
Supplemental non-cash investing and financing activity - acquisition of FAIS: | | | | | | | | |
Assets acquired and liabilities assumed: | | | | | | | | |
Accounts receivable | | $ | - | | | $ | 1,201 | |
Property and equipment | | | - | | | | 102 | |
Intangible assets | | | - | | | | 2,790 | |
Accounts payable | | | - | | | | (17 | ) |
Other current liabilities | | | - | | | | (322 | ) |
Earnout Liability | | | - | | | | (1,206 | ) |
| | | | | | | | |
Total purchase price, paid in cash | | $ | - | | | $ | 2,548 | |
See notes to these condensed consolidated financial statements.
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands except share and per share amounts)
1. Nature of Operations
GlobalOptions Group, Inc. and Subsidiaries (collectively the “Company” or “GlobalOptions Group”) is an integrated provider of risk mitigation and management services to government entities, Fortune 1000 corporations and high net-worth and high-profile individuals. The Company delivers these services through four business units: Preparedness Services; Fraud and Special Investigative Unit (“SIU”) Services; Security Consulting and Investigations; and International Strategies. The Preparedness Services, Fraud and SIU Services, and Security Consulting and Investigations units represent the Company’s three financial reporting segments. The results of the International Strategies business unit, on the basis of its relative materiality, are included in the Fraud and SIU Services segment.
References herein to “GlobalOptions” refer to GlobalOptions, Inc., an operating subsidiary of the Company.
2. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles for interim financial information and the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by United States generally accepted accounting principles. In the opinion of management, all adjustments (consisting of normal accruals) considered for a fair presentation have been included. The Company has evaluated subsequent events through November 12, 2009, the issuance date of this Form 10-Q. Operating results for the three and nine months ended September 30, 2009 are not necessarily indicative of the results that may be expected for the year ending December 31, 2009. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Form 10-K filed on March 16, 2009 for the year ended December 31, 2008.
3. Summary of Significant Accounting Policies
Income Taxes
The Company accounts for income taxes using the liability method. Under this method, deferred tax assets and liabilities are determined based on differences between the financial reporting and income tax bases of the underlying assets and liabilities. The Company establishes a valuation allowance for deferred tax assets when it determines that it is more likely than not that the benefits of deferred tax assets will not be realized in future periods. The Company was not required to provide for a provision for income taxes for the three and nine months ended September 30, 2009 and 2008, respectively, as a result of losses incurred during this period.
Net Loss Per Common Share
Basic net loss per common share is computed based on the weighted average number of shares of common stock outstanding, as adjusted, during the periods presented. Common stock equivalents, consisting of stock options, restricted stock units (“RSUs”), and Series D convertible preferred stock were not included in the calculation of the diluted loss per share because their inclusion would have been anti-dilutive. The basic weighted average number of shares was reduced for non-vested restricted stock awards and contingently returnable escrowed shares issued in connection with acquisitions.
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands except share and per share amounts)
3. Summary of Significant Accounting Policies, continued
Net Loss Per Common Share, continued
Potentially dilutive securities outlined in the table below have been excluded from the computation of diluted net loss per share, because the effect of their inclusion would have been anti-dilutive.
| | September 30 , | |
| | 2009 | | | 2008 | |
Stock options | | | 1,037,794 | | | | 666,923 | |
Restricted stock units | | | 229,526 | | | | 368,433 | |
Convertible preferred stock | | | - | | | | 3,692,743 | |
Potentially dilutive securities realizable from the vesting of performance based restricted stock | | | 558,063 | | | | 558,063 | |
Contingently returnable shares related to the acquisitions of Facticon, Inc. (“Facticon”), James Lee Witt Associates, Inc. and Hyperion Risk, Inc. | | | - | | | | 162,500 | |
Total potentially dilutive securities | | | 1,825,383 | | | | 5,448,662 | |
Recently Implemented Accounting Guidance
The FASB, in June 2009, issued new accounting guidance that established the FASB Accounting Standards Codification, ("Codification" or “ASC”) as the single source of authoritative GAAP to be applied by nongovernmental entities, except for the rules and interpretive releases of the SEC under authority of federal securities laws, which are sources of authoritative GAAP for SEC registrants. The FASB will no longer issue new standards in the form of Statements, FASB Staff Positions, or Emerging Issues Task Force Abstracts; instead the FASB will issue Accounting Standards Updates. Accounting Standards Updates will not be authoritative in their own right as they will only serve to update the Codification. These changes and the Codification itself do not change GAAP. This new guidance became effective for interim and annual periods ending after September 15, 2009. Other than the manner in which new accounting guidance is referenced, the adoption of these changes did not have a material effect on the Company’s consolidated financial statements.
In December 2007, the FASB issued new accounting guidance, under ASC Topic 805 on business combinations, which established principles and requirements as to how acquirers recognize and measure in these financial statements the identifiable assets acquired, the liabilities assumed, noncontrolling interests and goodwill acquired in the business combination or a gain from a bargain purchase. This guidance is effective for business combinations with an acquisition date on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. This guidance will have an impact on the Company’s accounting for any future business acquisitions.
In December 2007, the FASB issued new accounting guidance, under ASC Topic 810 on consolidations, which establishes the accounting for noncontrolling interests in a subsidiary and the deconsolidation of a subsidiary. This guidance requires (a) the ownership interest in the subsidiary held by parties other than the parent to be clearly identified and presented in the consolidated balance sheet within equity, but separate from the parent’s equity, (b) the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and (c) changes in a parent’s ownership interest while the parent retains its controlling financial interest in its subsidiary to be accounted for consistently. Entities must provide sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. This guidance is effective for financial statements issued for fiscal years beginning on or after December 15, 2008, and interim periods within those fiscal years. This guidance will have an impact on the Company’s accounting for any future business acquisitions.
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands except share and per share amounts)
3. Summary of Significant Accounting Policies, continued
Recently Implemented Accounting Guidance, continued
In April 2008, the FASB issued new accounting guidance, under ASC Topic 350 on intangibles, which outlines the requirements for determining the useful life of an intangible asset. The new guidance is intended to improve the consistency between the useful life of a recognized intangible asset and the period of expected cash flows used to measure the fair value of the asset when the underlying arrangement includes renewal or extension of terms that would require substantial costs or result in a material modification to the asset upon renewal or extension. Companies estimating the useful life of a recognized intangible asset must now consider their historical experience in renewing or extending similar arrangements or, in the absence of historical experience, must consider assumptions that market participants would use about renewal or extension as adjusted for entity-specific factors. This guidance is effective for financial statements issued for fiscal years beginning on or after December 15, 2008, and interim periods within those fiscal years. The Company expects the new guidance to have an impact on the accounting for any future business acquisitions.
In June 2008, the FASB issued new accounting guidance, under ASC Topic 260 on earnings per share, related to the determination of whether instruments granted in share-based payment transactions are participating securities. This guidance clarifies that all outstanding unvested share-based payment awards that contain rights to nonforfeitable dividends participate in undistributed earnings with common shareholders. Awards of this nature are considered participating securities and the two-class method of computing basic and diluted earnings per share must be applied. This guidance is effective for financial statements issued for fiscal years beginning on or after December 15, 2008, and interim periods within those fiscal years. The adoption of this guidance did not have a material effect on the Company’s consolidated financial statements.
In June 2008, the FASB issued new accounting guidance, under ASC Topic 815 on derivatives and hedging, as to how an entity should determine whether an instrument (or an embedded feature) is indexed to an entity's own stock. This guidance provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument's contingent exercise and settlement provisions. This guidance is effective for financial statements issued for fiscal years beginning after December 15, 2008. Early application is not permitted. The adoption of this guidance did not have a material effect on the Company’s consolidated financial statements.
In November 2008, the FASB issued new accounting guidance, under ASC Topic 323 on investments— equity method and joint ventures, relating to the accounting for equity method investments. This guidance addresses how the initial carrying value of an equity method investment should be determined, how it should be tested for impairment, and how changes in classification from equity method to cost method should be treated. This guidance is effective on a prospective basis in fiscal years beginning on or after December 15, 2008, and interim periods within those fiscal years. The Company expects this guidance to have an impact on its accounting for any future business acquisitions.
In May 2009, the FASB issued new accounting guidance, under ASC Topic 855 on subsequent events, which sets forth: 1) the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements; 2) the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements; and 3) the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. This guidance was effective for interim and annual periods ending after June 15, 2009. The adoption of this guidance did not have a material effect on the Company’s consolidated financial statements.
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands except share and per share amounts)
4. Acquisition
Acquisition of Omega Insurance Services, Inc. (d/b/a First Advantage Investigative Services) (“FAIS”)
On April 21, 2008, GlobalOptions Group acquired substantially all of the business and net assets of FAIS. The aggregate purchase price paid for the assets and business was $2,548, consisting of cash in the amount of $2,164, a broker fee of $350 and acquisition and related legal expenses of $34. The Company began consolidating the results of operations of FAIS with its operations beginning April 21, 2008.
The following presents the unaudited pro-forma combined results of operations for the nine months ended September 30, 2008 of the Company with FAIS, as if the acquisition had occurred as of January 1, 2008.
| | For the Nine months ended September 30, | |
| | 2008 | |
Revenues | | $ | 80,233 | |
| | | | |
Net loss | | $ | (7,916 | ) |
| | | | |
Pro-forma basic and diluted net loss per common share (not rounded) | | $ | (0.82 | ) |
| | | | |
Pro-forma weighted average common shares outstanding - basic and diluted | | | 9,660,684 | |
The pro-forma combined results of operations are not necessarily indicative of the results of operations that actually would have occurred if the acquisition of FAIS had been completed as of the beginning of 2008, nor are they necessarily indicative of future consolidated results.
5. Inventories
Inventories are comprised of the following:
| | As of | |
| | September 30, 2009 | | | December 31, 2008 | |
Raw materials | | $ | 2,152 | | | $ | 1,373 | |
Work in progress – DNA Analysis | | | 395 | | | | 304 | |
Finished goods | | | 922 | | | | 900 | |
| | | 3,469 | | | | 2,577 | |
| | | | | | | | |
Less: Reserve for obsolescence | | | (50 | ) | | | (55 | ) |
Total | | $ | 3,419 | | | $ | 2,522 | |
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands except share and per share amounts)
6. Intangible Assets and Goodwill
Intangible Assets
Intangible assets are comprised of the following:
| | Trade Names | | | Developed Technology | | | Non-Compete Agreements | | | Client Relationships | | | Patents | | | Accumulated Amortization | | | Total | |
Balance as of January 1, 2009 | | $ | 2,560 | | | $ | 440 | | | $ | 1,660 | | | $ | 8,715 | | | $ | 115 | | | $ | (7,509 | ) | | $ | 5,981 | |
Additions: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Costs of patents | | | - | | | | - | | | | - | | | | - | | | | 59 | | | | - | | | | 59 | |
Amortization | | | - | | | | - | | | | - | | | | - | | | | - | | | | (1,374 | ) | | | (1,374 | ) |
Balance as of September 30, 2009 | | $ | 2,560 | | | $ | 440 | | | $ | 1,660 | | | $ | 8,715 | | | $ | 174 | | | $ | (8,883 | ) | | $ | 4,666 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average amortization period at September 30, 2009 (in years) | | | 5.6 | | | | 0.6 | | | | 0.2 | | | | 2.0 | | | | - | (1) | | | | | | | | |
(1) Patents not yet approved and as such, the amortization period has not yet begun as of September 30, 2009.
The Company recorded amortization expense related to the acquired amortizable intangibles of $358 and $777 for the three months ended September 30, 2009 and 2008, and $1,374 and $2,224 for the nine months ended September 30, 2009 and 2008, respectively.
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands except share and per share amounts)
7. Accrued Compensation and Related Benefits
A summary of accrued compensation and related benefits is comprised of the following:
| | As of | |
| | September 30, 2009 | | | December 31, 2008 | |
Accrued performance based bonuses | | $ | 1,341 | | | $ | 1,237 | |
Accrued payroll and commissions | | | 2,194 | | | | 1,172 | |
Accrued employee benefits | | | 1,062 | | | | 746 | |
| | | | | | | | |
Total | | $ | 4,597 | | | $ | 3,155 | |
The Company maintains a working capital line of credit (the “Facility”) which is secured by accounts receivable and is subject to certain liquidity and earnings financial covenants. The Company has granted a first priority security interest in substantially all of its assets to the financial institution that provides this Facility.
Effective as of March 30, 2009, the financial institution that provides the Facility entered into an amendment to the Company’s working capital line of credit to (i) reduce the maximum amount available under the Facility to $10,000 (ii) increase the range of the applicable interest rate with respect to the amount outstanding under the line of credit to 1.00% to 1.75% based upon the Company’s liquidity, plus the greater of 6.25% or the lender’s most recently announced “prime rate”, and (iii) extend the maturity of the Facility to March 29, 2010. The Company paid a one-time fee of $55 in connection with the March 30, 2009 modification, which is included in general and administrative expenses. The interest rate on the line of credit at September 30, 2009 was 7.25%. As of September 30, 2009, the Company’s net borrowings were $3,677 under the line of credit and based upon the amount of qualifying accounts receivable, the Company was eligible to draw an additional $6,323 for up to a total of $10,000, under the Facility.
Effective as of August 26, 2009, the financial institution that provides the Facility entered into an amendment to the Company’s working capital line of credit to modify certain collateral requirements. The maximum amount available under the Facility remains $10,000.
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands except share and per share amounts)
9. Notes Payable
Notes payable, which matured at various dates through 2009, consisted of the following:
| | As of | |
| | December 31, 2008 | |
Note payable to seller for acquisition of Secure Source, Inc. (“Secure Source”) | | $ | 250 | |
Notes payable to seller for acquisition of SPZ Oakland Corporation dba On Line Consulting Service, Inc. (“On Line Consulting”) | | | 150 | |
| | | | |
Total | | $ | 400 | |
On January 6, 2009, the Company repaid $150 in satisfaction of a note payable issued in connection with the purchase of On Line Consulting.
On May 6, 2009, the Company repaid $288, consisting of $250 and $38 of principal and interest, respectively, in satisfaction of a note payable issued in connection with the purchase of Secure Source.
10. Commitments and Contingencies
Employment Agreements
On April 1, 2009, the Company entered into an amendment of an employment agreement with one of its key executives, at an annual salary of $375, expiring March 31, 2010. The agreement provides, among other things, for the payment of an annual performance bonus.
On August 13, 2009, the Company entered into employment agreement modifications with Harvey W. Schiller, the Company’s Chairman and Chief Executive Officer, and Jeffrey O. Nyweide, the Company’s Chief Financial Officer. These modified agreements clarified the employment and compensation provisions upon a termination of employment or a change of control. Aggregate annual salary compensation levels of $425 and $375 for each of Dr. Schiller and Mr. Nyweide, respectively, will remain in effect for the remaining term of the agreements, which currently is through January 31, 2011, as will the terms of the bonus program in effect prior to the modification.
Operating Leases
The Company has obligations for various office and laboratory leases. Such lease obligations expire at various dates through August 2016.
Rent expense charged to operations amounted to $894 and $918, for the three months ended September 30, 2009 and 2008, and $2,748 and $2,805 for the nine months ended September 30, 2009 and 2008, respectively.
The terms of certain of the Company’s lease obligations provide for scheduled escalations in the monthly rent. The non-contingent rent increases are being amortized over the life of the leases on a straight line basis. Deferred rent of $789 and $784 represents the long-term unamortized rent adjustment amount at September 30, 2009 and at December 31, 2008 and is reflected within other long-term obligations in the condensed consolidated balance sheet. In addition, the current portion of deferred rent was $62 and $40 as of September 30, 2009 and December 31, 2008, respectively, and is reflected within other current liabilities in the condensed consolidated balance sheets.
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands except share and per share amounts)
10. Commitments and Contingencies, continued
Litigation, Claims and Assessments
From time to time, in the normal course of business, the Company may be involved in litigation. Except for certain claims as described below, the Company’s management has determined any asserted or unasserted claims to be immaterial to the consolidated financial statements.
The Company was added as a defendant in federal and state litigation matters related to Facticon, which were initially filed by the plaintiffs prior to the Company’s acquisition of the assets of Facticon, under the successor liability theory. The federal matter was settled in full on December 22, 2008 with a cash payment of $657. In the State Court Matter, Wonsch, et al. vs. Facticon Inc. and GlobalOptions Group, Inc., filed in the State Court for the Central District of California, the plaintiffs in a class action (the “State Plaintiffs”), alleged that Facticon failed to pay overtime wages under the California Civil Code. The State matter was settled in full on May 12, 2009 with a cash payment of $118.
11. Stockholders’ Equity
Common Stock Issued
On February 17, 2009, the Company issued 2,817,235 shares of its common stock upon the conversion of 42,258.53 shares of Series D convertible preferred stock.
On April 14, 2009, the Company issued 36,900 shares valued at $75 for services rendered during 2008, and 12,900 shares valued at $22 for services rendered during the three months ended March 31, 2009, to Lippert/Heilshorn and Associates.
On May 1, 2009, the Company issued 398,000 shares of its common stock upon the conversion of 5,970 shares of Series D convertible preferred stock.
During July 2009, the Company issued 44 shares of its common stock in connection with the exercise of a stock option.
During September 2009, the Company issued 477,317 shares of its common stock upon the conversion of the remaining outstanding 7,159.75 shares of Series D convertible preferred stock. After this conversion, no shares of Series D convertible stock were outstanding.
During the nine months ended September 30, 2009, the Company issued 134,274 shares of its common stock pursuant to the vesting of RSUs under the 2006 Long Term Incentive Plan (the “Incentive Plan”). Of the 134,274 shares issued, 31,912 and 14,094 shares were issued to the Chief Executive Officer and Chief Financial Officer, respectively. The Chief Executive Office and Chief Financial Officer elected to have the Company withhold 12,063 and 4,764 shares, respectively, in satisfaction of their tax obligations in connection with the vesting of these RSUs. Such withheld shares valued at $25 and $10, respectively are reflected as treasury shares in the Company’s books and records.
During the nine months ended September 30, 2009, the Company issued 51,394 shares of its common stock under the Amended and Restated 2006 Employee Stock Purchase Plan (the “Stock Purchase Plan”). The Company realized proceeds of $69 and recognized stock based compensation of $ $23 in connection with the issuance of these shares.
Restricted Stock Issued Under Performance Based Executive Bonus Plan
On December 19, 2006, the Company awarded 100,000 and 75,000 shares of unvested restricted stock to its Chief Executive Officer and Chief Financial Officer, respectively, in connection with the extension of their respective employment and consulting agreements. On July 24, 2008 the Company awarded an additional 250,000 and 187,500 shares of unvested restricted stock to its Chief Executive Office and Chief Financial Officer, respectively, in connection with the 2006 Executive Compensation Performance Bonus Plan.
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands except share and per share amounts)
12. Stock Based Compensation
Restricted Stock Issued Under Performance Based Executive Bonus Plan, continued
At September 30, 2009, an aggregate of 558,063 of the restricted shares awarded to these executives remain subject to vesting based on certain performance and stock price targets that have been established by the Compensation Committee.
Amended and Restated 2006 Long-Term Incentive Plan
Under the Company’s Amended and Restated 2006 Long-Term Incentive Plan (the “Incentive Plan”), the Company may issue up to 3,000,000 shares of the Company’s common stock. The Compensation Committee has the authority to determine the amount, type and terms of each award, but may not grant awards under the Incentive Plan, in any combination, for more than 625,000 shares of the Company’s common stock to any individual during any calendar year, increased from 312,500 under the Company’s original 2006 Long-Term Incentive Plan.
As of September 30, 2009, 993,857 shares of common stock remain eligible to be issued under the Incentive Plan.
Amended and Restated 2006 Employee Stock Purchase Plan
Under the Company’s Amended and Restated Employee Stock Purchase Plan (the “Stock Purchase Plan”), eligible employees of the Company are permitted to automatically purchase at the end of each month at a discounted price, a certain number of shares of the Company’s common stock by having the effective purchase price of such shares withheld from their base pay. The Stock Purchase Plan provides for the issuance of up to 2,000,000 shares of the Company’s common stock.
As of September 30, 2009, 1,926,488 shares of common stock remain unissued under the Stock Purchase Plan.
Stock Based Compensation
Equity instruments issued to employees are recorded at their fair value on the date of grant and are amortized over the vesting period of the award. Stock based compensation for employees was approximately $634 and $734 for the three months ended September 30, 2009 and 2008, respectively, and $1,909 and $2,759 for the nine months ended September 30, 2009 and 2008, respectively. For the three months ended September 30, 2009 and 2008, $130 and $85, respectively, were reflected in selling and marketing expenses, and $504 and $649, respectively, were reflected in general and administrative expenses. For the nine months ended September 30, 2009 and 2008, $245 and $189 respectively, were reflected in selling and marketing expenses, and $1,664 and $2,570, respectively, were reflected in general and administrative expenses.
Equity instruments issued to non-employees are recorded at their fair value on the grant date. The non-vested portions of the award are adjusted based on market value on a quarterly basis and the adjusted value of award is amortized over the expected service period. Stock based compensation for non-employees was approximately $20 and $24 for the three months ended September 30, 2009 and 2008 respectively, and $177 and $263 for the nine months ended September 30, 2009 and 2008, respectively. For the three months ended September 30, 2009 and 2008, all stock based compensation for non-employees was reflected in general and administrative expenses. For the nine months ended September 30, 2009 and 2008, $98 and $0, respectively, were reflected in selling and marketing expenses, and $79 and $263, respectively, were reflected in general and administrative expenses.
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands except share and per share amounts)
12. Stock Based Compensation, continued
Stock Based Compensation, continued
The following table summarizes total stock based compensation costs recognized for the three and nine months ended September 30, 2009 and 2008, respectively.
| | For the Three Months Ended September 30, | |
| | 2009 | | | 2008 | |
| | Non- employees | | | Employees | | | Total | | | Non- employees | | | Employees | | | Total | |
Stock options | | $ | 20 | | | $ | 103 | | | $ | 123 | | | $ | 22 | | | $ | 133 | | | $ | 155 | |
RSUs | | | - | | | | 247 | | | | 247 | | | | 2 | | | | 256 | | | | 258 | |
Stock purchase plan | | | - | | | | 8 | | | | 8 | | | | - | | | | 3 | | | | 3 | |
Vesting of restricted shares under performance based executive bonus award | | | - | | | | 276 | | | | 276 | | | | - | | | | 342 | | | | 342 | |
Total | | $ | 20 | | | $ | 634 | | | $ | 654 | | | $ | 24 | | | $ | 734 | | | $ | 758 | |
| | For the Nine months ended September 30, | |
| | 2009 | | | 2008 | |
| | Non- employees | | | Employees | | | Total | | | Non- employees | | | Employees | | | Total | |
Stock options | | $ | 75 | | | $ | 322 | | | $ | 397 | | | $ | 93 | | | $ | 1,558 | | | $ | 1,651 | |
RSUs | | | 4 | | | | 825 | | | | 829 | | | | 2 | | | | 272 | | | | 274 | |
Stock purchase plan | | | - | | | | 23 | | | | 23 | | | | - | | | | 3 | | | | 3 | |
Vesting of restricted shares under performance based executive bonus award | | | - | | | | 739 | | | | 739 | | | | - | | | | 926 | | | | 926 | |
Shares issued to consultants for services | | | 98 | | | | - | | | | 98 | | | | 168 | | | | - | | | | 168 | |
Total | | $ | 177 | | | $ | 1,909 | | | $ | 2,086 | | | $ | 263 | | | $ | 2,759 | | | $ | 3,022 | |
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands except share and per share amounts)
12. Stock Based Compensation, continued
Stock Options
The fair value of each option grant during the nine months ended September 30, 2009 and three and nine months ended September 30, 2008 was estimated on the date of grant using the Black-Scholes option pricing model. No options were granted by the Company during the three months ended September 30, 2009. The weighted average assumptions used to compute the grant date value of the options granted during the nine months ended September 30, 2009 and thee and nine months ended September 30, 2008 were as follows:
| | For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
Dividend yield | | | - | | | | 0% | | | | 0% | % | | | 0% | |
Expected volatility | | | - | | | | 99.8% | | | | 104% | % | | | 87.0% | |
Risk-free interest rate | | | - | | | | 3.37% | | | | 1.86% | % | | | 2.97% | |
Expected lives | | | - | | | 4 years | | | 3.6 years | | | 5 years | |
The Company has determined that the expected life of options granted is the same as the contractual term for options granted prior to July 1, 2008, because the employees were expected to remain with the Company for the full term of the option award. The expected life of options granted after June 30, 2008 was calculated using the simplified method, calculating the expected life as the average of the contractual term and the vesting period.
The weighted average fair value of the options on the date of grant, using the fair value based methodology was $1.24 per share for the nine months ended September 30, 2009, and was $1.64 and $1.80 per share for the three and nine months ended September 30, 2008, respectively.
On January 1, 2009, the Company granted, in the aggregate, options for the purchase of 75,000 shares of its common stock at an exercise price of $1.99 per share, under the Incentive Plan, to three members of the Board of Directors. The options have a five year term and vest ratably at the end of each of the four quarterly periods following the date of grant. In the aggregate, these options have a value of approximately $96 utilizing the Black-Scholes option pricing model with the following assumptions used: expected life of three years, volatility of 104%, dividends of 0%, and a risk free interest rate of 1.55%.
On January 1, 2009, the Company granted, in the aggregate, options for the purchase of 100,000 shares of its common stock at an exercise price of $1.99 per share, under the Incentive Plan, to certain members of its advisory boards for their advisory services to the Company. The options have a five year term and vest ratably at the end of each of the four quarterly periods following the date of grant. In the aggregate, these options have a value of approximately $128 utilizing the Black-Scholes option pricing model with the following assumptions used: expected life of three years, volatility of 104%, dividends of 0%, and a risk free interest rate of 1.55%.
On February 25, 2009, the Company granted, in the aggregate, options for the purchase of 267,500 shares of its common stock at an exercise price of $1.70 per share, under the Incentive Plan, to certain officers and employees. The options have a five year term and vest ratably upon the first, second and third anniversaries of the date of grant. In the aggregate, these options have a value of approximately $325 utilizing the Black-Scholes option pricing model with the following assumptions used: expected life of four years, volatility of 104%, dividends of 0%, and a risk free interest rate of 2.06%.
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands except share and per share amounts)
12. Stock Based Compensation, continued
Stock Options, continued
At September 30, 2009, the unamortized value of stock options held by employees was approximately $562. The unamortized portion will be expensed over a weighted average period of 1.2 years.
A summary of the status of the Company’s stock option plans and the changes during the nine months ended September 30, 2009, is presented in the table below:
| | Number of Options | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Life | | | Intrinsic Value | |
| | | | | (per share) | | | (in years) | | | | |
Options outstanding at December 31, 2008 | | | 634,687 | | | $ | 3.62 | | | | 4.1 | | | | |
Exercised | | | (44 | ) | | | | | | | | | | | |
Granted | | | 442,500 | | | | | | | | | | | | |
Forfeited | | | (39,349 | ) | | | | | | | | | | | |
Options outstanding at September 30, 2009 | | | 1,037,794 | | | $ | 2.58 | | | | 3.7 | | | $ | 46 | |
Exercisable at September 30, 2009 | | | 454,812 | | | $ | 3.41 | | | | 3.5 | | | $ | 8 | |
Restricted Stock Units (“RSUs”)
At September 30, 2009, the unamortized value of RSUs held by employees was approximately $1,515. The unamortized portion will be expensed over a weighted average period of 1.6 years.
A summary of the activity related to RSUs for the nine months ended September 30, 2009 is presented below:
| | Total | | | Weighted Average Grant Date Fair Value | |
Nonvested at January 1, 2009 | | | 366,087 | | | $ | 2.12 | |
RSUs vested | | | (134,274 | ) | | | | |
RSUs forfeited | | | (2,287 | ) | | | | |
Nonvested at September 30, 2009 | | | 229,526 | | | $ | 2.12 | |
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands except share and per share amounts)
12. Stock Based Compensation, continued
Stock Purchase Plan
The Stock Purchase Plan was established for eligible employees to purchase shares of the Company’s common stock on a monthly basis at 85% of the lower of the market value of the Company’s common stock on the first or last business day of each month. Under the Stock Purchase Plan, employees may authorize the Company to withhold up to 15% of their compensation during any monthly offering period for common stock purchases, subject to certain limitations. The Stock Purchase Plan was implemented during July 2008 and is qualified under Section 423 of the Internal Revenue Code.
For the three months ended September 30, 2009 and 2008 14,770 and 6,140 shares respectively were issued under the Stock Purchase Plan. The Company recognized $8 and $3, respectively of stock based compensation in connection with the issuance of these shares.
For the nine months ended September 30, 2009 and 2008, 51,394 and 6,140 shares respectively were issued under the Stock Purchase Plan. The Company recognized $23 and $3 of stock based compensation in connection with the issuance of these shares.
13. Client and Segment Data
The Company’s reportable operating segments consist of the following three business segments: Preparedness Services, Fraud and SIU Services, and Security Consulting and Investigations. The Company’s reportable segments are organized, managed and operated along key product and service lines. These product and service lines provided to similar clients are offered together as packaged offerings, generally produce similar margins and are managed under a consolidated operations management.
The Preparedness Services segment develops and implements crisis management and emergency response plans for disaster mitigation, continuity of operations and other emergency management issues for governments, corporations and individuals.
The Fraud and SIU Services segment provides investigative surveillance, anti-fraud solutions and business intelligence services to the insurance industry, law firms and multinational organizations. The results of the Company’s International Strategies business unit, on the basis of its relative materiality, are included in the Fraud and SIU Services segment.
The Security Consulting and Investigations segment delivers specialized security and investigative services to governments, corporations and individuals.
Total revenues by segment include revenues to unaffiliated clients. The Company evaluates performance based on income (loss) from operations. Operating income (loss) is gross profit less operating expenses.
The following tables summarize financial information about the Company’s business segments for the three and nine months ended September 30, 2009 and 2008.
For the Three Months Ended September 30, 2009 | |
| |
| | Preparedness Services | | | Fraud & SIU Services- | | | Security Consulting & Investigations | | | Corporate | | | Consolidated | |
| | | | | | | | | | | | | | | |
Revenues | | $ | 9,461 | | | $ | 7,806 | | | $ | 8,738 | | | $ | - | | | $ | 26,005 | |
| | | | | | | | | | | | | | | | | | | | |
Income (loss) from Operations | | $ | 735 | | | $ | (680 | ) | | $ | (468 | ) | | $ | - | | | $ | (413 | ) |
| | | | | | | | | | | | | | | | | | | | |
Depreciation and Amortization | | $ | 62 | | | $ | 269 | | | $ | 440 | | | $ | - | | | $ | 771 | |
| | | | | | | | | | | | | | | | | | | | |
Interest Expense, net | | $ | - | | | $ | - | | | $ | - | | | $ | 101 | | | $ | 101 | |
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands except share and per share amounts)
13. Client and Segment Data, continued
For the Three Months Ended September 30, 2008 | |
| |
| | Preparedness Services | | | Fraud & SIU Services- | | | Security Consulting & Investigations | | | Corporate | | | Consolidated | |
| | | | | | | | | | | | | | | |
Revenues | | $ | 11,820 | | | $ | 8,657 | | | $ | 9,011 | | | $ | - | | | $ | 29,488 | |
| | | | | | | | | | | | | | | | | | | | |
Income (loss) from Operations | | $ | (1,191 | ) | | $ | (1,117 | ) | | $ | (417 | ) | | $ | - | | | $ | (343 | ) |
| | | | | | | | | | | | | | | | | | | | |
Depreciation and Amortization | | $ | 320 | | | $ | 383 | | | $ | 432 | | | $ | - | | | $ | 1,135 | |
| | | | | | | | | | | | | | | | | | | | |
Interest Expense, net | | $ | - | | | $ | - | | | $ | - | | | $ | 72 | | | $ | 72 | |
For the Nine months ended September 30, 2009 | |
| |
| | Preparedness Services | | | Fraud & SIU Services- | | | Security Consulting & Investigations | | | Corporate | | | Consolidated | |
| | | | | | | | | | | | | | | |
Revenues | | $ | 30,450 | | | $ | 22,391 | | | $ | 25,108 | | | $ | - | | | $ | 77,949 | |
| | | | | | | | | | | | | | | | | | | | |
Income (loss) from Operations | | $ | 2,197 | | | $ | (2,533 | ) | | $ | (2,148 | ) | | $ | - | | | $ | (2,484 | ) |
| | | | | | | | | | | | | | | | | | | | |
Depreciation and Amortization | | $ | 375 | | | $ | 835 | | | $ | 1,333 | | | $ | - | | | $ | 2,543 | |
| | | | | | | | | | | | | | | | | | | | |
Interest Expense, net | | $ | - | | | $ | - | | | $ | - | | | $ | 487 | | | $ | 487 | |
For the Nine months ended September 30, 2008 | |
| |
| | Preparedness Services | | | Fraud & SIU Services- | | | Security Consulting & Investigations | | | Corporate | | | Consolidated | |
| | | | | | | | | | | | | | | |
Revenues | | $ | 27,070 | | | $ | 24,173 | | | $ | 25,998 | | | $ | - | | | $ | 77,241 | |
| | | | | | | | | | | | | | | | | | | | |
Income (loss) from Operations | | $ | 962 | | | $ | (3,466 | ) | | $ | (4,081 | ) | | $ | - | | | $ | (6,585 | ) |
| | | | | | | | | | | | | | | | | | | | |
Depreciation and Amortization | | $ | 948 | | | $ | 1,036 | | | $ | 1,278 | | | $ | - | | | $ | 3,262 | |
| | | | | | | | | | | | | | | | | | | | |
Interest Expense, net | | $ | - | | | $ | - | | | $ | - | | | $ | 174 | | | $ | 174 | |
GLOBALOPTIONS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands except share and per share amounts)
14. Major Clients/Customers
Revenues from the Company’s services to a limited number of clients have accounted for a substantial percentage of the Company’s total revenues. The Company’s largest client, which is within the Preparedness Services segment and represents work performed under a government contract, accounted for approximately 23% and 26% of the Company’s revenues for the three months ended September 30, 2009 and 2008, and 25% and 25% for nine months ended September 30, 2009 and 2008, respectively.
For the three months ended September 30, 2009 and 2008 work performed under government contracts represented 51% and 51% of the Company’s revenues, respectively, the most significant of which, in 2009 and 2008, represented 64% and 64%, respectively, of the Company’s revenues within the Preparedness Services segment.
For the nine months ended September 30, 2009 and 2008 work performed under government contracts represented 53% and 47% of the Company’s revenues, respectively, the most significant of which, in 2009 and 2008, represented 64% and 71%, respectively, of the Company’s revenues within the Preparedness Services segment.
On July 22, 2009, the Company was notified that the State of Louisiana, Governor's Office of Homeland Security and Emergency Preparedness ("GOHSEP") exercised its option in the Company’s Consulting Services Contract with GOHSEP (the “Louisiana Contract”) to extend the term of the Louisiana Contract, which provides for up to $34 million in potential revenue per contract year, through August 23, 2010. The Louisiana Contract established the Company as the lead provider of relief and recovery efforts related to all State of Louisiana (the "State") disasters. Under the Louisiana Contract, the State chose to expand the Company's role to be the State's lead disaster advisor and recovery manager. The Company also continues to provide recovery relief to the State in the aftermath of Hurricanes Katrina and Rita, as well as Hurricanes Gustav and Ike, and provides these same services for other new and/or pre-existing disasters. The Company also provides programmatic and policy advice regarding the Federal Emergency Management Agency (“FEMA”) and assists with the development and dissemination of the State's disaster-related policies and procedures. As described above, the term of the Louisiana Contract is through August 23, 2010 and is terminable by GOHSEP upon 30 days' written notice.
On October 31, 2009, the Company issued 8,245 shares of its common stock under the Stock Purchase Plan. The Company realized proceeds of $11 and recognized stock based compensation of $4 in connection with the issuance of these shares.