The Bancorp, Inc. (TBBK) 8-K Regulation FD Disclosure

Investor Presentation
Second Quarter, 2013

NASDAQ: TBBK

Forward Looking
Statements

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:

Statements in this presentation regarding The Bancorp, Inc.’s business that are not historical facts are “forward-looking
statements” that involve risks and uncertainties. These statements may be identified by the use of forward-looking
terminology, including the words “may,” “believe,” “will,” “expect,” “anticipate,” “estimate,” “continue,” or similar words.
For further discussion of these risks and uncertainties, see The Bancorp, Inc.’s filings with the SEC, including the “risk
factors” section of The Bancorp, Inc.’s Form 10-K. These risks and uncertainties could cause actual results to differ
materially from those projected in the forward-looking statements. The forward-looking statements speak only as of the
date of this presentation. The Bancorp, Inc. does not undertake to publicly revise or update forward-looking statements in
this presentation to reflect events or circumstances that arise after the date of this presentation, except as may be required
under applicable law.

1

The Bancorp, Inc.

Planning for Growth with
Safety and Soundness

•Strategic Goal:

–Create and grow a stable, profitable institution with the optimum reliance on capital, risk
management and technology, and manage it with knowledgeable and experienced
management and senior officers

•Tactical Approach:

–Deposits - Utilize a branchless banking network to gather scalable deposits through
strong contractual relationships at costs significantly below peers

–Assets - Focus on asset classes including loans and securities appropriate to our
expertise to achieve returns above risk-adjusted peer net interest margins

–Non-Interest Income - Grow non-interest income disproportionately in relation to non-
interest expense through our deposit and asset approaches

–Operating Leverage - Leverage infrastructure investment to grow earnings by creating
efficiencies of scale

2

The Bancorp, Inc.
Planning for Growth

3

4

Business Model: A Distinct Business Strategy (1)

Securities Portfolio

Primarily highly rated
government obligations

•Interest Income

Government Guaranteed
Lending (GGL)

Includes loans to
franchisees;
75% guaranteed by
U.S. government

•Interest Income

Commercial Mortgage
Backed Securities (CMBS)

•Non- Interest Income

Automobile Fleet Leasing

•Interest Income

•Non-interest Income

Community Bank

Traditional Community
Banking Products

•Interest Income

•Deposits

•Non-interest Income

•Non-interest Income

Payment Acceptance

Credit, Debit Card, and
ACH Processing

•Deposits

•Non-interest Income

37%

4%

7%

5%

21%

7%

7%

2010 Prepaid

Cards: 30%

8%

(1)For the above presentation, revenue for asset-generating departments includes all revenue
from the assets they fund with deposits they generate. It also includes half the revenue on
assets they generate but do not fund.The other half of that revenue is allocated to deposit-
producing departments.The revenue shown was generated in the second quarter of 2013
with the exception of segments marked 2010, which represent the second quarter of

that year

Revenue Composition

Post Provision Income (1, 2)

(1)Post provision income is calculated as follows: net interest income less provision for loan and lease losses plus non-interest
income excluding gains on sales of investment securities and other than temporary impairment on securities. For
reconciliation detail, please see Appendix

(2)Compound annual growth rate is calculated for the years 2010 through 2012

$

5

Prepaid Gross Dollar Volume (GDV) (1)

and Cardholder Growth (2)

(1)Gross Dollar Volume (GDV) is the total  amount spent on all cards outstanding within a given period.The bar graph
represents the gross dollar volume for the period segmented by the program contract date

(2)Number of active cards as of year-end 2010 through 2012 and second quarter 2013

(3)Compound annual growth rate is calculated for the years 2010 through 2012

$

$6,285,311

$13,311,202

$27,138,802

$7,614,278

6

18% Increase

(GDV)

Non-Interest Income-Generating
Strategies: Growth and Sustainability

(1)Compound annual growth rate is calculated for the years 2010 through 2012

(2)Not meaningful

(3)Excludes gains on investment securities

107% Increase

$

(2)

7

(3)

Scalable Business Model:

Non-Interest Income/Non-Interest Expense(1)

•Non-interest income is approximately three fourths of non-interest expense, driving improving operating
earnings

(1)Excludes gains on investment securities and nonrecurring expenses; 2011 includes a one-time
gain of $718,000 related to a legal settlement

(2)Compound annual growth rate is calculated for the years 2010 through 2012

8

Compressed Interest Rate Environment:

Net Interest Income Generators

(1)Compound annual growth rate is calculated for the years 2010 through 2012

(2)Other is comprised of net interest income produced by the following areas:Investment Securities, Leasing Portfolio, Government Guaranteed
Lending and Wealth Management.

$

9

56%

44%

(2)

Operating Leverage:

Adjusted Operating Earnings (1),(2)

(1)As a supplement to GAAP, Bancorp has provided this non-GAAP performance result. The Bancorp believes that this
non-GAAP financial measure is useful because it allows investors to assess its operating performance.  Management
utilizes adjusted operating earnings to measure the combined impact of changes in net interest income, non-interest income
and certain other expenses. Adjusted operating earnings exclude the impact of the provision for loan losses, income taxes,
securities gains and losses and certain non-recurring items.Other companies may calculate adjusted operating earnings
differently.  Although this non-GAAP financial measure is intended to enhance investors’ understanding of Bancorp’s business
and performance, it should not be considered, and is not intended to be, a substitute for net income
calculated pursuant to GAAP

(2)For reconciliation detail, please see Appendix

(3)Compound annual growth rate is calculated for the second quarters of 2010 through 2013

$

10

Primary Asset-Generating Strategies:
Business Line Overview

As with funding, The Bancorp employs a multi-channel growth strategy for loan origination, with the
primary driver being its regional commercial banking operations.

•Community Bank

–Offers traditional community banking products and services
targeting the highly fragmented Philadelphia/Wilmington
banking market

•Automobile Fleet Leasing

–Well-collateralized automobile fleet leasing

•Average transaction: 8-15 automobiles, $350,000

•36% of portfolio leased by local, state, and federal
government agencies

•Wealth Management

–15 affinity groups, managing & administering $1.8 trillion in assets

•SEI Investments, Legg Mason, Genworth Financial Trust Company,
Franklin Templeton

–Generates securities backed and other loans

•Government Guaranteed Lending

–Loans from $150,000 to $5.0 million including loans to franchisees such
as UPS Stores, Massage Envy, FASTSIGNS and Save a Lot which have
a 75% guaranty by the U.S. Small Business Administration. Approved
Franchise and Medical Guidance lines of over $400 million

•Securities

–Primarily:

•High credit quality tax exempt municipal obligations

•U.S. Government agency securities primarily 2-4 year average lives
and other highly rated mortgage-backed securities

•Corporate securities which, like other purchases, are validated and
monitored by independent credit advisory specialists

June 30, 2013

Category	June 30, 2013 Balance	June 30, 2012 Balance	June 30, 2013 Avg. Yield
	(in thousands)
Community Bank	$1,432,010	$1,397,066	4.05%
Government Guaranteed Lending	108,614	53,583	4.78%
Wealth Management	254,508	213,651	2.75%
Leasing Portfolio	172,250	140,012	7.16%
Investment Securities	1,117,510	600,015	1.97%

11

Asset Quality Overview

(1)Regional peers include publicly traded Mid-Atlantic commercial banks with assets between $1 billion and $4 billion as of
March 30, 2013; graphs represent average values

(2)Texas Ratio = (Non-accrual Loans + Restructured Loans + Loans 90 + days past due + OREO)/(Loss Reserves + Tangible Equity).
TBBK computed with consolidated capital. Source: SNL Financial

12

Primary Deposit-Generating Strategies:
Business Line Overview

June 30, 2013

Total Deposits: $3.5 billion

Average Cost: 0.27%

(Peer Average Cost: 0.39%)(1)

(1)Peer data source as of March 2013: Uniform Bank
Performance Report for Banks $1-5 B in assetsmeasuring
interest expense to average interest earning assets

Category	Balance (in millions)	Avg. Cost
Community Bank	$368,879	0.26%
Healthcare	381,696	0.59%
Prepaid Cards (including demand deposit accounts)	1,323,085	0.01%
Wealth Management	895,612	0.43%
Payment Acceptance	254,491	0.61%
1031 Exchange	226,894	0.35%

13

Deposit-Generating Strategies:
Sticky and Long-Term

14

(1)Percentages shown reflect data as of the end of the second quarter of 2013.

Deposit-Generating Strategies:
Growth and Low Cost

The Bancorp has experienced strong growth in deposits at below-peer costs.

Growth in Average Deposits
	June 30 YTD Average Deposits (dollars in thousands)	Cost of Funds	Peer Cost of Funds(1)
2013	$3,684,533	0.27%	0.39%
2012	$3,420,470	0.32%	0.52%
Change	$264,063	-0.05%	-0.13%
% Change	8%	-16%	-25%

(1)Peer data source as of March 2013: Uniform Bank Performance Report for Banks $1-5 B in assetsmeasuring interest
expense to average interest earning assets

15

The Bancorp, Inc. Planning for
Growth with Safety and Soundness

•Strategic Goal:

–Create and grow a stable, profitable institution with the optimum reliance on capital, risk
management and technology, and manage it with knowledgeable and experienced
management and senior officers

•Tactical Approach:

–Deposits - Utilize a branchless banking network to gather scalable deposits through
strong contractual relationships at costs significantly below peers

–Assets - Focus on asset classes including loans and securities appropriate to our
expertise to achieve returns above risk-adjusted peer net interest margins

–Non-Interest Income - Grow non-interest income disproportionately in relation to non-
interest expense through our deposit and asset approaches

–Operating Leverage - Leverage infrastructure investment to grow earnings by creating
efficiencies of scale

16

Appendix

NASDAQ: TBBK

Capital Ratios and Selected Financial Data

		As of or for the three months ended	As of or for the three months ended
		June 30, 2013	June 30, 2012
		(dollars in thousands)	(dollars in thousands)
Selected Capital and Asset Quality Ratios:
	Equity/assets	8.88%	8.98%
	Tier 1 capital to average assets	8.83%	8.22%
	Tier 1 capital to total risk-weighted assets	14.47%	14.72%
	Total capital to total risk-weighted assets	15.73%	15.98%
	Allowance for loan and lease losses to total loans	2.05%	1.73%
Balance Sheet Data:
	Total assets	$3,876,495	$3,150,202
	Total loans, net of unearned costs (fees)	1,967,382	1,804,312
	Allowance for loan and lease losses	40,274	31,171
	Total cash and cash equivalents	684,789	698,142
`	Total investments	1,117,510	600,015
	Deposits	3,450,657	2,822,297
	Short-term borrowings	0	0
	Shareholders’ equity	344,192	282,874
Selected Ratios:
	Return on average assets	0.56%	0.46%
	Return on average common equity	6.45%	5.54%
	Net interest margin	2.46%	2.59%
	Book value per share	$9.21	$8.54

18

Current Loan Portfolio and Asset Quality
Overview at 6/30/2013

Category (dollars in thousands)	Balance	% of Total Loans	Nonaccrual Loans	Nonaccrual/ Total Loans	OREO	30-89 Days Delinquent	90+ Days Delinquent	Q2 2013 Quarterly Charge-offs (net)
Commercial	$481,537	25%	$26,936	1.37%	$1,160	$6,926	$-	$ (160)
Commercial mortgage	651,034	32%	9,323	0.48%	2,794	7,171	-	(1,484)
Construction	266,911	14%	2,352	0.12%	2,354	-	-	(2,294)
Direct financing leases (auto leases)	172,250	9%	-	0.00%	-	3,941	63	8
Residential mortgage	93,960	5%	2,016	0.1%	-	-		(54)
Securities backed loans and other	295,576	15%	1,116	0.06%	-	548	692	(125)
Total	$1,961,268	100%	$41,743	2.13%	$6,308	$18,586	$755	$(4,109)

19

Bancorp’s Real Estate Lending
Business Targets Well-Positioned
Attractive, Stable Markets

•Commercial lending is substantially all in greater Philadelphia/Wilmington metropolitan area

–Consists of the 12 counties surrounding Philadelphia and Wilmington, including Philadelphia, Delaware, Chester,
Montgomery, Bucks and Lehigh Counties in Pennsylvania; New Castle County in Delaware; and Mercer, Burlington,
Camden, Ocean and Cape May Counties in New Jersey.

•Philadelphia/Wilmington and the surrounding markets encompass a large population, stable economic activity and
attractive demographics.

•Throughout the current down cycle and in prior cycles, the Philadelphia region has exhibited significant stability, which is
reflected in a lower negative equity compared to the rest of the nation, as shown below.

1st Quarter 2013 (1)	US	NJ	DE	PA
% of Homes with Negative Equity	19.8%	19.0%	18.7%	10.3%

(1) Source: CoreLogic, First Quarter 2013

20

Post Provision Income Reconciliation

Category (dollars in millions)	2010	2011(1)	2012	YTD 2013	Q2 2012	Q2 2013
Interest Income	$82.7	$88.4	$96.8	51.6	$23.9	$26.2
Interest Expense	(14.5)	(12.0)	(11.4)	(5.3)	(3.0)	(2.6)
Net Interest Income	68.2	76.4	85.4	46.3	20.9	23.6
Provision for Loan and Lease Losses	(19.3)	(21.5)	(22.4)	(15.0)	(4.3)	(9.5)
Non-Interest Income (2)	19.5	29.8	49.1	40.8	10.6	21.9
Post Provision Income	$68.4	$84.7	$112.1	$72.0	$27.2	$36.0

(1)2011 includes a one-time gain of $718,000 related to a legal settlement

(2)Non-interest income excluding gains on sales on investment securities and other than temporary impairment on securities

21

 

www.thebancorp.com

NASDAQ: TBBK