Exhibit 99.1
Contact: | Jeremy Zweig |
| 914-524-6819 |
PRESTIGE BRANDS HOLDINGS REPORTS FOURTH QUARTER
EARNINGS
Sales increase 22% to $78.4 million
Operating Income increases 165% to $30.1 million
Irvington, New York – May 9, 2005 – Prestige Brands Holdings, Inc. (NYSE: PBH), a consumer products company with a diversified portfolio of well-recognized brands, today announced results for its fourth fiscal quarter ended March 31, 2005. Net sales for the quarter were $78.4 million, up 22.4% over the prior year’s pro forma results for the same period. Operating income for the quarter was $30.1 million, up $18.8 million or 165.3% over the prior year’s Q4 pro-forma operating income of $11.3 million. The net loss attributable to common shareholders for the quarter in accordance with generally accepted accounting principles was $14.3 million or $0.37 per basic and diluted share which reflects the following:
• $19.3 million loss on extinguishment of debt paid off using IPO proceeds,
• Reported interest expense for the quarter of $10.8 million which reflects a blend of our pre- and post- IPO capital structure, as opposed to interest expense of $8.2 million, had the current capital structure been in place for the entire quarter,
• $14.1 million of cumulative dividends on preferred units redeemed during the quarter using IPO proceeds, and
• Weighted average shares outstanding during the quarter of approximately 38.1 million shares.
On a pro forma basis assuming the Initial Public Offering occurred on January 1, 2005, and excluding the effects of the items listed above and related tax effects, earnings per share would have been $0.26 for the quarter ended March 31, 2005.
“The successful Prestige Brands IPO capped a very strong fiscal year that has brought great change, opportunity and success to our company,” said Chairman, President and Chief Executive Officer Peter C. Mann. “We continued our excellent sales growth and outstanding profit gains in the fourth quarter. Our core brands have met or exceeded expectations, and our recent acquisition of Little Remedies is now fully integrated and is performing exceptionally well. Finally, we introduced several promising products in the quarter, including Clear eyes for Dry Eyes and five new Little Remedies items. Looking ahead, we have a number of new brand extension initiatives underway. We are continuing our rapid international expansion, and we believe we are well positioned to deliver solid growth in the new fiscal year.”
Results for Three Months Ended March 31, 2005
Note: Pro forma results for the quarter and year ending March 31, 2004 reflect the operations of Medtech, Denorex, Spic and Span, and Bonita Bay as if the acquisitions had taken place effective April 1, 2003.
Operating income increased 165.3% to $30.1 million in the fourth quarter of fiscal 2005, up from pro forma operating income of $11.3 million the prior year, while total revenues of $78.4 million for the quarter ended March 31, 2005 increased 22.4% from pro forma revenues of $64.0 million for the quarter ended March 31, 2004. The improvement in operating income was largely due to strong sales, gross margin improvement resulting from product mix and cost efficiencies, and lower G&A expenses.
Results for Fiscal Year Ended March 31, 2005
For the full fiscal year, revenues were $303.3 million, an 8.5% increase over the prior fiscal year’s pro forma revenues of $279.4 million. This increase reflects strong revenue growth in Over-the-Counter (“OTC”) products and Household Cleaners plus the mid-year acquisition of Little Remedies. Operating income was $93.6 million, 35.2% greater than pro forma operating income of $69.2 million for the prior fiscal year. Fiscal 2005 net loss attributable to common shareholders, in accordance with generally accepted accounting principles, was $11.9 million or $0.41 per basic and diluted share which reflects the following:
• $26.9 million loss on extinguishment of debt resulting from the acquisition of Bonita Bay Holdings, Inc and debt paid off using IPO proceeds,
• Reported interest expense for the year of $44.7 million which reflects a blend of our pre- and post- IPO capital structure, as opposed to interest expense of $32.8 million had the current capital structure been in place for the entire year,
• Amortization of inventory step-up of $5.3 million related to the acquisition of Medtech Holdings, Inc, The Denorex Company, Bonita Bay Holdings, Inc, The Spic and Span Company and Vetco, Inc,
• One-time charges of $0.6 million related to the discontinuance of the registration and issuance of Income Deposit Securities,
• $25.4 million of cumulative dividend on preferred units redeemed using IPO proceeds, and
• Weighted average shares outstanding during for the year of approximately 29.4 million shares.
On a pro forma basis, assuming the Initial Public Offering occurred on April 1, 2004,and excluding the effects of the items listed above and related tax effects, earnings per share would have been $0.82 for the fiscal year ended March 31, 2005.
2
Segment Results for Three Months and Full Year Ended March 31, 2005
The Company’s sales growth for the quarter was driven by its largest segment, OTC, which recorded a 36.7% increase over the prior year’s pro-forma revenues. For the quarter, revenues for the Household Cleaning segment also grew at 13.1% over the prior year’s pro forma revenues while the Personal Care segment declined 7.1%.
In the quarter ended March 31, 2005, within OTC, the Clear eyes, Chloraseptic and Little Remedies brands recorded year-over-year growth. The Chloraseptic line benefited from an unusually strong late cold/flu season. The OTC segment had net sales of $45.3 million for the quarter compared to pro forma net sales of $33.2 million for the prior year period. For the full year, all four major brands in the OTC category (Chloraseptic, Clear Eyes, Compound W, and Little Remedies) also posted solid sales gains versus the prior year.
Within the Household Cleaning segment, the Comet brand showed solid growth for the quarter, while Spic and Span posted a small decline. The segment had net sales of $24.9 million for the quarter compared to pro forma net sales of $22.0 million for the prior year period. For the full year, both brands posted gains.
Net sales for the Personal Care segment were $8.1 million for the quarter compared to pro forma net sales of $8.7 million for the prior year period. Cutex and Denorex registered declines; however, toward the end of the quarter, Denorex appeared to be showing positive results from its recent relaunch.
Management Outlook for Future Results
Management is aware that, as a newly-public company, an investor’s ability to project future earnings may be complicated by the changed capital structure in the fourth quarter and significant recent acquisitions. A number of major investment analysts have published detailed EPS projections for the Company’s fiscal 2006 financial performance. To provide visibility at this unique time, the Company confirms that the average of these analyst projections is in line with the Company’s expectations of financial performance for the year ending March 31, 2006.
Further, management is also reconfirming the following general statements of targeted revenue and earnings growth over the next 3-4 years. This model is identical to what was presented as a part of the recent IPO process.
• Annual revenue growth, excluding the impact of acquisitions, will average 5-7%.
• Annual EPS, also excluding the impact of acquisitions, will grow 12-16%, driven by revenue increases, modest operating margin improvement and de-leveraging.
3
• There will be considerable variation by quarter. In particular, the quarter ending June 30 is normally a less profitable quarter largely due to seasonal advertising expense, and management believes that will continue to be the case going forward. Historically the June quarter has represented 12-16% of annual net income.
In the future, Prestige Brands does not anticipate providing periodic guidance regarding specific annual or quarterly revenue and/or profit expectations.
The Company will hold a conference call to review its fourth quarter fiscal 2005 financial performance at 10:00 A.M. Eastern Time on Tuesday, May 10, 2005. The toll-free dial in number for the call is 888-324-7512. International callers may dial 773-756-0828. The conference pass code is “Prestige.” We will also have a live Internet webcast of the conference call, as well as an archived replay, which can be accessed from the investor relations page of www.prestigebrandsinc.com.
Forward Looking Statements
Statements in this press release which are not historical facts, including, without limitation, revised financial guidance for fiscal 2006, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks, uncertainties and assumptions that could cause actual outcomes and results to differ materially from those expressed or projected.
About Prestige Brands Holdings
Prestige Brands Holdings is a marketer and distributor of brand name over-the-counter drug, personal care and household cleaning products sold throughout the United States and Canada. Key brands include Compound W® wart remover, Chloraseptic® sorethroat relief products, New-Skin® liquid bandage, Clear eyes® and Murine® eye and care products, Little Remedies® pediatric over-the-counter healthcare products, Cutexnail polish remover, Comet® and Spic & Span® household cleaner and several other well-recognized brands. Prestige Brands is headquartered in Irvington, New York.
# # #
4
Prestige Brands Holdings, Inc
Results of Operations
For the Three and Twelve Months Ended March 31, 2005 and 2004
(in Thousands) (Unaudited)
|
| Three Months Ended March 31, |
| Twelve Months Ended March 31, |
| ||||||||||||||
|
| Actual |
| Actual |
| Pro Forma |
| Actual |
| Actual |
| Pro Forma |
| ||||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net sales |
| $ | 78,336 |
| $ | 25,448 |
| $ | 63,928 |
| $ | 303,167 |
| $ | 87,553 |
| $ | 279,040 |
|
Other revenues |
| 25 |
| — |
| — |
| 151 |
| — |
| — |
| ||||||
Other revenues - related party |
| — |
| 95 |
| 95 |
| — |
| 387 |
| 387 |
| ||||||
Total Revenues |
| 78,361 |
| 25,543 |
| 64,023 |
| 303,318 |
| 87,920 |
| 279,427 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
COST OF SALES: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cost of Sales |
| 33,459 |
| 12,705 |
| 33,671 |
| 141,348 |
| 36,277 |
| 127,808 |
| ||||||
Gross Profit |
| 44,902 |
| 12,838 |
| 30,352 |
| 161,970 |
| 51,643 |
| 151,619 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Selling, advertising and promotion |
| 7,062 |
| 2,300 |
| 7,762 |
| 38,402 |
| 14,290 |
| 45,771 |
| ||||||
General and administrative |
| 5,085 |
| 5,904 |
| 8,612 |
| 20,198 |
| 13,717 |
| 27,103 |
| ||||||
Depreciation and amortization (3) |
| 2,652 |
| 1,480 |
| 2,631 |
| 9,800 |
| 5,429 |
| 9,531 |
| ||||||
Loss on forgiveness of related party receivable |
| — |
| 1,404 |
| — |
| — |
| 1,404 |
| — |
| ||||||
Operating income |
| 30,103 |
| 1,750 |
| 11,347 |
| 93,570 |
| 16,803 |
| 69,214 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loss on extinguishment of debt |
| (19,287 | ) | — |
| — |
| (26,854 | ) | — |
| — |
| ||||||
Other income/(expense) |
| (9 | ) | — |
| (5 | ) | (9 | ) | — |
| 3,004 |
| ||||||
Interest expense, net(4) |
| (10,849 | ) | (3,346 | ) | (10,096 | ) | (44,726 | ) | (9,882 | ) | (40,231 | ) | ||||||
Income/(loss) before taxes |
| (42 | ) | (1,596 | ) | 1,247 |
| 21,981 |
| 6,921 |
| 31,987 |
| ||||||
Benefit (provision) for income taxes |
| (182 | ) | 627 |
| (499 | ) | (8,522 | ) | (2,737 | ) | (12,795 | ) | ||||||
Net income (loss) |
| $ | (224 | ) | $ | (969 | ) | $ | 748 |
| $ | 13,459 |
| $ | 4,184 |
| $ | 19,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cumulative preferred dividends on Senior Preferred and Class B Preferred units |
| (14,053 | ) |
|
|
|
| (25,395 | ) |
|
|
|
| ||||||
Net income (loss) available to common shareholders |
| $ | (14,277 | ) |
|
|
|
| $ | (11,936 | ) |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) per common share |
| $ | (0.37 | ) |
|
|
|
| $ | (0.41 | ) |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Basic and diluted weighted average shares outstanding |
| 38,074 |
|
|
|
|
| 29,389 |
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Reconciliation to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) |
| $ | (224 | ) | $ | (969 | ) | $ | 748 |
| $ | 13,459 |
| $ | 4,184 |
| $ | 19,192 |
|
Interest expense, net |
| 10,849 |
| 3,346 |
| 10,096 |
| 44,726 |
| 9,882 |
| 40,231 |
| ||||||
Provision for income taxes |
| 182 |
| (627 | ) | 499 |
| 8,522 |
| 2,737 |
| 12,795 |
| ||||||
Depreciation and amortization |
| 2,652 |
| 1,480 |
| 2,631 |
| 9,800 |
| 5,429 |
| 9,531 |
| ||||||
Loss on extinguishment of debt |
| 19,287 |
| — |
| — |
| 26,854 |
| — |
| — |
| ||||||
Charges due to inventory step-up |
| — |
| 1,805 |
| 1,805 |
| 5,335 |
| 1,805 |
| 3,007 |
| ||||||
Other non-recurring items |
| — |
| — |
| 2,753 |
| 636 |
| — |
| 1,689 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Adjusted EBITDA(5) |
| $ | 32,746 |
| $ | 5,305 |
| $ | 18,531 |
| $ | 109,332 |
| $ | 24,037 |
| $ | 86,445 |
|
5
(1) | Includes combined results for the period from January 1, 2004 through February 5, 2004 (predecessor basis) and the period from February 6, 2004 through March 31, 2004 (successor basis). |
(2) | Includes combined results for the period from April 1, 2003 through February 5, 2004 (predecessor basis) and the period from February 7, 2004 through March 31, 2004 (successor basis). |
(3) | Pro forma results reflect historical depreciation plus current year amortization. |
(4) | Pro forma interest expense assumes current year debt calculated using prior year LIBOR rate. |
(5) | Adjusted EBITDA is defined as income before taxes, interest expense, depreciation, amortization and certain other non-recurring items. Adjusted EBITDA is presented because it is our understanding that certain members of the financial community use this as another measure of the company’s financial results and operating performance. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, amounts determined in accordance with generally accepted accounting principles. EBITDA and Adjusted EBITDA are not calculated identically by all companies, and therefore, the presentation herein may not be comparable to similarly titled measures of other companies. |
6