Condensed Consolidating Financial Statements (Condensed Consolidating Statement of Cash Flows) (Details) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 |
Operating Activities | ' | ' |
Net income (loss) | $16,732 | $20,692 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ' | ' |
Depreciation and amortization | 2,961 | 3,268 |
Deferred income taxes | 7,140 | 6,797 |
Amortization of deferred financing costs | 851 | 892 |
Stock-based compensation costs | 1,858 | 1,193 |
Amortization of debt discount | 144 | 345 |
Gain on sale of assets | 0 | -2 |
Equity in income of subsidiaries | 0 | 0 |
Changes in operating assets and liabilities, net of effects from acquisitions | ' | ' |
Accounts receivable | 6,956 | 11,070 |
Inventories | 1,540 | -6,716 |
Prepaid expenses and other current assets | -2,203 | 187 |
Accounts payable | -3,096 | -9,147 |
Accrued liabilities | -3,212 | -5,781 |
Net cash provided by (used in) operating activities | 29,671 | 22,798 |
Investing Activities | ' | ' |
Purchases of property and equipment | -496 | -1,364 |
Net book value of property and equipment transferred | 0 | 2 |
Acquisition of the Hydralyte brand | -77,991 | 0 |
Intercompany activity, net | 0 | ' |
Net cash used in investing activities | -78,487 | -1,362 |
Financing Activities | ' | ' |
Repayments under revolving credit agreement | -30,000 | -18,000 |
Borrowings under revolving credit agreement | 65,000 | 0 |
Payment of deferred financing costs | -74 | -280 |
Proceeds from exercise of stock options | 1,294 | 309 |
Proceeds from restricted stock exercises | 57 | 0 |
Excess tax benefits from share-based awards | 950 | 452 |
Shares surrendered as payment of tax withholding | -1,171 | -278 |
Intercompany activity, net | 0 | 0 |
Net cash provided by (used in) financing activities | 36,056 | -17,797 |
Effects of exchange rate changes on cash and cash equivalents | 104 | -3 |
(Decrease) increase in cash and cash equivalents | -12,656 | 3,636 |
Cash and cash equivalents - beginning of period | 28,331 | 15,670 |
Cash and cash equivalents - end of period | 15,675 | 19,306 |
Prestige Brands Holdings, Inc. | ' | ' |
Operating Activities | ' | ' |
Net income (loss) | 16,732 | 20,692 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ' | ' |
Depreciation and amortization | 642 | 517 |
Deferred income taxes | -1 | -21 |
Amortization of deferred financing costs | ' | 0 |
Stock-based compensation costs | 1,858 | 1,193 |
Amortization of debt discount | ' | 0 |
Gain on sale of assets | ' | 0 |
Equity in income of subsidiaries | -15,679 | -19,855 |
Changes in operating assets and liabilities, net of effects from acquisitions | ' | ' |
Accounts receivable | 467 | -122 |
Inventories | 0 | 0 |
Prepaid expenses and other current assets | 947 | 2,100 |
Accounts payable | -936 | -417 |
Accrued liabilities | -4,800 | -5,468 |
Net cash provided by (used in) operating activities | -770 | -1,381 |
Investing Activities | ' | ' |
Purchases of property and equipment | -385 | -1,364 |
Net book value of property and equipment transferred | ' | 0 |
Acquisition of the Hydralyte brand | 0 | ' |
Intercompany activity, net | ' | ' |
Net cash used in investing activities | -385 | -1,364 |
Financing Activities | ' | ' |
Repayments under revolving credit agreement | 0 | 0 |
Borrowings under revolving credit agreement | 0 | ' |
Payment of deferred financing costs | 0 | 0 |
Proceeds from exercise of stock options | 1,294 | 309 |
Proceeds from restricted stock exercises | 57 | ' |
Excess tax benefits from share-based awards | 950 | 452 |
Shares surrendered as payment of tax withholding | -1,171 | -278 |
Intercompany activity, net | -13,700 | 5,867 |
Net cash provided by (used in) financing activities | -12,570 | 6,350 |
Effects of exchange rate changes on cash and cash equivalents | 0 | 0 |
(Decrease) increase in cash and cash equivalents | -13,725 | 3,605 |
Cash and cash equivalents - beginning of period | 24,644 | 14,720 |
Cash and cash equivalents - end of period | 10,919 | 18,325 |
Prestige Brands, Inc., the issuer | ' | ' |
Operating Activities | ' | ' |
Net income (loss) | 17,506 | 19,525 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ' | ' |
Depreciation and amortization | 145 | 142 |
Deferred income taxes | 892 | 529 |
Amortization of deferred financing costs | 851 | 892 |
Stock-based compensation costs | ' | 0 |
Amortization of debt discount | 144 | 345 |
Gain on sale of assets | ' | 0 |
Equity in income of subsidiaries | -10,898 | -14,553 |
Changes in operating assets and liabilities, net of effects from acquisitions | ' | ' |
Accounts receivable | -130 | 2,362 |
Inventories | 3,288 | -623 |
Prepaid expenses and other current assets | -920 | -630 |
Accounts payable | -916 | -2,960 |
Accrued liabilities | 4,733 | 246 |
Net cash provided by (used in) operating activities | 14,695 | 5,275 |
Investing Activities | ' | ' |
Purchases of property and equipment | ' | 0 |
Net book value of property and equipment transferred | ' | 0 |
Acquisition of the Hydralyte brand | 0 | ' |
Intercompany activity, net | -77,991 | ' |
Net cash used in investing activities | -77,991 | 0 |
Financing Activities | ' | ' |
Repayments under revolving credit agreement | -30,000 | -18,000 |
Borrowings under revolving credit agreement | 65,000 | ' |
Payment of deferred financing costs | -74 | -280 |
Proceeds from exercise of stock options | 0 | 0 |
Proceeds from restricted stock exercises | 0 | ' |
Excess tax benefits from share-based awards | 0 | 0 |
Shares surrendered as payment of tax withholding | 0 | 0 |
Intercompany activity, net | 28,370 | 13,005 |
Net cash provided by (used in) financing activities | 63,296 | -5,275 |
Effects of exchange rate changes on cash and cash equivalents | 0 | 0 |
(Decrease) increase in cash and cash equivalents | 0 | 0 |
Cash and cash equivalents - beginning of period | 0 | 0 |
Cash and cash equivalents - end of period | 0 | 0 |
Combined Subsidiary Guarantors | ' | ' |
Operating Activities | ' | ' |
Net income (loss) | 10,109 | 14,883 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ' | ' |
Depreciation and amortization | 2,089 | 2,595 |
Deferred income taxes | 6,330 | 6,291 |
Amortization of deferred financing costs | ' | 0 |
Stock-based compensation costs | ' | 0 |
Amortization of debt discount | ' | 0 |
Gain on sale of assets | ' | -2 |
Equity in income of subsidiaries | 959 | -679 |
Changes in operating assets and liabilities, net of effects from acquisitions | ' | ' |
Accounts receivable | 8,941 | 9,125 |
Inventories | -2,822 | -6,142 |
Prepaid expenses and other current assets | -1,706 | -1,269 |
Accounts payable | -2,918 | -6,178 |
Accrued liabilities | -5,663 | -741 |
Net cash provided by (used in) operating activities | 15,319 | 17,883 |
Investing Activities | ' | ' |
Purchases of property and equipment | -11 | 0 |
Net book value of property and equipment transferred | ' | 2 |
Acquisition of the Hydralyte brand | 0 | ' |
Intercompany activity, net | ' | ' |
Net cash used in investing activities | -11 | 2 |
Financing Activities | ' | ' |
Repayments under revolving credit agreement | 0 | 0 |
Borrowings under revolving credit agreement | 0 | ' |
Payment of deferred financing costs | 0 | 0 |
Proceeds from exercise of stock options | 0 | 0 |
Proceeds from restricted stock exercises | 0 | ' |
Excess tax benefits from share-based awards | 0 | 0 |
Shares surrendered as payment of tax withholding | 0 | 0 |
Intercompany activity, net | -15,308 | -17,885 |
Net cash provided by (used in) financing activities | -15,308 | -17,885 |
Effects of exchange rate changes on cash and cash equivalents | 0 | 0 |
(Decrease) increase in cash and cash equivalents | 0 | 0 |
Cash and cash equivalents - beginning of period | 0 | 0 |
Cash and cash equivalents - end of period | 0 | 0 |
Combined Non-Guarantor Subsidiaries | ' | ' |
Operating Activities | ' | ' |
Net income (loss) | -959 | 679 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ' | ' |
Depreciation and amortization | 85 | 14 |
Deferred income taxes | -81 | -2 |
Amortization of deferred financing costs | ' | 0 |
Stock-based compensation costs | ' | 0 |
Amortization of debt discount | ' | 0 |
Gain on sale of assets | ' | 0 |
Equity in income of subsidiaries | 0 | 0 |
Changes in operating assets and liabilities, net of effects from acquisitions | ' | ' |
Accounts receivable | -2,322 | -295 |
Inventories | 36 | 49 |
Prepaid expenses and other current assets | -524 | -14 |
Accounts payable | 1,674 | 408 |
Accrued liabilities | 2,518 | 182 |
Net cash provided by (used in) operating activities | 427 | 1,021 |
Investing Activities | ' | ' |
Purchases of property and equipment | -100 | 0 |
Net book value of property and equipment transferred | ' | 0 |
Acquisition of the Hydralyte brand | -77,991 | ' |
Intercompany activity, net | 77,991 | ' |
Net cash used in investing activities | -100 | 0 |
Financing Activities | ' | ' |
Repayments under revolving credit agreement | 0 | 0 |
Borrowings under revolving credit agreement | 0 | ' |
Payment of deferred financing costs | 0 | 0 |
Proceeds from exercise of stock options | 0 | 0 |
Proceeds from restricted stock exercises | 0 | ' |
Excess tax benefits from share-based awards | 0 | 0 |
Shares surrendered as payment of tax withholding | 0 | 0 |
Intercompany activity, net | 638 | -987 |
Net cash provided by (used in) financing activities | 638 | -987 |
Effects of exchange rate changes on cash and cash equivalents | 104 | -3 |
(Decrease) increase in cash and cash equivalents | 1,069 | 31 |
Cash and cash equivalents - beginning of period | 3,687 | 950 |
Cash and cash equivalents - end of period | 4,756 | 981 |
Eliminations | ' | ' |
Operating Activities | ' | ' |
Net income (loss) | -26,656 | -35,087 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ' | ' |
Depreciation and amortization | 0 | 0 |
Deferred income taxes | 0 | 0 |
Amortization of deferred financing costs | ' | 0 |
Stock-based compensation costs | ' | 0 |
Amortization of debt discount | ' | 0 |
Gain on sale of assets | ' | 0 |
Equity in income of subsidiaries | 25,618 | 35,087 |
Changes in operating assets and liabilities, net of effects from acquisitions | ' | ' |
Accounts receivable | 0 | 0 |
Inventories | 1,038 | 0 |
Prepaid expenses and other current assets | 0 | 0 |
Accounts payable | 0 | 0 |
Accrued liabilities | 0 | 0 |
Net cash provided by (used in) operating activities | 0 | 0 |
Investing Activities | ' | ' |
Purchases of property and equipment | ' | 0 |
Net book value of property and equipment transferred | ' | 0 |
Acquisition of the Hydralyte brand | 0 | ' |
Intercompany activity, net | ' | ' |
Net cash used in investing activities | 0 | 0 |
Financing Activities | ' | ' |
Repayments under revolving credit agreement | 0 | 0 |
Borrowings under revolving credit agreement | 0 | ' |
Payment of deferred financing costs | 0 | 0 |
Proceeds from exercise of stock options | 0 | 0 |
Proceeds from restricted stock exercises | 0 | ' |
Excess tax benefits from share-based awards | 0 | 0 |
Shares surrendered as payment of tax withholding | 0 | 0 |
Intercompany activity, net | 0 | 0 |
Net cash provided by (used in) financing activities | 0 | 0 |
Effects of exchange rate changes on cash and cash equivalents | 0 | 0 |
(Decrease) increase in cash and cash equivalents | 0 | 0 |
Cash and cash equivalents - beginning of period | 0 | 0 |
Cash and cash equivalents - end of period | $0 | $0 |