Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Sep. 30, 2015 | Oct. 30, 2015 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | Prestige Brands Holdings, Inc. | |
Entity Central Index Key | 1,295,947 | |
Current Fiscal Year End Date | --03-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2015 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 52,747,116 |
Consolidated Statements of Inco
Consolidated Statements of Income and Comprehensive Income - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Revenues | ||||
Net sales | $ 205,262 | $ 180,005 | $ 396,549 | $ 324,546 |
Other revenues | 803 | 1,264 | 1,648 | 2,425 |
Total revenues | 206,065 | 181,269 | 398,197 | 326,971 |
Cost of Sales | ||||
Cost of sales (exclusive of depreciation shown below) | 86,125 | 78,727 | 166,021 | 142,563 |
Gross profit | 119,940 | 102,542 | 232,176 | 184,408 |
Operating Expenses | ||||
Advertising and promotion | 27,893 | 25,044 | 54,315 | 44,140 |
General and administrative | 16,462 | 27,128 | 34,051 | 44,134 |
Depreciation and amortization | 5,687 | 3,852 | 11,407 | 6,813 |
Total operating expenses | 50,042 | 56,024 | 99,773 | 95,087 |
Operating income | 69,898 | 46,518 | 132,403 | 89,321 |
Other (income) expense | ||||
Interest income | (33) | (15) | (60) | (47) |
Interest expense | 20,700 | 18,208 | 42,611 | 32,893 |
Loss on extinguishment of debt | 0 | 0 | 451 | 0 |
Total other expense | 20,667 | 18,193 | 43,002 | 32,846 |
Income before income taxes | 49,231 | 28,325 | 89,401 | 56,475 |
Provision for income taxes | 17,428 | 11,862 | 31,425 | 23,280 |
Net income | $ 31,803 | $ 16,463 | $ 57,976 | $ 33,195 |
Earnings per share: | ||||
Basic (in USD per share) | $ 0.60 | $ 0.32 | $ 1.10 | $ 0.64 |
Diluted (in USD per share) | $ 0.60 | $ 0.31 | $ 1.09 | $ 0.63 |
Weighted average shares outstanding: | ||||
Basic (in shares) | 52,803 | 52,088 | 52,676 | 52,023 |
Diluted (in shares) | 53,151 | 52,594 | 53,055 | 52,564 |
Comprehensive income, net of tax: | ||||
Currency translation adjustments | $ (11,079) | $ (10,830) | $ (11,484) | $ (8,104) |
Total other comprehensive loss | (11,079) | (10,830) | (11,484) | (8,104) |
Comprehensive income | $ 20,724 | $ 5,633 | $ 46,492 | $ 25,091 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Sep. 30, 2015 | Mar. 31, 2015 |
Current assets | ||
Cash and cash equivalents | $ 22,152 | $ 21,318 |
Accounts receivable, net | 91,340 | 87,858 |
Inventories | 77,137 | 74,000 |
Deferred income tax assets | 8,273 | 8,097 |
Prepaid expenses and other current assets | 6,877 | 10,434 |
Total current assets | 205,779 | 201,707 |
Property and equipment, net | 12,920 | 13,744 |
Goodwill | 289,061 | 290,651 |
Intangible assets, net | 2,117,669 | 2,134,700 |
Other long-term assets | 1,462 | 1,165 |
Total Assets | 2,626,891 | 2,641,967 |
Current liabilities | ||
Accounts payable | 41,777 | 46,115 |
Accrued interest payable | 9,656 | 11,974 |
Other accrued liabilities | 41,595 | 40,948 |
Total current liabilities | 93,028 | 99,037 |
Long-term debt | ||
Principal amount | 1,503,600 | 1,593,600 |
Less unamortized debt costs | (31,736) | (32,327) |
Long-term debt, net | 1,471,864 | 1,561,273 |
Deferred income tax liabilities | 373,764 | 351,569 |
Other long-term liabilities | 2,480 | 2,464 |
Total Liabilities | $ 1,941,136 | $ 2,014,343 |
Commitments and Contingencies | ||
Stockholders' Equity | ||
Preferred stock - $0.01 par value; Authorized - 5,000 shares; Issued and outstanding - None | $ 0 | $ 0 |
Common stock - $0.01 par value; Authorized - 250,000 shares; Issued - 53,053 shares at September 30, 2015 and 52,562 shares at March 31, 2015 | 530 | 525 |
Additional paid-in capital | 439,861 | 426,584 |
Treasury stock, at cost - 306 shares at September 30, 2015 and 266 shares at March 31, 2015 | (5,121) | (3,478) |
Accumulated other comprehensive loss, net of tax | (34,896) | (23,412) |
Retained earnings | 285,381 | 227,405 |
Total Stockholders' Equity | 685,755 | 627,624 |
Total Liabilities and Stockholders' Equity | $ 2,626,891 | $ 2,641,967 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - $ / shares | Sep. 30, 2015 | Mar. 31, 2015 |
Stockholders' Equity: | ||
Preferred stock, par value (in USD per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in USD per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 250,000,000 | 250,000,000 |
Common stock, shares issued | 53,053,000 | 52,562,000 |
Treasury stock, shares | 306,000 | 266,000 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Operating Activities | ||
Net income | $ 57,976 | $ 33,195 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 11,407 | 6,815 |
Deferred income taxes | 21,985 | 11,496 |
Amortization of debt origination costs | 4,055 | 3,085 |
Stock-based compensation costs | 5,034 | 3,403 |
Loss on extinguishment of debt | 451 | 0 |
Loss (gain) on sale or disposal of property and equipment | (36) | 56 |
Changes in operating assets and liabilities, net of effects from acquisitions | ||
Accounts receivable | (3,918) | (8,363) |
Inventories | (3,838) | 7,264 |
Prepaid expenses and other current assets | 3,436 | 3,114 |
Accounts payable | (4,519) | (5,647) |
Accrued liabilities | (1,443) | 2,640 |
Net cash provided by operating activities | 90,590 | 57,058 |
Investing Activities | ||
Purchases of property and equipment | (1,683) | (1,380) |
Proceeds from the sale of property and equipment | 344 | 0 |
Proceeds from sale of business | 0 | 18,500 |
Acquisition of Insight Pharmaceuticals, less cash acquired | (749,666) | |
Acquisition of the Hydralyte brand | (77,991) | |
Net cash used in investing activities | (1,339) | (810,537) |
Financing Activities | ||
Term loan borrowings | 0 | 720,000 |
Term loan repayments | (50,000) | (25,000) |
Borrowings under revolving credit agreement | 15,000 | 124,600 |
Repayments under revolving credit agreement | (55,000) | (58,500) |
Payments of debt origination costs | (4,211) | (16,072) |
Proceeds from exercise of stock options | 6,398 | 2,757 |
Proceeds from restricted stock exercises | 544 | 57 |
Excess tax benefits from share-based awards | 1,850 | 1,030 |
Fair value of shares surrendered as payment of tax withholding | (2,187) | (1,660) |
Net cash (used in) provided by financing activities | (87,606) | 747,212 |
Effects of exchange rate changes on cash and cash equivalents | (811) | (316) |
Increase (decrease) in cash and cash equivalents | 834 | (6,583) |
Cash and cash equivalents - beginning of period | 21,318 | 28,331 |
Cash and cash equivalents - end of period | 22,152 | 21,748 |
Interest paid | 40,550 | 27,349 |
Income taxes paid | 3,707 | 4,716 |
Insight Pharmaceuticals | ||
Investing Activities | ||
Acquisition of the Hydralyte brand | 0 | (749,666) |
Hydralyte | ||
Investing Activities | ||
Acquisition of the Hydralyte brand | $ 0 | $ (77,991) |
Business and Basis of Presentat
Business and Basis of Presentation | 6 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Business and Basis of Presentation | Business and Basis of Presentation Nature of Business Prestige Brands Holdings, Inc. (referred to herein as the “Company” or “we”, which reference shall, unless the context requires otherwise, be deemed to refer to Prestige Brands Holdings, Inc. and all of its direct and indirect 100% owned subsidiaries on a consolidated basis) is engaged in the marketing, sales and distribution of over-the-counter (“OTC”) healthcare and household cleaning products to mass merchandisers, drug stores, supermarkets, and club, convenience, and dollar stores in North America (the United States and Canada) and in Australia and certain other international markets. Prestige Brands Holdings, Inc. is a holding company with no operations and is also the parent guarantor of the senior credit facility and the senior notes described in Note 9 to these Consolidated Financial Statements. Basis of Presentation The unaudited Consolidated Financial Statements presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial reporting and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. All significant intercompany transactions and balances have been eliminated in these Consolidated Financial Statements. In the opinion of management, these Consolidated Financial Statements include all adjustments, consisting of normal recurring adjustments, that are considered necessary for a fair statement of our consolidated financial position, results of operations and cash flows for the interim periods presented. Our fiscal year ends on March 31 st of each year. References in these Consolidated Financial Statements or related notes to a year (e.g., “2016”) mean our fiscal year ending or ended on March 31 st of that year. Operating results for the three and six months ended September 30, 2015 are not necessarily indicative of results that may be expected for the fiscal year ending March 31, 2016 . These unaudited Consolidated Financial Statements and related notes should be read in conjunction with our audited Consolidated Financial Statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2015 . Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on our knowledge of current events and actions that we may undertake in the future, actual results could differ materially from those estimates. As discussed below, our most significant estimates include those made in connection with the valuation of intangible assets, stock-based compensation, fair value of debt, sales returns and allowances, trade promotional allowances, inventory obsolescence, and the recognition of income taxes using an estimated annual effective tax rate. Cash and Cash Equivalents We consider all short-term deposits and investments with original maturities of three months or less to be cash equivalents. Substantially all of our cash is held by a large regional bank with headquarters in California. We do not believe that, as a result of this concentration, we are subject to any unusual financial risk beyond the normal risk associated with commercial banking relationships. The Federal Deposit Insurance Corporation (“FDIC”) and Securities Investor Protection Corporation (“SIPC”) insure these balances up to $250,000 and $500,000, with a $250,000 limit for cash, respectively. Substantially all of the Company's cash balances at September 30, 2015 are uninsured. Accounts Receivable We extend non-interest-bearing trade credit to our customers in the ordinary course of business. We maintain an allowance for doubtful accounts receivable based upon historical collection experience and expected collectability of the accounts receivable. In an effort to reduce credit risk, we (i) have established credit limits for all of our customer relationships, (ii) perform ongoing credit evaluations of customers' financial condition, (iii) monitor the payment history and aging of customers' receivables, and (iv) monitor open orders against an individual customer's outstanding receivable balance. Inventories Inventories are stated at the lower of cost or market value, with cost determined by using the first-in, first-out method. We reduce inventories for diminution of value resulting from product obsolescence, damage or other issues affecting marketability, equal to the difference between the cost of the inventory and its estimated market value. Factors utilized in the determination of estimated market value include: (i) current sales data and historical return rates, (ii) estimates of future demand, (iii) competitive pricing pressures, (iv) new product introductions, (v) product expiration dates, and (vi) component and packaging obsolescence. Property and Equipment Property and equipment are stated at cost and are depreciated using the straight-line method based on the following estimated useful lives: Years Machinery 5 Computer equipment and software 3 Furniture and fixtures 7 Leasehold improvements * * Leasehold improvements are amortized over the lesser of the term of the lease or the estimated useful life of the related asset. Expenditures for maintenance and repairs are charged to expense as incurred. When an asset is sold or otherwise disposed of, we remove the cost and associated accumulated depreciation from the respective accounts and recognize the resulting gain or loss in the Consolidated Statements of Income and Comprehensive Income. Property and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. An impairment loss is recognized if the carrying amount of the asset exceeds its fair value. Goodwill The excess of the purchase price over the fair market value of assets acquired and liabilities assumed in business combinations is classified as goodwill. Goodwill is not amortized, although the carrying value is tested for impairment at least annually in the fourth fiscal quarter of each year, or more frequently if events or changes in circumstances indicate that the asset may be impaired. Goodwill is tested for impairment at the product group level, which is one level below the operating segment level. Intangible Assets Intangible assets, which are comprised primarily of trademarks, are stated at cost less accumulated amortization. For intangible assets with finite lives, amortization is computed using the straight-line method over estimated useful lives, typically ranging from 10 to 30 years. Indefinite-lived intangible assets are tested for impairment at least annually in the fourth fiscal quarter of each year, or more frequently if events or changes in circumstances indicate that the asset may be impaired. Intangible assets with finite lives are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amounts may exceed their fair values and may not be recoverable. An impairment loss is recognized if the carrying amount of the asset exceeds its fair value. Debt Origination Costs We have incurred debt origination costs in connection with the issuance of long-term debt. Certain of these costs were recorded as deferred financing costs within long-term assets and others were recorded as a reduction to our long-term debt. These costs are amortized over the term of the related debt, using the effective interest method for our term loan facility and the straight-line method for our revolving credit facility. Effective April 1, 2015, in accordance with new accounting standards discussed below, we began reporting the costs related to our senior notes and the term loan facility as a reduction of debt. We continue to report the costs associated with our revolving credit facility as a long-term asset. Revenue Recognition Revenues are recognized when the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the selling price is fixed or determinable, (iii) the product has been shipped and the customer takes ownership and assumes the risk of loss, and (iv) collection of the resulting receivable is reasonably assured. We have determined that these criteria are met and the transfer of the risk of loss generally occurs when the product is received by the customer, and, accordingly, we recognize revenue at that time. Provisions are made for estimated discounts related to customer payment terms and estimated product returns at the time of sale based on our historical experience. As is customary in the consumer products industry, we participate in the promotional programs of our customers to enhance the sale of our products. The cost of these promotional programs varies based on the actual number of units sold during a finite period of time. These promotional programs consist of direct-to-consumer incentives, such as coupons and temporary price reductions, as well as incentives to our customers, such as allowances for new distribution, including slotting fees, and cooperative advertising. Estimates of the costs of these promotional programs are based on (i) historical sales experience, (ii) the current promotional offering, (iii) forecasted data, (iv) current market conditions, and (v) communication with customer purchasing/marketing personnel. We recognize the cost of such sales incentives by recording an estimate of such cost as a reduction of revenue, at the later of (a) the date the related revenue is recognized, or (b) the date when a particular sales incentive is offered. At the completion of a promotional program, the estimated amounts are adjusted to actual results. Due to the nature of the consumer products industry, we are required to estimate future product returns. Accordingly, we record an estimate of product returns concurrent with recording sales, which is made after analyzing (i) historical return rates, (ii) current economic trends, (iii) changes in customer demand, (iv) product acceptance, (v) seasonality of our product offerings, and (vi) the impact of changes in product formulation, packaging and advertising. Cost of Sales Cost of sales includes product costs, warehousing costs, inbound and outbound shipping costs, and handling and storage costs. Shipping, warehousing and handling costs were $10.4 million and $19.1 million for the three and six months ended September 30, 2015 , respectively, and $9.4 million and $17.1 million for the three and six months ended September 30, 2014 , respectively. Advertising and Promotion Costs Advertising and promotion costs are expensed as incurred. Allowances for new distribution costs associated with products, including slotting fees, are recognized as a reduction of sales. Under these new distribution arrangements, the retailers allow our products to be placed on the stores' shelves in exchange for such fees. Stock-based Compensation We recognize stock-based compensation by measuring the cost of services to be rendered based on the grant-date fair value of the equity award. Compensation expense is recognized over the period a grantee is required to provide service in exchange for the award, generally referred to as the requisite service period. Income Taxes Deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. A valuation allowance is established when necessary to reduce deferred tax assets to the amounts expected to be realized. The Income Taxes topic of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 740 prescribes a recognition threshold and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The guidance only allows the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the various taxing authorities. As a result, we have applied such guidance in determining our tax uncertainties. We are subject to taxation in the United States and various state and foreign jurisdictions. We classify penalties and interest related to unrecognized tax benefits as income tax expense in the Consolidated Statements of Income and Comprehensive Income. Earnings Per Share Basic earnings per share is calculated based on income available to common stockholders and the weighted-average number of shares outstanding during the reporting period. Diluted earnings per share is calculated based on income available to common stockholders and the weighted-average number of common and potential common shares outstanding during the reporting period. Potential common shares, composed of the incremental common shares issuable upon the exercise of outstanding stock options, and unvested restricted stock units, are included in the earnings per share calculation to the extent that they are dilutive. Recently Issued Accounting Standards In September 2015, the FASB issued Accounting Standards Update ("ASU") 2015-16, Simplifying the Accounting for Measurement-Period Adjustments . The amendments in this update require that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. To simplify the accounting for adjustment made to provisional amounts recognized in a business combination, the amendments in this update eliminate the requirement to retrospectively account for those adjustments. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The adoption of ASU 2015-16 is not expected to have a material impact on our Consolidated Financial Statements. In July 2015, the FASB issued ASU 2015-11, Simplifying the Measurement of Inventory . The amendments in this update more closely align the measurement of inventory in GAAP with the measurement of inventory in International Financial Reporting Standards, under which an entity should measure inventory at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. For public business entities, the amendments are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. We are evaluating the impact of adopting this guidance on our Consolidated Financial Statements. In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"). The amendments in this update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The amendments in this update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. As permitted by the guidance, we have early adopted these provisions, as of the beginning of our first quarter of 2016. Given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line-of-credit arrangements, in August 2015, the FASB issued ASU 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements , stating that the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement . As a result, we reclassified $27.4 million of deferred financing costs as of March 31, 2015 from other long-term assets, and such costs are now presented as a direct deduction from the long-term debt liability. In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis . Update 2015-02 amended the process that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. The amendments in this update are effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. The adoption of ASU 2015-02 is not expected to have a material impact on our Consolidated Financial Statements. In January 2015, the FASB issued ASU 2015-01, Income Statement - Extraordinary and Unusual Items . The amendments in this update eliminate the concept of extraordinary items in Subtopic 225-20, which required entities to consider whether an underlying event or transaction is extraordinary. However, the amendments retain the presentation and disclosure guidance for items that are unusual in nature or occur infrequently. The amendments in this update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. The adoption of ASU 2015-01 is not expected to have a material impact on our Consolidated Financial Statements. In August 2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. This amendment states that in connection with preparing financial statements for each annual and interim reporting period, an entity's management should evaluate whether there are conditions or events that raise substantial doubt about the entity's ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued, when applicable). The amendments in this update are effective for the annual reporting period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The adoption of ASU 2014-15 is not expected to have a material impact on our Consolidated Financial Statements. In June 2014, the FASB issued ASU 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide that a Performance Target Could Be Achieved after the Requisite Service Period, which requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. As such, the new guidance does not allow for a performance target that affects vesting to be reflected in estimating the fair value of the award at the grant date. The amendments to this update are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. Entities may apply the amendments in this update either prospectively to all awards granted or modified after the effective date or retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. We currently do not have any outstanding share-based payments with a performance target. The adoption of ASU 2014-12 is not expected to have a material impact on our Consolidated Financial Statements. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers - Topic 606 , which supersedes the revenue recognition requirements in FASB Accounting Standards Codification ("ASC") 605. The new guidance primarily states that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. In August 2015, the FASB issued ASU 2015-14, which deferred the effective date of ASU 2014-09 from annual and interim periods beginning after December 15, 2016 to annual and interim periods beginning after December 15, 2017. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. We are evaluating the impact of adopting this guidance on our Consolidated Financial Statements. In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity . Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. Examples include a disposal of a major geographic area, a major line of business, or a major equity method investment. In addition, the new guidance requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations. Early adoption is permitted, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available for issuance. The amendments in this update must be applied prospectively to all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years. The adoption of ASU 2014-08 did not have a material impact on our Consolidated Financial Statements. Management has reviewed and continues to monitor the actions of the various financial and regulatory reporting agencies and is currently not aware of any other pronouncement that could have a material impact on our consolidated financial position, results of operations or cash flows. |
Acquisitions
Acquisitions | 6 Months Ended |
Sep. 30, 2015 | |
Business Combinations [Abstract] | |
Acquisitions | Acquisitions Acquisition of Insight Pharmaceuticals On September 3, 2014, the Company completed the acquisition of Insight Pharmaceuticals Corporation ("Insight"), a marketer and distributor of feminine care and other OTC healthcare products, for $753.2 million in cash. The closing followed the Federal Trade Commission’s (“FTC”) approval of the acquisition and was finalized pursuant to the terms of the purchase agreement announced on April 25, 2014. Pursuant to the Insight purchase agreement, the Company acquired 27 OTC brands sold in North America (including related trademarks, contracts and inventory), which extended the Company's portfolio of OTC brands to include a leading feminine care platform in the United States and Canada anchored by Monistat , the leading brand in OTC yeast infection treatment. The acquisition also added brands to the Company's cough & cold, pain relief, ear care and dermatological platforms. In connection with the FTC's approval of the Insight acquisition, we sold one of the competing brands that we acquired from Insight on the same day as the Insight closing. The Insight brands are primarily included in our North American OTC Healthcare segment. The Insight acquisition was accounted for in accordance with the Business Combinations topic of the FASB ASC 805, which requires that the total cost of an acquisition be allocated to the tangible and intangible assets acquired and liabilities assumed based upon their respective fair values at the date of acquisition. We prepared an analysis of the fair values of the assets acquired and liabilities assumed as of the date of acquisition. During the quarter ended June 30, 2015, we adjusted the fair values of the assets acquired and liabilities assumed for certain immaterial items that came to our attention subsequent to the date of acquisition. The following table summarizes our allocation of the assets acquired and liabilities assumed as of the September 3, 2014 acquisition date. (In thousands) September 3, 2014 Cash acquired $ 3,507 Accounts receivable 26,012 Inventories 23,456 Deferred income tax assets - current 1,032 Prepaids and other current assets 1,341 Property, plant and equipment 2,308 Goodwill 103,560 Intangible assets 724,374 Total assets acquired 885,590 Accounts payable 16,079 Accrued expenses 8,539 Deferred income tax liabilities - long term 107,799 Total liabilities assumed 132,417 Total purchase price $ 753,173 Based on this analysis, we allocated $ 599.6 million to indefinite-lived intangible assets and $ 124.8 million to amortizable intangible assets. We are amortizing the purchased amortizable intangible assets on a straight-line basis over an estimated weighted average useful life of 16.2 years. The weighted average remaining life for amortizable intangible assets at September 30, 2015 was 15.1 years. We also recorded goodwill of $ 103.6 million based on the amount by which the purchase price exceeded the fair value of the net assets acquired. Goodwill is not deductible for income tax purposes. The operating results of Insight have been included in our Consolidated Financial Statements beginning September 3, 2014. On September 3, 2014, we sold one of the brands we acquired from the Insight acquisition for $18.5 million , for which we had allocated $17.7 million , $0.6 million and $0.2 million to intangible assets, inventory and property, plant and equipment, respectively. The following table provides our unaudited pro forma revenues, net income and net income per basic and diluted common share had the results of Insight's operations been included in our operations commencing on April 1, 2013, based upon available information related to Insight's operations. This pro forma information is not necessarily indicative either of the combined results of operations that actually would have been realized by us had the Insight acquisition been consummated at the beginning of the period for which the pro forma information is presented, or of future results. (In thousands, except per share data) Six Months Ended September 30, 2014 Revenues $ 393,140 Net income $ 37,957 Earnings per share: Basic $ 0.73 Diluted $ 0.72 Acquisition of the Hydralyte brand On April 30, 2014, we completed the acquisition of the Hydralyte brand in Australia and New Zealand from The Hydration Pharmaceuticals Trust of Victoria, Australia, which was funded through a combination of cash on hand and our existing senior secured credit facility. Hydralyte is the leading OTC brand in oral rehydration in Australia and is marketed and sold through our Care Pharmaceuticals Pty Ltd. subsidiary ("Care Pharma"). Hydralyte is available in pharmacies in multiple forms and is indicated for oral rehydration following diarrhea, vomiting, fever, heat and other ailments. Hydralyte is included in our International OTC Healthcare segment. The Hydralyte acquisition was accounted for in accordance with the Business Combinations topic of the FASB ASC 805, which requires that the total cost of an acquisition be allocated to the tangible and intangible assets acquired and liabilities assumed based upon their respective fair values at the date of acquisition. We prepared an analysis of the fair values of the assets acquired and liabilities assumed as of the date of acquisition. The following table summarizes our allocation of the assets acquired and liabilities assumed as of the April 30, 2014 acquisition date. (In thousands) April 30, 2014 Inventories $ 1,970 Property, plant and equipment, net 1,267 Goodwill 1,224 Intangible assets, net 73,580 Total assets acquired 78,041 Accrued expenses 38 Other long-term liabilities 12 Total liabilities assumed 50 Net assets acquired $ 77,991 Based on this analysis, we allocated $73.6 million to non-amortizable intangible assets and no allocation was made to amortizable intangible assets. We also recorded goodwill of $1.2 million based on the amount by which the purchase price exceeded the fair value of the net assets acquired. Goodwill is not deductible for income tax purposes. The pro forma effect of this acquisition on revenues and earnings was not material. |
Accounts Receivable
Accounts Receivable | 6 Months Ended |
Sep. 30, 2015 | |
Receivables [Abstract] | |
Accounts Receivable | Accounts Receivable Accounts receivable consist of the following: (In thousands) September 30, March 31, Components of Accounts Receivable Trade accounts receivable $ 99,324 $ 95,411 Other receivables 1,745 2,353 101,069 97,764 Less allowances for discounts, returns and uncollectible accounts (9,729 ) (9,906 ) Accounts receivable, net $ 91,340 $ 87,858 |
Inventories
Inventories | 6 Months Ended |
Sep. 30, 2015 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories Inventories consist of the following: (In thousands) September 30, March 31, Components of Inventories Packaging and raw materials $ 6,428 $ 7,588 Finished goods 70,709 66,412 Inventories $ 77,137 $ 74,000 Inventories are carried and depicted above at the lower of cost or market value, which includes a reduction in inventory values of $3.5 million and $4.1 million at September 30, 2015 and March 31, 2015 , respectively, related to obsolete and slow-moving inventory. |
Property and Equipment
Property and Equipment | 6 Months Ended |
Sep. 30, 2015 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment | Property and Equipment Property and equipment consist of the following: (In thousands) September 30, March 31, Components of Property and Equipment Machinery $ 4,056 $ 4,743 Computer equipment 13,300 11,339 Furniture and fixtures 2,373 2,484 Leasehold improvements 7,336 7,134 27,065 25,700 Accumulated depreciation (14,145 ) (11,956 ) Property and equipment, net $ 12,920 $ 13,744 We recorded depreciation expense of $1.2 million and $0.9 million for the three months ended September 30, 2015 and 2014, respectively, and $2.5 million and $1.6 million for the six months ended September 30, 2015 and 2014, respectively. |
Goodwill
Goodwill | 6 Months Ended |
Sep. 30, 2015 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill | Goodwill A reconciliation of the activity affecting goodwill by operating segment is as follows: (In thousands) North American OTC Healthcare International OTC Healthcare Household Cleaning Consolidated Balance — March 31, 2015 $ 263,411 $ 20,440 $ 6,800 $ 290,651 Adjustments 305 — — 305 Effects of foreign currency exchange rates — (1,895 ) — (1,895 ) Balance — September 30, 2015 $ 263,716 $ 18,545 $ 6,800 $ 289,061 As discussed in Note 2, we completed two acquisitions during the year ended March 31, 2015. On September 3, 2014, we completed the acquisition of Insight and recorded goodwill of $103.6 million , reflecting the amount by which the purchase price exceeded the preliminary estimate of fair value of net assets acquired. During the quarter ended June 30, 2015, we adjusted the fair values of the assets acquired and liabilities assumed by $0.3 million for certain immaterial items that came to our attention subsequent to the date of acquisition. Additionally, on April 30, 2014, we completed the acquisition of the Hydralyte brand and recorded goodwill of $1.2 million , reflecting the amount by which the purchase price exceeded the preliminary estimate of fair value of the net assets acquired. Under accounting guidelines, goodwill is not amortized, but must be tested for impairment annually, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below the carrying amount. On an annual basis during the fourth quarter of each fiscal year, or more frequently if conditions indicate that the carrying value of the asset may not be recoverable, management performs a review of the values assigned to goodwill and tests for impairment. At February 28, 2015 , during our annual test for goodwill impairment, there were no indicators of impairment under the analysis. Accordingly, no impairment charge was recorded in fiscal 2015. As of September 30, 2015, there have been no triggering events that would indicate potential impairment of goodwill. |
Intangible Assets
Intangible Assets | 6 Months Ended |
Sep. 30, 2015 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangible Assets | Intangible Assets A reconciliation of the activity affecting intangible assets is as follows: (In thousands) Indefinite Lived Trademarks Finite Lived Trademarks Totals Gross Carrying Amounts Balance — March 31, 2015 $ 1,873,404 $ 358,066 $ 2,231,470 Effects of foreign currency exchange rates (7,988 ) (129 ) (8,117 ) Balance — September 30, 2015 1,865,416 357,937 2,223,353 Accumulated Amortization Balance — March 31, 2015 — 96,770 96,770 Additions — 8,933 8,933 Effects of foreign currency exchange rates — (19 ) (19 ) Balance — September 30, 2015 — 105,684 105,684 Intangible assets, net - September 30, 2015 $ 1,865,416 $ 252,253 $ 2,117,669 Intangible Assets, net by Reportable Segment: North American OTC Healthcare $ 1,676,991 $ 227,627 $ 1,904,618 International OTC Healthcare 78,153 1,076 79,229 Household Cleaning 110,272 23,550 133,822 Intangible assets, net - September 30, 2015 $ 1,865,416 $ 252,253 $ 2,117,669 As discussed in Note 2, we completed two acquisitions during the year ended March 31, 2015. On September 3, 2014, we completed the acquisition of Insight and allocated $724.4 million to intangible assets based on our preliminary analysis. Additionally, on April 30, 2014, we completed the acquisition of the Hydralyte brand and allocated $73.6 million to intangible assets based on our preliminary analysis. Furthermore, on September 3, 2014, we sold one of the brands that we acquired from Insight, for which we had allocated $17.7 million to intangible assets. Under accounting guidelines, indefinite-lived assets are not amortized, but must be tested for impairment annually, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of the asset below the carrying amount. Additionally, at each reporting period, an evaluation must be made to determine whether events and circumstances continue to support an indefinite useful life. Intangible assets with finite lives are amortized over their respective estimated useful lives and are also tested for impairment whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable and exceeds its fair value. On an annual basis during the fourth fiscal quarter, or more frequently if conditions indicate that the carrying value of the asset may not be recovered, management performs a review of both the values and, if applicable, useful lives assigned to intangible assets and tests for impairment. We utilize the discounted cash flow method to estimate the fair value of our reporting units as part of the goodwill impairment test and the excess earnings method to estimate the fair value of our individual indefinite-lived intangible assets. We also considered our market capitalization at February 28, 2015 , which was the date of our annual review, as compared to the aggregate fair values of our reporting units, to assess the reasonableness of our estimates pursuant to the discounted cash flow methodology. The estimates and assumptions made in assessing the fair value of our reporting units and the valuation of the underlying assets and liabilities are inherently subject to significant uncertainties. Consequently, changing rates of interest and inflation, declining sales or margins, increases in competition, changing consumer preferences, technical advances, or reductions in advertising and promotion may require an impairment charge to be recorded in the future. As a result of recent declines in revenues in Pediacare and in certain other brands, we continue to monitor whether events or conditions would indicate that the fair value of the intangible asset no longer exceeds the carrying value. Although we continue to believe that the fair values of our brands exceed their carrying values, sustained or significant future declines in revenue, profitability, lost distribution, other adverse changes in expected operating results, and/or unfavorable changes in other economic factors used to estimate fair value of certain brands could indicate that the fair value no longer exceeds carrying value, in which case a non-cash impairment charge may be recorded in future periods. The weighted average remaining life for finite-lived intangible assets at September 30, 2015 was approximately 14.1 years, and the amortization expense for the three and six months ended September 30, 2015 was $4.4 million and $8.9 million , respectively. At September 30, 2015 , finite-lived intangible assets are being amortized over a period of 10 to 30 years, and the associated amortization expense is expected to be as follows: (In thousands) Year Ending March 31, Amount 2016 (Remaining six months ending March 31, 2016) $ 8,933 2017 17,867 2018 17,867 2019 17,867 2020 17,867 Thereafter 171,852 $ 252,253 |
Other Accrued Liabilities
Other Accrued Liabilities | 6 Months Ended |
Sep. 30, 2015 | |
Payables and Accruals [Abstract] | |
Other Accrued Liabilities | Other Accrued Liabilities Other accrued liabilities consist of the following: (In thousands) September 30, March 31, Accrued marketing costs $ 20,909 $ 16,903 Accrued compensation costs 4,655 8,840 Accrued broker commissions 1,082 1,134 Income taxes payable 2,936 2,642 Accrued professional fees 2,214 2,769 Deferred rent 945 1,021 Accrued production costs 5,170 5,610 Accrued lease termination costs 607 669 Other accrued liabilities 3,077 1,360 $ 41,595 $ 40,948 |
Long-Term Debt
Long-Term Debt | 6 Months Ended |
Sep. 30, 2015 | |
Debt Disclosure [Abstract] | |
Long-Term Debt | Long-Term Debt 2012 Senior Notes: On January 31, 2012, Prestige Brands, Inc. (the "Borrower") issued $250.0 million of senior unsecured notes at par value, with an interest rate of 8.125% and a maturity date of February 1, 2020 (the "2012 Senior Notes"). The Borrower may earlier redeem some or all of the 2012 Senior Notes at redemption prices set forth in the indenture governing the 2012 Senior Notes. The 2012 Senior Notes are guaranteed by Prestige Brands Holdings, Inc. and certain of its domestic 100% owned subsidiaries, other than the Borrower. Each of these guarantees is joint and several. There are no significant restrictions on the ability of any of the guarantors to obtain funds from their subsidiaries or to make payments to the Borrower or the Company. In connection with the 2012 Senior Notes offering, we incurred $12.6 million of costs, which were capitalized as deferred financing costs and are being amortized over the term of the 2012 Senior Notes. 2012 Term Loan and 2012 ABL Revolver: On January 31, 2012, the Borrower also entered into a new senior secured credit facility, which consists of (i) a $660.0 million term loan facility (the “2012 Term Loan”) with a 7 -year maturity and (ii) a $50.0 million asset-based revolving credit facility (the “2012 ABL Revolver”) with a 5 -year maturity. In subsequent years, we have utilized portions of our accordion feature to increase the amount of our borrowing capacity under the 2012 ABL Revolver by $85.0 million to $135.0 million and reduced our borrowing rate on the 2012 ABL Revolver by 0.25% . The 2012 Term Loan was issued with an original issue discount of 1.5% of the principal amount thereof, resulting in net proceeds to the Borrower of $650.1 million . In connection with these loan facilities, we incurred $20.6 million of costs, which were capitalized as deferred financing costs and are being amortized over the terms of the facilities. The 2012 Term Loan is unconditionally guaranteed by Prestige Brands Holdings, Inc. and certain of its domestic 100% owned subsidiaries, other than the Borrower. Each of these guarantees is joint and several. There are no significant restrictions on the ability of any of the guarantors to obtain funds from their subsidiaries or to make payments to the Borrower or the Company. On February 21, 2013, the Borrower entered into Amendment No. 1 (the "Term Loan Amendment No. 1") to the 2012 Term Loan. Term Loan Amendment No. 1 provided for the refinancing of all of the Borrower's existing Term B Loans with new Term B-1 Loans (the "Term B-1 Loans"). The interest rate on the Term B-1 Loans under the Term Loan Amendment No. 1 was based, at the Borrower's option, on a LIBOR rate plus a margin of 2.75% per annum, with a LIBOR floor of 1.00% , or an alternate base rate, with a floor of 2.00% , plus a margin. The new Term B-1 Loans mature on the same date as the Term B Loans' original maturity date. In addition, Term Loan Amendment No. 1 provided the Borrower with certain additional capacity to prepay subordinated debt, the 2012 Senior Notes and certain other unsecured indebtedness permitted to be incurred under the credit agreement governing the 2012 Term Loan and 2012 ABL Revolver. In connection with Term Loan Amendment No. 1, during the fourth quarter ended March 31, 2013, we recognized a $1.4 million loss on the extinguishment of debt. On September 3, 2014, the Borrower entered into Amendment No. 2 ("Term Loan Amendment No. 2") to the 2012 Term Loan. Term Loan Amendment No. 2 provided for (i) the creation of a new class of Term B-2 Loans under the 2012 Term Loan (the "Term B-2 Loans") in an aggregate principal amount of $720.0 million , (ii) increased flexibility under the credit agreement governing the 2012 Term Loan and 2012 ABL Revolver, including additional investment, restricted payment and debt incurrence flexibility and financial maintenance covenant relief, and (iii) an interest rate on (x) the Term B-1 Loans that was based, at the Borrower’s option, on a LIBOR rate plus a margin of 3.125% per annum, with a LIBOR floor of 1.00% , or an alternate base rate, with a floor of 2.00% , plus a margin, and (y) the Term B-2 Loans that was based, at the Borrower’s option, on a LIBOR rate plus a margin of 3.50% per annum, with a LIBOR floor of 1.00% , or an alternate base rate, with a floor of 2.00% , plus a margin (with a margin step-down to 3.25% per annum, based upon achievement of a specified secured net leverage ratio). On May 8, 2015, the Borrower entered into Amendment No. 3 (the "Term Loan Amendment No. 3") to the 2012 Term Loan. Term Loan Amendment No. 3 provides for (i) the creation of a new class of Term B-3 Loans under the 2012 Term Loan (the "Term B-3 Loans") in an aggregate principal amount of $852.5 million , which combined the outstanding balances of the Term B-1 Loans of $207.5 million and the Term B-2 Loans of $645.0 million , (ii) increased flexibility under the credit agreement governing the 2012 Term Loan, including additional investment, restricted payment, and debt incurrence flexibility and financial maintenance covenant relief, and (iii) an interest rate on the Term B-3 Loans that is based, at the Borrower’s option, on a LIBOR rate plus a margin of 2.75% per annum, with a LIBOR floor of 0.75% , or an alternate base rate, with a floor of 1.75% , plus a margin. The maturity date of the Term B-3 Loans remains the same as the Term B-2 Loans' original maturity date of September 3, 2021. The 2012 Term Loan, as amended, bears interest at a rate per annum equal to an applicable margin plus, at the Borrower's option, either (i) a base rate determined by reference to the highest of (a) the Federal Funds rate plus 0.50% , (b) the prime rate of Citibank, N.A., (c) the LIBOR rate determined by reference to the cost of funds for U.S. dollar deposits for an interest period of one month, adjusted for certain additional costs, plus 1.00% and (d) a floor of 1.75% or (ii) a LIBOR rate determined by reference to the costs of funds for U.S. dollar deposits for the interest period relevant to such borrowing, adjusted for certain additional costs, with a floor of 0.75% . For the six months ended September 30, 2015 , the average interest rate on the 2012 Term Loan was 4.6% . Under the 2012 Term Loan, we were originally required to make quarterly payments each equal to 0.25% of the original principal amount of the 2012 Term Loan, with the balance expected to be due on the seventh anniversary of the closing date. However, since we entered into Term Loan Amendment No. 3, we are required to make quarterly payments each equal to 0.25% of the aggregate principal amount of $852.5 million . Since we have previously made optional payments that exceeded a significant portion of our required quarterly payments, we will not be required to make another payment until the fiscal year ending March 31, 2019. On September 3, 2014, the Borrower entered into Amendment No. 3 (“ABL Amendment No. 3”) to the 2012 ABL Revolver. ABL Amendment No. 3 provided for (i) a $40.0 million increase in revolving commitments under the 2012 ABL Revolver and (ii) increased flexibility under the credit agreement governing the 2012 Term Loan and 2012 ABL Revolver, including additional investment, restricted payment and debt incurrence flexibility. Borrowings under the 2012 ABL Revolver, as amended, bear interest at a rate per annum equal to an applicable margin plus, at the Borrower's option, either (i) a base rate determined by reference to the highest of (a) the Federal Funds rate plus 0.50% , (b) the prime rate of Citibank, N.A., or (c) the LIBOR rate determined by reference to the cost of funds for U.S. dollar deposits for an interest period of one month, adjusted for certain additional costs, plus 1.00% or (ii) a LIBOR rate determined by reference to the costs of funds for U.S. dollar deposits for the interest period relevant to such borrowing, adjusted for certain additional costs. The initial applicable margin for borrowings under the 2012 ABL Revolver is 1.75% with respect to LIBOR borrowings and 0.75% with respect to base-rate borrowings. The applicable margin for borrowings under the 2012 ABL Revolver may be increased to 2.00% or 2.25% for LIBOR borrowings and 1.00% or 1.25% for base-rate borrowings, depending on average excess availability under the 2012 ABL Revolver during the prior fiscal quarter. In addition to paying interest on outstanding principal under the 2012 ABL Revolver, we are required to pay a commitment fee to the lenders under the 2012 ABL Revolver in respect of the unutilized commitments thereunder. The initial commitment fee rate is 0.50% per annum. The commitment fee rate will be reduced to 0.375% per annum at any time when the average daily unused commitments for the prior quarter is less than a percentage of total commitments by an amount set forth in the credit agreement covering the 2012 ABL Revolver. On June 9, 2015, the Borrower entered into Amendment No. 4 (“ABL Amendment No. 4”) to the 2012 ABL Revolver. ABL Amendment No. 4 provides for (i) a $35.0 million increase in the accordion feature under the 2012 ABL Revolver and (ii) increased flexibility under the credit agreement governing the 2012 ABL Revolver, including additional investment, restricted payment, and debt incurrence flexibility and financial maintenance covenant relief and (iii) extended the maturity date of the 2012 ABL Revolver to June 9, 2020, which is five years from the effective date. We may voluntarily repay outstanding loans under the 2012 ABL Revolver at any time without a premium or penalty. For the six months ended September 30, 2015 , the average interest rate on the amounts borrowed under the 2012 ABL Revolver was 2.2% . 2013 Senior Notes: On December 17, 2013, the Borrower issued $400.0 million of senior unsecured notes, with an interest rate of 5.375% and a maturity date of December 15, 2021 (the "2013 Senior Notes"). The Borrower may redeem some or all of the 2013 Senior Notes at redemption prices set forth in the indenture governing the 2013 Senior Notes. The 2013 Senior Notes are guaranteed by Prestige Brands Holdings, Inc. and certain of its 100% domestic owned subsidiaries, other than the Borrower. Each of these guarantees is joint and several. There are no significant restrictions on the ability of any of the guarantors to obtain funds from their subsidiaries or to make payments to the Borrower or the Company. In connection with the 2013 Senior Notes offering, we incurred $7.2 million of costs, which were capitalized as deferred financing costs and are being amortized over the term of the 2013 Senior Notes. Redemptions and Restrictions: At any time prior to February 1, 2016, we may redeem the 2012 Senior Notes in whole or in part at a redemption price equal to 100% of the principal amount of the notes redeemed, plus a "make-whole premium" calculated as set forth in the indenture governing the 2012 Senior Notes, together with accrued and unpaid interest, if any, to the date of redemption. On or after February 1, 2016, we may redeem the 2012 Senior Notes in whole or in part at redemption prices set forth in the indenture governing the 2012 Senior Notes. In addition, at any time prior to February 1, 2015, we could have redeemed up to 35% of the aggregate principal amount of the 2012 Senior Notes at a redemption price equal to 108.125% of the principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date, with the net cash proceeds of certain equity offerings, provided that certain conditions were met. Subject to certain limitations, in the event of a change of control, as defined in the indenture governing the 2012 Senior Notes, the Borrower will be required to make an offer to purchase the 2012 Senior Notes at a price equal to 101% of the aggregate principal amount of the 2012 Senior Notes repurchased, plus accrued and unpaid interest, if any, to the date of repurchase. At any time prior to December 15, 2016, we may redeem the 2013 Senior Notes in whole or in part at a redemption price equal to 100% of the principal amount of notes redeemed, plus an applicable "make-whole premium" calculated as set forth in the indenture governing the 2013 Senior Notes, together with accrued and unpaid interest, if any, to the date of redemption. On or after December 15, 2016, we may redeem some or all of the 2013 Senior Notes at redemption prices set forth in the indenture governing the 2013 Senior Notes. In addition, at any time prior to December 15, 2016, we may redeem up to 35% of the aggregate principal amount of the 2013 Senior Notes at a redemption price equal to 105.375% of the principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date, with the net cash proceeds of certain equity offerings, provided that certain conditions are met. Subject to certain limitations, in the event of a change of control, as defined in the indenture governing the 2013 Senior Notes, the Borrower will be required to make an offer to purchase the 2013 Senior Notes at a price equal to 101% of the aggregate principal amount of the 2013 Senior Notes repurchased, plus accrued and unpaid interest, if any, to the date of repurchase. The indentures governing the 2012 Senior Notes and the 2013 Senior Notes contain provisions that restrict us from undertaking specified corporate actions, such as asset dispositions, acquisitions, dividend payments, repurchases of common shares outstanding, changes of control, incurrences of indebtedness, issuance of equity, creation of liens, making of loans and transactions with affiliates. Additionally, the credit agreement with respect to the 2012 Term Loan and the 2012 ABL Revolver and the indentures governing the 2012 Senior Notes and the 2013 Senior Notes contain cross-default provisions, whereby a default pursuant to the terms and conditions of certain indebtedness will cause a default on the remaining indebtedness under the credit agreement governing the 2012 Term Loan and the 2012 ABL Revolver and the indentures governing the 2012 Senior Notes and the 2013 Senior Notes. At September 30, 2015 , we were in compliance with the covenants under our long-term indebtedness. Effective April 1, 2015, the Company elected to change its method of presentation relating to debt issuance costs in accordance with ASU 2015-03. Prior to 2016, the Company's policy was to present these costs in other-long term assets on the balance sheet, net of accumulated amortization. Beginning in 2016, the Company has presented these fees as a direct deduction to the related long-term debt. As a result, we reclassified $27.4 million of deferred financing costs as of March 31, 2015 from other long-term assets, and such costs are now presented as a direct deduction from the long-term debt liability. At September 30, 2015, we had an aggregate of $31.7 million of unamortized debt costs, the total of which is comprised of $7.9 million related to the 2012 Senior Notes, $5.9 million related to the 2013 Senior Notes and $17.9 million related to the 2012 Term Loan. As of September 30, 2015, we had $26.1 million outstanding on the 2012 ABL Revolver and a borrowing capacity of $87.2 million . Long-term debt consists of the following, as of the dates indicated: (In thousands, except percentages) September 30, March 31, 2013 Senior Notes bearing interest at 5.375%, with interest payable on June 15 and December 15 of each year. The 2013 Senior Notes mature on December 15, 2021. $ 400,000 $ 400,000 2012 Senior Notes bearing interest at 8.125%, with interest payable on February 1 and August 1 of each year. The 2012 Senior Notes mature on February 1, 2020. 250,000 250,000 2012 Term B-3 Loans bearing interest at the Borrower's option at either a base rate with a floor of 1.75% plus applicable margin or LIBOR with a floor of 0.75% plus applicable margin, due on September 3, 2021. 827,500 877,500 2012 ABL Revolver bearing interest at the Borrower's option at either a base rate plus applicable margin or LIBOR plus applicable margin. Any unpaid balance is due on June 9, 2020. 26,100 66,100 Total long-term debt (including current portion) 1,503,600 1,593,600 Current portion of long-term debt — — Long-term debt 1,503,600 1,593,600 Less: unamortized debt costs (31,736 ) (32,327 ) Long-term debt, net $ 1,471,864 $ 1,561,273 As of September 30, 2015, aggregate future principal payments required in accordance with the terms of the 2012 Term Loan, 2012 ABL Revolver and the indentures governing the 2013 Senior Notes and the 2012 Senior Notes are as follows: (In thousands) Year Ending March 31, Amount 2016 (remaining six months ending March 31, 2016) $ — 2017 — 2018 — 2019 6,969 2020 258,525 Thereafter 1,238,106 $ 1,503,600 |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements For certain of our financial instruments, including cash, accounts receivable, accounts payable and other current liabilities, the carrying amounts approximate their respective fair values due to the relatively short maturity of these amounts. The Fair Value Measurements and Disclosures topic of the FASB ASC 820 requires fair value to be determined based on the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market assuming an orderly transaction between market participants. The Fair Value Measurements and Disclosures topic established market (observable inputs) as the preferred source of fair value, to be followed by the Company's assumptions of fair value based on hypothetical transactions (unobservable inputs) in the absence of observable market inputs. Based upon the above, the following fair value hierarchy was created: Level 1 - Quoted market prices for identical instruments in active markets; Level 2 - Quoted prices for similar instruments in active markets, as well as quoted prices for identical or similar instruments in markets that are not considered active; and Level 3 - Unobservable inputs developed by the Company using estimates and assumptions reflective of those that would be utilized by a market participant. The market values have been determined based on market values for similar instruments adjusted for certain factors. As such, the 2013 Senior Notes, the 2012 Senior Notes, the Term B-3 Loans, and the 2012 ABL Revolver are measured in Level 2 of the above hierarchy. At September 30, 2015 and March 31, 2015 , we did not have any assets or liabilities measured in Level 1 or 3. During the periods presented, there were no transfers of assets or liabilities between Levels 1, 2 and 3. At September 30, 2015 and March 31, 2015 , the carrying value of our 2013 Senior Notes was $400.0 million . The fair value of our 2013 Senior Notes was $391.0 million and $405.0 million at September 30, 2015 and March 31, 2015 , respectively. At September 30, 2015 and March 31, 2015 , the carrying value of our 2012 Senior Notes was $250.0 million . The fair value of our 2012 Senior Notes was $263.8 million and $268.1 million at September 30, 2015 and March 31, 2015 , respectively. At September 30, 2015 and March 31, 2015 , the carrying value of the Term B-3 Loans was $827.5 million and $877.5 million , respectively. The fair value of the Term B-3 Loans was $827.5 million and $880.5 million at September 30, 2015 and March 31, 2015 , respectively. At September 30, 2015 and March 31, 2015 , the carrying value of the 2012 ABL Revolver was $26.1 million and $66.1 million , respectively. The fair value of the 2012 ABL revolver was $26.0 million and $65.7 million at September 30, 2015 and March 31, 2015, respectively. |
Stockholders' Equity
Stockholders' Equity | 6 Months Ended |
Sep. 30, 2015 | |
Stockholders' Equity Note [Abstract] | |
Stockholders' Equity | Stockholders' Equity The Company is authorized to issue 250.0 million shares of common stock, $0.01 par value per share, and 5.0 million shares of preferred stock, $0.01 par value per share. The Board of Directors may direct the issuance of the undesignated preferred stock in one or more series and determine preferences, privileges and restrictions thereof. Each share of common stock has the right to one vote on all matters submitted to a vote of stockholders. The holders of common stock are also entitled to receive dividends whenever funds are legally available and when declared by the Board of Directors, subject to prior rights of holders of all classes of outstanding stock having priority rights as to dividends. No dividends have been declared or paid on the Company's common stock through September 30, 2015 . During the three and six months ended September 30, 2015 , we repurchased 0 shares and 39,429 shares, respectively, of restricted common stock from our employees pursuant to the provisions of various employee restricted stock awards. During the three and six months ended September 30, 2014, we repurchased 13,924 shares and 47,664 shares, respectively, of restricted common stock from our employees pursuant to the provisions of various employee restricted stock awards. The repurchases for the six months ended September 30, 2015 and 2014 were at an average price of $41.66 and $33.63 , respectively. All of the repurchased shares have been recorded as treasury stock. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Loss | 6 Months Ended |
Sep. 30, 2015 | |
Stockholders' Equity Note [Abstract] | |
Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss The table below presents accumulated other comprehensive loss (“AOCI”), which affects equity and results from recognized transactions and other economic events, other than transactions with owners in their capacity as owners. AOCI consisted of the following at September 30, 2015 and March 31, 2015 : September 30, March 31, (In thousands) 2015 2015 Components of Accumulated Other Comprehensive Loss Cumulative translation adjustment $ (34,896 ) $ (23,412 ) Accumulated other comprehensive loss, net of tax $ (34,896 ) $ (23,412 ) |
Earnings Per Share
Earnings Per Share | 6 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share Basic earnings per share is computed based on the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share is computed based on the weighted-average number of shares of common stock outstanding plus the effect of potentially dilutive common shares outstanding during the period using the treasury stock method, which includes stock options, and restricted stock units. The following table sets forth the computation of basic and diluted earnings per share: Three Months Ended September 30, Six Months Ended September 30, (In thousands, except per share data) 2015 2014 2015 2014 Numerator Net income $ 31,803 $ 16,463 $ 57,976 $ 33,195 Denominator Denominator for basic earnings per share — weighted average shares outstanding 52,803 52,088 52,676 52,023 Dilutive effect of unvested restricted stock units and options issued to employees and directors 348 506 379 541 Denominator for diluted earnings per share 53,151 52,594 53,055 52,564 Earnings per Common Share: Basic net earnings per share $ 0.60 $ 0.32 $ 1.10 $ 0.64 Diluted net earnings per share $ 0.60 $ 0.31 $ 1.09 $ 0.63 For the three months ended September 30, 2015 and 2014, there were 0.2 million and 0.3 million shares, respectively, attributable to outstanding stock-based awards that were excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive. For the six months ended September 30, 2015 and 2014, there were 0.2 million and 0.3 million shares, respectively, attributable to outstanding stock-based awards that were excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive. |
Share-Based Compensation
Share-Based Compensation | 6 Months Ended |
Sep. 30, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Share-Based Compensation | Share-Based Compensation In connection with our initial public offering, the Board of Directors adopted the 2005 Long-Term Equity Incentive Plan (the “Plan”), which provides for grants of up to a maximum of 5.0 million shares of restricted stock, stock options, restricted stock units and other equity-based awards. In June 2014, the Board of Directors approved, and in July 2014, the stockholders ratified, an increase of an additional 1.8 million shares of our common stock for issuance under the Plan, increased the maximum number of shares subject to stock options that may be awarded to any one participant under the Plan during any 12-month period from 1.0 million to 2.5 million shares, and extended the term of the Plan by ten years to February 2025. Directors, officers and other employees of the Company and its subsidiaries, as well as others performing services for the Company, are eligible for grants under the Plan. During the three and six months ended September 30, 2015 , pre-tax share-based compensation costs charged against income were $2.0 million and $5.0 million , respectively, and the related income tax benefit recognized was $0.7 million and $1.8 million , respectively. During the three and six months ended September 30, 2014 , pre-tax share-based compensation costs charged against income were $1.5 million and $3.4 million , respectively, and the related income tax benefit recognized was $0.5 million and $1.2 million , respectively. On April 22, 2015, we announced that Matthew M. Mannelly, our President and Chief Executive Officer and member of the Board of Directors, would retire effective June 1, 2015. In conjunction with his retirement, the Board of Directors accelerated the vesting of his previously unvested restricted stock units and stock options, and we recorded additional compensation expense of approximately $0.8 million associated with this acceleration. Effective June 1, 2015, the Board of Directors appointed Ron Lombardi, our then current Chief Financial Officer, to succeed Mr. Mannelly as President and Chief Executive Officer and as a member of the Board of Directors. In connection with his appointment, Mr. Lombardi was granted 57,924 restricted stock units on April 22, 2015. On May 11, 2015, the Compensation Committee of our Board of Directors (the "Compensation Committee") granted 185,904 restricted stock units and stock options to acquire 186,302 shares of our common stock to certain executive officers and employees under the Plan. Of those grants, 163,404 restricted stock units vest in their entirety on the three -year anniversary of the date of grant and 22,500 restricted stock units vest 33.3% per year over three years. Upon vesting, the units will be settled in shares of our common stock. The stock options vest 33.3% per year over three years and are exercisable for up to ten years from the date of grant. These stock options were granted at an exercise price of $41.44 per share, which is equal to the closing price of our common stock on the date of grant. On July 1, 2015, the Compensation Committee granted 2,841 restricted stock units, which vest on the three -year anniversary of the date of grant, and stock options to acquire 13,861 shares of our common stock to certain employees under the Plan. The stock options vest 33.3% per year over three years and are exercisable for up to ten years from the date of grant. These stock options were granted at an exercise price of $46.58 per share, which is equal to the closing price of our common stock on the date of grant. Restricted Shares Restricted shares granted to employees under the Plan generally vest in three to five years, primarily upon the attainment of certain time vesting thresholds, and may also be contingent on the attainment of certain performance goals of the Company, including revenue and earnings before income taxes, depreciation and amortization targets. The restricted share awards provide for accelerated vesting if there is a change of control, as defined in the Plan. The restricted stock units granted to employees generally vest in their entirety on the three -year anniversary of the date of the grant. Termination of employment prior to vesting will result in forfeiture of the restricted stock units, unless otherwise accelerated by the Compensation Committee of the Board of Directors. The restricted stock units granted to directors vest in their entirety one year after the date of grant so long as the membership on the Board of Directors continues through the vesting date, with the settlement in common stock to occur on the earliest of the director's death, disability or six-month anniversary of the date on which the director's Board membership ceases for reasons other than death or disability. Upon vesting, the units will be settled in shares of our common stock. Each of our six independent members of the Board of Directors received a grant of 2,075 restricted stock units on August 4, 2015 under the Plan. Additionally, on May 11, 2015, the Compensation Committee granted 362 restricted stock units to a newly appointed Board member. The restricted stock units vest on the one year anniversary of the date of grant and will be settled by delivery to the director of one share of common stock of the Company for each vested restricted stock unit promptly following the earliest of the director's (i) death, (ii) disability or (iii) the six -month anniversary of the date on which the director's Board membership ceases for reasons other than death or disability. The fair value of the restricted stock units is determined using the closing price of our common stock on the date of the grant. The weighted-average grant-date fair value during the six months ended September 30, 2015 and 2014 was $42.20 and $33.30 , respectively. A summary of the Company's restricted shares granted under the Plan is presented below: Restricted Shares Shares (in thousands) Weighted- Average Grant-Date Fair Value Six months ended September 30, 2014 Vested and nonvested at March 31, 2014 437.5 $ 16.76 Granted 104.4 33.30 Vested and issued (120.7 ) 13.34 Forfeited (14.4 ) 20.78 Vested and nonvested at September 30, 2014 406.8 21.88 Vested at September 30, 2014 76.6 11.62 Six months ended September 30, 2015 Vested and nonvested at March 31, 2015 362.3 $ 22.74 Granted 259.5 42.20 Vested and issued (153.6 ) 18.16 Forfeited (1.4 ) 33.50 Vested and nonvested at September 30, 2015 466.8 35.03 Vested at September 30, 2015 69.8 14.76 Options The Plan provides that the exercise price of options granted shall be no less than the fair market value of the Company's common stock on the date the options are granted. Options granted have a term of no greater than ten years from the date of grant and vest in accordance with a schedule determined at the time the option is granted, generally three to five years. The option awards provide for accelerated vesting in the event of a change in control, as defined in the Plan. Termination of employment prior to vesting will result in forfeiture of the unvested stock options. Vested stock options will remain exercisable by the employee after termination of employment, subject to the terms in the Plan. The fair value of each option award is estimated on the date of grant using the Black-Scholes Option Pricing Model that uses the assumptions noted in the table below. Expected volatilities are based on the historical volatility of our common stock and other factors, including the historical volatilities of comparable companies. We use appropriate historical data, as well as current data, to estimate option exercise and employee termination behaviors. Employees that are expected to exhibit similar exercise or termination behaviors are grouped together for the purposes of valuation. The expected terms of the options granted are derived from our historical experience, management's estimates, and consideration of information derived from the public filings of companies similar to us, and represent the period of time that options granted are expected to be outstanding. The risk-free rate represents the yield on U.S. Treasury bonds with a maturity equal to the expected term of the granted options. The weighted-average grant-date fair values of the options granted during the six months ended September 30, 2015 and 2014 was $17.10 and $15.93 , respectively. Six Months Ended September 30, 2015 2014 Expected volatility 40.2 % 47.3 % Expected dividends $ — $ — Expected term in years 6.0 6.0 Risk-free rate 1.7 % 2.2 % A summary of option activity under the Plan is as follows: Options Shares (in thousands) Weighted- Average Exercise Price Weighted- Average Remaining Contractual Term (years) Aggregate Intrinsic Value (in thousands) Six months ended September 30, 2014: Outstanding at March 31, 2014 994.9 $ 15.24 Granted 307.5 33.50 Exercised (284.4 ) 9.70 Forfeited or expired (32.5 ) 25.61 Outstanding at September 30, 2014 985.5 22.19 8.0 $ 10,364 Exercisable at September 30, 2014 416.0 14.31 6.8 7,514 Six months ended September 30, 2015: Outstanding at March 31, 2015 871.2 $ 23.40 Granted 200.1 41.80 Exercised (336.9 ) 18.99 Forfeited or expired (2.1 ) 38.16 Outstanding at September 30, 2015 732.3 30.42 8.1 $ 10,816 Exercisable at September 30, 2015 319.5 21.91 7.0 7,430 The aggregate intrinsic value of options exercised in the six months ended September 30, 2015 was $8.3 million . At September 30, 2015 , there were $13.3 million of unrecognized compensation costs related to nonvested share-based compensation arrangements under the Plan, based on management's estimate of the shares that will ultimately vest. We expect to recognize such costs over a weighted-average period of 1.2 years. The total fair value of options and restricted shares vested during the six months ended September 30, 2015 and 2014 was $6.5 million and $4.2 million , respectively. For the six months ended September 30, 2015 and 2014, cash received from the exercise of stock options was $6.4 million and $2.8 million , respectively, and we realized $2.0 million and $1.8 million , respectively, in tax benefits from the tax deductions resulting from these option exercises. At September 30, 2015 , there were 2.6 million shares available for issuance under the Plan. |
Income Taxes
Income Taxes | 6 Months Ended |
Sep. 30, 2015 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes Income taxes are recorded in our quarterly financial statements based on our estimated annual effective income tax rate, subject to adjustments for discrete events, should they occur. The effective tax rates used in the calculation of income taxes were 35.4% and 41.9% for the three months ended September 30, 2015 and 2014, respectively. The effective tax rates used in the calculation of income taxes were 35.2% and 41.2% for the six months ended September 30, 2015 and 2014, respectively. The decrease in the effective tax rate for the three and six months ended September 30, 2015 was primarily due to the impact of certain non-deductible items related to acquisitions in the prior year period and to favorable tax deductions related to stock options and equity awards that were realized in the current year period. At September 30, 2015 , 100% owned subsidiaries of the Company had net operating loss carryforwards of approximately $44.6 million , which may be used to offset future taxable income of the consolidated group and which begin to expire in 2020. The net operating loss carryforwards are subject to an annual limitation as to usage of approximately $33.6 million pursuant to Internal Revenue Code Section 382. The Company expects to utilize all of the net operating loss carryforwards before they expire. The balance in our uncertain tax liability was $3.4 million at September 30, 2015 and March 31, 2015. We recognize interest and penalties related to uncertain tax positions as a component of income tax expense. We did not incur any material interest or penalties related to income taxes in any of the periods presented. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Sep. 30, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies We are involved from time to time in legal matters and other claims incidental to our business. We review outstanding claims and proceedings internally and with external counsel as necessary to assess the probability and amount of a potential loss. These assessments are re-evaluated at each reporting period and as new information becomes available to determine whether a reserve should be established or if any existing reserve should be adjusted. The actual cost of resolving a claim or proceeding ultimately may be substantially different than the amount of the recorded reserve. In addition, because it is not permissible under GAAP to establish a litigation reserve until the loss is both probable and estimable, in some cases there may be insufficient time to establish a reserve prior to the actual incurrence of the loss (upon verdict and judgment at trial, for example, or in the case of a quickly negotiated settlement). We believe the resolution of routine legal matters and other claims incidental to our business, taking our reserves into account, will not be material to our financial condition or results of operations. Lease Commitments We have operating leases for office facilities and equipment in New York, Wyoming, and other locations, which expire at various dates through fiscal 2021. These amounts have been included in the table below. The following summarizes future minimum lease payments for our operating leases as of September 30, 2015 (a) : (In thousands) Year Ending March 31, Facilities Equipment Total 2016 (Remaining six months ending March 31, 2016) $ 887 $ 95 $ 982 2017 1,861 77 1,938 2018 1,871 — 1,871 2019 1,864 — 1,864 2020 1,695 — 1,695 Thereafter 770 — 770 $ 8,948 $ 172 $ 9,120 (a) Minimum lease payments have not been reduced by minimum sublease rentals of $1.3 million due in the future under noncancelable subleases. The following schedule shows the composition of total minimum lease payments that have been reduced by minimum sublease rentals: (In thousands) September 30, 2015 March 31, 2015 Minimum lease payments $ 9,120 $ 9,957 Less: Sublease rentals (1,283 ) (1,401 ) $ 7,837 $ 8,556 Rent expense for the three months ended September 30, 2015 and 2014 was $0.4 million and $0.3 million , respectively. Rent expense for the six months ended September 30, 2015 and 2014 was $0.8 million and $0.7 million , respectively. Purchase Commitments Effective November 1, 2009, we entered into a ten year supply agreement for the exclusive manufacture of a portion of one of our Household Cleaning products. Although we are committed under the supply agreement to pay the minimum amounts set forth in the table below, the total commitment is less than 10% of the estimated purchases that we expect to make during the course of the agreement. (In thousands) Year Ending March 31, Amount 2016 (Remaining six months ending March 31, 2016) 533 2017 1,044 2018 1,013 2019 982 2020 560 Thereafter — $ 4,132 |
Concentrations of Risk
Concentrations of Risk | 6 Months Ended |
Sep. 30, 2015 | |
Risks and Uncertainties [Abstract] | |
Concentrations of Risk | Concentrations of Risk Our revenues are concentrated in the areas of OTC Healthcare and Household Cleaning products. We sell our products to mass merchandisers, food and drug stores, and convenience, dollar and club stores. During the three and six months ended September 30, 2015 , approximately 41.7% and 42.8% , respectively, of our total revenues were derived from our five top selling brands. During the three and six months ended September 30, 2014 , approximately 40.6% and 41.2% , respectively, of our total revenues were derived from our five top selling brands. One customer, Walmart, accounted for more than 10% of our gross revenues for each of the periods presented. Walmart accounted for approximately 19.6% and 19.7% , respectively, of our gross revenues for the three and six months ended September 30, 2015 , and approximately 17.0% and 18.0% , respectively, of our gross revenues for the three and six months ended September 30, 2014 . Our next largest customer accounted for approximately 10.0% and 9.7% , respectively, of gross revenues for the three and six months ended September 30, 2015. At September 30, 2015 , approximately 20.9% of accounts receivable were owed by Walmart. We manage product distribution in the continental United States through a third-party distribution center in St. Louis, Missouri. A serious disruption, such as a flood or fire, to the main distribution center could damage our inventories and could materially impair our ability to distribute our products to customers in a timely manner or at a reasonable cost. We could incur significantly higher costs and experience longer lead times associated with the distribution of our products to our customers during the time that it takes us to reopen or replace our distribution center and inventory levels. As a result, any such disruption could have a material adverse effect on our business, sales and profitability. At September 30, 2015 , we had relationships with 102 third-party manufacturers. Of those, we had long-term contracts with 48 manufacturers that produced items that accounted for approximately 81.3% of gross sales for the six months ended September 30, 2015 . At September 30, 2014 , we had relationships with 101 third-party manufacturers. Of those, we had long-term contracts with 47 manufacturers that produced items that accounted for approximately 77.4% of gross sales for the six months ended September 30, 2014 . The fact that we do not have long-term contracts with certain manufacturers means that they could cease manufacturing our products at any time and for any reason or initiate arbitrary and costly price increases, which could have a material adverse effect on our business and results from operations. Although we are in the process of negotiating long-term contracts with certain key manufacturers, we may not be able to reach agreement, which could have a material adverse effect on our business and results of operations. |
Business Segments
Business Segments | 6 Months Ended |
Sep. 30, 2015 | |
Segment Reporting [Abstract] | |
Business Segments | Business Segments Segment information has been prepared in accordance with the Segment Reporting topic of the FASB ASC 280. Our current reportable segments consist of (i) North American OTC Healthcare, (ii) International OTC Healthcare and (iii) Household Cleaning. We evaluate the performance of our operating segments and allocate resources to these segments based primarily on contribution margin, which we define as gross profit less advertising and promotional expenses. The tables below summarize information about our reportable segments. Three Months Ended September 30, 2015 (In thousands) North American OTC International OTC Household Cleaning Consolidated Gross segment revenues $ 165,407 $ 17,433 $ 23,894 $ 206,734 Elimination of intersegment revenues (1,472 ) — — (1,472 ) Third-party segment revenues 163,935 17,433 23,894 205,262 Other revenues 6 — 797 803 Total segment revenues 163,941 17,433 24,691 206,065 Cost of sales 61,499 6,092 18,534 86,125 Gross profit 102,442 11,341 6,157 119,940 Advertising and promotion 24,440 2,777 676 27,893 Contribution margin $ 78,002 $ 8,564 $ 5,481 92,047 Other operating expenses 22,149 Operating income 69,898 Other expense 20,667 Income before income taxes 49,231 Provision for income taxes 17,428 Net income $ 31,803 Six Months Ended September 30, 2015 (In thousands) North American OTC International OTC Household Cleaning Consolidated Gross segment revenues $ 321,746 $ 31,642 $ 45,361 $ 398,749 Elimination of intersegment revenues (2,200 ) — — (2,200 ) Third-party segment revenues 319,546 31,642 45,361 396,549 Other revenues 46 — 1,602 1,648 Total segment revenues 319,592 31,642 46,963 398,197 Cost of sales 119,625 11,382 35,014 166,021 Gross profit 199,967 20,260 11,949 232,176 Advertising and promotion 47,635 5,500 1,180 54,315 Contribution margin $ 152,332 $ 14,760 $ 10,769 177,861 Other operating expenses 45,458 Operating income 132,403 Other expense 43,002 Income before income taxes 89,401 Provision for income taxes 31,425 Net income $ 57,976 Three Months Ended September 30, 2014 (In thousands) North American OTC International OTC Household Cleaning Consolidated Gross segment revenues $ 138,318 $ 17,151 $ 25,246 $ 180,715 Elimination of intersegment revenues (710 ) — — (710 ) Third-party segment revenues 137,608 17,151 25,246 180,005 Other revenues 150 23 1,091 1,264 Total segment revenues 137,758 17,174 26,337 181,269 Cost of sales 52,186 6,601 19,940 78,727 Gross profit 85,572 10,573 6,397 102,542 Advertising and promotion 21,441 3,036 567 25,044 Contribution margin $ 64,131 $ 7,537 $ 5,830 77,498 Other operating expenses 30,980 Operating income 46,518 Other expense 18,193 Income before income taxes 28,325 Provision for income taxes 11,862 Net income $ 16,463 Six Months Ended September 30, 2014 (In thousands) North American OTC International OTC Household Cleaning Consolidated Gross segment revenues $ 249,291 $ 30,843 $ 45,839 $ 325,973 Elimination of intersegment revenues (1,427 ) — — (1,427 ) Third-party segment revenues 247,864 30,843 45,839 324,546 Other revenues 327 58 2,040 2,425 Total segment revenues 248,191 30,901 47,879 326,971 Cost of sales 94,526 11,679 36,358 142,563 Gross profit 153,665 19,222 11,521 184,408 Advertising and promotion 37,794 5,375 971 44,140 Contribution margin $ 115,871 $ 13,847 $ 10,550 140,268 Other operating expenses 50,947 Operating income 89,321 Other expense 32,846 Income before income taxes 56,475 Provision for income taxes 23,280 Net income $ 33,195 The tables below summarize information about our segment revenues from similar product groups. Three Months Ended September 30, 2015 (In thousands) North American OTC International OTC Household Consolidated Analgesics $ 29,694 $ 688 $ — $ 30,382 Cough & Cold 24,456 4,746 — 29,202 Women's Health 33,607 804 — 34,411 Gastrointestinal 19,061 5,342 — 24,403 Eye & Ear Care 22,690 5,051 — 27,741 Dermatologicals 23,197 611 — 23,808 Oral Care 9,733 189 — 9,922 Other OTC 1,503 2 — 1,505 Household Cleaning — — 24,691 24,691 Total segment revenues $ 163,941 $ 17,433 $ 24,691 $ 206,065 Six Months Ended September 30, 2015 (In thousands) North American OTC International OTC Household Consolidated Analgesics $ 56,542 $ 1,218 $ — $ 57,760 Cough & Cold 44,215 9,252 — 53,467 Women's Health 66,515 1,504 — 68,019 Gastrointestinal 39,381 9,150 — 48,531 Eye & Ear Care 47,022 8,981 — 56,003 Dermatologicals 43,292 1,145 — 44,437 Oral Care 19,710 383 — 20,093 Other OTC 2,915 9 — 2,924 Household Cleaning — — 46,963 46,963 Total segment revenues $ 319,592 $ 31,642 $ 46,963 $ 398,197 Three Months Ended September 30, 2014 (In thousands) North American OTC International OTC Household Consolidated Analgesics $ 29,072 $ 792 $ — $ 29,864 Cough & Cold 24,771 5,461 — 30,232 Women's Health 9,119 658 — 9,777 Gastrointestinal 21,075 5,420 — 26,495 Eye & Ear Care 21,405 4,028 — 25,433 Dermatologicals 17,460 687 — 18,147 Oral Care 12,934 127 — 13,061 Other OTC 1,922 1 — 1,923 Household Cleaning — — 26,337 26,337 Total segment revenues $ 137,758 $ 17,174 $ 26,337 $ 181,269 Six Months Ended September 30, 2014 (In thousands) North American OTC International OTC Household Consolidated Analgesics $ 54,103 $ 1,457 $ — $ 55,560 Cough & Cold 44,814 10,259 — 55,073 Women's Health 9,487 1,176 — 10,663 Gastrointestinal 41,713 7,917 — 49,630 Eye & Ear Care 42,130 8,670 — 50,800 Dermatologicals 29,720 1,229 — 30,949 Oral Care 23,121 189 — 23,310 Other OTC 3,103 4 — 3,107 Household Cleaning — — 47,879 47,879 Total segment revenues $ 248,191 $ 30,901 $ 47,879 $ 326,971 During the three months ended September 30, 2015 and 2014, approximately 85.8% and 82.7% , respectively, of our total segment revenues were from customers in the United States. During the six months ended September 30, 2015 and 2014, approximately 86.5% and 83.5% , respectively, of our total segment revenues were from customers in the United States. Other than the United States, no individual geographical area accounted for more than 10% of net sales in any of the periods presented. During the three months ended September 30, 2015, our Canada and Australia sales accounted for approximately 5.5% and 6.8% , respectively, of our total segment revenues, while during the three months ended September 30, 2014, approximately 7.4% and 8.1% , respectively, of our total segment revenues were attributable to sales to Canada and Australia. During the six months ended September 30, 2015, our Canada and Australia sales accounted for approximately 5.3% and 6.3% , respectively, of our total segment revenues, while during the six months ended September 30, 2014, approximately 6.6% and 7.6% , respectively, of our total segment revenues were attributable to sales to Canada and Australia. At September 30, 2015 , approximately 95.9% of our consolidated goodwill and intangible assets were located in the United States and approximately 4.1% were located in Australia. These consolidated goodwill and intangible assets have been allocated to the reportable segments as follows: (In thousands) North American OTC International OTC Household Cleaning Consolidated Goodwill $ 263,716 $ 18,545 $ 6,800 $ 289,061 Intangible assets Indefinite-lived 1,676,991 78,153 110,272 1,865,416 Finite-lived 227,627 1,076 23,550 252,253 Intangible assets, net 1,904,618 79,229 133,822 2,117,669 Total $ 2,168,334 $ 97,774 $ 140,622 $ 2,406,730 |
Condensed Consolidating Financi
Condensed Consolidating Financial Statements | 6 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements As described in Note 9, Prestige Brands Holdings, Inc., together with certain of our 100% owned subsidiaries, has fully and unconditionally guaranteed, on a joint and several basis, the obligations of Prestige Brands, Inc. (a 100% owned subsidiary of the Company) set forth in the indentures governing the 2013 Senior Notes and the 2012 Senior Notes, including the obligation to pay principal and interest with respect to the 2013 Senior Notes and the 2012 Senior Notes. The 100% owned subsidiaries of the Company that have guaranteed the 2013 Senior Notes and the 2012 Senior Notes are as follows: Prestige Services Corp., Prestige Brands Holdings, Inc. (a Virginia corporation), Prestige Brands International, Inc., Medtech Holdings, Inc., Medtech Products Inc., The Cutex Company, The Spic and Span Company, Blacksmith Brands, Inc., Insight Pharmaceuticals Corporation, Insight Pharmaceuticals, LLC and Practical Health Products, Inc. (collectively, the "Subsidiary Guarantors"). A significant portion of our operating income and cash flow is generated by our subsidiaries. As a result, funds necessary to meet Prestige Brands, Inc.'s debt service obligations are provided in part by distributions or advances from our subsidiaries. Under certain circumstances, contractual and legal restrictions, as well as the financial condition and operating requirements of our subsidiaries, could limit Prestige Brands, Inc.'s ability to obtain cash from our subsidiaries for the purpose of meeting our debt service obligations, including the payment of principal and interest on the 2013 Senior Notes and the 2012 Senior Notes. Although holders of the 2013 Senior Notes and the 2012 Senior Notes will be direct creditors of the guarantors of the 2013 Senior Notes and the 2012 Senior Notes by virtue of the guarantees, we have indirect subsidiaries located primarily in the United Kingdom, the Netherlands and Australia (collectively, the "Non-Guarantor Subsidiaries") that have not guaranteed the 2013 Senior Notes or the 2012 Senior Notes, and such subsidiaries will not be obligated with respect to the 2013 Senior Notes or the 2012 Senior Notes. As a result, the claims of creditors of the Non-Guarantor Subsidiaries will effectively have priority with respect to the assets and earnings of such companies over the claims of the holders of the 2013 Senior Notes and the 2012 Senior Notes. Presented below are supplemental Condensed Consolidating Balance Sheets as of September 30, 2015 and March 31, 2015 , Condensed Consolidating Statements of Income and Comprehensive Income for the three and six months ended September 30, 2015 and 2014 , and Condensed Consolidating Statements of Cash Flows for the six months ended September 30, 2015 and 2014 . Such consolidating information includes separate columns for: a) Prestige Brands Holdings, Inc., the parent, b) Prestige Brands, Inc., the Issuer or the Borrower, c) Combined Subsidiary Guarantors, d) Combined Non-Guarantor Subsidiaries, and e) Elimination entries necessary to consolidate the Company and all of its subsidiaries. The Condensed Consolidating Financial Statements are presented using the equity method of accounting for investments in our 100% owned subsidiaries. Under the equity method, the investments in subsidiaries are recorded at cost and adjusted for our share of the subsidiaries' cumulative results of operations, capital contributions, distributions and other equity changes. The elimination entries principally eliminate investments in subsidiaries and intercompany balances and transactions. The financial information in this note should be read in conjunction with the Consolidated Financial Statements presented and other notes related thereto contained in this Quarterly Report on Form 10-Q. Condensed Consolidating Statements of Income and Comprehensive Income Three Months Ended September 30, 2015 (In thousands) Prestige Brands Holdings, Inc. Prestige Brands, Inc., the issuer Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Revenues Net sales $ — $ 27,957 $ 164,772 $ 14,005 $ (1,472 ) $ 205,262 Other revenues — 79 798 543 (617 ) 803 Total revenues — 28,036 165,570 14,548 (2,089 ) 206,065 Cost of Sales Cost of sales (exclusive of depreciation shown below) — 10,868 72,120 4,952 (1,815 ) 86,125 Gross profit — 17,168 93,450 9,596 (274 ) 119,940 Operating Expenses Advertising and promotion — 3,204 21,933 2,756 — 27,893 General and administrative 1,199 1,300 12,912 1,051 — 16,462 Depreciation and amortization 1,030 147 4,447 63 — 5,687 Total operating expenses 2,229 4,651 39,292 3,870 — 50,042 Operating income (loss) (2,229 ) 12,517 54,158 5,726 (274 ) 69,898 Other (income) expense Interest income (12,161 ) (21,607 ) (1,169 ) (126 ) 35,030 (33 ) Interest expense 8,964 20,303 25,294 1,169 (35,030 ) 20,700 Equity in (income) loss of subsidiaries (31,441 ) (19,746 ) (3,385 ) — 54,572 — Total other (income) expense (34,638 ) (21,050 ) 20,740 1,043 54,572 20,667 Income (loss) before income taxes 32,409 33,567 33,418 4,683 (54,846 ) 49,231 Provision for income taxes 606 4,892 10,632 1,298 — 17,428 Net income (loss) $ 31,803 $ 28,675 $ 22,786 $ 3,385 $ (54,846 ) $ 31,803 Comprehensive income, net of tax: Currency translation adjustments (11,079 ) (11,079 ) (11,079 ) (11,079 ) 33,237 (11,079 ) Total other comprehensive income (loss) (11,079 ) (11,079 ) (11,079 ) (11,079 ) 33,237 (11,079 ) Comprehensive income (loss) $ 20,724 $ 17,596 $ 11,707 $ (7,694 ) $ (21,609 ) $ 20,724 Condensed Consolidating Statements of Income and Comprehensive Income Six Months Ended September 30, 2015 (In thousands) Prestige Brands Holdings, Inc. Prestige Brands, Inc., the issuer Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Revenues Net sales $ — $ 55,840 $ 317,296 $ 25,613 $ (2,200 ) $ 396,549 Other revenues — 175 1,617 1,041 (1,185 ) 1,648 Total revenues — 56,015 318,913 26,654 (3,385 ) 398,197 Cost of Sales Cost of sales (exclusive of depreciation shown below) — 21,309 138,498 9,360 (3,146 ) 166,021 Gross profit — 34,706 180,415 17,294 (239 ) 232,176 Operating Expenses Advertising and promotion — 5,721 43,161 5,433 — 54,315 General and administrative 2,514 3,855 24,863 2,819 — 34,051 Depreciation and amortization 2,019 293 8,892 203 — 11,407 Total operating expenses 4,533 9,869 76,916 8,455 — 99,773 Operating income (loss) (4,533 ) 24,837 103,499 8,839 (239 ) 132,403 Other (income) expense Interest income (24,210 ) (43,015 ) (2,389 ) (238 ) 69,792 (60 ) Interest expense 17,454 42,211 50,349 2,389 (69,792 ) 42,611 Loss on extinguishment of debt — 451 — — — 451 Equity in (income) loss of subsidiaries (56,747 ) (36,701 ) (4,835 ) — 98,283 — Total other (income) expense (63,503 ) (37,054 ) 43,125 2,151 98,283 43,002 Income (loss) before income taxes 58,970 61,891 60,374 6,688 (98,522 ) 89,401 Provision for income taxes 994 8,917 19,661 1,853 — 31,425 Net income (loss) $ 57,976 $ 52,974 $ 40,713 $ 4,835 $ (98,522 ) $ 57,976 Comprehensive income, net of tax: Currency translation adjustments (11,484 ) (11,484 ) (11,484 ) (11,484 ) 34,452 (11,484 ) Total other comprehensive income (loss) (11,484 ) (11,484 ) (11,484 ) (11,484 ) 34,452 (11,484 ) Comprehensive income (loss) $ 46,492 $ 41,490 $ 29,229 $ (6,649 ) $ (64,070 ) $ 46,492 Condensed Consolidating Statements of Income and Comprehensive Income Three Months Ended September 30, 2014 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Revenues Net sales $ — $ 27,167 $ 138,336 $ 15,212 $ (710 ) $ 180,005 Other revenues — 95 1,241 436 (508 ) 1,264 Total revenues — 27,262 139,577 15,648 (1,218 ) 181,269 Cost of Sales Cost of sales (exclusive of depreciation shown below) — 10,426 64,812 5,767 (2,278 ) 78,727 Gross profit — 16,836 74,765 9,881 1,060 102,542 Operating Expenses Advertising and promotion — 2,699 19,311 3,034 — 25,044 General and administrative 1,109 3,441 20,329 2,249 — 27,128 Depreciation and amortization 870 145 2,729 108 — 3,852 Total operating expenses 1,979 6,285 42,369 5,391 — 56,024 Operating income (loss) (1,979 ) 10,551 32,396 4,490 1,060 46,518 Other (income) expense Interest income (12,245 ) (16,719 ) (1,760 ) (11 ) 30,720 (15 ) Interest expense 8,629 18,208 20,333 1,758 (30,720 ) 18,208 Equity in (income) loss of subsidiaries (17,577 ) (9,825 ) (1,870 ) — 29,272 — Total other (income) expense (21,193 ) (8,336 ) 16,703 1,747 29,272 18,193 Income (loss) before income taxes 19,214 18,887 15,693 2,743 (28,212 ) 28,325 Provision for income taxes 2,751 3,262 4,976 873 — 11,862 Net income (loss) $ 16,463 $ 15,625 $ 10,717 $ 1,870 $ (28,212 ) $ 16,463 Comprehensive income, net of tax: Currency translation adjustments (10,830 ) (10,830 ) (10,830 ) (10,830 ) 32,490 (10,830 ) Total other comprehensive income (loss) (10,830 ) (10,830 ) (10,830 ) (10,830 ) 32,490 (10,830 ) Comprehensive income (loss) $ 5,633 $ 4,795 $ (113 ) $ (8,960 ) $ 4,278 $ 5,633 Condensed Consolidating Statements of Income and Comprehensive Income Six Months Ended September 30, 2014 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Revenues Net sales $ — $ 52,577 $ 247,234 $ 26,163 $ (1,428 ) $ 324,546 Other revenues — 225 2,340 838 (978 ) 2,425 Total revenues — 52,802 249,574 27,001 (2,406 ) 326,971 Cost of Sales Cost of sales (exclusive of depreciation shown below) — 19,874 115,327 9,790 (2,428 ) 142,563 Gross profit — 32,928 134,247 17,211 22 184,408 Operating Expenses Advertising and promotion — 5,388 33,377 5,375 — 44,140 General and administrative 2,254 5,914 29,319 6,647 — 44,134 Depreciation and amortization 1,512 290 4,818 193 — 6,813 Total operating expenses 3,766 11,592 67,514 12,215 — 95,087 Operating income (loss) (3,766 ) 21,336 66,733 4,996 22 89,321 Other (income) expense Interest income (24,378 ) (30,944 ) (2,522 ) (40 ) 57,837 (47 ) Interest expense 17,177 32,893 38,138 2,522 (57,837 ) 32,893 Equity in (income) loss of subsidiaries (33,256 ) (20,723 ) (911 ) — 54,890 — Total other (income) expense (40,457 ) (18,774 ) 34,705 2,482 54,890 32,846 Income (loss) before income taxes 36,691 40,110 32,028 2,514 (54,868 ) 56,475 Provision for income taxes 3,496 6,979 11,202 1,603 — 23,280 Net income (loss) $ 33,195 $ 33,131 $ 20,826 $ 911 $ (54,868 ) $ 33,195 Comprehensive income, net of tax: Currency translation adjustments (8,104 ) (8,104 ) (8,104 ) (8,104 ) 24,312 (8,104 ) Total other comprehensive income (loss) (8,104 ) (8,104 ) (8,104 ) (8,104 ) 24,312 (8,104 ) Comprehensive income (loss) $ 25,091 $ 25,027 $ 12,722 $ (7,193 ) $ (30,556 ) $ 25,091 Condensed Consolidating Balance Sheet September 30, 2015 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Current assets Cash and cash equivalents $ 10,554 $ — $ — $ 11,598 $ — $ 22,152 Accounts receivable, net — 12,810 70,300 8,230 — 91,340 Inventories — 9,684 62,371 6,467 (1,385 ) 77,137 Deferred income tax assets 281 750 6,863 379 — 8,273 Prepaid expenses and other current assets 2,565 543 3,078 691 — 6,877 Total current assets 13,400 23,787 142,612 27,365 (1,385 ) 205,779 Property and equipment, net 9,918 243 2,210 549 — 12,920 Goodwill — 66,007 204,510 18,544 — 289,061 Intangible assets, net — 192,057 1,846,203 79,409 — 2,117,669 Other long-term assets — 1,462 — — — 1,462 Intercompany receivables 1,224,520 2,539,960 822,065 10,880 (4,597,425 ) — Investment in subsidiary 1,588,050 1,253,751 61,703 — (2,903,504 ) — Total Assets $ 2,835,888 $ 4,077,267 $ 3,079,303 $ 136,747 $ (7,502,314 ) $ 2,626,891 Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 2,254 $ 7,453 $ 29,846 $ 2,224 $ — $ 41,777 Accrued interest payable — 9,656 — — — 9,656 Other accrued liabilities 7,875 2,377 27,132 4,211 — 41,595 Total current liabilities 10,129 19,486 56,978 6,435 — 93,028 Long-term debt Principal amount — 1,503,600 — — — 1,503,600 Less unamortized debt costs — (31,736 ) — — — (31,736 ) Long-term debt, net — 1,471,864 — — — 1,471,864 Deferred income tax liabilities — 59,368 314,376 20 — 373,764 Other long-term liabilities — — 2,333 147 — 2,480 Intercompany payables 2,140,004 1,007,264 1,377,646 72,511 (4,597,425 ) — Total Liabilities 2,150,133 2,557,982 1,751,333 79,113 (4,597,425 ) 1,941,136 Stockholders' Equity Common stock 530 — — — — 530 Additional paid-in capital 439,861 1,280,947 1,131,578 74,031 (2,486,556 ) 439,861 Treasury stock, at cost (5,121 ) — — — — (5,121 ) Accumulated other comprehensive income (loss), net of tax (34,896 ) (34,896 ) (34,896 ) (34,896 ) 104,688 (34,896 ) Retained earnings (accumulated deficit) 285,381 273,234 231,288 18,499 (523,021 ) 285,381 Total Stockholders' Equity 685,755 1,519,285 1,327,970 57,634 (2,904,889 ) 685,755 Total Liabilities and Stockholders' Equity $ 2,835,888 $ 4,077,267 $ 3,079,303 $ 136,747 $ (7,502,314 ) $ 2,626,891 Condensed Consolidating Balance Sheet March 31, 2015 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Current assets Cash and cash equivalents $ 11,387 $ — $ — $ 9,931 $ — $ 21,318 Accounts receivable, net — 14,539 66,523 6,796 — 87,858 Inventories — 8,667 60,297 6,182 (1,146 ) 74,000 Deferred income tax assets 452 674 6,497 474 — 8,097 Prepaid expenses and other current assets 5,731 141 3,804 758 — 10,434 Total current assets 17,570 24,021 137,121 24,141 (1,146 ) 201,707 Property and equipment, net 10,726 175 2,207 636 — 13,744 Goodwill — 66,007 204,205 20,439 — 290,651 Intangible assets, net — 192,325 1,854,798 87,577 — 2,134,700 Other long-term assets — 1,165 — — — 1,165 Intercompany receivables 1,210,017 2,607,054 668,169 8,764 (4,494,004 ) — Investment in subsidiary 1,545,575 1,228,535 65,564 — (2,839,674 ) — Total Assets $ 2,783,888 $ 4,119,282 $ 2,932,064 $ 141,557 $ (7,334,824 ) $ 2,641,967 Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 1,959 $ 6,829 $ 32,898 $ 4,429 $ — $ 46,115 Accrued interest payable — 11,974 — — — 11,974 Other accrued liabilities 10,378 1,153 25,795 3,622 — 40,948 Total current liabilities 12,337 19,956 58,693 8,051 — 99,037 Long-term debt Principal amount — 1,593,600 — — — 1,593,600 Less unamortized debt costs — (32,327 ) — — — (32,327 ) Long-term debt, net — 1,561,273 — — — 1,561,273 Deferred income tax liabilities — 59,038 292,504 27 — 351,569 Other long-term liabilities — — 2,293 171 — 2,464 Intercompany payables 2,143,927 1,001,219 1,279,833 69,025 (4,494,004 ) — Total Liabilities 2,156,264 2,641,486 1,633,323 77,274 (4,494,004 ) 2,014,343 Stockholders' Equity Common stock 525 — — — — 525 Additional paid-in capital 426,584 1,280,948 1,131,578 74,031 (2,486,557 ) 426,584 Treasury stock, at cost (3,478 ) — — — — (3,478 ) Accumulated other comprehensive income (loss), net of tax (23,412 ) (23,412 ) (23,412 ) (23,412 ) 70,236 (23,412 ) Retained earnings (accumulated deficit) 227,405 220,260 190,575 13,664 (424,499 ) 227,405 Total Stockholders' Equity 627,624 1,477,796 1,298,741 64,283 (2,840,820 ) 627,624 Total Liabilities and Stockholders' Equity $ 2,783,888 $ 4,119,282 $ 2,932,064 $ 141,557 $ (7,334,824 ) $ 2,641,967 Condensed Consolidating Statement of Cash Flows Six Months Ended September 30, 2015 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Operating Activities Net income (loss) $ 57,976 $ 52,974 $ 40,713 $ 4,835 $ (98,522 ) $ 57,976 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation and amortization 2,019 293 8,892 203 — 11,407 Deferred income taxes 171 254 21,506 54 — 21,985 Amortization of debt origination costs — 4,055 — — — 4,055 Stock-based compensation costs 4,993 — — 41 — 5,034 Loss on extinguishment of debt — 451 — — — 451 Loss (gain) on sale or disposal of property and equipment — — — (36 ) — (36 ) Equity in income of subsidiaries (56,747 ) (36,701 ) (4,835 ) — 98,283 — Changes in operating assets and liabilities, net of effects from acquisitions: Accounts receivable — 1,729 (3,550 ) (2,097 ) — (3,918 ) Inventories — (1,017 ) (2,177 ) (883 ) 239 (3,838 ) Prepaid expenses and other current assets 3,166 (402 ) 660 12 — 3,436 Accounts payable 269 624 (3,343 ) (2,069 ) — (4,519 ) Accrued liabilities (2,503 ) (1,094 ) 1,012 1,142 — (1,443 ) Net cash provided by operating activities 9,344 21,166 58,878 1,202 — 90,590 Investing Activities Purchases of property and equipment (1,107 ) (93 ) (103 ) (380 ) — (1,683 ) Proceeds from the sale of property and equipment — — — 344 — 344 Net cash used in investing activities (1,107 ) (93 ) (103 ) (36 ) — (1,339 ) Financing Activities Term loan repayments — (50,000 ) — — — (50,000 ) Borrowings under revolving credit agreement — 15,000 — — — 15,000 Repayments under revolving credit agreement — (55,000 ) — — — (55,000 ) Payments of debt origination costs — (4,211 ) — — — (4,211 ) Proceeds from exercise of stock options 6,398 — — — — 6,398 Proceeds from restricted stock exercises 544 — — — — 544 Excess tax benefits from share-based awards 1,850 — — — — 1,850 Fair value of shares surrendered as payment of tax withholding (2,187 ) — — — — (2,187 ) Intercompany activity, net (15,675 ) 73,138 (58,775 ) 1,312 — — Net cash (used in) provided by financing activities (9,070 ) (21,073 ) (58,775 ) 1,312 — (87,606 ) Effect of exchange rate changes on cash and cash equivalents — — — (811 ) — (811 ) (Decrease) increase in cash and cash equivalents (833 ) — — 1,667 — 834 Cash and cash equivalents - beginning of period 11,387 — — 9,931 — 21,318 Cash and cash equivalents - end of period $ 10,554 $ — $ — $ 11,598 $ — $ 22,152 Condensed Consolidating Statement of Cash Flows Six Months Ended September 30, 2014 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non-Guarantor Subsidiaries Eliminations Consolidated Operating Activities Net income (loss) $ 33,195 $ 33,131 $ 20,826 $ 911 $ (54,868 ) $ 33,195 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation and amortization 1,512 290 4,818 195 — 6,815 Deferred income taxes (879 ) 1,351 11,084 (60 ) — 11,496 Amortization of debt origination costs — 3,085 — — — 3,085 Stock-based compensation costs 3,403 — — — — 3,403 Loss (gain) on sale or disposal of property and equipment — — — 56 — 56 Equity in income of subsidiaries (33,256 ) (20,723 ) (911 ) — 54,890 — Changes in operating assets and liabilities, net of effects from acquisitions: Accounts receivable 466 (107 ) (4,496 ) (4,226 ) — (8,363 ) Inventories — 4,691 1,857 738 (22 ) 7,264 Prepaid expenses and other current assets 5,163 (241 ) (1,718 ) (90 ) — 3,114 Accounts payable (2,332 ) 1,850 (6,997 ) 1,832 — (5,647 ) Accrued liabilities (1,321 ) 3,313 (701 ) 1,349 — 2,640 Net cash provided by operating activities 5,951 26,640 23,762 705 — 57,058 Investing Activities Purchases of property and equipment (1,127 ) — (87 ) (166 ) — (1,380 ) Proceeds from sale of business — — 18,500 — — 18,500 Acquisition of Insight Pharmaceuticals, less cash acquired — — (749,666 ) — — (749,666 ) Acquisition of the Hydralyte brand — — — (77,991 ) — (77,991 ) Intercompany activity, net — (809,157 ) 731,166 77,991 — — Net cash used in investing activities (1,127 ) (809,157 ) (87 ) (166 ) — (810,537 ) Financing Activities Term loan borrowings — 720,000 — — — 720,000 Term loan repayments — (25,000 ) — — — (25,000 ) Borrowings under revolving credit agreement — 124,600 — — — 124,600 Repayments under revolving credit agreement — (58,500 ) — — — (58,500 ) Payment of debt origination costs — (16,072 ) — — — (16,072 ) Proceeds from exercise of stock options 2,757 — — — — 2,757 Proceeds from restricted stock exercises 57 — — — — 57 Excess tax benefits from share-based awards 1,030 — — — — 1,030 Fair value of shares surrendered as payment of tax withholding (1,660 ) — — — — (1,660 ) Intercompany activity, net (21,187 ) 37,489 (18,641 ) 2,339 — — Net cash provided by (used in) financing activities (19,003 ) 782,517 (18,641 ) 2,339 — 747,212 Effect of exchange rate changes on cash and cash equivalents — — — (316 ) — (316 ) (Decrease) increase in cash and cash equivalents (14,179 ) — 5,034 2,562 — (6,583 ) Cash and cash equivalents - beginning of period 24,644 — — 3,687 — 28,331 Cash and cash equivalents - end of period $ 10,465 $ — $ 5,034 $ 6,249 $ — $ 21,748 |
Subsequent Events
Subsequent Events | 6 Months Ended |
Sep. 30, 2015 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Appointment of Chief Financial Officer: On October 28, 2015, we announced that David Marberger has been appointed as Chief Financial Officer of the Company, effective November 10, 2015. Mr. Marberger will report to Ronald M. Lombardi, who has been serving as both Chief Executive Officer and Chief Financial Officer of the Company since June 1, 2015. In connection with Mr. Marberger’s appointment as Chief Financial Officer, on October 28, 2015, the Company entered into an employment agreement with Mr. Marberger, which sets forth the terms of his compensation as approved by the Compensation Committee of the Board of Directors. In accordance with the terms of his employment agreement, on October 28, 2015, the Company granted to Mr. Marberger, 6,612 shares of restricted common stock units and stock options to acquire 8,079 shares of our common stock under the Plan. The shares of restricted common stock units vest in their entirety on the three -year anniversary of the date of grant. Upon vesting, the units will be settled in shares of our common stock. The stock options will vest 33.3% per year over three years and are exercisable for up to ten years from the date of grant. These stock options were granted at an exercise price of $50.42 per share, which is equal to the closing price of our common stock on the day of grant. |
Business and Basis of Present26
Business and Basis of Presentation (Policies) | 6 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The unaudited Consolidated Financial Statements presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial reporting and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. All significant intercompany transactions and balances have been eliminated in these Consolidated Financial Statements. In the opinion of management, these Consolidated Financial Statements include all adjustments, consisting of normal recurring adjustments, that are considered necessary for a fair statement of our consolidated financial position, results of operations and cash flows for the interim periods presented. Our fiscal year ends on March 31 st of each year. References in these Consolidated Financial Statements or related notes to a year (e.g., “2016”) mean our fiscal year ending or ended on March 31 st of that year. Operating results for the three and six months ended September 30, 2015 are not necessarily indicative of results that may be expected for the fiscal year ending March 31, 2016 . These unaudited Consolidated Financial Statements and related notes should be read in conjunction with our audited Consolidated Financial Statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2015 . |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on our knowledge of current events and actions that we may undertake in the future, actual results could differ materially from those estimates. As discussed below, our most significant estimates include those made in connection with the valuation of intangible assets, stock-based compensation, fair value of debt, sales returns and allowances, trade promotional allowances, inventory obsolescence, and the recognition of income taxes using an estimated annual effective tax rate. |
Cash and Cash Equivalents | Cash and Cash Equivalents We consider all short-term deposits and investments with original maturities of three months or less to be cash equivalents. Substantially all of our cash is held by a large regional bank with headquarters in California. We do not believe that, as a result of this concentration, we are subject to any unusual financial risk beyond the normal risk associated with commercial banking relationships. |
Accounts Receivable | Accounts Receivable We extend non-interest-bearing trade credit to our customers in the ordinary course of business. We maintain an allowance for doubtful accounts receivable based upon historical collection experience and expected collectability of the accounts receivable. In an effort to reduce credit risk, we (i) have established credit limits for all of our customer relationships, (ii) perform ongoing credit evaluations of customers' financial condition, (iii) monitor the payment history and aging of customers' receivables, and (iv) monitor open orders against an individual customer's outstanding receivable balance. |
Inventories | Inventories Inventories are stated at the lower of cost or market value, with cost determined by using the first-in, first-out method. We reduce inventories for diminution of value resulting from product obsolescence, damage or other issues affecting marketability, equal to the difference between the cost of the inventory and its estimated market value. Factors utilized in the determination of estimated market value include: (i) current sales data and historical return rates, (ii) estimates of future demand, (iii) competitive pricing pressures, (iv) new product introductions, (v) product expiration dates, and (vi) component and packaging obsolescence. |
Property and Equipment | Property and Equipment Property and equipment are stated at cost and are depreciated using the straight-line method based on the following estimated useful lives: Years Machinery 5 Computer equipment and software 3 Furniture and fixtures 7 Leasehold improvements * * Leasehold improvements are amortized over the lesser of the term of the lease or the estimated useful life of the related asset. Expenditures for maintenance and repairs are charged to expense as incurred. When an asset is sold or otherwise disposed of, we remove the cost and associated accumulated depreciation from the respective accounts and recognize the resulting gain or loss in the Consolidated Statements of Income and Comprehensive Income. Property and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. An impairment loss is recognized if the carrying amount of the asset exceeds its fair value. |
Goodwill | Goodwill The excess of the purchase price over the fair market value of assets acquired and liabilities assumed in business combinations is classified as goodwill. Goodwill is not amortized, although the carrying value is tested for impairment at least annually in the fourth fiscal quarter of each year, or more frequently if events or changes in circumstances indicate that the asset may be impaired. Goodwill is tested for impairment at the product group level, which is one level below the operating segment level. |
Intangible Assets | Intangible Assets Intangible assets, which are comprised primarily of trademarks, are stated at cost less accumulated amortization. For intangible assets with finite lives, amortization is computed using the straight-line method over estimated useful lives, typically ranging from 10 to 30 years. Indefinite-lived intangible assets are tested for impairment at least annually in the fourth fiscal quarter of each year, or more frequently if events or changes in circumstances indicate that the asset may be impaired. Intangible assets with finite lives are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amounts may exceed their fair values and may not be recoverable. An impairment loss is recognized if the carrying amount of the asset exceeds its fair value. |
Debt Origination Costs | Debt Origination Costs We have incurred debt origination costs in connection with the issuance of long-term debt. Certain of these costs were recorded as deferred financing costs within long-term assets and others were recorded as a reduction to our long-term debt. These costs are amortized over the term of the related debt, using the effective interest method for our term loan facility and the straight-line method for our revolving credit facility. Effective April 1, 2015, in accordance with new accounting standards discussed below, we began reporting the costs related to our senior notes and the term loan facility as a reduction of debt. We continue to report the costs associated with our revolving credit facility as a long-term asset. |
Revenue Recognition | Revenue Recognition Revenues are recognized when the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the selling price is fixed or determinable, (iii) the product has been shipped and the customer takes ownership and assumes the risk of loss, and (iv) collection of the resulting receivable is reasonably assured. We have determined that these criteria are met and the transfer of the risk of loss generally occurs when the product is received by the customer, and, accordingly, we recognize revenue at that time. Provisions are made for estimated discounts related to customer payment terms and estimated product returns at the time of sale based on our historical experience. As is customary in the consumer products industry, we participate in the promotional programs of our customers to enhance the sale of our products. The cost of these promotional programs varies based on the actual number of units sold during a finite period of time. These promotional programs consist of direct-to-consumer incentives, such as coupons and temporary price reductions, as well as incentives to our customers, such as allowances for new distribution, including slotting fees, and cooperative advertising. Estimates of the costs of these promotional programs are based on (i) historical sales experience, (ii) the current promotional offering, (iii) forecasted data, (iv) current market conditions, and (v) communication with customer purchasing/marketing personnel. We recognize the cost of such sales incentives by recording an estimate of such cost as a reduction of revenue, at the later of (a) the date the related revenue is recognized, or (b) the date when a particular sales incentive is offered. At the completion of a promotional program, the estimated amounts are adjusted to actual results. Due to the nature of the consumer products industry, we are required to estimate future product returns. Accordingly, we record an estimate of product returns concurrent with recording sales, which is made after analyzing (i) historical return rates, (ii) current economic trends, (iii) changes in customer demand, (iv) product acceptance, (v) seasonality of our product offerings, and (vi) the impact of changes in product formulation, packaging and advertising. |
Cost of Sales | Cost of Sales Cost of sales includes product costs, warehousing costs, inbound and outbound shipping costs, and handling and storage costs. |
Advertising and Promotion Costs | Advertising and Promotion Costs Advertising and promotion costs are expensed as incurred. Allowances for new distribution costs associated with products, including slotting fees, are recognized as a reduction of sales. Under these new distribution arrangements, the retailers allow our products to be placed on the stores' shelves in exchange for such fees. |
Stock-based Compensation | Stock-based Compensation We recognize stock-based compensation by measuring the cost of services to be rendered based on the grant-date fair value of the equity award. Compensation expense is recognized over the period a grantee is required to provide service in exchange for the award, generally referred to as the requisite service period. |
Income Taxes | Income Taxes Deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. A valuation allowance is established when necessary to reduce deferred tax assets to the amounts expected to be realized. The Income Taxes topic of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 740 prescribes a recognition threshold and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The guidance only allows the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the various taxing authorities. As a result, we have applied such guidance in determining our tax uncertainties. We are subject to taxation in the United States and various state and foreign jurisdictions. We classify penalties and interest related to unrecognized tax benefits as income tax expense in the Consolidated Statements of Income and Comprehensive Income. |
Earnings Per Share | Earnings Per Share Basic earnings per share is calculated based on income available to common stockholders and the weighted-average number of shares outstanding during the reporting period. Diluted earnings per share is calculated based on income available to common stockholders and the weighted-average number of common and potential common shares outstanding during the reporting period. Potential common shares, composed of the incremental common shares issuable upon the exercise of outstanding stock options, and unvested restricted stock units, are included in the earnings per share calculation to the extent that they are dilutive. |
Recently Issued Accounting Standards | Recently Issued Accounting Standards In September 2015, the FASB issued Accounting Standards Update ("ASU") 2015-16, Simplifying the Accounting for Measurement-Period Adjustments . The amendments in this update require that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. To simplify the accounting for adjustment made to provisional amounts recognized in a business combination, the amendments in this update eliminate the requirement to retrospectively account for those adjustments. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The adoption of ASU 2015-16 is not expected to have a material impact on our Consolidated Financial Statements. In July 2015, the FASB issued ASU 2015-11, Simplifying the Measurement of Inventory . The amendments in this update more closely align the measurement of inventory in GAAP with the measurement of inventory in International Financial Reporting Standards, under which an entity should measure inventory at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. For public business entities, the amendments are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. We are evaluating the impact of adopting this guidance on our Consolidated Financial Statements. In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"). The amendments in this update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The amendments in this update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. As permitted by the guidance, we have early adopted these provisions, as of the beginning of our first quarter of 2016. Given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line-of-credit arrangements, in August 2015, the FASB issued ASU 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements , stating that the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement . As a result, we reclassified $27.4 million of deferred financing costs as of March 31, 2015 from other long-term assets, and such costs are now presented as a direct deduction from the long-term debt liability. In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis . Update 2015-02 amended the process that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. The amendments in this update are effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. The adoption of ASU 2015-02 is not expected to have a material impact on our Consolidated Financial Statements. In January 2015, the FASB issued ASU 2015-01, Income Statement - Extraordinary and Unusual Items . The amendments in this update eliminate the concept of extraordinary items in Subtopic 225-20, which required entities to consider whether an underlying event or transaction is extraordinary. However, the amendments retain the presentation and disclosure guidance for items that are unusual in nature or occur infrequently. The amendments in this update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. The adoption of ASU 2015-01 is not expected to have a material impact on our Consolidated Financial Statements. In August 2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. This amendment states that in connection with preparing financial statements for each annual and interim reporting period, an entity's management should evaluate whether there are conditions or events that raise substantial doubt about the entity's ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued, when applicable). The amendments in this update are effective for the annual reporting period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The adoption of ASU 2014-15 is not expected to have a material impact on our Consolidated Financial Statements. In June 2014, the FASB issued ASU 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide that a Performance Target Could Be Achieved after the Requisite Service Period, which requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. As such, the new guidance does not allow for a performance target that affects vesting to be reflected in estimating the fair value of the award at the grant date. The amendments to this update are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. Entities may apply the amendments in this update either prospectively to all awards granted or modified after the effective date or retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. We currently do not have any outstanding share-based payments with a performance target. The adoption of ASU 2014-12 is not expected to have a material impact on our Consolidated Financial Statements. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers - Topic 606 , which supersedes the revenue recognition requirements in FASB Accounting Standards Codification ("ASC") 605. The new guidance primarily states that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. In August 2015, the FASB issued ASU 2015-14, which deferred the effective date of ASU 2014-09 from annual and interim periods beginning after December 15, 2016 to annual and interim periods beginning after December 15, 2017. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. We are evaluating the impact of adopting this guidance on our Consolidated Financial Statements. In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity . Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. Examples include a disposal of a major geographic area, a major line of business, or a major equity method investment. In addition, the new guidance requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations. Early adoption is permitted, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available for issuance. The amendments in this update must be applied prospectively to all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years. The adoption of ASU 2014-08 did not have a material impact on our Consolidated Financial Statements. Management has reviewed and continues to monitor the actions of the various financial and regulatory reporting agencies and is currently not aware of any other pronouncement that could have a material impact on our consolidated financial position, results of operations or cash flows. |
Business and Basis of Present27
Business and Basis of Presentation (Tables) | 6 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Property and Equipment | Property and equipment are stated at cost and are depreciated using the straight-line method based on the following estimated useful lives: Years Machinery 5 Computer equipment and software 3 Furniture and fixtures 7 Leasehold improvements * * Leasehold improvements are amortized over the lesser of the term of the lease or the estimated useful life of the related asset. Property and equipment consist of the following: (In thousands) September 30, March 31, Components of Property and Equipment Machinery $ 4,056 $ 4,743 Computer equipment 13,300 11,339 Furniture and fixtures 2,373 2,484 Leasehold improvements 7,336 7,134 27,065 25,700 Accumulated depreciation (14,145 ) (11,956 ) Property and equipment, net $ 12,920 $ 13,744 |
Acquisitions (Tables)
Acquisitions (Tables) | 6 Months Ended |
Sep. 30, 2015 | |
Insight Pharmaceuticals | |
Business Acquisition [Line Items] | |
Allocation of Assets Acquired and Liabilities Assumed | The following table summarizes our allocation of the assets acquired and liabilities assumed as of the September 3, 2014 acquisition date. (In thousands) September 3, 2014 Cash acquired $ 3,507 Accounts receivable 26,012 Inventories 23,456 Deferred income tax assets - current 1,032 Prepaids and other current assets 1,341 Property, plant and equipment 2,308 Goodwill 103,560 Intangible assets 724,374 Total assets acquired 885,590 Accounts payable 16,079 Accrued expenses 8,539 Deferred income tax liabilities - long term 107,799 Total liabilities assumed 132,417 Total purchase price $ 753,173 |
Business Acquisition, Pro Forma Information | The following table provides our unaudited pro forma revenues, net income and net income per basic and diluted common share had the results of Insight's operations been included in our operations commencing on April 1, 2013, based upon available information related to Insight's operations. This pro forma information is not necessarily indicative either of the combined results of operations that actually would have been realized by us had the Insight acquisition been consummated at the beginning of the period for which the pro forma information is presented, or of future results. (In thousands, except per share data) Six Months Ended September 30, 2014 Revenues $ 393,140 Net income $ 37,957 Earnings per share: Basic $ 0.73 Diluted $ 0.72 |
Hydralyte | |
Business Acquisition [Line Items] | |
Allocation of Assets Acquired and Liabilities Assumed | The following table summarizes our allocation of the assets acquired and liabilities assumed as of the April 30, 2014 acquisition date. (In thousands) April 30, 2014 Inventories $ 1,970 Property, plant and equipment, net 1,267 Goodwill 1,224 Intangible assets, net 73,580 Total assets acquired 78,041 Accrued expenses 38 Other long-term liabilities 12 Total liabilities assumed 50 Net assets acquired $ 77,991 |
Accounts Receivable (Tables)
Accounts Receivable (Tables) | 6 Months Ended |
Sep. 30, 2015 | |
Receivables [Abstract] | |
Accounts Receivable | Accounts receivable consist of the following: (In thousands) September 30, March 31, Components of Accounts Receivable Trade accounts receivable $ 99,324 $ 95,411 Other receivables 1,745 2,353 101,069 97,764 Less allowances for discounts, returns and uncollectible accounts (9,729 ) (9,906 ) Accounts receivable, net $ 91,340 $ 87,858 |
Inventories (Tables)
Inventories (Tables) | 6 Months Ended |
Sep. 30, 2015 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories consist of the following: (In thousands) September 30, March 31, Components of Inventories Packaging and raw materials $ 6,428 $ 7,588 Finished goods 70,709 66,412 Inventories $ 77,137 $ 74,000 |
Property and Equipment (Tables)
Property and Equipment (Tables) | 6 Months Ended |
Sep. 30, 2015 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment | Property and equipment are stated at cost and are depreciated using the straight-line method based on the following estimated useful lives: Years Machinery 5 Computer equipment and software 3 Furniture and fixtures 7 Leasehold improvements * * Leasehold improvements are amortized over the lesser of the term of the lease or the estimated useful life of the related asset. Property and equipment consist of the following: (In thousands) September 30, March 31, Components of Property and Equipment Machinery $ 4,056 $ 4,743 Computer equipment 13,300 11,339 Furniture and fixtures 2,373 2,484 Leasehold improvements 7,336 7,134 27,065 25,700 Accumulated depreciation (14,145 ) (11,956 ) Property and equipment, net $ 12,920 $ 13,744 |
Goodwill (Tables)
Goodwill (Tables) | 6 Months Ended |
Sep. 30, 2015 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Reconciliation of the Activity Affecting Goodwill | A reconciliation of the activity affecting goodwill by operating segment is as follows: (In thousands) North American OTC Healthcare International OTC Healthcare Household Cleaning Consolidated Balance — March 31, 2015 $ 263,411 $ 20,440 $ 6,800 $ 290,651 Adjustments 305 — — 305 Effects of foreign currency exchange rates — (1,895 ) — (1,895 ) Balance — September 30, 2015 $ 263,716 $ 18,545 $ 6,800 $ 289,061 |
Intangible Assets (Tables)
Intangible Assets (Tables) | 6 Months Ended |
Sep. 30, 2015 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Reconciliation of the Activity Affecting Intangible Assets | A reconciliation of the activity affecting intangible assets is as follows: (In thousands) Indefinite Lived Trademarks Finite Lived Trademarks Totals Gross Carrying Amounts Balance — March 31, 2015 $ 1,873,404 $ 358,066 $ 2,231,470 Effects of foreign currency exchange rates (7,988 ) (129 ) (8,117 ) Balance — September 30, 2015 1,865,416 357,937 2,223,353 Accumulated Amortization Balance — March 31, 2015 — 96,770 96,770 Additions — 8,933 8,933 Effects of foreign currency exchange rates — (19 ) (19 ) Balance — September 30, 2015 — 105,684 105,684 Intangible assets, net - September 30, 2015 $ 1,865,416 $ 252,253 $ 2,117,669 Intangible Assets, net by Reportable Segment: North American OTC Healthcare $ 1,676,991 $ 227,627 $ 1,904,618 International OTC Healthcare 78,153 1,076 79,229 Household Cleaning 110,272 23,550 133,822 Intangible assets, net - September 30, 2015 $ 1,865,416 $ 252,253 $ 2,117,669 |
Schedule of Expected Amortization Expense | At September 30, 2015 , finite-lived intangible assets are being amortized over a period of 10 to 30 years, and the associated amortization expense is expected to be as follows: (In thousands) Year Ending March 31, Amount 2016 (Remaining six months ending March 31, 2016) $ 8,933 2017 17,867 2018 17,867 2019 17,867 2020 17,867 Thereafter 171,852 $ 252,253 |
Other Accrued Liabilities (Tabl
Other Accrued Liabilities (Tables) | 6 Months Ended |
Sep. 30, 2015 | |
Payables and Accruals [Abstract] | |
Other Accrued Liabilities | Other accrued liabilities consist of the following: (In thousands) September 30, March 31, Accrued marketing costs $ 20,909 $ 16,903 Accrued compensation costs 4,655 8,840 Accrued broker commissions 1,082 1,134 Income taxes payable 2,936 2,642 Accrued professional fees 2,214 2,769 Deferred rent 945 1,021 Accrued production costs 5,170 5,610 Accrued lease termination costs 607 669 Other accrued liabilities 3,077 1,360 $ 41,595 $ 40,948 |
Long-Term Debt (Tables)
Long-Term Debt (Tables) | 6 Months Ended |
Sep. 30, 2015 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt | Long-term debt consists of the following, as of the dates indicated: (In thousands, except percentages) September 30, March 31, 2013 Senior Notes bearing interest at 5.375%, with interest payable on June 15 and December 15 of each year. The 2013 Senior Notes mature on December 15, 2021. $ 400,000 $ 400,000 2012 Senior Notes bearing interest at 8.125%, with interest payable on February 1 and August 1 of each year. The 2012 Senior Notes mature on February 1, 2020. 250,000 250,000 2012 Term B-3 Loans bearing interest at the Borrower's option at either a base rate with a floor of 1.75% plus applicable margin or LIBOR with a floor of 0.75% plus applicable margin, due on September 3, 2021. 827,500 877,500 2012 ABL Revolver bearing interest at the Borrower's option at either a base rate plus applicable margin or LIBOR plus applicable margin. Any unpaid balance is due on June 9, 2020. 26,100 66,100 Total long-term debt (including current portion) 1,503,600 1,593,600 Current portion of long-term debt — — Long-term debt 1,503,600 1,593,600 Less: unamortized debt costs (31,736 ) (32,327 ) Long-term debt, net $ 1,471,864 $ 1,561,273 |
Aggregate Future Principal Payments | As of September 30, 2015, aggregate future principal payments required in accordance with the terms of the 2012 Term Loan, 2012 ABL Revolver and the indentures governing the 2013 Senior Notes and the 2012 Senior Notes are as follows: (In thousands) Year Ending March 31, Amount 2016 (remaining six months ending March 31, 2016) $ — 2017 — 2018 — 2019 6,969 2020 258,525 Thereafter 1,238,106 $ 1,503,600 |
Accumulated Other Comprehensi36
Accumulated Other Comprehensive Loss (Tables) | 6 Months Ended |
Sep. 30, 2015 | |
Stockholders' Equity Note [Abstract] | |
Schedule of Accumulated Other Comprehensive Income | The table below presents accumulated other comprehensive loss (“AOCI”), which affects equity and results from recognized transactions and other economic events, other than transactions with owners in their capacity as owners. AOCI consisted of the following at September 30, 2015 and March 31, 2015 : September 30, March 31, (In thousands) 2015 2015 Components of Accumulated Other Comprehensive Loss Cumulative translation adjustment $ (34,896 ) $ (23,412 ) Accumulated other comprehensive loss, net of tax $ (34,896 ) $ (23,412 ) |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Computation of Basic and Diluted Earnings Per Share | The following table sets forth the computation of basic and diluted earnings per share: Three Months Ended September 30, Six Months Ended September 30, (In thousands, except per share data) 2015 2014 2015 2014 Numerator Net income $ 31,803 $ 16,463 $ 57,976 $ 33,195 Denominator Denominator for basic earnings per share — weighted average shares outstanding 52,803 52,088 52,676 52,023 Dilutive effect of unvested restricted stock units and options issued to employees and directors 348 506 379 541 Denominator for diluted earnings per share 53,151 52,594 53,055 52,564 Earnings per Common Share: Basic net earnings per share $ 0.60 $ 0.32 $ 1.10 $ 0.64 Diluted net earnings per share $ 0.60 $ 0.31 $ 1.09 $ 0.63 |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 6 Months Ended |
Sep. 30, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Summary of Restricted Shares | A summary of the Company's restricted shares granted under the Plan is presented below: Restricted Shares Shares (in thousands) Weighted- Average Grant-Date Fair Value Six months ended September 30, 2014 Vested and nonvested at March 31, 2014 437.5 $ 16.76 Granted 104.4 33.30 Vested and issued (120.7 ) 13.34 Forfeited (14.4 ) 20.78 Vested and nonvested at September 30, 2014 406.8 21.88 Vested at September 30, 2014 76.6 11.62 Six months ended September 30, 2015 Vested and nonvested at March 31, 2015 362.3 $ 22.74 Granted 259.5 42.20 Vested and issued (153.6 ) 18.16 Forfeited (1.4 ) 33.50 Vested and nonvested at September 30, 2015 466.8 35.03 Vested at September 30, 2015 69.8 14.76 |
Stock Options, Valuation Assumptions | Six Months Ended September 30, 2015 2014 Expected volatility 40.2 % 47.3 % Expected dividends $ — $ — Expected term in years 6.0 6.0 Risk-free rate 1.7 % 2.2 % |
Stock Option Activity | A summary of option activity under the Plan is as follows: Options Shares (in thousands) Weighted- Average Exercise Price Weighted- Average Remaining Contractual Term (years) Aggregate Intrinsic Value (in thousands) Six months ended September 30, 2014: Outstanding at March 31, 2014 994.9 $ 15.24 Granted 307.5 33.50 Exercised (284.4 ) 9.70 Forfeited or expired (32.5 ) 25.61 Outstanding at September 30, 2014 985.5 22.19 8.0 $ 10,364 Exercisable at September 30, 2014 416.0 14.31 6.8 7,514 Six months ended September 30, 2015: Outstanding at March 31, 2015 871.2 $ 23.40 Granted 200.1 41.80 Exercised (336.9 ) 18.99 Forfeited or expired (2.1 ) 38.16 Outstanding at September 30, 2015 732.3 30.42 8.1 $ 10,816 Exercisable at September 30, 2015 319.5 21.91 7.0 7,430 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 6 Months Ended |
Sep. 30, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Future Minimum Rental Payments for Operating Leases | The following summarizes future minimum lease payments for our operating leases as of September 30, 2015 (a) : (In thousands) Year Ending March 31, Facilities Equipment Total 2016 (Remaining six months ending March 31, 2016) $ 887 $ 95 $ 982 2017 1,861 77 1,938 2018 1,871 — 1,871 2019 1,864 — 1,864 2020 1,695 — 1,695 Thereafter 770 — 770 $ 8,948 $ 172 $ 9,120 (a) Minimum lease payments have not been reduced by minimum sublease rentals of $1.3 million due in the future under noncancelable subleases. The following schedule shows the composition of total minimum lease payments that have been reduced by minimum sublease rentals: (In thousands) September 30, 2015 March 31, 2015 Minimum lease payments $ 9,120 $ 9,957 Less: Sublease rentals (1,283 ) (1,401 ) $ 7,837 $ 8,556 |
Unrecorded Unconditional Purchase Obligations Disclosure | Although we are committed under the supply agreement to pay the minimum amounts set forth in the table below, the total commitment is less than 10% of the estimated purchases that we expect to make during the course of the agreement. (In thousands) Year Ending March 31, Amount 2016 (Remaining six months ending March 31, 2016) 533 2017 1,044 2018 1,013 2019 982 2020 560 Thereafter — $ 4,132 |
Business Segments (Tables)
Business Segments (Tables) | 6 Months Ended |
Sep. 30, 2015 | |
Segment Reporting [Abstract] | |
Information about our Operating and Reportable Segments | The tables below summarize information about our reportable segments. Three Months Ended September 30, 2015 (In thousands) North American OTC International OTC Household Cleaning Consolidated Gross segment revenues $ 165,407 $ 17,433 $ 23,894 $ 206,734 Elimination of intersegment revenues (1,472 ) — — (1,472 ) Third-party segment revenues 163,935 17,433 23,894 205,262 Other revenues 6 — 797 803 Total segment revenues 163,941 17,433 24,691 206,065 Cost of sales 61,499 6,092 18,534 86,125 Gross profit 102,442 11,341 6,157 119,940 Advertising and promotion 24,440 2,777 676 27,893 Contribution margin $ 78,002 $ 8,564 $ 5,481 92,047 Other operating expenses 22,149 Operating income 69,898 Other expense 20,667 Income before income taxes 49,231 Provision for income taxes 17,428 Net income $ 31,803 Six Months Ended September 30, 2015 (In thousands) North American OTC International OTC Household Cleaning Consolidated Gross segment revenues $ 321,746 $ 31,642 $ 45,361 $ 398,749 Elimination of intersegment revenues (2,200 ) — — (2,200 ) Third-party segment revenues 319,546 31,642 45,361 396,549 Other revenues 46 — 1,602 1,648 Total segment revenues 319,592 31,642 46,963 398,197 Cost of sales 119,625 11,382 35,014 166,021 Gross profit 199,967 20,260 11,949 232,176 Advertising and promotion 47,635 5,500 1,180 54,315 Contribution margin $ 152,332 $ 14,760 $ 10,769 177,861 Other operating expenses 45,458 Operating income 132,403 Other expense 43,002 Income before income taxes 89,401 Provision for income taxes 31,425 Net income $ 57,976 Three Months Ended September 30, 2014 (In thousands) North American OTC International OTC Household Cleaning Consolidated Gross segment revenues $ 138,318 $ 17,151 $ 25,246 $ 180,715 Elimination of intersegment revenues (710 ) — — (710 ) Third-party segment revenues 137,608 17,151 25,246 180,005 Other revenues 150 23 1,091 1,264 Total segment revenues 137,758 17,174 26,337 181,269 Cost of sales 52,186 6,601 19,940 78,727 Gross profit 85,572 10,573 6,397 102,542 Advertising and promotion 21,441 3,036 567 25,044 Contribution margin $ 64,131 $ 7,537 $ 5,830 77,498 Other operating expenses 30,980 Operating income 46,518 Other expense 18,193 Income before income taxes 28,325 Provision for income taxes 11,862 Net income $ 16,463 Six Months Ended September 30, 2014 (In thousands) North American OTC International OTC Household Cleaning Consolidated Gross segment revenues $ 249,291 $ 30,843 $ 45,839 $ 325,973 Elimination of intersegment revenues (1,427 ) — — (1,427 ) Third-party segment revenues 247,864 30,843 45,839 324,546 Other revenues 327 58 2,040 2,425 Total segment revenues 248,191 30,901 47,879 326,971 Cost of sales 94,526 11,679 36,358 142,563 Gross profit 153,665 19,222 11,521 184,408 Advertising and promotion 37,794 5,375 971 44,140 Contribution margin $ 115,871 $ 13,847 $ 10,550 140,268 Other operating expenses 50,947 Operating income 89,321 Other expense 32,846 Income before income taxes 56,475 Provision for income taxes 23,280 Net income $ 33,195 |
Information about our Revenues from Similar Product Groups | The tables below summarize information about our segment revenues from similar product groups. Three Months Ended September 30, 2015 (In thousands) North American OTC International OTC Household Consolidated Analgesics $ 29,694 $ 688 $ — $ 30,382 Cough & Cold 24,456 4,746 — 29,202 Women's Health 33,607 804 — 34,411 Gastrointestinal 19,061 5,342 — 24,403 Eye & Ear Care 22,690 5,051 — 27,741 Dermatologicals 23,197 611 — 23,808 Oral Care 9,733 189 — 9,922 Other OTC 1,503 2 — 1,505 Household Cleaning — — 24,691 24,691 Total segment revenues $ 163,941 $ 17,433 $ 24,691 $ 206,065 Six Months Ended September 30, 2015 (In thousands) North American OTC International OTC Household Consolidated Analgesics $ 56,542 $ 1,218 $ — $ 57,760 Cough & Cold 44,215 9,252 — 53,467 Women's Health 66,515 1,504 — 68,019 Gastrointestinal 39,381 9,150 — 48,531 Eye & Ear Care 47,022 8,981 — 56,003 Dermatologicals 43,292 1,145 — 44,437 Oral Care 19,710 383 — 20,093 Other OTC 2,915 9 — 2,924 Household Cleaning — — 46,963 46,963 Total segment revenues $ 319,592 $ 31,642 $ 46,963 $ 398,197 Three Months Ended September 30, 2014 (In thousands) North American OTC International OTC Household Consolidated Analgesics $ 29,072 $ 792 $ — $ 29,864 Cough & Cold 24,771 5,461 — 30,232 Women's Health 9,119 658 — 9,777 Gastrointestinal 21,075 5,420 — 26,495 Eye & Ear Care 21,405 4,028 — 25,433 Dermatologicals 17,460 687 — 18,147 Oral Care 12,934 127 — 13,061 Other OTC 1,922 1 — 1,923 Household Cleaning — — 26,337 26,337 Total segment revenues $ 137,758 $ 17,174 $ 26,337 $ 181,269 Six Months Ended September 30, 2014 (In thousands) North American OTC International OTC Household Consolidated Analgesics $ 54,103 $ 1,457 $ — $ 55,560 Cough & Cold 44,814 10,259 — 55,073 Women's Health 9,487 1,176 — 10,663 Gastrointestinal 41,713 7,917 — 49,630 Eye & Ear Care 42,130 8,670 — 50,800 Dermatologicals 29,720 1,229 — 30,949 Oral Care 23,121 189 — 23,310 Other OTC 3,103 4 — 3,107 Household Cleaning — — 47,879 47,879 Total segment revenues $ 248,191 $ 30,901 $ 47,879 $ 326,971 |
Allocation of Long-Term Assets to Segments | At September 30, 2015 , approximately 95.9% of our consolidated goodwill and intangible assets were located in the United States and approximately 4.1% were located in Australia. These consolidated goodwill and intangible assets have been allocated to the reportable segments as follows: (In thousands) North American OTC International OTC Household Cleaning Consolidated Goodwill $ 263,716 $ 18,545 $ 6,800 $ 289,061 Intangible assets Indefinite-lived 1,676,991 78,153 110,272 1,865,416 Finite-lived 227,627 1,076 23,550 252,253 Intangible assets, net 1,904,618 79,229 133,822 2,117,669 Total $ 2,168,334 $ 97,774 $ 140,622 $ 2,406,730 |
Condensed Consolidating Finan41
Condensed Consolidating Financial Statements (Tables) | 6 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Condensed Consolidating Statements of Income and Comprehensive Income | Condensed Consolidating Statements of Income and Comprehensive Income Three Months Ended September 30, 2015 (In thousands) Prestige Brands Holdings, Inc. Prestige Brands, Inc., the issuer Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Revenues Net sales $ — $ 27,957 $ 164,772 $ 14,005 $ (1,472 ) $ 205,262 Other revenues — 79 798 543 (617 ) 803 Total revenues — 28,036 165,570 14,548 (2,089 ) 206,065 Cost of Sales Cost of sales (exclusive of depreciation shown below) — 10,868 72,120 4,952 (1,815 ) 86,125 Gross profit — 17,168 93,450 9,596 (274 ) 119,940 Operating Expenses Advertising and promotion — 3,204 21,933 2,756 — 27,893 General and administrative 1,199 1,300 12,912 1,051 — 16,462 Depreciation and amortization 1,030 147 4,447 63 — 5,687 Total operating expenses 2,229 4,651 39,292 3,870 — 50,042 Operating income (loss) (2,229 ) 12,517 54,158 5,726 (274 ) 69,898 Other (income) expense Interest income (12,161 ) (21,607 ) (1,169 ) (126 ) 35,030 (33 ) Interest expense 8,964 20,303 25,294 1,169 (35,030 ) 20,700 Equity in (income) loss of subsidiaries (31,441 ) (19,746 ) (3,385 ) — 54,572 — Total other (income) expense (34,638 ) (21,050 ) 20,740 1,043 54,572 20,667 Income (loss) before income taxes 32,409 33,567 33,418 4,683 (54,846 ) 49,231 Provision for income taxes 606 4,892 10,632 1,298 — 17,428 Net income (loss) $ 31,803 $ 28,675 $ 22,786 $ 3,385 $ (54,846 ) $ 31,803 Comprehensive income, net of tax: Currency translation adjustments (11,079 ) (11,079 ) (11,079 ) (11,079 ) 33,237 (11,079 ) Total other comprehensive income (loss) (11,079 ) (11,079 ) (11,079 ) (11,079 ) 33,237 (11,079 ) Comprehensive income (loss) $ 20,724 $ 17,596 $ 11,707 $ (7,694 ) $ (21,609 ) $ 20,724 Condensed Consolidating Statements of Income and Comprehensive Income Six Months Ended September 30, 2015 (In thousands) Prestige Brands Holdings, Inc. Prestige Brands, Inc., the issuer Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Revenues Net sales $ — $ 55,840 $ 317,296 $ 25,613 $ (2,200 ) $ 396,549 Other revenues — 175 1,617 1,041 (1,185 ) 1,648 Total revenues — 56,015 318,913 26,654 (3,385 ) 398,197 Cost of Sales Cost of sales (exclusive of depreciation shown below) — 21,309 138,498 9,360 (3,146 ) 166,021 Gross profit — 34,706 180,415 17,294 (239 ) 232,176 Operating Expenses Advertising and promotion — 5,721 43,161 5,433 — 54,315 General and administrative 2,514 3,855 24,863 2,819 — 34,051 Depreciation and amortization 2,019 293 8,892 203 — 11,407 Total operating expenses 4,533 9,869 76,916 8,455 — 99,773 Operating income (loss) (4,533 ) 24,837 103,499 8,839 (239 ) 132,403 Other (income) expense Interest income (24,210 ) (43,015 ) (2,389 ) (238 ) 69,792 (60 ) Interest expense 17,454 42,211 50,349 2,389 (69,792 ) 42,611 Loss on extinguishment of debt — 451 — — — 451 Equity in (income) loss of subsidiaries (56,747 ) (36,701 ) (4,835 ) — 98,283 — Total other (income) expense (63,503 ) (37,054 ) 43,125 2,151 98,283 43,002 Income (loss) before income taxes 58,970 61,891 60,374 6,688 (98,522 ) 89,401 Provision for income taxes 994 8,917 19,661 1,853 — 31,425 Net income (loss) $ 57,976 $ 52,974 $ 40,713 $ 4,835 $ (98,522 ) $ 57,976 Comprehensive income, net of tax: Currency translation adjustments (11,484 ) (11,484 ) (11,484 ) (11,484 ) 34,452 (11,484 ) Total other comprehensive income (loss) (11,484 ) (11,484 ) (11,484 ) (11,484 ) 34,452 (11,484 ) Comprehensive income (loss) $ 46,492 $ 41,490 $ 29,229 $ (6,649 ) $ (64,070 ) $ 46,492 Condensed Consolidating Statements of Income and Comprehensive Income Three Months Ended September 30, 2014 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Revenues Net sales $ — $ 27,167 $ 138,336 $ 15,212 $ (710 ) $ 180,005 Other revenues — 95 1,241 436 (508 ) 1,264 Total revenues — 27,262 139,577 15,648 (1,218 ) 181,269 Cost of Sales Cost of sales (exclusive of depreciation shown below) — 10,426 64,812 5,767 (2,278 ) 78,727 Gross profit — 16,836 74,765 9,881 1,060 102,542 Operating Expenses Advertising and promotion — 2,699 19,311 3,034 — 25,044 General and administrative 1,109 3,441 20,329 2,249 — 27,128 Depreciation and amortization 870 145 2,729 108 — 3,852 Total operating expenses 1,979 6,285 42,369 5,391 — 56,024 Operating income (loss) (1,979 ) 10,551 32,396 4,490 1,060 46,518 Other (income) expense Interest income (12,245 ) (16,719 ) (1,760 ) (11 ) 30,720 (15 ) Interest expense 8,629 18,208 20,333 1,758 (30,720 ) 18,208 Equity in (income) loss of subsidiaries (17,577 ) (9,825 ) (1,870 ) — 29,272 — Total other (income) expense (21,193 ) (8,336 ) 16,703 1,747 29,272 18,193 Income (loss) before income taxes 19,214 18,887 15,693 2,743 (28,212 ) 28,325 Provision for income taxes 2,751 3,262 4,976 873 — 11,862 Net income (loss) $ 16,463 $ 15,625 $ 10,717 $ 1,870 $ (28,212 ) $ 16,463 Comprehensive income, net of tax: Currency translation adjustments (10,830 ) (10,830 ) (10,830 ) (10,830 ) 32,490 (10,830 ) Total other comprehensive income (loss) (10,830 ) (10,830 ) (10,830 ) (10,830 ) 32,490 (10,830 ) Comprehensive income (loss) $ 5,633 $ 4,795 $ (113 ) $ (8,960 ) $ 4,278 $ 5,633 Condensed Consolidating Statements of Income and Comprehensive Income Six Months Ended September 30, 2014 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Revenues Net sales $ — $ 52,577 $ 247,234 $ 26,163 $ (1,428 ) $ 324,546 Other revenues — 225 2,340 838 (978 ) 2,425 Total revenues — 52,802 249,574 27,001 (2,406 ) 326,971 Cost of Sales Cost of sales (exclusive of depreciation shown below) — 19,874 115,327 9,790 (2,428 ) 142,563 Gross profit — 32,928 134,247 17,211 22 184,408 Operating Expenses Advertising and promotion — 5,388 33,377 5,375 — 44,140 General and administrative 2,254 5,914 29,319 6,647 — 44,134 Depreciation and amortization 1,512 290 4,818 193 — 6,813 Total operating expenses 3,766 11,592 67,514 12,215 — 95,087 Operating income (loss) (3,766 ) 21,336 66,733 4,996 22 89,321 Other (income) expense Interest income (24,378 ) (30,944 ) (2,522 ) (40 ) 57,837 (47 ) Interest expense 17,177 32,893 38,138 2,522 (57,837 ) 32,893 Equity in (income) loss of subsidiaries (33,256 ) (20,723 ) (911 ) — 54,890 — Total other (income) expense (40,457 ) (18,774 ) 34,705 2,482 54,890 32,846 Income (loss) before income taxes 36,691 40,110 32,028 2,514 (54,868 ) 56,475 Provision for income taxes 3,496 6,979 11,202 1,603 — 23,280 Net income (loss) $ 33,195 $ 33,131 $ 20,826 $ 911 $ (54,868 ) $ 33,195 Comprehensive income, net of tax: Currency translation adjustments (8,104 ) (8,104 ) (8,104 ) (8,104 ) 24,312 (8,104 ) Total other comprehensive income (loss) (8,104 ) (8,104 ) (8,104 ) (8,104 ) 24,312 (8,104 ) Comprehensive income (loss) $ 25,091 $ 25,027 $ 12,722 $ (7,193 ) $ (30,556 ) $ 25,091 |
Condensed Consolidating Balance Sheet | Condensed Consolidating Balance Sheet September 30, 2015 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Current assets Cash and cash equivalents $ 10,554 $ — $ — $ 11,598 $ — $ 22,152 Accounts receivable, net — 12,810 70,300 8,230 — 91,340 Inventories — 9,684 62,371 6,467 (1,385 ) 77,137 Deferred income tax assets 281 750 6,863 379 — 8,273 Prepaid expenses and other current assets 2,565 543 3,078 691 — 6,877 Total current assets 13,400 23,787 142,612 27,365 (1,385 ) 205,779 Property and equipment, net 9,918 243 2,210 549 — 12,920 Goodwill — 66,007 204,510 18,544 — 289,061 Intangible assets, net — 192,057 1,846,203 79,409 — 2,117,669 Other long-term assets — 1,462 — — — 1,462 Intercompany receivables 1,224,520 2,539,960 822,065 10,880 (4,597,425 ) — Investment in subsidiary 1,588,050 1,253,751 61,703 — (2,903,504 ) — Total Assets $ 2,835,888 $ 4,077,267 $ 3,079,303 $ 136,747 $ (7,502,314 ) $ 2,626,891 Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 2,254 $ 7,453 $ 29,846 $ 2,224 $ — $ 41,777 Accrued interest payable — 9,656 — — — 9,656 Other accrued liabilities 7,875 2,377 27,132 4,211 — 41,595 Total current liabilities 10,129 19,486 56,978 6,435 — 93,028 Long-term debt Principal amount — 1,503,600 — — — 1,503,600 Less unamortized debt costs — (31,736 ) — — — (31,736 ) Long-term debt, net — 1,471,864 — — — 1,471,864 Deferred income tax liabilities — 59,368 314,376 20 — 373,764 Other long-term liabilities — — 2,333 147 — 2,480 Intercompany payables 2,140,004 1,007,264 1,377,646 72,511 (4,597,425 ) — Total Liabilities 2,150,133 2,557,982 1,751,333 79,113 (4,597,425 ) 1,941,136 Stockholders' Equity Common stock 530 — — — — 530 Additional paid-in capital 439,861 1,280,947 1,131,578 74,031 (2,486,556 ) 439,861 Treasury stock, at cost (5,121 ) — — — — (5,121 ) Accumulated other comprehensive income (loss), net of tax (34,896 ) (34,896 ) (34,896 ) (34,896 ) 104,688 (34,896 ) Retained earnings (accumulated deficit) 285,381 273,234 231,288 18,499 (523,021 ) 285,381 Total Stockholders' Equity 685,755 1,519,285 1,327,970 57,634 (2,904,889 ) 685,755 Total Liabilities and Stockholders' Equity $ 2,835,888 $ 4,077,267 $ 3,079,303 $ 136,747 $ (7,502,314 ) $ 2,626,891 Condensed Consolidating Balance Sheet March 31, 2015 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Current assets Cash and cash equivalents $ 11,387 $ — $ — $ 9,931 $ — $ 21,318 Accounts receivable, net — 14,539 66,523 6,796 — 87,858 Inventories — 8,667 60,297 6,182 (1,146 ) 74,000 Deferred income tax assets 452 674 6,497 474 — 8,097 Prepaid expenses and other current assets 5,731 141 3,804 758 — 10,434 Total current assets 17,570 24,021 137,121 24,141 (1,146 ) 201,707 Property and equipment, net 10,726 175 2,207 636 — 13,744 Goodwill — 66,007 204,205 20,439 — 290,651 Intangible assets, net — 192,325 1,854,798 87,577 — 2,134,700 Other long-term assets — 1,165 — — — 1,165 Intercompany receivables 1,210,017 2,607,054 668,169 8,764 (4,494,004 ) — Investment in subsidiary 1,545,575 1,228,535 65,564 — (2,839,674 ) — Total Assets $ 2,783,888 $ 4,119,282 $ 2,932,064 $ 141,557 $ (7,334,824 ) $ 2,641,967 Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 1,959 $ 6,829 $ 32,898 $ 4,429 $ — $ 46,115 Accrued interest payable — 11,974 — — — 11,974 Other accrued liabilities 10,378 1,153 25,795 3,622 — 40,948 Total current liabilities 12,337 19,956 58,693 8,051 — 99,037 Long-term debt Principal amount — 1,593,600 — — — 1,593,600 Less unamortized debt costs — (32,327 ) — — — (32,327 ) Long-term debt, net — 1,561,273 — — — 1,561,273 Deferred income tax liabilities — 59,038 292,504 27 — 351,569 Other long-term liabilities — — 2,293 171 — 2,464 Intercompany payables 2,143,927 1,001,219 1,279,833 69,025 (4,494,004 ) — Total Liabilities 2,156,264 2,641,486 1,633,323 77,274 (4,494,004 ) 2,014,343 Stockholders' Equity Common stock 525 — — — — 525 Additional paid-in capital 426,584 1,280,948 1,131,578 74,031 (2,486,557 ) 426,584 Treasury stock, at cost (3,478 ) — — — — (3,478 ) Accumulated other comprehensive income (loss), net of tax (23,412 ) (23,412 ) (23,412 ) (23,412 ) 70,236 (23,412 ) Retained earnings (accumulated deficit) 227,405 220,260 190,575 13,664 (424,499 ) 227,405 Total Stockholders' Equity 627,624 1,477,796 1,298,741 64,283 (2,840,820 ) 627,624 Total Liabilities and Stockholders' Equity $ 2,783,888 $ 4,119,282 $ 2,932,064 $ 141,557 $ (7,334,824 ) $ 2,641,967 |
Condensed Consolidating Statement of Cash Flows | Condensed Consolidating Statement of Cash Flows Six Months Ended September 30, 2015 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Operating Activities Net income (loss) $ 57,976 $ 52,974 $ 40,713 $ 4,835 $ (98,522 ) $ 57,976 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation and amortization 2,019 293 8,892 203 — 11,407 Deferred income taxes 171 254 21,506 54 — 21,985 Amortization of debt origination costs — 4,055 — — — 4,055 Stock-based compensation costs 4,993 — — 41 — 5,034 Loss on extinguishment of debt — 451 — — — 451 Loss (gain) on sale or disposal of property and equipment — — — (36 ) — (36 ) Equity in income of subsidiaries (56,747 ) (36,701 ) (4,835 ) — 98,283 — Changes in operating assets and liabilities, net of effects from acquisitions: Accounts receivable — 1,729 (3,550 ) (2,097 ) — (3,918 ) Inventories — (1,017 ) (2,177 ) (883 ) 239 (3,838 ) Prepaid expenses and other current assets 3,166 (402 ) 660 12 — 3,436 Accounts payable 269 624 (3,343 ) (2,069 ) — (4,519 ) Accrued liabilities (2,503 ) (1,094 ) 1,012 1,142 — (1,443 ) Net cash provided by operating activities 9,344 21,166 58,878 1,202 — 90,590 Investing Activities Purchases of property and equipment (1,107 ) (93 ) (103 ) (380 ) — (1,683 ) Proceeds from the sale of property and equipment — — — 344 — 344 Net cash used in investing activities (1,107 ) (93 ) (103 ) (36 ) — (1,339 ) Financing Activities Term loan repayments — (50,000 ) — — — (50,000 ) Borrowings under revolving credit agreement — 15,000 — — — 15,000 Repayments under revolving credit agreement — (55,000 ) — — — (55,000 ) Payments of debt origination costs — (4,211 ) — — — (4,211 ) Proceeds from exercise of stock options 6,398 — — — — 6,398 Proceeds from restricted stock exercises 544 — — — — 544 Excess tax benefits from share-based awards 1,850 — — — — 1,850 Fair value of shares surrendered as payment of tax withholding (2,187 ) — — — — (2,187 ) Intercompany activity, net (15,675 ) 73,138 (58,775 ) 1,312 — — Net cash (used in) provided by financing activities (9,070 ) (21,073 ) (58,775 ) 1,312 — (87,606 ) Effect of exchange rate changes on cash and cash equivalents — — — (811 ) — (811 ) (Decrease) increase in cash and cash equivalents (833 ) — — 1,667 — 834 Cash and cash equivalents - beginning of period 11,387 — — 9,931 — 21,318 Cash and cash equivalents - end of period $ 10,554 $ — $ — $ 11,598 $ — $ 22,152 Condensed Consolidating Statement of Cash Flows Six Months Ended September 30, 2014 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non-Guarantor Subsidiaries Eliminations Consolidated Operating Activities Net income (loss) $ 33,195 $ 33,131 $ 20,826 $ 911 $ (54,868 ) $ 33,195 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation and amortization 1,512 290 4,818 195 — 6,815 Deferred income taxes (879 ) 1,351 11,084 (60 ) — 11,496 Amortization of debt origination costs — 3,085 — — — 3,085 Stock-based compensation costs 3,403 — — — — 3,403 Loss (gain) on sale or disposal of property and equipment — — — 56 — 56 Equity in income of subsidiaries (33,256 ) (20,723 ) (911 ) — 54,890 — Changes in operating assets and liabilities, net of effects from acquisitions: Accounts receivable 466 (107 ) (4,496 ) (4,226 ) — (8,363 ) Inventories — 4,691 1,857 738 (22 ) 7,264 Prepaid expenses and other current assets 5,163 (241 ) (1,718 ) (90 ) — 3,114 Accounts payable (2,332 ) 1,850 (6,997 ) 1,832 — (5,647 ) Accrued liabilities (1,321 ) 3,313 (701 ) 1,349 — 2,640 Net cash provided by operating activities 5,951 26,640 23,762 705 — 57,058 Investing Activities Purchases of property and equipment (1,127 ) — (87 ) (166 ) — (1,380 ) Proceeds from sale of business — — 18,500 — — 18,500 Acquisition of Insight Pharmaceuticals, less cash acquired — — (749,666 ) — — (749,666 ) Acquisition of the Hydralyte brand — — — (77,991 ) — (77,991 ) Intercompany activity, net — (809,157 ) 731,166 77,991 — — Net cash used in investing activities (1,127 ) (809,157 ) (87 ) (166 ) — (810,537 ) Financing Activities Term loan borrowings — 720,000 — — — 720,000 Term loan repayments — (25,000 ) — — — (25,000 ) Borrowings under revolving credit agreement — 124,600 — — — 124,600 Repayments under revolving credit agreement — (58,500 ) — — — (58,500 ) Payment of debt origination costs — (16,072 ) — — — (16,072 ) Proceeds from exercise of stock options 2,757 — — — — 2,757 Proceeds from restricted stock exercises 57 — — — — 57 Excess tax benefits from share-based awards 1,030 — — — — 1,030 Fair value of shares surrendered as payment of tax withholding (1,660 ) — — — — (1,660 ) Intercompany activity, net (21,187 ) 37,489 (18,641 ) 2,339 — — Net cash provided by (used in) financing activities (19,003 ) 782,517 (18,641 ) 2,339 — 747,212 Effect of exchange rate changes on cash and cash equivalents — — — (316 ) — (316 ) (Decrease) increase in cash and cash equivalents (14,179 ) — 5,034 2,562 — (6,583 ) Cash and cash equivalents - beginning of period 24,644 — — 3,687 — 28,331 Cash and cash equivalents - end of period $ 10,465 $ — $ 5,034 $ 6,249 $ — $ 21,748 |
Business and Basis of Present42
Business and Basis of Presentation (Other Balance Sheet and Income Statement Items) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Ownership percentage, subsidiaries | 100.00% | 100.00% | ||
Term of original maturities, cash equivalents, up to and including | 3 months | |||
Shipping, warehousing and handling costs | $ 10.4 | $ 9.4 | $ 19.1 | $ 17.1 |
Business and Basis of Present43
Business and Basis of Presentation (Property and Equipment) (Details) | 6 Months Ended |
Sep. 30, 2015 | |
Machinery | |
Property, Plant and Equipment [Line Items] | |
Property and equipment, useful lives | 5 years |
Computer equipment | |
Property, Plant and Equipment [Line Items] | |
Property and equipment, useful lives | 3 years |
Furniture and fixtures | |
Property, Plant and Equipment [Line Items] | |
Property and equipment, useful lives | 7 years |
Business and Basis of Present44
Business and Basis of Presentation (Intangible Assets) (Details) | 6 Months Ended |
Sep. 30, 2015 | |
Minimum | |
Finite-Lived Intangible Assets [Line Items] | |
Intangible assets, useful lives | 10 years |
Maximum | |
Finite-Lived Intangible Assets [Line Items] | |
Intangible assets, useful lives | 30 years |
Business and Basis of Present45
Business and Basis of Presentation (Debt Issuance Costs) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Mar. 31, 2015 |
Debt Instrument [Line Items] | ||
Other long-term assets | $ (1,462) | $ (1,165) |
Adjustments for new accounting pronouncement | ||
Debt Instrument [Line Items] | ||
Other long-term assets | $ 27,400 |
Acquisitions (Narrative) (Detai
Acquisitions (Narrative) (Details) $ in Thousands | Sep. 03, 2014USD ($)brand | Sep. 30, 2015USD ($) | Mar. 31, 2015USD ($) | Apr. 30, 2014USD ($) |
Business Acquisition [Line Items] | ||||
Purchased amortizable intangible assets, weighted average remaining period | 14 years 1 month 6 days | |||
Goodwill | $ 289,061 | $ 290,651 | ||
Insight Pharmaceuticals | ||||
Business Acquisition [Line Items] | ||||
Purchase price of acquisition | $ 753,200 | |||
Number of pharmaceutical brands acquired as a result of acquisition | brand | 27 | |||
Number of brands sold | brand | 1 | |||
Non-amortizable intangible assets | $ 599,600 | |||
Amortizable intangible assets | 124,800 | |||
Purchased amortizable intangible assets, weighted average useful life | 16 years 2 months 12 days | |||
Purchased amortizable intangible assets, weighted average remaining period | 15 years 1 month 2 days | |||
Goodwill | 103,560 | |||
Value of assets sold on acquisition date, excluded from purchase price | 18,500 | |||
Non-amortizable intangible assets | 724,374 | |||
Insight Pharmaceuticals | Intangible assets | ||||
Business Acquisition [Line Items] | ||||
Value of assets sold on acquisition date, excluded from purchase price | 17,700 | |||
Insight Pharmaceuticals | Inventory | ||||
Business Acquisition [Line Items] | ||||
Value of assets sold on acquisition date, excluded from purchase price | 600 | |||
Insight Pharmaceuticals | Property, plant and equipment | ||||
Business Acquisition [Line Items] | ||||
Value of assets sold on acquisition date, excluded from purchase price | $ 200 | |||
Hydralyte | ||||
Business Acquisition [Line Items] | ||||
Goodwill | $ 1,224 | |||
Non-amortizable intangible assets | $ 73,580 |
Acquisitions (Allocation of Ass
Acquisitions (Allocation of Assets Acquired and Liabilities Assumed) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Mar. 31, 2015 | Sep. 03, 2014 | Apr. 30, 2014 |
Purchase Price | ||||
Goodwill | $ 289,061 | $ 290,651 | ||
Insight Pharmaceuticals | ||||
Purchase Price | ||||
Cash acquired | $ 3,507 | |||
Accounts receivable | 26,012 | |||
Inventories | 23,456 | |||
Deferred income tax assets - current | 1,032 | |||
Prepaids and other current assets | 1,341 | |||
Property, plant and equipment | 2,308 | |||
Goodwill | 103,560 | |||
Intangible assets | 724,374 | |||
Total assets acquired | 885,590 | |||
Accounts payable | 16,079 | |||
Accrued expenses | 8,539 | |||
Deferred income tax liabilities - long term | 107,799 | |||
Total liabilities assumed | 132,417 | |||
Net assets acquired | $ 753,173 | |||
Hydralyte | ||||
Purchase Price | ||||
Inventories | $ 1,970 | |||
Property, plant and equipment | 1,267 | |||
Goodwill | 1,224 | |||
Intangible assets | 73,580 | |||
Total assets acquired | 78,041 | |||
Accrued expenses | 38 | |||
Other long term liabilities | 12 | |||
Total liabilities assumed | 50 | |||
Net assets acquired | $ 77,991 |
Acquisitions (Pro Forma) (Detai
Acquisitions (Pro Forma) (Details) - Insight Pharmaceuticals $ / shares in Units, $ in Thousands | 6 Months Ended |
Sep. 30, 2014USD ($)$ / shares | |
Business Acquisition, Pro Forma Information [Abstract] | |
Revenues | $ 393,140 |
Net income | $ 37,957 |
Earnings per share: | |
Basic (in dollars per share) | $ / shares | $ 0.73 |
Diluted (in dollars per share) | $ / shares | $ 0.72 |
Accounts Receivable (Details)
Accounts Receivable (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Mar. 31, 2015 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts receivable, gross | $ 101,069 | $ 97,764 |
Less allowances for discounts, returns and uncollectible accounts | (9,729) | (9,906) |
Accounts receivable, net | 91,340 | 87,858 |
Trade accounts receivable | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts receivable, gross | 99,324 | 95,411 |
Other receivables | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts receivable, gross | $ 1,745 | $ 2,353 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Mar. 31, 2015 |
Inventory Disclosure [Abstract] | ||
Packaging and raw materials | $ 6,428 | $ 7,588 |
Finished goods | 70,709 | 66,412 |
Inventories | 77,137 | 74,000 |
Inventory valuation reserves related to obsolete and slow-moving inventory | $ 3,500 | $ 4,100 |
Property and Equipment (Details
Property and Equipment (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Mar. 31, 2015 | |
Components of Property and Equipment | |||||
Property and equipment, gross | $ 27,065 | $ 27,065 | $ 25,700 | ||
Accumulated depreciation | (14,145) | (14,145) | (11,956) | ||
Property and equipment, net | 12,920 | 12,920 | 13,744 | ||
Depreciation | 1,200 | $ 900 | 2,500 | $ 1,600 | |
Machinery | |||||
Components of Property and Equipment | |||||
Property and equipment, gross | 4,056 | 4,056 | 4,743 | ||
Computer equipment | |||||
Components of Property and Equipment | |||||
Property and equipment, gross | 13,300 | 13,300 | 11,339 | ||
Furniture and fixtures | |||||
Components of Property and Equipment | |||||
Property and equipment, gross | 2,373 | 2,373 | 2,484 | ||
Leasehold improvements | |||||
Components of Property and Equipment | |||||
Property and equipment, gross | $ 7,336 | $ 7,336 | $ 7,134 |
Goodwill (Details)
Goodwill (Details) $ in Thousands | 6 Months Ended |
Sep. 30, 2015USD ($) | |
Goodwill [Roll Forward] | |
Balance — March 31, 2015 | $ 290,651 |
Adjustments | 305 |
Effects of foreign currency exchange rates | (1,895) |
Balance — September 30, 2015 | 289,061 |
North American OTC Healthcare | |
Goodwill [Roll Forward] | |
Balance — March 31, 2015 | 263,411 |
Adjustments | 305 |
Effects of foreign currency exchange rates | 0 |
Balance — September 30, 2015 | 263,716 |
International OTC Healthcare | |
Goodwill [Roll Forward] | |
Balance — March 31, 2015 | 20,440 |
Adjustments | 0 |
Effects of foreign currency exchange rates | (1,895) |
Balance — September 30, 2015 | 18,545 |
Household Cleaning | |
Goodwill [Roll Forward] | |
Balance — March 31, 2015 | 6,800 |
Adjustments | 0 |
Effects of foreign currency exchange rates | 0 |
Balance — September 30, 2015 | $ 6,800 |
Goodwill (Narrative) (Details)
Goodwill (Narrative) (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2015USD ($) | Sep. 30, 2015USD ($) | Mar. 31, 2015USD ($)business | Sep. 03, 2014USD ($) | Apr. 30, 2014USD ($) | |
Goodwill [Line Items] | |||||
Number of acquisitions | business | 2 | ||||
Goodwill | $ 289,061 | $ 290,651 | |||
Goodwill adjustments | $ 305 | ||||
Insight Pharmaceuticals | |||||
Goodwill [Line Items] | |||||
Goodwill | $ 103,560 | ||||
Goodwill adjustments | $ 300 | ||||
Hydralyte | |||||
Goodwill [Line Items] | |||||
Goodwill | $ 1,224 |
Intangible Assets (Schedule of
Intangible Assets (Schedule of Reconciliation of Activity Affecting Intangible Assets) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2015 | Mar. 31, 2015 | |
Indefinite-Lived Intangible Assets [Abstract] | |||
Indefinite Lived Trademarks, ending balance | $ 1,865,416 | $ 1,865,416 | |
Finite-lived Intangible Assets, Accumulated Amortization [Abstract] | |||
Totals, accumulated amortization, additions | 4,400 | 8,933 | |
Finite Lived Trademarks, accumulated amortization, effects of foreign exchange rates | (19) | ||
Intangible Assets, Gross [Abstract] | |||
Totals, gross, beginning balance | 2,231,470 | ||
Totals, effects of foreign currency exchange rate | (8,117) | ||
Totals, gross, ending balance | 2,223,353 | 2,223,353 | |
Intangible Assets, Accumulated Amortization [Abstract] | |||
Totals, accumulated amortization, beginning balance | 96,770 | ||
Totals, accumulated amortization, additions | 4,400 | 8,933 | |
Finite Lived Trademarks, accumulated amortization, effects of foreign exchange rates | (19) | ||
Totals, accumulated amortization, ending balance | 105,684 | 105,684 | |
Finite-Lived Intangible Assets, Net [Abstract] | |||
Intangible assets, net | 252,253 | 252,253 | |
Intangible Assets, Net [Abstract] | |||
Intangible assets, net | 2,117,669 | 2,117,669 | $ 2,134,700 |
North American OTC Healthcare | |||
Intangible Assets, Net [Abstract] | |||
Intangible assets, net | 1,904,618 | 1,904,618 | |
International OTC Healthcare | |||
Intangible Assets, Net [Abstract] | |||
Intangible assets, net | 79,229 | 79,229 | |
Household Cleaning | |||
Intangible Assets, Net [Abstract] | |||
Intangible assets, net | 133,822 | 133,822 | |
Finite Lived Trademarks | |||
Finite-Lived Intangible Assets, Gross [Abstract] | |||
Finite Lived Trademarks, beginning balance | 358,066 | ||
Finite Lived Trademarks, effects of foreign currency exchange rate | (129) | ||
Finite Lived Trademarks, ending balance | 357,937 | 357,937 | |
Finite-lived Intangible Assets, Accumulated Amortization [Abstract] | |||
Finite Lived Trademarks, accumulated amortization, beginning balance | 96,770 | ||
Totals, accumulated amortization, additions | 8,933 | ||
Finite Lived Trademarks, accumulated amortization, effects of foreign exchange rates | (19) | ||
Finite Lived Trademarks, accumulated amortization, ending balance | 105,684 | 105,684 | |
Intangible Assets, Accumulated Amortization [Abstract] | |||
Totals, accumulated amortization, additions | 8,933 | ||
Finite Lived Trademarks, accumulated amortization, effects of foreign exchange rates | (19) | ||
Finite-Lived Intangible Assets, Net [Abstract] | |||
Intangible assets, net | 252,253 | 252,253 | |
Finite Lived Trademarks | North American OTC Healthcare | |||
Finite-Lived Intangible Assets, Net [Abstract] | |||
Intangible assets, net | 227,627 | 227,627 | |
Finite Lived Trademarks | International OTC Healthcare | |||
Finite-Lived Intangible Assets, Net [Abstract] | |||
Intangible assets, net | 1,076 | 1,076 | |
Finite Lived Trademarks | Household Cleaning | |||
Finite-Lived Intangible Assets, Net [Abstract] | |||
Intangible assets, net | 23,550 | 23,550 | |
Indefinite Lived Trademarks | |||
Indefinite-Lived Intangible Assets [Abstract] | |||
Indefinite Lived Trademarks, beginning balance | 1,873,404 | ||
Indefinite Lived Trademarks, effects of foreign currency exchange rate | (7,988) | ||
Indefinite Lived Trademarks, ending balance | 1,865,416 | 1,865,416 | |
Indefinite Lived Trademarks | North American OTC Healthcare | |||
Indefinite-Lived Intangible Assets [Abstract] | |||
Indefinite Lived Trademarks, ending balance | 1,676,991 | 1,676,991 | |
Indefinite Lived Trademarks | International OTC Healthcare | |||
Indefinite-Lived Intangible Assets [Abstract] | |||
Indefinite Lived Trademarks, ending balance | 78,153 | 78,153 | |
Indefinite Lived Trademarks | Household Cleaning | |||
Indefinite-Lived Intangible Assets [Abstract] | |||
Indefinite Lived Trademarks, ending balance | $ 110,272 | $ 110,272 |
Intangible Assets (Narrative) (
Intangible Assets (Narrative) (Details) $ in Thousands | Sep. 03, 2014USD ($) | Sep. 30, 2015USD ($) | Sep. 30, 2015USD ($) | Mar. 31, 2015business | Apr. 30, 2014USD ($) |
Finite-Lived Intangible Assets [Line Items] | |||||
Number of acquisitions | business | 2 | ||||
Weighted average remaining life for finite-lived intangible assets | 14 years 1 month 6 days | ||||
Amortization expense | $ 4,400 | $ 8,933 | |||
Minimum | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Intangible assets, useful lives | 10 years | ||||
Maximum | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Intangible assets, useful lives | 30 years | ||||
Insight Pharmaceuticals | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Intangible assets | $ 724,374 | ||||
Acquired intangible assets sold on acquisition date | $ 17,700 | ||||
Weighted average remaining life for finite-lived intangible assets | 15 years 1 month 2 days | ||||
Hydralyte | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Intangible assets | $ 73,580 |
Intangible Assets (Expected Amo
Intangible Assets (Expected Amortization Expense) (Details) $ in Thousands | Sep. 30, 2015USD ($) |
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract] | |
2016 (Remaining six months ending March 31, 2016) | $ 8,933 |
2,017 | 17,867 |
2,018 | 17,867 |
2,019 | 17,867 |
2,020 | 17,867 |
Thereafter | 171,852 |
Intangible assets, net | $ 252,253 |
Other Accrued Liabilities (Deta
Other Accrued Liabilities (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Mar. 31, 2015 |
Payables and Accruals [Abstract] | ||
Accrued marketing costs | $ 20,909 | $ 16,903 |
Accrued compensation costs | 4,655 | 8,840 |
Accrued broker commissions | 1,082 | 1,134 |
Income taxes payable | 2,936 | 2,642 |
Accrued professional fees | 2,214 | 2,769 |
Deferred rent | 945 | 1,021 |
Accrued production costs | 5,170 | 5,610 |
Accrued lease termination costs | 607 | 669 |
Other accrued liabilities | 3,077 | 1,360 |
Total other accrued liabilities | $ 41,595 | $ 40,948 |
Long-Term Debt (2012 Senior Not
Long-Term Debt (2012 Senior Notes) (Details) - USD ($) | Sep. 30, 2015 | Mar. 31, 2015 | Dec. 17, 2013 | Jan. 31, 2012 |
Debt Instrument [Line Items] | ||||
Percentage of subsidiary owned | 100.00% | 100.00% | ||
Senior Notes | 2012 Senior Notes | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, face amount | $ 250,000,000 | |||
Debt instrument, stated interest rate (percent) | 8.125% | 8.125% | 8.125% | |
Debt issuance costs capitalized | $ 12,600,000 |
Long-Term Debt (2012 Term Loan
Long-Term Debt (2012 Term Loan and 2012 ABL Revolver) (Details) - USD ($) | Jun. 09, 2015 | May. 08, 2015 | Sep. 03, 2014 | Feb. 21, 2013 | Jan. 31, 2012 | Sep. 30, 2015 | Sep. 30, 2014 | Mar. 31, 2013 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 17, 2013 |
Debt Instrument [Line Items] | |||||||||||
Percentage of subsidiary owned | 100.00% | 100.00% | |||||||||
Loss on extinguishment of debt | $ 0 | $ 0 | $ 451,000 | $ 0 | |||||||
2012 ABL Revolver | Revolving Credit Facility | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, maturity term | 5 years | ||||||||||
Line of credit facility, maximum borrowing capacity | $ 50,000,000 | 135,000,000 | 135,000,000 | ||||||||
Line of credit facility, increase in borrowing capacity | $ 85,000,000 | $ 85,000,000 | |||||||||
Debt instrument, interest rate, increase/(decrease) (percent) | (0.25%) | ||||||||||
Debt instrument, average interest rate during period (percent) | 2.20% | ||||||||||
Line of credit facility, commitment fee percentage | 0.50% | ||||||||||
Line of credit facility, conditional commitment fee percentage | 0.375% | ||||||||||
2012 ABL Revolver | Revolving Credit Facility | LIBOR | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, variable rate (percent) | 1.75% | ||||||||||
2012 ABL Revolver | Revolving Credit Facility | LIBOR | Minimum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, conditional variable rate (percent) | 2.00% | ||||||||||
2012 ABL Revolver | Revolving Credit Facility | LIBOR | Maximum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, conditional variable rate (percent) | 2.25% | ||||||||||
2012 ABL Revolver | Revolving Credit Facility | Base Rate | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, variable rate (percent) | 0.75% | ||||||||||
2012 ABL Revolver | Revolving Credit Facility | Base Rate | Minimum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, conditional variable rate (percent) | 1.00% | ||||||||||
2012 ABL Revolver | Revolving Credit Facility | Base Rate | Maximum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, conditional variable rate (percent) | 1.25% | ||||||||||
2012 ABL Revolver | Revolving Credit Facility | Base Rate | LIBOR | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, basis spread on variable rate, fixed component (percent) | 1.00% | ||||||||||
2012 ABL Revolver | Revolving Credit Facility | Base Rate | Federal Funds Rate | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, basis spread on variable rate, fixed component (percent) | 0.50% | ||||||||||
Term Loan and ABL Revolver 2012 | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt issuance costs capitalized | 20,600,000 | ||||||||||
2012 ABL Revolver Amendment 3 | Revolving Credit Facility | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Line of credit facility, increase in borrowing capacity | $ 40,000,000 | ||||||||||
Term Loans | 2012 Term Loan | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, face amount | $ 660,000,000 | ||||||||||
Debt instrument, maturity term | 7 years | ||||||||||
Debt instrument, discount, percentage | 1.50% | ||||||||||
Proceeds from issuance of long-term debt | $ 650,100,000 | ||||||||||
Debt instrument, average interest rate during period (percent) | 4.60% | ||||||||||
Debt instrument, quarterly payment, percent of original principal amount (percent) | 0.25% | ||||||||||
Term Loans | 2012 Term Loan | LIBOR | Minimum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, basis spread on variable rate (percent) | 0.75% | ||||||||||
Term Loans | 2012 Term Loan | Base Rate | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, basis spread on variable rate, fixed component (percent) | 1.75% | ||||||||||
Term Loans | 2012 Term Loan | Base Rate | LIBOR | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, basis spread on variable rate, fixed component (percent) | 1.00% | ||||||||||
Term Loans | 2012 Term Loan | Base Rate | Federal Funds Rate | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, basis spread on variable rate, fixed component (percent) | 0.50% | ||||||||||
Term Loans | Amendment 1, 2012 Term Loan | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Loss on extinguishment of debt | $ 1,400,000 | ||||||||||
Term Loans | Amendment 1, 2012 Term Loan | LIBOR | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, basis spread on variable rate (percent) | 2.75% | ||||||||||
Debt instrument, reference rate floor (percent) | 1.00% | ||||||||||
Term Loans | Amendment 1, 2012 Term Loan | Base Rate | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, reference rate floor (percent) | 2.00% | ||||||||||
Term Loans | Amendment 2, 2012 Term Loan | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, reference rate floor (percent) | 1.00% | ||||||||||
Term Loans | Amendment 2, 2012 Term Loan | LIBOR | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, basis spread on variable rate (percent) | 3.125% | ||||||||||
Term Loans | Amendment 2, 2012 Term Loan | Base Rate | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, reference rate floor (percent) | 2.00% | ||||||||||
2012 ABL Revolver | Amendment 4, 2012 ABL Revolver | Revolving Credit Facility | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, maturity term | 5 years | ||||||||||
Line of credit facility, increase in borrowing capacity | $ 35,000,000 | ||||||||||
Term B-2 | Amendment 2, 2012 Term Loan | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, face amount | $ 720,000,000 | ||||||||||
Term B-2 | Amendment 2, 2012 Term Loan | LIBOR | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, basis spread on variable rate (percent) | 3.50% | ||||||||||
Debt instrument, reference rate floor (percent) | 1.00% | ||||||||||
Debt instrument, step down interest rate (percent) | 3.25% | ||||||||||
Term B-2 | Amendment 2, 2012 Term Loan | Base Rate | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, reference rate floor (percent) | 2.00% | ||||||||||
Term B-2 | Amendment 3, 2012 Term Loan | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, face amount | $ 645,000,000 | ||||||||||
Loans Payable, Term B-3 | Amendment 3, 2012 Term Loan | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, face amount | $ 852,500,000 | ||||||||||
Debt instrument, quarterly payment, percent of original principal amount (percent) | 0.25% | ||||||||||
Loans Payable, Term B-3 | Amendment 3, 2012 Term Loan | LIBOR | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, basis spread on variable rate (percent) | 2.75% | ||||||||||
Debt instrument, stated interest rate, minimum (percent) | 0.75% | ||||||||||
Loans Payable, Term B-3 | Amendment 3, 2012 Term Loan | Base Rate | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, stated interest rate, minimum (percent) | 1.75% | ||||||||||
Loans Payable, Term B-1 | Amendment 3, 2012 Term Loan | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, face amount | $ 207,500,000 |
Long-Term Debt (2013 Senior Not
Long-Term Debt (2013 Senior Notes) (Details) - USD ($) | Sep. 30, 2015 | Mar. 31, 2015 | Dec. 17, 2013 | Jan. 31, 2012 |
Debt Instrument [Line Items] | ||||
Percentage of subsidiary owned | 100.00% | 100.00% | ||
Senior Notes | 2013 Senior Notes | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, face amount | $ 400,000,000 | |||
Debt instrument, stated interest rate (percent) | 5.375% | 5.375% | 5.375% | |
Debt issuance costs capitalized | $ 7,200,000 |
Long-Term Debt (Redemptions and
Long-Term Debt (Redemptions and Restrictions) (Details) - USD ($) $ in Thousands | Jan. 31, 2012 | Sep. 30, 2015 | Sep. 30, 2014 | Mar. 31, 2015 |
Debt Instrument [Line Items] | ||||
Other long-term assets | $ (1,462) | $ (1,165) | ||
Debt instrument, unamortized discount | 31,736 | 32,327 | ||
Repayments of long-term debt | 50,000 | $ 25,000 | ||
Adjustments for new accounting pronouncement | ||||
Debt Instrument [Line Items] | ||||
Other long-term assets | $ 27,400 | |||
2012 ABL Revolver | Revolving Credit Facility | ||||
Debt Instrument [Line Items] | ||||
Repayments of long-term debt | 26,100 | |||
Remaining borrowing capacity | 87,200 | |||
Senior Notes | 2012 Senior Notes | ||||
Debt Instrument [Line Items] | ||||
Unamortized debt issuance expense and discount | $ 7,900 | |||
Senior Notes | 2012 Senior Notes | Prior to February 1, 2016 | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Redemption Price, Percentage | 100.00% | |||
Senior Notes | 2012 Senior Notes | Prior to February 1, 2015 | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Redemption Price, Percentage | 108.125% | |||
Debt instrument, percentage of principal amount eligible for redemption | 35.00% | |||
Senior Notes | 2012 Senior Notes | Upon Change in Control | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Redemption Price, Percentage | 101.00% | |||
Senior Notes | 2013 Senior Notes | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Redemption Price, Percentage | 101.00% | |||
Unamortized debt issuance expense and discount | $ 5,900 | |||
Senior Notes | 2013 Senior Notes | Prior to December 15, 2016 | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Redemption Price, Percentage | 100.00% | |||
Debt instrument, percentage of principal amount eligible for redemption | 35.00% | |||
Senior Notes | 2013 Senior Notes | On Or After December 15, 2016 | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Redemption Price, Percentage | 105.375% | |||
Term Loans | 2012 Term Loan | ||||
Debt Instrument [Line Items] | ||||
Unamortized debt issuance expense and discount | $ 17,900 |
Long-Term Debt (Schedule of Lon
Long-Term Debt (Schedule of Long-term Debt) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Mar. 31, 2015 | Dec. 17, 2013 | Jan. 31, 2012 |
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 1,503,600 | $ 1,593,600 | ||
Current portion of long-term debt | 0 | 0 | ||
Principal amount | 1,503,600 | 1,593,600 | ||
Less: unamortized debt costs | (31,736) | (32,327) | ||
Long-term debt, net | 1,471,864 | 1,561,273 | ||
2012 ABL Revolver | Revolving Credit Facility | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 26,100 | $ 66,100 | ||
Senior Notes | 2013 Senior Notes | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, stated interest rate (percent) | 5.375% | 5.375% | 5.375% | |
Long-term debt, gross | $ 400,000 | $ 400,000 | ||
Senior Notes | 2012 Senior Notes | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, stated interest rate (percent) | 8.125% | 8.125% | 8.125% | |
Long-term debt, gross | $ 250,000 | $ 250,000 | ||
Loans Payable, Term B-3 | 2012 Senior Notes | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 827,500 | $ 877,500 | ||
Loans Payable, Term B-3 | 2012 Senior Notes | Base Rate | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, reference rate floor (percent) | 1.75% | 1.75% | ||
Loans Payable, Term B-3 | 2012 Senior Notes | LIBOR | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, reference rate floor (percent) | 0.75% | 0.75% |
Long-Term Debt (Maturities of L
Long-Term Debt (Maturities of Long-term Debt) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Mar. 31, 2015 |
Debt Disclosure [Abstract] | ||
2016 (remaining six months ending March 31, 2016) | $ 0 | |
2,017 | 0 | |
2,018 | 0 | |
2,019 | 6,969 | |
2,020 | 258,525 | |
Thereafter | 1,238,106 | |
Long-term debt, gross | $ 1,503,600 | $ 1,593,600 |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - USD ($) $ in Millions | Sep. 30, 2015 | Mar. 31, 2015 |
2012 ABL Revolver | Market Value | Fair Value, Inputs, Level 2 | Revolving Credit Facility | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Line of credit, fair value disclosure | $ 26 | $ 65.7 |
2012 ABL Revolver | Carrying Value | Revolving Credit Facility | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Line of credit, fair value disclosure | 26.1 | 66.1 |
Senior Notes | 2013 Senior Notes | Market Value | Fair Value, Inputs, Level 2 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loans payable, fair value disclosure | 391 | 405 |
Senior Notes | 2013 Senior Notes | Carrying Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loans payable, fair value disclosure | 400 | 400 |
Senior Notes | 2012 Senior Notes | Market Value | Fair Value, Inputs, Level 2 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loans payable, fair value disclosure | 263.8 | 268.1 |
Senior Notes | 2012 Senior Notes | Carrying Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loans payable, fair value disclosure | 250 | 250 |
Term Loans | 2012 Term Loan | Market Value | Fair Value, Inputs, Level 2 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loans payable, fair value disclosure | 827.5 | 880.5 |
Term Loans | 2012 Term Loan | Carrying Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loans payable, fair value disclosure | $ 827.5 | $ 877.5 |
Stockholders' Equity (Details)
Stockholders' Equity (Details) | 3 Months Ended | 6 Months Ended | |||
Sep. 30, 2015vote$ / sharesshares | Sep. 30, 2014shares | Sep. 30, 2015vote$ / sharesshares | Sep. 30, 2014$ / sharesshares | Mar. 31, 2015$ / sharesshares | |
Class of Stock [Line Items] | |||||
Common stock, shares authorized | shares | 250,000,000 | 250,000,000 | 250,000,000 | ||
Common stock, par value (in USD per share) | $ 0.01 | $ 0.01 | $ 0.01 | ||
Preferred stock, shares authorized | shares | 5,000,000 | 5,000,000 | 5,000,000 | ||
Preferred stock, par value (in USD per share) | $ 0.01 | $ 0.01 | $ 0.01 | ||
Voting rights, number of votes per common share owned | vote | 1 | 1 | |||
Restricted Shares | |||||
Class of Stock [Line Items] | |||||
Restricted stock repurchased during period, shares | shares | 0 | 13,924 | 39,429 | 47,664 | |
Restricted stock acquired, average cost per share (in USD per share) | $ 41.66 | $ 33.63 |
Accumulated Other Comprehensi66
Accumulated Other Comprehensive Loss (Components of AOCI) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Mar. 31, 2015 |
Stockholders' Equity Note [Abstract] | ||
Cumulative translation adjustment | $ (34,896) | $ (23,412) |
Accumulated other comprehensive loss, net of tax | $ (34,896) | $ (23,412) |
(Earnings Per Share) (Details)
(Earnings Per Share) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Numerator | ||||
Net income | $ 31,803 | $ 16,463 | $ 57,976 | $ 33,195 |
Denominator | ||||
Denominator for basic earnings per share — weighted average shares outstanding | 52,803 | 52,088 | 52,676 | 52,023 |
Dilutive effect of unvested restricted stock units and options issued to employees and directors | 348 | 506 | 379 | 541 |
Denominator for diluted earnings per share (in shares) | 53,151 | 52,594 | 53,055 | 52,564 |
Earnings per Common Share: | ||||
Basic net earnings per share (in USD per share) | $ 0.60 | $ 0.32 | $ 1.10 | $ 0.64 |
Diluted net earnings per share (in USD per share) | $ 0.60 | $ 0.31 | $ 1.09 | $ 0.63 |
Earnings Per Share (Antidilutiv
Earnings Per Share (Antidilutive Securities) (Details) - shares shares in Millions | 3 Months Ended | 6 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Outstanding Stock Awards | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share, shares | 0.2 | 0.3 | 0.2 | 0.3 |
Share-Based Compensation (Narra
Share-Based Compensation (Narrative) (Details) $ / shares in Units, $ in Millions | Aug. 04, 2015shares | Jul. 01, 2015$ / sharesshares | Jun. 01, 2015USD ($) | May. 11, 2015$ / sharesshares | Apr. 22, 2015shares | May. 31, 2014shares | Jun. 30, 2014shares | Sep. 30, 2015USD ($)shares | Sep. 30, 2014USD ($) | Sep. 30, 2015USD ($)$ / sharesshares | Sep. 30, 2014USD ($)$ / sharesshares |
Share-based Compensation, Aggregate Disclosures: | |||||||||||
Number of shares authorized for grant under 2005 Long-Term Equity Incentive Plan | 5,000,000 | 5,000,000 | |||||||||
Share-based compensation costs charged against income | $ | $ 2 | $ 1.5 | $ 5 | $ 3.4 | |||||||
Tax benefit recognized from share-based compensation expense | $ | 0.7 | $ 0.5 | $ 1.8 | $ 1.2 | |||||||
Stock options granted (in shares) | 200,100 | 307,500 | |||||||||
Exercise price of granted awards (in USD per share) | $ / shares | $ 41.80 | $ 33.50 | |||||||||
Options, Additional Disclosures: | |||||||||||
Options granted, weighted-average grant-date fair value (in USD per share) | $ / shares | $ 17.10 | $ 15.93 | |||||||||
Options exercised, aggregate intrinsic value | $ | $ 8.3 | ||||||||||
Unrecognized compensation costs related to nonvested awards | $ | $ 13.3 | $ 13.3 | |||||||||
Unrecognized compensation costs related to nonvested awards, weighted average period for recognition | 1 year 2 months 12 days | ||||||||||
Total fair value of vested shares | $ | $ 6.5 | $ 4.2 | |||||||||
Cash received from exercise of stock options | $ | 6.4 | 2.8 | |||||||||
Tax benefit realized from exercise of stock options | $ | $ 2 | $ 1.8 | |||||||||
Shares available for issuance under the Plan | 2,600,000 | 2,600,000 | |||||||||
Restricted Stock Units (RSUs) | |||||||||||
Share-based Compensation, Aggregate Disclosures: | |||||||||||
Granted in period (in shares) | 2,075 | 2,841 | 185,904 | 259,500 | 104,400 | ||||||
Award vesting period | 3 years | ||||||||||
Period following director's term in which RSUs may be settled | 6 months | ||||||||||
Restricted Shares | |||||||||||
Granted, weighted-average grant-date fair value (in USD per share) | $ / shares | $ 42.20 | $ 33.30 | |||||||||
Restricted Stock Units (RSUs) | Share-based compensation award, tranche 1 | |||||||||||
Share-based Compensation, Aggregate Disclosures: | |||||||||||
Granted in period (in shares) | 163,404 | ||||||||||
Award vesting period | 3 years | ||||||||||
Restricted Stock Units (RSUs) | Share-based compensation award, tranche 2 | |||||||||||
Share-based Compensation, Aggregate Disclosures: | |||||||||||
Granted in period (in shares) | 22,500 | ||||||||||
Award vesting period | 3 years | ||||||||||
Annual award vesting percentage | 33.30% | ||||||||||
Stock Options | |||||||||||
Share-based Compensation, Aggregate Disclosures: | |||||||||||
Granted in period (in shares) | 13,861 | ||||||||||
Stock options granted (in shares) | 186,302 | ||||||||||
Award vesting period | 3 years | 3 years | |||||||||
Annual award vesting percentage | 33.30% | 33.30% | |||||||||
Term from grant date, exercisable | 10 years | 10 years | |||||||||
Exercise price of granted awards (in USD per share) | $ / shares | $ 46.58 | $ 41.44 | |||||||||
Stock Options | Minimum | |||||||||||
Share-based Compensation, Aggregate Disclosures: | |||||||||||
Award vesting period | 3 years | ||||||||||
Stock Options | Maximum | |||||||||||
Share-based Compensation, Aggregate Disclosures: | |||||||||||
Award vesting period | 5 years | ||||||||||
Options, Additional Disclosures: | |||||||||||
Award exercisability period, from date of grant | 10 years | ||||||||||
Restricted Shares | |||||||||||
Restricted Shares | |||||||||||
Granted, weighted-average grant-date fair value (in USD per share) | $ / shares | $ 42.20 | $ 33.30 | |||||||||
Restricted Shares | Minimum | |||||||||||
Share-based Compensation, Aggregate Disclosures: | |||||||||||
Award vesting period | 3 years | ||||||||||
Restricted Shares | Maximum | |||||||||||
Share-based Compensation, Aggregate Disclosures: | |||||||||||
Award vesting period | 5 years | ||||||||||
President and CEO | |||||||||||
Share-based Compensation, Aggregate Disclosures: | |||||||||||
Accelerated share-based compensation expense | $ | $ 0.8 | ||||||||||
Granted in period (in shares) | 57,924 | ||||||||||
Employee | Restricted Shares | |||||||||||
Share-based Compensation, Aggregate Disclosures: | |||||||||||
Award vesting period | 3 years | ||||||||||
Director | Restricted Stock Units (RSUs) | |||||||||||
Share-based Compensation, Aggregate Disclosures: | |||||||||||
Granted in period (in shares) | 362 | ||||||||||
Number of common shares into which each RSU may be converted (in shares) | 1 | ||||||||||
Director | Restricted Shares | |||||||||||
Share-based Compensation, Aggregate Disclosures: | |||||||||||
Award vesting period | 1 year | ||||||||||
2005 Long-Term Incentive Plan | |||||||||||
Share-based Compensation, Aggregate Disclosures: | |||||||||||
Number of additional shares authorized | 1,800,000 | ||||||||||
Maximum number of shares per participant, 12 month period | 1,000,000 | 2,500,000 | |||||||||
Extension of plan term | 10 years |
Share-Based Compensation (Restr
Share-Based Compensation (Restricted Stock Units Activity) (Details) - Restricted Stock Units (RSUs) - $ / shares | Aug. 04, 2015 | Jul. 01, 2015 | May. 11, 2015 | Sep. 30, 2015 | Sep. 30, 2014 |
Shares | |||||
Outstanding, beginning of period (in shares) | 362,300 | 437,500 | |||
Granted (in shares) | 2,075 | 2,841 | 185,904 | 259,500 | 104,400 |
Vested and issued (in shares) | (153,600) | (120,700) | |||
Forfeited (in shares) | (1,400) | (14,400) | |||
Outstanding, end of period (in shares) | 466,800 | 406,800 | |||
Vested, end of period (in shares) | 69,800 | 76,600 | |||
Weighted- Average Grant-Date Fair Value | |||||
Outstanding, beginning of period, weighted-average grant-date fair value (in USD per share) | $ 22.74 | $ 16.76 | |||
Granted, weighted-average grant-date fair value (in USD per share) | 42.20 | 33.30 | |||
Vested and issued, weighted-average grant-date fair value (in USD per share) | 18.16 | 13.34 | |||
Forfeited, weighted-average grant-date fair value (in USD per share) | 33.50 | 20.78 | |||
Outstanding, end of period, weighted-average grant-date fair value (in USD per share) | 35.03 | 21.88 | |||
Vested, end of period, weighted-average grant-date fair value (in USD per share) | $ 14.76 | $ 11.62 |
Share-Based Compensation (Stock
Share-Based Compensation (Stock Option Valuation Assumptions) (Details) - Stock Options - USD ($) | 6 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Expected volatility | 40.20% | 47.30% |
Expected dividends | $ 0 | $ 0 |
Expected term in years | 6 years | 6 years |
Risk-free rate | 1.70% | 2.20% |
Share-Based Compensation (Sto72
Share-Based Compensation (Stock Option Activity) (Details) - USD ($) $ / shares in Units, $ in Thousands | 6 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Shares | ||
Outstanding, beginning of period (in shares) | 871,200 | 994,900 |
Granted (in shares) | 200,100 | 307,500 |
Exercised (in shares) | (336,900) | (284,400) |
Forfeited or expired (in shares) | (2,100) | (32,500) |
Outstanding, end of period (in shares) | 732,300 | 985,500 |
Exercisable, end of period (in shares) | 319,500 | 416,000 |
Weighted- Average Exercise Price | ||
Outstanding, beginning of period, weighted-average exercise price (in USD per share) | $ 23.40 | $ 15.24 |
Granted, weighted-average exercise price (in USD per share) | 41.80 | 33.50 |
Exercised, weighted-average exercise price (in USD per share) | 18.99 | 9.70 |
Forfeited or expired, weighted-average exercise price (in USD per share) | 38.16 | 25.61 |
Outstanding, end of period, weighted-average exercise price (in USD per share) | 30.42 | 22.19 |
Exercisable, end of period, weighted-average exercise price (in USD per share) | $ 21.91 | $ 14.31 |
Options, Additional Disclosures: | ||
Outstanding, end of period, weighted-average remaining contractual term | 8 years 1 month 6 days | 8 years 1 day |
Exercisable, end of period, weighted-average remaining contractual term | 7 years | 6 years 9 months 1 day |
Outstanding, end of period, aggregate intrinsic value | $ 10,816 | $ 10,364 |
Exercisable, end of period, aggregate intrinsic value | $ 7,430 | $ 7,514 |
Income Taxes (Narrative) (Detai
Income Taxes (Narrative) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Mar. 31, 2015 | |
Income Tax Disclosure [Abstract] | |||||
Effective income tax rate (percent) | 35.40% | 41.90% | 35.20% | 41.20% | |
Ownership percentage, subsidiaries | 100.00% | 100.00% | |||
Net operating loss carryforwards | $ 44.6 | $ 44.6 | |||
Operating loss carryforwards, limitation on use, annual amount | 33.6 | 33.6 | |||
Uncertain tax liability | $ 3.4 | $ 3.4 | $ 3.4 |
Commitments and Contingencies74
Commitments and Contingencies (Future Minimum Rental Payments) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Mar. 31, 2015 | |
Operating Leased Assets [Line Items] | |||||
2016 (Remaining six months ending March 31, 2016) | $ 982 | $ 982 | |||
2,017 | 1,938 | 1,938 | |||
2,018 | 1,871 | 1,871 | |||
2,019 | 1,864 | 1,864 | |||
2,020 | 1,695 | 1,695 | |||
Thereafter | 770 | 770 | |||
Total future minimum payments due | 9,120 | 9,120 | $ 9,957 | ||
Future minimum sublease rentals | 1,300 | 1,300 | |||
Less: Sublease rentals | (1,283) | (1,283) | (1,401) | ||
Minimum lease payments, less minimum sublease rentals | 7,837 | 7,837 | $ 8,556 | ||
Rent expense | 400 | $ 300 | 800 | $ 700 | |
Facilities | |||||
Operating Leased Assets [Line Items] | |||||
2016 (Remaining six months ending March 31, 2016) | 887 | 887 | |||
2,017 | 1,861 | 1,861 | |||
2,018 | 1,871 | 1,871 | |||
2,019 | 1,864 | 1,864 | |||
2,020 | 1,695 | 1,695 | |||
Thereafter | 770 | 770 | |||
Total future minimum payments due | 8,948 | 8,948 | |||
Equipment | |||||
Operating Leased Assets [Line Items] | |||||
2016 (Remaining six months ending March 31, 2016) | 95 | 95 | |||
2,017 | 77 | 77 | |||
2,018 | 0 | 0 | |||
2,019 | 0 | 0 | |||
2,020 | 0 | 0 | |||
Thereafter | 0 | 0 | |||
Total future minimum payments due | $ 172 | $ 172 |
Commitments and Contingencies75
Commitments and Contingencies (Long-term Supply Agreement) (Details) - Third-party Manufacturing - USD ($) $ in Thousands | Nov. 01, 2009 | Sep. 30, 2015 |
Long-term Purchase Commitment [Line Items] | ||
Supply agreement, term | 10 years | |
2016 (Remaining six months ending March 31, 2016) | $ 533 | |
2,017 | 1,044 | |
2,018 | 1,013 | |
2,019 | 982 | |
2,020 | 560 | |
Thereafter | 0 | |
Total purchase commitment | $ 4,132 |
Concentrations of Risk (Details
Concentrations of Risk (Details) | 3 Months Ended | 6 Months Ended | ||
Sep. 30, 2015manufacturer | Sep. 30, 2014brandmanufacturer | Sep. 30, 2015brandmanufacturercustomer | Sep. 30, 2014manufacturer | |
Concentration Risk [Line Items] | ||||
Number of third-party manufacturers | 102 | 101 | 102 | 101 |
Sales | Product Concentration Risk | ||||
Concentration Risk [Line Items] | ||||
Concentration risk, percentage | 41.70% | 40.60% | 42.80% | 41.20% |
Number of highest selling brands comprising group against which concentration risk is measured | brand | 5 | 5 | ||
Sales | Customer Concentration Risk | Walmart | ||||
Concentration Risk [Line Items] | ||||
Concentration risk, percentage | 19.60% | 17.00% | 19.70% | 18.00% |
Number of customers exceeding concentration risk benchmark | customer | 1 | |||
Sales | Customer Concentration Risk | Customer No. 2 | ||||
Concentration Risk [Line Items] | ||||
Concentration risk, percentage | 10.00% | 9.70% | ||
Sales | Supplier Concentration Risk | ||||
Concentration Risk [Line Items] | ||||
Concentration risk, percentage | 81.30% | 77.40% | ||
Number of third-party manufacturers with long-term contracts | 48 | 47 | ||
Accounts Receivable | Customer Concentration Risk | Walmart | ||||
Concentration Risk [Line Items] | ||||
Concentration risk, percentage | 20.90% |
Business Segments (Information
Business Segments (Information on Operating and Reportable Segments) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Segment Reporting Information, Profit (Loss): | ||||
Net sales | $ 205,262 | $ 180,005 | $ 396,549 | $ 324,546 |
Other revenues | 803 | 1,264 | 1,648 | 2,425 |
Total revenues | 206,065 | 181,269 | 398,197 | 326,971 |
Cost of sales | 86,125 | 78,727 | 166,021 | 142,563 |
Gross profit | 119,940 | 102,542 | 232,176 | 184,408 |
Advertising and promotion | 27,893 | 25,044 | 54,315 | 44,140 |
Contribution margin | 92,047 | 77,498 | 177,861 | 140,268 |
Other operating expenses | 22,149 | 30,980 | 45,458 | 50,947 |
Operating income | 69,898 | 46,518 | 132,403 | 89,321 |
Other expense | 20,667 | 18,193 | 43,002 | 32,846 |
Income before income taxes | 49,231 | 28,325 | 89,401 | 56,475 |
Provision for income taxes | 17,428 | 11,862 | 31,425 | 23,280 |
Net income | $ 31,803 | $ 16,463 | $ 57,976 | $ 33,195 |
Geographic Concentration Risk | Sales | United States | ||||
Geographic Areas, Revenues from External Customers [Abstract] | ||||
Concentration risk, percentage | 85.80% | 82.70% | 86.50% | 83.50% |
Geographic Concentration Risk | Sales | Canada | ||||
Geographic Areas, Revenues from External Customers [Abstract] | ||||
Concentration risk, percentage | 5.50% | 7.40% | 5.30% | 6.60% |
Geographic Concentration Risk | Sales | Australia | ||||
Geographic Areas, Revenues from External Customers [Abstract] | ||||
Concentration risk, percentage | 6.80% | 8.10% | 6.30% | 7.60% |
Geographic Concentration Risk | Goodwill and Intangible Assets | United States | ||||
Geographic Areas, Revenues from External Customers [Abstract] | ||||
Concentration risk, percentage | 95.90% | |||
Geographic Concentration Risk | Goodwill and Intangible Assets | Australia | ||||
Geographic Areas, Revenues from External Customers [Abstract] | ||||
Concentration risk, percentage | 4.10% | |||
North American OTC Healthcare | ||||
Segment Reporting Information, Profit (Loss): | ||||
Net sales | $ 163,935 | $ 137,608 | $ 319,546 | $ 247,864 |
Other revenues | 6 | 150 | 46 | 327 |
Total revenues | 163,941 | 137,758 | 319,592 | 248,191 |
Cost of sales | 61,499 | 52,186 | 119,625 | 94,526 |
Gross profit | 102,442 | 85,572 | 199,967 | 153,665 |
Advertising and promotion | 24,440 | 21,441 | 47,635 | 37,794 |
Contribution margin | 78,002 | 64,131 | 152,332 | 115,871 |
International OTC Healthcare | ||||
Segment Reporting Information, Profit (Loss): | ||||
Net sales | 17,433 | 17,151 | 31,642 | 30,843 |
Other revenues | 0 | 23 | 0 | 58 |
Total revenues | 17,433 | 17,174 | 31,642 | 30,901 |
Cost of sales | 6,092 | 6,601 | 11,382 | 11,679 |
Gross profit | 11,341 | 10,573 | 20,260 | 19,222 |
Advertising and promotion | 2,777 | 3,036 | 5,500 | 5,375 |
Contribution margin | 8,564 | 7,537 | 14,760 | 13,847 |
Household Cleaning | ||||
Segment Reporting Information, Profit (Loss): | ||||
Net sales | 23,894 | 25,246 | 45,361 | 45,839 |
Other revenues | 797 | 1,091 | 1,602 | 2,040 |
Total revenues | 24,691 | 26,337 | 46,963 | 47,879 |
Cost of sales | 18,534 | 19,940 | 35,014 | 36,358 |
Gross profit | 6,157 | 6,397 | 11,949 | 11,521 |
Advertising and promotion | 676 | 567 | 1,180 | 971 |
Contribution margin | 5,481 | 5,830 | 10,769 | 10,550 |
Operating Segments | ||||
Segment Reporting Information, Profit (Loss): | ||||
Net sales | 206,734 | 180,715 | 398,749 | 325,973 |
Operating Segments | North American OTC Healthcare | ||||
Segment Reporting Information, Profit (Loss): | ||||
Net sales | 165,407 | 138,318 | 321,746 | 249,291 |
Operating Segments | International OTC Healthcare | ||||
Segment Reporting Information, Profit (Loss): | ||||
Net sales | 17,433 | 17,151 | 31,642 | 30,843 |
Operating Segments | Household Cleaning | ||||
Segment Reporting Information, Profit (Loss): | ||||
Net sales | 23,894 | 25,246 | 45,361 | 45,839 |
Intersegment Eliminations | ||||
Segment Reporting Information, Profit (Loss): | ||||
Net sales | (1,472) | (710) | (2,200) | (1,427) |
Intersegment Eliminations | North American OTC Healthcare | ||||
Segment Reporting Information, Profit (Loss): | ||||
Net sales | (1,472) | (710) | (2,200) | (1,427) |
Intersegment Eliminations | International OTC Healthcare | ||||
Segment Reporting Information, Profit (Loss): | ||||
Net sales | 0 | 0 | 0 | 0 |
Intersegment Eliminations | Household Cleaning | ||||
Segment Reporting Information, Profit (Loss): | ||||
Net sales | $ 0 | $ 0 | $ 0 | $ 0 |
Business Segments (Revenue by P
Business Segments (Revenue by Product) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Revenue from External Customer [Line Items] | ||||
Revenues | $ 206,065 | $ 181,269 | $ 398,197 | $ 326,971 |
Analgesics | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 30,382 | 29,864 | 57,760 | 55,560 |
Cough & Cold | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 29,202 | 30,232 | 53,467 | 55,073 |
Women's Health | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 34,411 | 9,777 | 68,019 | 10,663 |
Gastrointestinal | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 24,403 | 26,495 | 48,531 | 49,630 |
Eye & Ear Care | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 27,741 | 25,433 | 56,003 | 50,800 |
Dermatologicals | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 23,808 | 18,147 | 44,437 | 30,949 |
Oral Care | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 9,922 | 13,061 | 20,093 | 23,310 |
Other OTC | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 1,505 | 1,923 | 2,924 | 3,107 |
Household Cleaning | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 24,691 | 26,337 | 46,963 | 47,879 |
North American OTC Healthcare | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 163,941 | 137,758 | 319,592 | 248,191 |
North American OTC Healthcare | Analgesics | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 29,694 | 29,072 | 56,542 | 54,103 |
North American OTC Healthcare | Cough & Cold | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 24,456 | 24,771 | 44,215 | 44,814 |
North American OTC Healthcare | Women's Health | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 33,607 | 9,119 | 66,515 | 9,487 |
North American OTC Healthcare | Gastrointestinal | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 19,061 | 21,075 | 39,381 | 41,713 |
North American OTC Healthcare | Eye & Ear Care | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 22,690 | 21,405 | 47,022 | 42,130 |
North American OTC Healthcare | Dermatologicals | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 23,197 | 17,460 | 43,292 | 29,720 |
North American OTC Healthcare | Oral Care | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 9,733 | 12,934 | 19,710 | 23,121 |
North American OTC Healthcare | Other OTC | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 1,503 | 1,922 | 2,915 | 3,103 |
International OTC Healthcare | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 17,433 | 17,174 | 31,642 | 30,901 |
International OTC Healthcare | Analgesics | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 688 | 792 | 1,218 | 1,457 |
International OTC Healthcare | Cough & Cold | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 4,746 | 5,461 | 9,252 | 10,259 |
International OTC Healthcare | Women's Health | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 804 | 658 | 1,504 | 1,176 |
International OTC Healthcare | Gastrointestinal | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 5,342 | 5,420 | 9,150 | 7,917 |
International OTC Healthcare | Eye & Ear Care | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 5,051 | 4,028 | 8,981 | 8,670 |
International OTC Healthcare | Dermatologicals | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 611 | 687 | 1,145 | 1,229 |
International OTC Healthcare | Oral Care | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 189 | 127 | 383 | 189 |
International OTC Healthcare | Other OTC | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 2 | 1 | 9 | 4 |
Household Cleaning | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 24,691 | 26,337 | 46,963 | 47,879 |
Household Cleaning | Analgesics | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 0 | 0 | 0 | 0 |
Household Cleaning | Cough & Cold | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 0 | 0 | 0 | 0 |
Household Cleaning | Women's Health | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 0 | 0 | 0 | 0 |
Household Cleaning | Gastrointestinal | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 0 | 0 | 0 | 0 |
Household Cleaning | Eye & Ear Care | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 0 | 0 | 0 | 0 |
Household Cleaning | Dermatologicals | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 0 | 0 | 0 | 0 |
Household Cleaning | Oral Care | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 0 | 0 | 0 | 0 |
Household Cleaning | Other OTC | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | 0 | 0 | 0 | 0 |
Household Cleaning | Household Cleaning | ||||
Revenue from External Customer [Line Items] | ||||
Revenues | $ 24,691 | $ 26,337 | $ 46,963 | $ 47,879 |
Business Segments (Assets by Se
Business Segments (Assets by Segment) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Mar. 31, 2015 |
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Goodwill | $ 289,061 | $ 290,651 |
Indefinite-lived intangibles | 1,865,416 | |
Finite-lived intangibles | 252,253 | |
Intangible assets, net | 2,117,669 | 2,134,700 |
Intangible assets, net (including goodwill) | 2,406,730 | |
Finite-lived | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Finite-lived intangibles | 252,253 | |
Indefinite-lived | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Indefinite-lived intangibles | 1,865,416 | 1,873,404 |
North American OTC Healthcare | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Goodwill | 263,716 | 263,411 |
Intangible assets, net | 1,904,618 | |
Intangible assets, net (including goodwill) | 2,168,334 | |
North American OTC Healthcare | Finite-lived | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Finite-lived intangibles | 227,627 | |
North American OTC Healthcare | Indefinite-lived | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Indefinite-lived intangibles | 1,676,991 | |
International OTC Healthcare | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Goodwill | 18,545 | 20,440 |
Intangible assets, net | 79,229 | |
Intangible assets, net (including goodwill) | 97,774 | |
International OTC Healthcare | Finite-lived | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Finite-lived intangibles | 1,076 | |
International OTC Healthcare | Indefinite-lived | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Indefinite-lived intangibles | 78,153 | |
Household Cleaning | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Goodwill | 6,800 | $ 6,800 |
Intangible assets, net | 133,822 | |
Intangible assets, net (including goodwill) | 140,622 | |
Household Cleaning | Finite-lived | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Finite-lived intangibles | 23,550 | |
Household Cleaning | Indefinite-lived | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Indefinite-lived intangibles | $ 110,272 |
Condensed Consolidating Finan80
Condensed Consolidating Financial Statements (Condensed Consolidating Statements of Income and Comprehensive Income) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Revenues | ||||
Net sales | $ 205,262 | $ 180,005 | $ 396,549 | $ 324,546 |
Other revenues | 803 | 1,264 | 1,648 | 2,425 |
Total revenues | 206,065 | 181,269 | 398,197 | 326,971 |
Cost of Sales | ||||
Cost of sales (exclusive of depreciation shown below) | 86,125 | 78,727 | 166,021 | 142,563 |
Gross profit | 119,940 | 102,542 | 232,176 | 184,408 |
Operating Expenses | ||||
Advertising and promotion | 27,893 | 25,044 | 54,315 | 44,140 |
General and administrative | 16,462 | 27,128 | 34,051 | 44,134 |
Depreciation and amortization | 5,687 | 3,852 | 11,407 | 6,813 |
Total operating expenses | 50,042 | 56,024 | 99,773 | 95,087 |
Operating income | 69,898 | 46,518 | 132,403 | 89,321 |
Other (income) expense | ||||
Interest income | (33) | (15) | (60) | (47) |
Interest expense | 20,700 | 18,208 | 42,611 | 32,893 |
Loss on extinguishment of debt | 0 | 0 | 451 | 0 |
Equity in (income) loss of subsidiaries | 0 | 0 | 0 | 0 |
Total other expense | 20,667 | 18,193 | 43,002 | 32,846 |
Income before income taxes | 49,231 | 28,325 | 89,401 | 56,475 |
Provision for income taxes | 17,428 | 11,862 | 31,425 | 23,280 |
Net income | 31,803 | 16,463 | 57,976 | 33,195 |
Comprehensive income, net of tax: | ||||
Currency translation adjustments | (11,079) | (10,830) | (11,484) | (8,104) |
Total other comprehensive loss | (11,079) | (10,830) | (11,484) | (8,104) |
Comprehensive income | 20,724 | 5,633 | 46,492 | 25,091 |
Prestige Brands Holdings, Inc. | ||||
Revenues | ||||
Net sales | 0 | 0 | 0 | 0 |
Other revenues | 0 | 0 | 0 | 0 |
Total revenues | 0 | 0 | 0 | 0 |
Cost of Sales | ||||
Cost of sales (exclusive of depreciation shown below) | 0 | 0 | 0 | 0 |
Gross profit | 0 | 0 | 0 | 0 |
Operating Expenses | ||||
Advertising and promotion | 0 | 0 | 0 | 0 |
General and administrative | 1,199 | 1,109 | 2,514 | 2,254 |
Depreciation and amortization | 1,030 | 870 | 2,019 | 1,512 |
Total operating expenses | 2,229 | 1,979 | 4,533 | 3,766 |
Operating income | (2,229) | (1,979) | (4,533) | (3,766) |
Other (income) expense | ||||
Interest income | (12,161) | (12,245) | (24,210) | (24,378) |
Interest expense | 8,964 | 8,629 | 17,454 | 17,177 |
Loss on extinguishment of debt | 0 | |||
Equity in (income) loss of subsidiaries | (31,441) | (17,577) | (56,747) | (33,256) |
Total other expense | (34,638) | (21,193) | (63,503) | (40,457) |
Income before income taxes | 32,409 | 19,214 | 58,970 | 36,691 |
Provision for income taxes | 606 | 2,751 | 994 | 3,496 |
Net income | 31,803 | 16,463 | 57,976 | 33,195 |
Comprehensive income, net of tax: | ||||
Currency translation adjustments | (11,079) | (10,830) | (11,484) | (8,104) |
Total other comprehensive loss | (11,079) | (10,830) | (11,484) | (8,104) |
Comprehensive income | 20,724 | 5,633 | 46,492 | 25,091 |
Prestige Brands, Inc., the issuer or the borrower | ||||
Revenues | ||||
Net sales | 27,957 | 27,167 | 55,840 | 52,577 |
Other revenues | 79 | 95 | 175 | 225 |
Total revenues | 28,036 | 27,262 | 56,015 | 52,802 |
Cost of Sales | ||||
Cost of sales (exclusive of depreciation shown below) | 10,868 | 10,426 | 21,309 | 19,874 |
Gross profit | 17,168 | 16,836 | 34,706 | 32,928 |
Operating Expenses | ||||
Advertising and promotion | 3,204 | 2,699 | 5,721 | 5,388 |
General and administrative | 1,300 | 3,441 | 3,855 | 5,914 |
Depreciation and amortization | 147 | 145 | 293 | 290 |
Total operating expenses | 4,651 | 6,285 | 9,869 | 11,592 |
Operating income | 12,517 | 10,551 | 24,837 | 21,336 |
Other (income) expense | ||||
Interest income | (21,607) | (16,719) | (43,015) | (30,944) |
Interest expense | 20,303 | 18,208 | 42,211 | 32,893 |
Loss on extinguishment of debt | 451 | |||
Equity in (income) loss of subsidiaries | (19,746) | (9,825) | (36,701) | (20,723) |
Total other expense | (21,050) | (8,336) | (37,054) | (18,774) |
Income before income taxes | 33,567 | 18,887 | 61,891 | 40,110 |
Provision for income taxes | 4,892 | 3,262 | 8,917 | 6,979 |
Net income | 28,675 | 15,625 | 52,974 | 33,131 |
Comprehensive income, net of tax: | ||||
Currency translation adjustments | (11,079) | (10,830) | (11,484) | (8,104) |
Total other comprehensive loss | (11,079) | (10,830) | (11,484) | (8,104) |
Comprehensive income | 17,596 | 4,795 | 41,490 | 25,027 |
Combined Subsidiary Guarantors | ||||
Revenues | ||||
Net sales | 164,772 | 138,336 | 317,296 | 247,234 |
Other revenues | 798 | 1,241 | 1,617 | 2,340 |
Total revenues | 165,570 | 139,577 | 318,913 | 249,574 |
Cost of Sales | ||||
Cost of sales (exclusive of depreciation shown below) | 72,120 | 64,812 | 138,498 | 115,327 |
Gross profit | 93,450 | 74,765 | 180,415 | 134,247 |
Operating Expenses | ||||
Advertising and promotion | 21,933 | 19,311 | 43,161 | 33,377 |
General and administrative | 12,912 | 20,329 | 24,863 | 29,319 |
Depreciation and amortization | 4,447 | 2,729 | 8,892 | 4,818 |
Total operating expenses | 39,292 | 42,369 | 76,916 | 67,514 |
Operating income | 54,158 | 32,396 | 103,499 | 66,733 |
Other (income) expense | ||||
Interest income | (1,169) | (1,760) | (2,389) | (2,522) |
Interest expense | 25,294 | 20,333 | 50,349 | 38,138 |
Loss on extinguishment of debt | 0 | |||
Equity in (income) loss of subsidiaries | (3,385) | (1,870) | (4,835) | (911) |
Total other expense | 20,740 | 16,703 | 43,125 | 34,705 |
Income before income taxes | 33,418 | 15,693 | 60,374 | 32,028 |
Provision for income taxes | 10,632 | 4,976 | 19,661 | 11,202 |
Net income | 22,786 | 10,717 | 40,713 | 20,826 |
Comprehensive income, net of tax: | ||||
Currency translation adjustments | (11,079) | (10,830) | (11,484) | (8,104) |
Total other comprehensive loss | (11,079) | (10,830) | (11,484) | (8,104) |
Comprehensive income | 11,707 | (113) | 29,229 | 12,722 |
Combined Non-Guarantor Subsidiaries | ||||
Revenues | ||||
Net sales | 14,005 | 15,212 | 25,613 | 26,163 |
Other revenues | 543 | 436 | 1,041 | 838 |
Total revenues | 14,548 | 15,648 | 26,654 | 27,001 |
Cost of Sales | ||||
Cost of sales (exclusive of depreciation shown below) | 4,952 | 5,767 | 9,360 | 9,790 |
Gross profit | 9,596 | 9,881 | 17,294 | 17,211 |
Operating Expenses | ||||
Advertising and promotion | 2,756 | 3,034 | 5,433 | 5,375 |
General and administrative | 1,051 | 2,249 | 2,819 | 6,647 |
Depreciation and amortization | 63 | 108 | 203 | 193 |
Total operating expenses | 3,870 | 5,391 | 8,455 | 12,215 |
Operating income | 5,726 | 4,490 | 8,839 | 4,996 |
Other (income) expense | ||||
Interest income | (126) | (11) | (238) | (40) |
Interest expense | 1,169 | 1,758 | 2,389 | 2,522 |
Loss on extinguishment of debt | 0 | |||
Equity in (income) loss of subsidiaries | 0 | 0 | 0 | 0 |
Total other expense | 1,043 | 1,747 | 2,151 | 2,482 |
Income before income taxes | 4,683 | 2,743 | 6,688 | 2,514 |
Provision for income taxes | 1,298 | 873 | 1,853 | 1,603 |
Net income | 3,385 | 1,870 | 4,835 | 911 |
Comprehensive income, net of tax: | ||||
Currency translation adjustments | (11,079) | (10,830) | (11,484) | (8,104) |
Total other comprehensive loss | (11,079) | (10,830) | (11,484) | (8,104) |
Comprehensive income | (7,694) | (8,960) | (6,649) | (7,193) |
Eliminations | ||||
Revenues | ||||
Net sales | (1,472) | (710) | (2,200) | (1,428) |
Other revenues | (617) | (508) | (1,185) | (978) |
Total revenues | (2,089) | (1,218) | (3,385) | (2,406) |
Cost of Sales | ||||
Cost of sales (exclusive of depreciation shown below) | (1,815) | (2,278) | (3,146) | (2,428) |
Gross profit | (274) | 1,060 | (239) | 22 |
Operating Expenses | ||||
Advertising and promotion | 0 | 0 | 0 | 0 |
General and administrative | 0 | 0 | 0 | 0 |
Depreciation and amortization | 0 | 0 | 0 | 0 |
Total operating expenses | 0 | 0 | 0 | 0 |
Operating income | (274) | 1,060 | (239) | 22 |
Other (income) expense | ||||
Interest income | 35,030 | 30,720 | 69,792 | 57,837 |
Interest expense | (35,030) | (30,720) | (69,792) | (57,837) |
Loss on extinguishment of debt | 0 | |||
Equity in (income) loss of subsidiaries | 54,572 | 29,272 | 98,283 | 54,890 |
Total other expense | 54,572 | 29,272 | 98,283 | 54,890 |
Income before income taxes | (54,846) | (28,212) | (98,522) | (54,868) |
Provision for income taxes | 0 | 0 | 0 | 0 |
Net income | (54,846) | (28,212) | (98,522) | (54,868) |
Comprehensive income, net of tax: | ||||
Currency translation adjustments | 33,237 | 32,490 | 34,452 | 24,312 |
Total other comprehensive loss | 33,237 | 32,490 | 34,452 | 24,312 |
Comprehensive income | $ (21,609) | $ 4,278 | $ (64,070) | $ (30,556) |
Condensed Consolidating Finan81
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Mar. 31, 2015 | Sep. 30, 2014 | Mar. 31, 2014 |
Condensed Financial Statements, Captions [Line Items] | ||||
Ownership percentage, subsidiaries | 100.00% | |||
Current assets | ||||
Cash and cash equivalents | $ 22,152 | $ 21,318 | $ 21,748 | $ 28,331 |
Accounts receivable, net | 91,340 | 87,858 | ||
Inventories | 77,137 | 74,000 | ||
Deferred income tax assets | 8,273 | 8,097 | ||
Prepaid expenses and other current assets | 6,877 | 10,434 | ||
Total current assets | 205,779 | 201,707 | ||
Property and equipment, net | 12,920 | 13,744 | ||
Goodwill | 289,061 | 290,651 | ||
Intangible assets, net | 2,117,669 | 2,134,700 | ||
Other long-term assets | 1,462 | 1,165 | ||
Intercompany receivables | 0 | 0 | ||
Investment in subsidiary | 0 | 0 | ||
Total Assets | 2,626,891 | 2,641,967 | ||
Current liabilities | ||||
Accounts payable | 41,777 | 46,115 | ||
Accrued interest payable | 9,656 | 11,974 | ||
Other accrued liabilities | 41,595 | 40,948 | ||
Total current liabilities | 93,028 | 99,037 | ||
Long-term debt | ||||
Principal amount | 1,503,600 | 1,593,600 | ||
Less unamortized debt costs | (31,736) | (32,327) | ||
Long-term debt, net | 1,471,864 | 1,561,273 | ||
Deferred income tax liabilities | 373,764 | 351,569 | ||
Other long-term liabilities | 2,480 | 2,464 | ||
Intercompany payables | 0 | 0 | ||
Total Liabilities | 1,941,136 | 2,014,343 | ||
Stockholders' Equity | ||||
Common stock | 530 | 525 | ||
Additional paid-in capital | 439,861 | 426,584 | ||
Treasury stock, at cost | (5,121) | (3,478) | ||
Accumulated other comprehensive loss, net of tax | (34,896) | (23,412) | ||
Retained earnings (accumulated deficit) | 285,381 | 227,405 | ||
Total Stockholders' Equity | 685,755 | 627,624 | ||
Total Liabilities and Stockholders' Equity | 2,626,891 | 2,641,967 | ||
Prestige Brands Holdings, Inc. | ||||
Current assets | ||||
Cash and cash equivalents | 10,554 | 11,387 | 10,465 | 24,644 |
Accounts receivable, net | 0 | 0 | ||
Inventories | 0 | 0 | ||
Deferred income tax assets | 281 | 452 | ||
Prepaid expenses and other current assets | 2,565 | 5,731 | ||
Total current assets | 13,400 | 17,570 | ||
Property and equipment, net | 9,918 | 10,726 | ||
Goodwill | 0 | 0 | ||
Intangible assets, net | 0 | 0 | ||
Other long-term assets | 0 | 0 | ||
Intercompany receivables | 1,224,520 | 1,210,017 | ||
Investment in subsidiary | 1,588,050 | 1,545,575 | ||
Total Assets | 2,835,888 | 2,783,888 | ||
Current liabilities | ||||
Accounts payable | 2,254 | 1,959 | ||
Accrued interest payable | 0 | 0 | ||
Other accrued liabilities | 7,875 | 10,378 | ||
Total current liabilities | 10,129 | 12,337 | ||
Long-term debt | ||||
Principal amount | 0 | 0 | ||
Less unamortized debt costs | 0 | 0 | ||
Long-term debt, net | 0 | 0 | ||
Deferred income tax liabilities | 0 | 0 | ||
Other long-term liabilities | 0 | 0 | ||
Intercompany payables | 2,140,004 | 2,143,927 | ||
Total Liabilities | 2,150,133 | 2,156,264 | ||
Stockholders' Equity | ||||
Common stock | 530 | 525 | ||
Additional paid-in capital | 439,861 | 426,584 | ||
Treasury stock, at cost | (5,121) | (3,478) | ||
Accumulated other comprehensive loss, net of tax | (34,896) | (23,412) | ||
Retained earnings (accumulated deficit) | 285,381 | 227,405 | ||
Total Stockholders' Equity | 685,755 | 627,624 | ||
Total Liabilities and Stockholders' Equity | 2,835,888 | 2,783,888 | ||
Prestige Brands, Inc., the issuer or the borrower | ||||
Current assets | ||||
Cash and cash equivalents | 0 | 0 | 0 | 0 |
Accounts receivable, net | 12,810 | 14,539 | ||
Inventories | 9,684 | 8,667 | ||
Deferred income tax assets | 750 | 674 | ||
Prepaid expenses and other current assets | 543 | 141 | ||
Total current assets | 23,787 | 24,021 | ||
Property and equipment, net | 243 | 175 | ||
Goodwill | 66,007 | 66,007 | ||
Intangible assets, net | 192,057 | 192,325 | ||
Other long-term assets | 1,462 | 1,165 | ||
Intercompany receivables | 2,539,960 | 2,607,054 | ||
Investment in subsidiary | 1,253,751 | 1,228,535 | ||
Total Assets | 4,077,267 | 4,119,282 | ||
Current liabilities | ||||
Accounts payable | 7,453 | 6,829 | ||
Accrued interest payable | 9,656 | 11,974 | ||
Other accrued liabilities | 2,377 | 1,153 | ||
Total current liabilities | 19,486 | 19,956 | ||
Long-term debt | ||||
Principal amount | 1,503,600 | 1,593,600 | ||
Less unamortized debt costs | (31,736) | (32,327) | ||
Long-term debt, net | 1,471,864 | 1,561,273 | ||
Deferred income tax liabilities | 59,368 | 59,038 | ||
Other long-term liabilities | 0 | 0 | ||
Intercompany payables | 1,007,264 | 1,001,219 | ||
Total Liabilities | 2,557,982 | 2,641,486 | ||
Stockholders' Equity | ||||
Common stock | 0 | 0 | ||
Additional paid-in capital | 1,280,947 | 1,280,948 | ||
Treasury stock, at cost | 0 | 0 | ||
Accumulated other comprehensive loss, net of tax | (34,896) | (23,412) | ||
Retained earnings (accumulated deficit) | 273,234 | 220,260 | ||
Total Stockholders' Equity | 1,519,285 | 1,477,796 | ||
Total Liabilities and Stockholders' Equity | 4,077,267 | 4,119,282 | ||
Combined Subsidiary Guarantors | ||||
Current assets | ||||
Cash and cash equivalents | 0 | 0 | 5,034 | 0 |
Accounts receivable, net | 70,300 | 66,523 | ||
Inventories | 62,371 | 60,297 | ||
Deferred income tax assets | 6,863 | 6,497 | ||
Prepaid expenses and other current assets | 3,078 | 3,804 | ||
Total current assets | 142,612 | 137,121 | ||
Property and equipment, net | 2,210 | 2,207 | ||
Goodwill | 204,510 | 204,205 | ||
Intangible assets, net | 1,846,203 | 1,854,798 | ||
Other long-term assets | 0 | 0 | ||
Intercompany receivables | 822,065 | 668,169 | ||
Investment in subsidiary | 61,703 | 65,564 | ||
Total Assets | 3,079,303 | 2,932,064 | ||
Current liabilities | ||||
Accounts payable | 29,846 | 32,898 | ||
Accrued interest payable | 0 | 0 | ||
Other accrued liabilities | 27,132 | 25,795 | ||
Total current liabilities | 56,978 | 58,693 | ||
Long-term debt | ||||
Principal amount | 0 | 0 | ||
Less unamortized debt costs | 0 | 0 | ||
Long-term debt, net | 0 | 0 | ||
Deferred income tax liabilities | 314,376 | 292,504 | ||
Other long-term liabilities | 2,333 | 2,293 | ||
Intercompany payables | 1,377,646 | 1,279,833 | ||
Total Liabilities | 1,751,333 | 1,633,323 | ||
Stockholders' Equity | ||||
Common stock | 0 | 0 | ||
Additional paid-in capital | 1,131,578 | 1,131,578 | ||
Treasury stock, at cost | 0 | 0 | ||
Accumulated other comprehensive loss, net of tax | (34,896) | (23,412) | ||
Retained earnings (accumulated deficit) | 231,288 | 190,575 | ||
Total Stockholders' Equity | 1,327,970 | 1,298,741 | ||
Total Liabilities and Stockholders' Equity | 3,079,303 | 2,932,064 | ||
Combined Non-Guarantor Subsidiaries | ||||
Current assets | ||||
Cash and cash equivalents | 11,598 | 9,931 | 6,249 | 3,687 |
Accounts receivable, net | 8,230 | 6,796 | ||
Inventories | 6,467 | 6,182 | ||
Deferred income tax assets | 379 | 474 | ||
Prepaid expenses and other current assets | 691 | 758 | ||
Total current assets | 27,365 | 24,141 | ||
Property and equipment, net | 549 | 636 | ||
Goodwill | 18,544 | 20,439 | ||
Intangible assets, net | 79,409 | 87,577 | ||
Other long-term assets | 0 | 0 | ||
Intercompany receivables | 10,880 | 8,764 | ||
Investment in subsidiary | 0 | 0 | ||
Total Assets | 136,747 | 141,557 | ||
Current liabilities | ||||
Accounts payable | 2,224 | 4,429 | ||
Accrued interest payable | 0 | 0 | ||
Other accrued liabilities | 4,211 | 3,622 | ||
Total current liabilities | 6,435 | 8,051 | ||
Long-term debt | ||||
Principal amount | 0 | 0 | ||
Less unamortized debt costs | 0 | 0 | ||
Long-term debt, net | 0 | 0 | ||
Deferred income tax liabilities | 20 | 27 | ||
Other long-term liabilities | 147 | 171 | ||
Intercompany payables | 72,511 | 69,025 | ||
Total Liabilities | 79,113 | 77,274 | ||
Stockholders' Equity | ||||
Common stock | 0 | 0 | ||
Additional paid-in capital | 74,031 | 74,031 | ||
Treasury stock, at cost | 0 | 0 | ||
Accumulated other comprehensive loss, net of tax | (34,896) | (23,412) | ||
Retained earnings (accumulated deficit) | 18,499 | 13,664 | ||
Total Stockholders' Equity | 57,634 | 64,283 | ||
Total Liabilities and Stockholders' Equity | 136,747 | 141,557 | ||
Eliminations | ||||
Current assets | ||||
Cash and cash equivalents | 0 | 0 | $ 0 | $ 0 |
Accounts receivable, net | 0 | 0 | ||
Inventories | (1,385) | (1,146) | ||
Deferred income tax assets | 0 | 0 | ||
Prepaid expenses and other current assets | 0 | 0 | ||
Total current assets | (1,385) | (1,146) | ||
Property and equipment, net | 0 | 0 | ||
Goodwill | 0 | 0 | ||
Intangible assets, net | 0 | 0 | ||
Other long-term assets | 0 | 0 | ||
Intercompany receivables | (4,597,425) | (4,494,004) | ||
Investment in subsidiary | (2,903,504) | (2,839,674) | ||
Total Assets | (7,502,314) | (7,334,824) | ||
Current liabilities | ||||
Accounts payable | 0 | 0 | ||
Accrued interest payable | 0 | 0 | ||
Other accrued liabilities | 0 | 0 | ||
Total current liabilities | 0 | 0 | ||
Long-term debt | ||||
Principal amount | 0 | 0 | ||
Less unamortized debt costs | 0 | 0 | ||
Long-term debt, net | 0 | 0 | ||
Deferred income tax liabilities | 0 | 0 | ||
Other long-term liabilities | 0 | 0 | ||
Intercompany payables | (4,597,425) | (4,494,004) | ||
Total Liabilities | (4,597,425) | (4,494,004) | ||
Stockholders' Equity | ||||
Common stock | 0 | 0 | ||
Additional paid-in capital | (2,486,556) | (2,486,557) | ||
Treasury stock, at cost | 0 | 0 | ||
Accumulated other comprehensive loss, net of tax | 104,688 | 70,236 | ||
Retained earnings (accumulated deficit) | (523,021) | (424,499) | ||
Total Stockholders' Equity | (2,904,889) | (2,840,820) | ||
Total Liabilities and Stockholders' Equity | $ (7,502,314) | $ (7,334,824) |
Condensed Consolidating Finan82
Condensed Consolidating Financial Statements (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Operating Activities | ||||
Net income (loss) | $ 31,803 | $ 16,463 | $ 57,976 | $ 33,195 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||
Depreciation and amortization | 11,407 | 6,815 | ||
Deferred income taxes | 21,985 | 11,496 | ||
Amortization of debt origination costs | 4,055 | 3,085 | ||
Stock-based compensation costs | 5,034 | 3,403 | ||
Loss on extinguishment of debt | 0 | 0 | 451 | 0 |
Loss (gain) on sale or disposal of property and equipment | (36) | 56 | ||
Equity in income of subsidiaries | 0 | 0 | 0 | 0 |
Changes in operating assets and liabilities, net of effects from acquisitions | ||||
Accounts receivable | (3,918) | (8,363) | ||
Inventories | (3,838) | 7,264 | ||
Prepaid expenses and other current assets | 3,436 | 3,114 | ||
Accounts payable | (4,519) | (5,647) | ||
Accrued liabilities | (1,443) | 2,640 | ||
Net cash provided by operating activities | 90,590 | 57,058 | ||
Investing Activities | ||||
Purchases of property and equipment | (1,683) | (1,380) | ||
Proceeds from the sale of property and equipment | 344 | 0 | ||
Proceeds from sale of business | 0 | 18,500 | ||
Acquisition of Insight Pharmaceuticals, less cash acquired | (749,666) | |||
Acquisition of the Hydralyte brand | (77,991) | |||
Intercompany activity, net | 0 | |||
Net cash used in investing activities | (1,339) | (810,537) | ||
Financing Activities | ||||
Term loan borrowings | 720,000 | |||
Term loan repayments | (50,000) | (25,000) | ||
Borrowings under revolving credit agreement | 15,000 | 124,600 | ||
Repayments under revolving credit agreement | (55,000) | (58,500) | ||
Payments of debt origination costs | (4,211) | (16,072) | ||
Proceeds from exercise of stock options | 6,398 | 2,757 | ||
Proceeds from restricted stock exercises | 544 | 57 | ||
Excess tax benefits from share-based awards | 1,850 | 1,030 | ||
Fair value of shares surrendered as payment of tax withholding | (2,187) | (1,660) | ||
Intercompany activity, net | 0 | 0 | ||
Net cash (used in) provided by financing activities | (87,606) | 747,212 | ||
Effects of exchange rate changes on cash and cash equivalents | (811) | (316) | ||
Increase (decrease) in cash and cash equivalents | 834 | (6,583) | ||
Cash and cash equivalents - beginning of period | 21,318 | 28,331 | ||
Cash and cash equivalents - end of period | 22,152 | 21,748 | 22,152 | 21,748 |
Prestige Brands Holdings, Inc. | ||||
Operating Activities | ||||
Net income (loss) | 31,803 | 16,463 | 57,976 | 33,195 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||
Depreciation and amortization | 2,019 | 1,512 | ||
Deferred income taxes | 171 | (879) | ||
Amortization of debt origination costs | 0 | 0 | ||
Stock-based compensation costs | 4,993 | 3,403 | ||
Loss on extinguishment of debt | 0 | |||
Loss (gain) on sale or disposal of property and equipment | 0 | 0 | ||
Equity in income of subsidiaries | (31,441) | (17,577) | (56,747) | (33,256) |
Changes in operating assets and liabilities, net of effects from acquisitions | ||||
Accounts receivable | 0 | 466 | ||
Inventories | 0 | 0 | ||
Prepaid expenses and other current assets | 3,166 | 5,163 | ||
Accounts payable | 269 | (2,332) | ||
Accrued liabilities | (2,503) | (1,321) | ||
Net cash provided by operating activities | 9,344 | 5,951 | ||
Investing Activities | ||||
Purchases of property and equipment | (1,107) | (1,127) | ||
Proceeds from the sale of property and equipment | 0 | |||
Proceeds from sale of business | 0 | |||
Acquisition of Insight Pharmaceuticals, less cash acquired | 0 | |||
Acquisition of the Hydralyte brand | 0 | |||
Intercompany activity, net | 0 | |||
Net cash used in investing activities | (1,107) | (1,127) | ||
Financing Activities | ||||
Term loan borrowings | 0 | |||
Term loan repayments | 0 | 0 | ||
Borrowings under revolving credit agreement | 0 | 0 | ||
Repayments under revolving credit agreement | 0 | 0 | ||
Payments of debt origination costs | 0 | 0 | ||
Proceeds from exercise of stock options | 6,398 | 2,757 | ||
Proceeds from restricted stock exercises | 544 | 57 | ||
Excess tax benefits from share-based awards | 1,850 | 1,030 | ||
Fair value of shares surrendered as payment of tax withholding | (2,187) | (1,660) | ||
Intercompany activity, net | (15,675) | (21,187) | ||
Net cash (used in) provided by financing activities | (9,070) | (19,003) | ||
Effects of exchange rate changes on cash and cash equivalents | 0 | 0 | ||
Increase (decrease) in cash and cash equivalents | (833) | (14,179) | ||
Cash and cash equivalents - beginning of period | 11,387 | 24,644 | ||
Cash and cash equivalents - end of period | 10,554 | 10,465 | 10,554 | 10,465 |
Prestige Brands, Inc., the issuer or the borrower | ||||
Operating Activities | ||||
Net income (loss) | 28,675 | 15,625 | 52,974 | 33,131 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||
Depreciation and amortization | 293 | 290 | ||
Deferred income taxes | 254 | 1,351 | ||
Amortization of debt origination costs | 4,055 | 3,085 | ||
Stock-based compensation costs | 0 | 0 | ||
Loss on extinguishment of debt | 451 | |||
Loss (gain) on sale or disposal of property and equipment | 0 | 0 | ||
Equity in income of subsidiaries | (19,746) | (9,825) | (36,701) | (20,723) |
Changes in operating assets and liabilities, net of effects from acquisitions | ||||
Accounts receivable | 1,729 | (107) | ||
Inventories | (1,017) | 4,691 | ||
Prepaid expenses and other current assets | (402) | (241) | ||
Accounts payable | 624 | 1,850 | ||
Accrued liabilities | (1,094) | 3,313 | ||
Net cash provided by operating activities | 21,166 | 26,640 | ||
Investing Activities | ||||
Purchases of property and equipment | (93) | 0 | ||
Proceeds from the sale of property and equipment | 0 | |||
Proceeds from sale of business | 0 | |||
Acquisition of Insight Pharmaceuticals, less cash acquired | 0 | |||
Acquisition of the Hydralyte brand | 0 | |||
Intercompany activity, net | (809,157) | |||
Net cash used in investing activities | (93) | (809,157) | ||
Financing Activities | ||||
Term loan borrowings | 720,000 | |||
Term loan repayments | (50,000) | (25,000) | ||
Borrowings under revolving credit agreement | 15,000 | 124,600 | ||
Repayments under revolving credit agreement | (55,000) | (58,500) | ||
Payments of debt origination costs | (4,211) | (16,072) | ||
Proceeds from exercise of stock options | 0 | 0 | ||
Proceeds from restricted stock exercises | 0 | 0 | ||
Excess tax benefits from share-based awards | 0 | 0 | ||
Fair value of shares surrendered as payment of tax withholding | 0 | 0 | ||
Intercompany activity, net | 73,138 | 37,489 | ||
Net cash (used in) provided by financing activities | (21,073) | 782,517 | ||
Effects of exchange rate changes on cash and cash equivalents | 0 | 0 | ||
Increase (decrease) in cash and cash equivalents | 0 | 0 | ||
Cash and cash equivalents - beginning of period | 0 | 0 | ||
Cash and cash equivalents - end of period | 0 | 0 | 0 | 0 |
Combined Subsidiary Guarantors | ||||
Operating Activities | ||||
Net income (loss) | 22,786 | 10,717 | 40,713 | 20,826 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||
Depreciation and amortization | 8,892 | 4,818 | ||
Deferred income taxes | 21,506 | 11,084 | ||
Amortization of debt origination costs | 0 | 0 | ||
Stock-based compensation costs | 0 | 0 | ||
Loss on extinguishment of debt | 0 | |||
Loss (gain) on sale or disposal of property and equipment | 0 | 0 | ||
Equity in income of subsidiaries | (3,385) | (1,870) | (4,835) | (911) |
Changes in operating assets and liabilities, net of effects from acquisitions | ||||
Accounts receivable | (3,550) | (4,496) | ||
Inventories | (2,177) | 1,857 | ||
Prepaid expenses and other current assets | 660 | (1,718) | ||
Accounts payable | (3,343) | (6,997) | ||
Accrued liabilities | 1,012 | (701) | ||
Net cash provided by operating activities | 58,878 | 23,762 | ||
Investing Activities | ||||
Purchases of property and equipment | (103) | (87) | ||
Proceeds from the sale of property and equipment | 0 | |||
Proceeds from sale of business | 18,500 | |||
Acquisition of Insight Pharmaceuticals, less cash acquired | (749,666) | |||
Acquisition of the Hydralyte brand | 0 | |||
Intercompany activity, net | 731,166 | |||
Net cash used in investing activities | (103) | (87) | ||
Financing Activities | ||||
Term loan borrowings | 0 | |||
Term loan repayments | 0 | 0 | ||
Borrowings under revolving credit agreement | 0 | 0 | ||
Repayments under revolving credit agreement | 0 | 0 | ||
Payments of debt origination costs | 0 | 0 | ||
Proceeds from exercise of stock options | 0 | 0 | ||
Proceeds from restricted stock exercises | 0 | 0 | ||
Excess tax benefits from share-based awards | 0 | 0 | ||
Fair value of shares surrendered as payment of tax withholding | 0 | 0 | ||
Intercompany activity, net | (58,775) | (18,641) | ||
Net cash (used in) provided by financing activities | (58,775) | (18,641) | ||
Effects of exchange rate changes on cash and cash equivalents | 0 | 0 | ||
Increase (decrease) in cash and cash equivalents | 0 | 5,034 | ||
Cash and cash equivalents - beginning of period | 0 | 0 | ||
Cash and cash equivalents - end of period | 0 | 5,034 | 0 | 5,034 |
Combined Non-Guarantor Subsidiaries | ||||
Operating Activities | ||||
Net income (loss) | 3,385 | 1,870 | 4,835 | 911 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||
Depreciation and amortization | 203 | 195 | ||
Deferred income taxes | 54 | (60) | ||
Amortization of debt origination costs | 0 | 0 | ||
Stock-based compensation costs | 41 | 0 | ||
Loss on extinguishment of debt | 0 | |||
Loss (gain) on sale or disposal of property and equipment | (36) | 56 | ||
Equity in income of subsidiaries | 0 | 0 | 0 | 0 |
Changes in operating assets and liabilities, net of effects from acquisitions | ||||
Accounts receivable | (2,097) | (4,226) | ||
Inventories | (883) | 738 | ||
Prepaid expenses and other current assets | 12 | (90) | ||
Accounts payable | (2,069) | 1,832 | ||
Accrued liabilities | 1,142 | 1,349 | ||
Net cash provided by operating activities | 1,202 | 705 | ||
Investing Activities | ||||
Purchases of property and equipment | (380) | (166) | ||
Proceeds from the sale of property and equipment | 344 | |||
Proceeds from sale of business | 0 | |||
Acquisition of Insight Pharmaceuticals, less cash acquired | 0 | |||
Acquisition of the Hydralyte brand | (77,991) | |||
Intercompany activity, net | 77,991 | |||
Net cash used in investing activities | (36) | (166) | ||
Financing Activities | ||||
Term loan borrowings | 0 | |||
Term loan repayments | 0 | 0 | ||
Borrowings under revolving credit agreement | 0 | 0 | ||
Repayments under revolving credit agreement | 0 | 0 | ||
Payments of debt origination costs | 0 | 0 | ||
Proceeds from exercise of stock options | 0 | 0 | ||
Proceeds from restricted stock exercises | 0 | 0 | ||
Excess tax benefits from share-based awards | 0 | 0 | ||
Fair value of shares surrendered as payment of tax withholding | 0 | 0 | ||
Intercompany activity, net | 1,312 | 2,339 | ||
Net cash (used in) provided by financing activities | 1,312 | 2,339 | ||
Effects of exchange rate changes on cash and cash equivalents | (811) | (316) | ||
Increase (decrease) in cash and cash equivalents | 1,667 | 2,562 | ||
Cash and cash equivalents - beginning of period | 9,931 | 3,687 | ||
Cash and cash equivalents - end of period | 11,598 | 6,249 | 11,598 | 6,249 |
Eliminations | ||||
Operating Activities | ||||
Net income (loss) | (54,846) | (28,212) | (98,522) | (54,868) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||
Depreciation and amortization | 0 | 0 | ||
Deferred income taxes | 0 | 0 | ||
Amortization of debt origination costs | 0 | 0 | ||
Stock-based compensation costs | 0 | 0 | ||
Loss on extinguishment of debt | 0 | |||
Loss (gain) on sale or disposal of property and equipment | 0 | 0 | ||
Equity in income of subsidiaries | 54,572 | 29,272 | 98,283 | 54,890 |
Changes in operating assets and liabilities, net of effects from acquisitions | ||||
Accounts receivable | 0 | 0 | ||
Inventories | 239 | (22) | ||
Prepaid expenses and other current assets | 0 | 0 | ||
Accounts payable | 0 | 0 | ||
Accrued liabilities | 0 | 0 | ||
Net cash provided by operating activities | 0 | 0 | ||
Investing Activities | ||||
Purchases of property and equipment | 0 | 0 | ||
Proceeds from the sale of property and equipment | 0 | |||
Proceeds from sale of business | 0 | |||
Acquisition of Insight Pharmaceuticals, less cash acquired | 0 | |||
Acquisition of the Hydralyte brand | 0 | |||
Intercompany activity, net | 0 | |||
Net cash used in investing activities | 0 | 0 | ||
Financing Activities | ||||
Term loan borrowings | 0 | |||
Term loan repayments | 0 | 0 | ||
Borrowings under revolving credit agreement | 0 | 0 | ||
Repayments under revolving credit agreement | 0 | 0 | ||
Payments of debt origination costs | 0 | 0 | ||
Proceeds from exercise of stock options | 0 | 0 | ||
Proceeds from restricted stock exercises | 0 | 0 | ||
Excess tax benefits from share-based awards | 0 | 0 | ||
Fair value of shares surrendered as payment of tax withholding | 0 | 0 | ||
Intercompany activity, net | 0 | 0 | ||
Net cash (used in) provided by financing activities | 0 | 0 | ||
Effects of exchange rate changes on cash and cash equivalents | 0 | 0 | ||
Increase (decrease) in cash and cash equivalents | 0 | 0 | ||
Cash and cash equivalents - beginning of period | 0 | 0 | ||
Cash and cash equivalents - end of period | $ 0 | $ 0 | $ 0 | $ 0 |
Subsequent Events (Details)
Subsequent Events (Details) - $ / shares | Oct. 28, 2015 | Aug. 04, 2015 | Jul. 01, 2015 | May. 11, 2015 | Sep. 30, 2015 | Sep. 30, 2014 |
Subsequent Event [Line Items] | ||||||
Stock options granted (in shares) | 200,100 | 307,500 | ||||
Exercise price of granted awards (in USD per share) | $ 41.80 | $ 33.50 | ||||
Restricted Stock Units (RSUs) | ||||||
Subsequent Event [Line Items] | ||||||
Granted in period (in shares) | 2,075 | 2,841 | 185,904 | 259,500 | 104,400 | |
Award vesting period | 3 years | |||||
Subsequent event | ||||||
Subsequent Event [Line Items] | ||||||
Award vesting period | 3 years | |||||
Subsequent event | Chief Financial Officer | ||||||
Subsequent Event [Line Items] | ||||||
Stock options granted (in shares) | 8,079 | |||||
Annual award vesting percentage | 33.30% | |||||
Term from grant date, exercisable | 10 years | |||||
Exercise price of granted awards (in USD per share) | $ 50.42 | |||||
Subsequent event | Restricted Stock Units (RSUs) | Chief Financial Officer | ||||||
Subsequent Event [Line Items] | ||||||
Granted in period (in shares) | 6,612 |