Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements As described in Note 10, Prestige Brands Holdings, Inc., together with certain of our 100% owned subsidiaries, has fully and unconditionally guaranteed, on a joint and several basis, the obligations of Prestige Brands, Inc. (a 100% owned subsidiary of the Company) set forth in the indentures governing the 2016 Senior Notes and the 2013 Senior Notes, including the obligation to pay principal and interest with respect to the 2016 Senior Notes and the 2013 Senior Notes. The 100% owned subsidiaries of the Company that have guaranteed the 2016 Senior Notes and the 2013 Senior Notes are as follows: Prestige Services Corp., Prestige Brands Holdings, Inc. (a Virginia corporation), Prestige Brands International, Inc., Medtech Holdings, Inc., Medtech Products Inc., The Cutex Company, The Spic and Span Company, Blacksmith Brands, Inc., Insight Pharmaceuticals Corporation, Insight Pharmaceuticals, LLC, Practical Health Products, Inc., and DenTek Holdings, Inc. (collectively, the "Subsidiary Guarantors"). A significant portion of our operating income and cash flow is generated by our subsidiaries. As a result, funds necessary to meet Prestige Brands, Inc.'s debt service obligations are provided in part by distributions or advances from our subsidiaries. Under certain circumstances, contractual and legal restrictions, as well as the financial condition and operating requirements of our subsidiaries, could limit Prestige Brands, Inc.'s ability to obtain cash from our subsidiaries for the purpose of meeting our debt service obligations, including the payment of principal and interest on the 2016 Senior Notes and the 2013 Senior Notes. Although holders of the 2016 Senior Notes and the 2013 Senior Notes will be direct creditors of the guarantors of the 2016 Senior Notes and the 2013 Senior Notes by virtue of the guarantees, we have indirect subsidiaries located primarily in the United Kingdom, the Netherlands and Australia (collectively, the "Non-Guarantor Subsidiaries") that have not guaranteed the 2016 Senior Notes or the 2013 Senior Notes, and such subsidiaries will not be obligated with respect to the 2016 Senior Notes or the 2013 Senior Notes. As a result, the claims of creditors of the Non-Guarantor Subsidiaries will effectively have priority with respect to the assets and earnings of such companies over the claims of the holders of the 2016 Senior Notes and the 2013 Senior Notes. Presented below are supplemental Condensed Consolidating Balance Sheets as of September 30, 2016 and March 31, 2016 , Condensed Consolidating Statements of Income and Comprehensive Income for the three and six months ended September 30, 2016 and 2015 , and Condensed Consolidating Statements of Cash Flows for the six months ended September 30, 2016 and 2015 . Such consolidating information includes separate columns for: a) Prestige Brands Holdings, Inc., the parent, b) Prestige Brands, Inc., the Issuer or the Borrower, c) Combined Subsidiary Guarantors, d) Combined Non-Guarantor Subsidiaries, and e) Elimination entries necessary to consolidate the Company and all of its subsidiaries. The Condensed Consolidating Financial Statements are presented using the equity method of accounting for investments in our 100% owned subsidiaries. Under the equity method, the investments in subsidiaries are recorded at cost and adjusted for our share of the subsidiaries' cumulative results of operations, capital contributions, distributions and other equity changes. The elimination entries principally eliminate investments in subsidiaries and intercompany balances and transactions. The financial information in this note should be read in conjunction with the Consolidated Financial Statements presented and other notes related thereto contained in this Quarterly Report on Form 10-Q. In the second quarter of fiscal 2017, the Company determined that it had incorrectly recorded certain intercompany transactions relating to the first quarter of fiscal 2017 in the condensed consolidating financial statements. This resulted in an overstatement of equity in earnings of subsidiaries for Prestige Brands, Inc. (the “Issuer”) of $44.6 million and a net understatement of equity in earnings of subsidiaries for the eliminations of $44.6 million for the three months ended June 30, 2016.This item also resulted in corresponding adjustments to the investments in subsidiaries on the condensed consolidating balance sheet as of June 30, 2016 and adjustments to net income (loss) and equity in income of subsidiaries in the condensed consolidating statement of cash flows, although net cash provided by (used in) operating activities for the three months ended June 30, 2016 remained unchanged. These errors had no impact to the Company's consolidated balance sheet, consolidated statement of income or consolidated statement of cash flows. The Company assessed the materiality of these errors on the previously issued interim financial statements in accordance with SEC Staff Accounting Bulletin No. 99 and No. 108, and concluded that the errors were not material to the consolidated financial statements for the three months ended June 30, 2016. The Company appropriately reflected the intercompany transactions in the condensed consolidating financial statements for the six months ended September 30, 2016 and plans to revise the comparative presentation of the condensed consolidating financial statements for the period ended June 30, 2016 in future filings. Condensed Consolidating Statements of Income and Comprehensive Income Three Months Ended September 30, 2016 (In thousands) Prestige Brands Holdings, Inc. Prestige Brands, Inc., the issuer Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Revenues Net sales $ — $ 26,013 $ 171,791 $ 17,358 $ (145 ) $ 215,017 Other revenues — 72 33 494 (564 ) 35 Total revenues — 26,085 171,824 17,852 (709 ) 215,052 Cost of Sales Cost of sales (exclusive of depreciation shown below) — 11,066 74,380 6,478 (837 ) 91,087 Gross profit — 15,019 97,444 11,374 128 123,965 Operating Expenses Advertising and promotion — 3,751 21,619 3,222 — 28,592 General and administrative 1,801 1,762 13,302 1,930 — 18,795 Depreciation and amortization 832 151 4,917 116 — 6,016 (Gain) loss on sale of assets — (496 ) — — (496 ) Total operating expenses 2,633 5,664 39,342 5,268 — 52,907 Operating income (loss) (2,633 ) 9,355 58,102 6,106 128 71,058 Other (income) expense Interest income (12,077 ) (21,459 ) (1,292 ) (156 ) 34,938 (46 ) Interest expense 8,502 20,882 25,138 1,292 (34,938 ) 20,876 Equity in (income) loss of subsidiaries (32,028 ) (27,020 ) (3,601 ) — 62,649 — Total other expense (income) (35,603 ) (27,597 ) 20,245 1,136 62,649 20,830 Income (loss) before income taxes 32,970 36,952 37,857 4,970 (62,521 ) 50,228 Provision for income taxes 775 3,526 12,363 1,369 — 18,033 Net income (loss) $ 32,195 $ 33,426 $ 25,494 $ 3,601 $ (62,521 ) $ 32,195 Comprehensive (loss) income, net of tax: Currency translation adjustments 2,703 2,703 2,703 2,703 (8,109 ) 2,703 Total other comprehensive (loss) income 2,703 2,703 2,703 2,703 (8,109 ) 2,703 Comprehensive (loss) income $ 34,898 $ 36,129 $ 28,197 $ 6,304 $ (70,630 ) $ 34,898 Condensed Consolidating Statements of Income and Comprehensive Income Six Months Ended September 30, 2016 (In thousands) Prestige Brands Holdings, Inc. Prestige Brands, Inc., the issuer Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Revenues Net sales $ — $ 53,972 $ 339,996 $ 31,184 $ (1,365 ) $ 423,787 Other revenues — 147 834 980 (1,121 ) 840 Total revenues — 54,119 340,830 32,164 (2,486 ) 424,627 Cost of Sales Cost of sales (exclusive of depreciation shown below) — 23,152 145,842 12,478 (2,401 ) 179,071 Gross profit — 30,967 194,988 19,686 (85 ) 245,556 Operating Expenses Advertising and promotion — 8,496 42,423 5,308 — 56,227 General and administrative 3,738 3,950 27,616 2,948 — 38,252 Depreciation and amortization 1,752 302 10,550 244 — 12,848 Loss on sale of assets — 54,957 — — 54,957 Total operating expenses 5,490 12,748 135,546 8,500 — 162,284 Operating income (loss) (5,490 ) 18,219 59,442 11,186 (85 ) 83,272 Other (income) expense Interest income (24,044 ) (42,721 ) (2,566 ) (315 ) 69,543 (103 ) Interest expense 16,942 42,056 50,039 2,566 (69,543 ) 42,060 Equity in (income) loss of subsidiaries (26,290 ) (13,761 ) (6,677 ) — 46,728 — Total other expense (income) (33,392 ) (14,426 ) 40,796 2,251 46,728 41,957 Income (loss) before income taxes 27,902 32,645 18,646 8,935 (46,813 ) 41,315 Provision for income taxes 1,238 6,704 4,451 2,258 — 14,651 Net income (loss) $ 26,664 $ 25,941 $ 14,195 $ 6,677 $ (46,813 ) $ 26,664 Comprehensive (loss) income, net of tax: Currency translation adjustments (3,121 ) (3,121 ) (3,121 ) (3,121 ) 9,363 (3,121 ) Total other comprehensive (loss) income (3,121 ) (3,121 ) (3,121 ) (3,121 ) 9,363 (3,121 ) Comprehensive (loss) income $ 23,543 $ 22,820 $ 11,074 $ 3,556 $ (37,450 ) $ 23,543 Condensed Consolidating Statements of Income and Comprehensive Income Three Months Ended September 30, 2015 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Revenues Net sales $ — $ 27,957 $ 164,772 $ 14,005 $ (1,472 ) $ 205,262 Other revenues — 79 798 543 (617 ) 803 Total revenues — 28,036 165,570 14,548 (2,089 ) 206,065 Cost of Sales Cost of sales (exclusive of depreciation shown below) — 10,868 72,120 4,952 (1,815 ) 86,125 Gross profit — 17,168 93,450 9,596 (274 ) 119,940 Operating Expenses Advertising and promotion — 3,204 21,933 2,756 — 27,893 General and administrative 1,199 1,300 12,912 1,051 — 16,462 Depreciation and amortization 1,030 147 4,447 63 — 5,687 Total operating expenses 2,229 4,651 39,292 3,870 — 50,042 Operating income (loss) (2,229 ) 12,517 54,158 5,726 (274 ) 69,898 Other (income) expense Interest income (12,161 ) (21,607 ) (1,169 ) (126 ) 35,030 (33 ) Interest expense 8,964 20,303 25,294 1,169 (35,030 ) 20,700 Equity in (income) loss of subsidiaries (31,441 ) (19,746 ) (3,385 ) — 54,572 — Total other (income) expense (34,638 ) (21,050 ) 20,740 1,043 54,572 20,667 Income (loss) before income taxes 32,409 33,567 33,418 4,683 (54,846 ) 49,231 Provision for income taxes 606 4,892 10,632 1,298 — 17,428 Net income (loss) $ 31,803 $ 28,675 $ 22,786 $ 3,385 $ (54,846 ) $ 31,803 Comprehensive (loss) income, net of tax: Currency translation adjustments (11,079 ) (11,079 ) (11,079 ) (11,079 ) 33,237 (11,079 ) Total other comprehensive (loss) income (11,079 ) (11,079 ) (11,079 ) (11,079 ) 33,237 (11,079 ) Comprehensive income (loss) $ 20,724 $ 17,596 $ 11,707 $ (7,694 ) $ (21,609 ) $ 20,724 Condensed Consolidating Statements of Income and Comprehensive Income Six Months Ended September 30, 2015 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Revenues Net sales $ — $ 55,840 $ 317,296 $ 25,613 $ (2,200 ) $ 396,549 Other revenues — 175 1,617 1,041 (1,185 ) 1,648 Total revenues — 56,015 318,913 26,654 (3,385 ) 398,197 Cost of Sales Cost of sales (exclusive of depreciation shown below) — 21,309 138,498 9,360 (3,146 ) 166,021 Gross profit — 34,706 180,415 17,294 (239 ) 232,176 Operating Expenses Advertising and promotion — 5,721 43,161 5,433 — 54,315 General and administrative 2,514 3,855 24,863 2,819 — 34,051 Depreciation and amortization 2,019 293 8,892 203 — 11,407 Total operating expenses 4,533 9,869 76,916 8,455 — 99,773 Operating income (loss) (4,533 ) 24,837 103,499 8,839 (239 ) 132,403 Other (income) expense Interest income (24,210 ) (43,015 ) (2,389 ) (238 ) 69,792 (60 ) Interest expense 17,454 42,211 50,349 2,389 (69,792 ) 42,611 Loss on extinguishment of debt — 451 — — — 451 Equity in (income) loss of subsidiaries (56,747 ) (36,701 ) (4,835 ) — 98,283 — Total other (income) expense (63,503 ) (37,054 ) 43,125 2,151 98,283 43,002 Income (loss) before income taxes 58,970 61,891 60,374 6,688 (98,522 ) 89,401 Provision for income taxes 994 8,917 19,661 1,853 — 31,425 Net income (loss) $ 57,976 $ 52,974 $ 40,713 $ 4,835 $ (98,522 ) $ 57,976 Comprehensive (loss) income, net of tax: Currency translation adjustments (11,484 ) (11,484 ) (11,484 ) (11,484 ) 34,452 (11,484 ) Total other comprehensive (loss) income (11,484 ) (11,484 ) (11,484 ) (11,484 ) 34,452 (11,484 ) Comprehensive income (loss) $ 46,492 $ 41,490 $ 29,229 $ (6,649 ) $ (64,070 ) $ 46,492 Condensed Consolidating Balance Sheet September 30, 2016 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Current assets Cash and cash equivalents $ 8,168 $ — $ 292 $ 21,998 $ — $ 30,458 Accounts receivable, net — 11,677 67,356 13,836 — 92,869 Inventories — 12,910 75,088 10,578 (617 ) 97,959 Deferred income tax assets 297 807 8,652 890 — 10,646 Prepaid expenses and other current assets 2,189 546 7,926 680 — 11,341 Assets held for sale — — 36,400 — — 36,400 Total current assets 10,654 25,940 195,714 47,982 (617 ) 279,673 Property and equipment, net 7,963 314 4,889 566 — 13,732 Goodwill — 66,007 263,183 22,472 — 351,662 Intangible assets, net — 191,521 1,901,899 87,708 — 2,181,128 Other long-term assets 2,500 2,283 — — — 4,783 Intercompany receivables 1,478,481 2,573,184 1,461,115 12,506 (5,525,286 ) — Investment in subsidiary 1,665,764 1,538,358 83,983 — (3,288,105 ) — Total Assets $ 3,165,362 $ 4,397,607 $ 3,910,783 $ 171,234 $ (8,814,008 ) $ 2,830,978 Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 2,643 $ 9,422 $ 24,097 $ 2,879 $ — $ 39,041 Accrued interest payable — 8,264 — — — 8,264 Other accrued liabilities 11,731 1,841 47,137 6,297 — 67,006 Total current liabilities 14,374 19,527 71,234 9,176 — 114,311 Long-term debt Principal amount — 1,502,000 — — — 1,502,000 Less unamortized debt costs — (22,337 ) — — — (22,337 ) Long-term debt, net — 1,479,663 — — — 1,479,663 Deferred income tax liabilities — 61,046 398,108 373 — 459,527 Other long-term liabilities — 2,682 155 — 2,837 Intercompany payables 2,376,348 1,246,668 1,821,773 80,497 (5,525,286 ) — Total Liabilities 2,390,722 2,806,904 2,293,797 90,201 (5,525,286 ) 2,056,338 Stockholders' Equity Common stock 532 — — — — 532 Additional paid-in capital 453,336 1,280,947 1,359,921 78,774 (2,719,642 ) 453,336 Treasury stock, at cost (6,558 ) — — — — (6,558 ) Accumulated other comprehensive (loss) income, net of tax (26,646 ) (26,646 ) (26,646 ) (26,646 ) 79,938 (26,646 ) Retained earnings (accumulated deficit) 353,976 336,402 283,711 28,905 (649,018 ) 353,976 Total Stockholders' Equity 774,640 1,590,703 1,616,986 81,033 (3,288,722 ) 774,640 Total Liabilities and Stockholders' Equity $ 3,165,362 $ 4,397,607 $ 3,910,783 $ 171,234 $ (8,814,008 ) $ 2,830,978 Condensed Consolidating Balance Sheet March 31, 2016 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Current assets Cash and cash equivalents $ 4,440 $ — $ 2,899 $ 19,891 $ — $ 27,230 Accounts receivable, net — 12,025 74,446 8,776 — 95,247 Inventories — 9,411 72,296 10,088 (532 ) 91,263 Deferred income tax assets 316 681 8,293 818 — 10,108 Prepaid expenses and other current assets 15,311 257 8,379 1,218 — 25,165 Total current assets 20,067 22,374 166,313 40,791 (532 ) 249,013 Property and equipment, net 9,166 210 5,528 636 — 15,540 Goodwill — 66,007 271,409 22,775 — 360,191 Intangible assets, net — 191,789 2,042,640 88,294 — 2,322,723 Other long-term assets — 1,324 — — — 1,324 Intercompany receivables 1,457,011 2,703,192 1,083,488 10,738 (5,254,429 ) — Investment in subsidiary 1,641,477 1,527,718 81,545 — (3,250,740 ) — Total Assets $ 3,127,721 $ 4,512,614 $ 3,650,923 $ 163,234 $ (8,505,701 ) $ 2,948,791 Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 2,914 $ 7,643 $ 24,437 $ 3,302 $ — $ 38,296 Accrued interest payable — 8,664 — — — 8,664 Other accrued liabilities 12,285 1,714 38,734 6,991 — 59,724 Total current liabilities 15,199 18,021 63,171 10,293 — 106,684 Long-term debt Principal amount — 1,652,500 — — — 1,652,500 Less unamortized debt costs — (27,191 ) — — — (27,191 ) Long-term debt, net — 1,625,309 — — — 1,625,309 Deferred income tax liabilities — 60,317 408,893 412 — 469,622 Other long-term liabilities — — 2,682 158 — 2,840 Intercompany payables 2,368,186 1,241,084 1,570,265 74,894 (5,254,429 ) — Total Liabilities 2,383,385 2,944,731 2,045,011 85,757 (5,254,429 ) 2,204,455 Stockholders' Equity Common stock 530 — — — — 530 Additional paid-in capital 445,182 1,280,947 1,359,921 78,774 (2,719,642 ) 445,182 Treasury stock, at cost (5,163 ) — — — — (5,163 ) Accumulated other comprehensive income (loss), net of tax (23,525 ) (23,525 ) (23,525 ) (23,525 ) 70,575 (23,525 ) Retained earnings (accumulated deficit) 327,312 310,461 269,516 22,228 (602,205 ) 327,312 Total Stockholders' Equity 744,336 1,567,883 1,605,912 77,477 (3,251,272 ) 744,336 Total Liabilities and Stockholders' Equity $ 3,127,721 $ 4,512,614 $ 3,650,923 $ 163,234 $ (8,505,701 ) $ 2,948,791 Condensed Consolidating Statement of Cash Flows Six Months Ended September 30, 2016 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non- Guarantor Subsidiaries Eliminations Consolidated Operating Activities Net income (loss) $ 26,664 $ 25,941 $ 14,195 $ 6,677 $ (46,813 ) $ 26,664 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation and amortization 1,752 302 10,550 244 — 12,848 Loss on sales of intangible assets and property and equipment — 55,112 — — 55,112 Deferred income taxes 19 603 (11,144 ) (80 ) — (10,602 ) Amortization of debt origination costs — 5,097 — — — 5,097 Stock-based compensation costs 3,933 — — — — 3,933 Equity in income of subsidiaries (26,290 ) (13,761 ) (6,677 ) — 46,728 — Changes in operating assets and liabilities, net of effects from acquisitions: Accounts receivable — 348 7,090 (7,082 ) — 356 Inventories — (3,499 ) (6,596 ) (653 ) 85 (10,663 ) Prepaid expenses and other current assets 10,622 (289 ) (735 ) 514 — 10,112 Accounts payable (297 ) 1,779 (164 ) (498 ) — 820 Accrued liabilities (554 ) (273 ) 8,284 (852 ) — 6,605 Net cash provided by (used in) operating activities 15,849 16,248 69,915 (1,730 ) — 100,282 Investing Activities Purchases of property and equipment (395 ) (138 ) (785 ) (86 ) — (1,404 ) Proceeds from sales of intangible assets — — 52,353 — — 52,353 Proceeds from the sale of property and equipment — — 75 — — 75 Net cash provided by (used in) investing activities (395 ) (138 ) 51,643 (86 ) — 51,024 Financing Activities Term loan repayments — (130,500 ) — — — (130,500 ) Borrowings under revolving credit agreement — 20,000 — — — 20,000 Repayments under revolving credit agreement — (40,000 ) — — — (40,000 ) Payments of debt origination costs — (9 ) — — — (9 ) Proceeds from exercise of stock options 3,423 — — — — 3,423 Excess tax benefits from share-based awards 800 — — — — 800 Fair value of shares surrendered as payment of tax withholding (1,395 ) — — — — (1,395 ) Intercompany activity, net (14,554 ) 134,399 (124,165 ) 4,320 — — Net cash (used in) provided by financing activities (11,726 ) (16,110 ) (124,165 ) 4,320 — (147,681 ) Effect of exchange rate changes on cash and cash equivalents — — — (397 ) — (397 ) Increase (decrease) in cash and cash equivalents 3,728 — (2,607 ) 2,107 — 3,228 Cash and cash equivalents - beginning of period 4,440 — 2,899 19,891 — 27,230 Cash and cash equivalents - end of period $ 8,168 $ — $ 292 $ 21,998 $ — $ 30,458 Condensed Consolidating Statement of Cash Flows Six Months Ended September 30, 2015 (In thousands) Prestige Brands Holdings, Inc. Prestige Combined Subsidiary Guarantors Combined Non-Guarantor Subsidiaries Eliminations Consolidated Operating Activities Net income (loss) $ 57,976 $ 52,974 $ 40,713 $ 4,835 $ (98,522 ) $ 57,976 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation and amortization 2,019 293 8,892 203 — 11,407 Gain on sale of property and equipment — — — (36 ) — (36 ) Deferred income taxes 171 254 21,506 54 — 21,985 Amortization of debt origination costs — 4,055 — — — 4,055 Stock-based compensation costs 4,993 — — 41 — 5,034 Loss on extinguishment of debt — 451 — — — 451 Equity in income of subsidiaries (56,747 ) (36,701 ) (4,835 ) — 98,283 — Changes in operating assets and liabilities, net of effects from acquisitions: Accounts receivable — 1,729 (3,550 ) (2,097 ) — (3,918 ) Inventories — (1,017 ) (2,177 ) (883 ) 239 (3,838 ) Prepaid expenses and other current assets 3,166 (402 ) 660 12 — 3,436 Accounts payable 269 624 (3,343 ) (2,069 ) — (4,519 ) Accrued liabilities (2,503 ) (1,094 ) 1,012 1,142 — (1,443 ) Net cash provided by operating activities 9,344 21,166 58,878 1,202 — 90,590 Investing Activities Purchases of property and equipment (1,107 ) (93 ) (103 ) (380 ) — (1,683 ) Proceeds from the sale of property and equipment — — — 344 — 344 Net cash used in investing activities (1,107 ) (93 ) (103 ) (36 ) — (1,339 ) Financing Activities Term loan repayments — (50,000 ) — — — (50,000 ) Borrowings under revolving credit agreement — 15,000 — — — 15,000 Repayments under revolving credit agreement — (55,000 ) — — — (55,000 ) Payments of debt origination costs — (4,211 ) — — — (4,211 ) Proceeds from exercise of stock options 6,398 — — — — 6,398 Proceeds from restricted stock exercises 544 — — — — 544 Excess tax benefits from share-based awards 1,850 — — — — 1,850 Fair value of shares surrendered as payment of tax withholding (2,187 ) — — — — (2,187 ) Intercompany activity, net (15,675 ) 73,138 (58,775 ) 1,312 — — Net cash (used in) provided by financing activities (9,070 ) (21,073 ) (58,775 ) 1,312 — (87,606 ) Effect of exchange rate changes on cash and cash equivalents — — — (811 ) — (811 ) Increase (decrease) in cash and cash equivalents (833 ) — — 1,667 — 834 Cash and cash equivalents - beginning of period 11,387 — — 9,931 — 21,318 Cash and cash equivalents - end of period $ 10,554 $ — $ — $ 11,598 $ — $ 22,152 |