Filed Pursuant to Rule 424(b)(3)
File No. 333-132586
File No. 333-139585
PROSPECTUS
SENDTEC, INC.
877 Executive Center Drive West, Suite 300
St. Petersburg, Florida 33702
(727) 576-6630
128,940,395 Shares of Common Stock
This prospectus relates to the sale by certain selling stockholders identified in this prospectus of up to an aggregate of 128,940,395 shares of common stock, par value $0.001 per share. All of such shares of common stock are being offered for resale by the selling stockholders.
The prices at which the selling stockholders may sell shares will be determined by the prevailing market price for the shares or in negotiated transactions. We will not receive any of the proceeds from the sale of these shares by the selling stockholders. However, we will receive proceeds from the exercise of warrants if exercised by the selling stockholder.
We will bear all costs relating to the registration of the common stock, other than any selling stockholder’s legal or accounting costs or commissions.
Our common stock is quoted on the regulated quotation service of the OTC Bulletin Board under the symbol “SNDN.OB.” The last sales price of our common stock on June 11, 2007 as reported by the OTC Bulletin Board was $0.25 per share.
The information in this prospectus is not complete and may be changed. These securities may not be sold until the Registration Statement filed with the Securities and Exchange Commission is declared effective. This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.
INVESTING IN OUR COMMON STOCK INVOLVES A HIGH DEGREE OF RISK. YOU SHOULD READ THIS ENTIRE PROSPECTUS CAREFULLY, INCLUDING THE SECTION ENTITLED “RISK FACTORS” BEGINNING ON PAGE 6 WHICH DESCRIBES CERTAIN MATERIAL RISK FACTORS YOU SHOULD CONSIDER BEFORE INVESTING.
NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
The date of this prospectus is June 12, 2007
Table of Contents
You should rely only on the information contained in this prospectus and in any prospectus supplement we may file after the date of this prospectus. We have not authorized anyone to provide you with different information. If anyone provides you with different or inconsistent information, you should not rely on it. The Selling Stockholders will not make an offer to sell these securities in any jurisdiction where an offer or sale is not permitted. You should assume that the information appearing in this prospectus or any supplement is accurate as of the date on the front cover of this prospectus or any supplement only, regardless of the time of delivery of this prospectus or any supplement or of any sale of common stock. Our business, financial condition, results of operations and prospects may have changed since that date.
i
PROSPECTUS SUMMARY
The following summary highlights aspects of the offering. This prospectus does not contain all of the information that may be important to you. You should read this entire prospectus carefully, including the “Risk Factors” section and the financial statements, related notes and the other more detailed information appearing elsewhere in this prospectus before making an investment decision. Unless otherwise indicated, all references to “we”, “us”, “our” and similar terms and any references to the “Registrant” refer to SendTec, Inc. and its subsidiaries, and not to the selling stockholders.
Overview
Since July 2006 our SendTec marketing services business of our wholly-owned subsidiary, SendTec Acquisition Corp. or STAC, has been our sole line of business. The SendTec business primarily involves direct response marketing programs. On June 5, 2006, we entered into a definitive agreement to sell substantially all of the business and assets of RelationServe Access, Inc. The closing of the agreement occurred on June 15, 2006 and the purchase price includes $1.4 million in cash and the assumption of certain liabilities. Pursuant to the agreement, we agreed to remain liable for certain contingencies and liabilities, and any liabilities in excess of $3 million. In addition to the foregoing, we discontinued the business of Friendsand, Inc. On July 17, 2006, we changed our name to “SendTec, Inc.” from “RelationServe Media, Inc.”
We are a direct response marketing service and technology company that provides customers a wide range of direct marketing products and services to help market their products and services on the Internet (“online”) and through traditional media channels such as television, radio, and print advertising (“offline”). Utilizing our marketing products and services, our clients seek to increase the effectiveness and the return on investment on advertising campaigns. Our online and offline direct marketing products and services include strategic campaign development, creative development, creative production and post-production, media buying and tracking, campaign management, campaign analysis and optimization, technology systems implementation and integration for campaign tracking, and many other agency type services. In addition, we have a suite of technology solutions: ROY, SearchFactz(TM), SOAR (an acronym for “SendTec Optimization and Reporting”) and iFactz(TM), all of which enable us to deliver, track, and optimize direct marketing campaigns across multiple distribution channels, including television, radio, direct mail, print, and the Internet. The combination of our direct marketing capabilities, technology, and experience in both online and offline marketing, enables our clients to optimize their advertising campaigns across a broad spectrum of advertising mediums.
1
Corporate History
We were originally formed as Chubasco Resources Corp. in the State of Nevada as an exploration stage company engaged in the business of mineral exploration. On June 13, 2005, we completed a reverse merger with RelationServe, Inc. As a result of the reverse merger, the former stockholders of RelationServe, Inc. acquired a majority of outstanding common stock and RelationServe, Inc. became our wholly-owned subsidiary. All of our business operations prior to the reverse merger ceased and we succeeded to the business of RelationServe, Inc as our sole line of business. Our principal executive offices were relocated to Fort Lauderdale, Florida. On June 15, 2005, we filed an amendment to our articles of incorporation to change our name to RelationServe Media, Inc.
RelationServe, Inc. was incorporated in Delaware in March 2005. On May 16, 2005 RelationServe, Inc., through two wholly-owned subsidiaries, acquired certain internet marketing assets from Omni Point Marketing LLC, a Florida limited liability company, and the internet social networking community, Friendsand, LLC, a Delaware limited liability company from their respective owners. Prior to such acquisitions, RelationServe, Inc. had no business or assets until it acquired assets from Omni Point Marketing LLC and Friendsand, LLC.
2
Background of the SendTec Acquisition
On October 31, 2005 STAC purchased all of the business and assets of SendTec, Inc. from theglobe.com, Inc. STAC financed the acquisition of SendTec, Inc. by issuing $34,950,000 of its 6% Senior Secured Convertible Debentures due March 30, 2008 to institutional investors. In addition, three of the institutional investors also purchased 279,669 shares of STAC’s redeemable preferred stock at a price of $1.00 per share for net proceeds of approximately $280,000 and STAC (formerly SendTec) management purchased 531,700 shares of STAC common stock for $531,700. STAC also issued, for no consideration, an additional 4,774,323 shares of its common stock to the management team of SendTec. In addition, we purchased 10,000,000 shares of STAC common stock at a purchase price of $1.00 per share with proceeds from the sale of 762,199 shares of our Series A Preferred Stock. We temporarily retained approximately 23% equity interest in STAC.
Pursuant to the requirements of the acquisition financing arrangements described above, from October 31, 2005, the acquisition date of SendTec, Inc. through February 3, 2006, STAC operated independently from us and was our minority-owned investee. Following the satisfaction of certain financial milestones, on February 3, 2006, among other transactions STAC became our wholly-owned subsidiary. Among the other transactions which occurred on February 3, 2006 were that we guaranteed the obligations of STAC and pledged our assets as security for the debentures and the debentures previously convertible into STAC common stock became convertible into shares of our common stock. In addition, the STAC common stock held by the STAC management team was exchanged for 9,506,380 shares of our common stock and STAC’s redeemable preferred stock was converted into 7,621,991 shares of our common stock. In addition, our Series A Preferred Stock was converted into 7,621,991 shares of our common stock.
We currently maintain our principal executive offices at 877 Executive Center Drive West, Suite 300, St. Petersburg, Florida 33702. SendTec also maintains an office in New York City. We presently have 131 employees.
Recent Developments
We were unable to satisfy the EBITDA financial covenant for the quarters ended March 31, 2006 and June 30, 2006 required under the securities purchase agreement relating to the 6% Senior Secured Convertible Debentures of STAC (the “Debentures”).
On May 19, 2006, holders of the Debentures granted us a waiver for non-compliance with the March 31, 2006, financial covenants, and on August 21, 2006, holders of the Debentures granted us a waiver for our failure to comply with the financial covenants for June 30, 2006 in connection with a proposal to restructure the terms of the Debentures. On September 27, 2006, we entered into a definitive agreement with the Debenture holders to amend the terms of the Debentures and the financial covenants contained in the securities purchase agreement related thereto. Among other things, the amendment established new financial covenants based on our net revenues. Under the new financial covenants we were required to have net revenues of $4,675,000 for the third quarter of 2006. We had net revenues of $9,404,920 for the third quarter of 2006. Going forward, we will be required to have net revenues of $4,675,000 for the fourth quarter of 2006, and net revenues of $5,025,000, $5,175,000, $5,450,000 and $5,700,000 for the first, second, third and fourth quarters of 2007, respectively. We must also attain minimum cash balances of $3,000,000 at the end of the first quarter of 2007, $3,250,000 at the end of the second quarter of 2007, $3,500,000 at the end of the third quarter of 2007, and $3,750,000 at the end of the fourth quarter of 2007.
Also as a result of the restructuring:
| (i) | the Debentures, previously convertible into shares of our common stock at a conversion price of $1.50, are convertible into shares of our common stock at a conversion price of $0.50; |
| (ii) | we may redeem all or any portion (but not less than 25%) of the outstanding and unconverted principal amount of the Debentures plus accrued interest and interest not yet accrued but that would be payable through maturity for cash and five-year warrants to purchase 500,000 shares of our common stock at an exercise price of $0.50 per share for each $1 million of the Debentures redeemed; |
| (iii) | we may elect to make interest payments in shares of our common stock provided that the average daily trading volume of our common stock on the OTC Bulletin Board equals or exceeds $250,000, and we may at our election pay 50% of the interest due on November 1, 2006 and February 1, 2006 in shares of our common stock regardless of the average daily trading volume; and |
| (iv) | 50% of the original principal amount of the Debentures will, subject to the other conditions set forth in this paragraph, automatically convert into shares of our common stock if the minimum closing bid price of our common stock equals or exceeds $0.75 per share for 15 out of 20 consecutive trading days. The remaining 50% of the original principal amount of the Debentures will automatically convert into shares of our common stock if the minimum closing bid price of our common stock equals or exceeds $1.00 per share for 15 out of 20 consecutive trading days. In order for such automatic conversion to occur, there must be an effective registration statement under the Securities Act covering the resale of the shares underlying the Debentures. In addition, if the average daily dollar volume of our common stock is less than $1.0 million, then the conversion will be limited to $1.0 million of the original principal amount of the Debentures for each 20 trading day period that the minimum bid price for our common stock equals or exceeds the applicable threshold of $0.75 or $1.00; and if the average daily dollar volume of our common stock exceeds $1.0 million but is less than $2.0 million, the conversion of the Debentures will be limited to $2.0 million of the original principal amount of the Debentures for each 20 trading day period. There will be no limitations on the conversion of the Debentures if the average daily dollar volume of our common stock exceeds $2.0 million. |
The foregoing does not constitute a complete summary of the terms of the amended terms of the Debentures. Reference is made to the complete text of Debenture amendment, which is filed as Exhibit 10.1 to our Current Report on Form 8-K filed on September 27, 2006.
As a result of the reduction in the conversion price of the Debentures to $0.50 per share, we are obligated to issue 69,660,000 shares or our common stock upon the full conversion of the Debentures. There is $33,630,000 of principal presently outstanding. Accordingly, we received stockholder approval to amend our certificate of incorporation to increase our authorized capital to provide for the full conversion of the Debentures. Therefore, on November 15, 2006, we filed a certificate of amendment to our certificate of incorporation increasing the number of authorized shares of our common stock to 190,000,000 from 90,000,000. We received stockholder approval for the increase in our authorized capital at a special meeting of the stockholders held on November 10, 2006.
On June 5, 2006, we entered into a definitive agreement to sell substantially all of the business and assets of RelationServe Access. The closing of the agreement occurred on June 15, 2006 and the purchase price includes $1.4 million in cash and the assumption of certain liabilities. Pursuant to the Agreement, we agreed to remain liable for certain contingencies and liabilities, and any liabilities in excess of $3 million. In addition to the foregoing, we discontinued the business of Friendsand, Inc. and ceased all of its operations during July 2006. As a result of the sale of RelationServe Access and the discontinuance of the business of Friendsand, Inc. the SendTec marketing business of our wholly-owned subsidiary, STAC, has been our primary focus. Accordingly, on July 17, 2006, we changed our name to “SendTec, Inc.” from “RelationServe Media, Inc.”
3
The Offering
| | |
Common Stock Offered by Selling Stockholders | | 128,940,395 shares of common stock of which 82,188,987 shares are issuable upon the exercise of options, warrants and Debentures. In addition, we are registering 8,048,820 additional shares that we are required to register pursuant to the terms of our registration rights agreement with the Debenture holders. |
| |
Use of Proceeds | | We will not receive any proceeds from the sale of shares in this offering by the selling stockholders. However, we will receive proceeds from the exercise of the warrants if they are exercised by the selling stockholders. We intend to use any proceeds for working capital and general corporate purposes. |
| |
OTC Bulletin Board Symbol | | SNDN.OB |
| |
Common Stock Outstanding | | As of June 11, 2007, we had 51,902,334 shares of common stock issued and outstanding. Except for 3,216,500 shares, the resale of which was registered in February 2005, the balance of our issued and outstanding shares, which represents approximately 98% of our issued and outstanding shares, are being offered by this prospectus. |
4
RISK FACTORS
If an event of default occurs under the debentures it could result in a material adverse effect on our business, operating results, or financial condition as the debenture holders maintain a first priority security interest on all of our assets and the assets of our subsidiaries.
On October 31, 2005, STAC issued $34,950,000 million of debentures due March 31, 2008 that effective February 3, 2006, and as subsequently amended pursuant to agreement with the debenture holders signed on September 27, 2006, became convertible into shares of our common stock at a conversion price of $0.50 per share and are guaranteed by us and each of our subsidiaries. $34,030,000 of the original principal amount of the debentures remains outstanding as of March 31, 2007. Under the terms of the debentures STAC is obligated to pay interest of 6% per annum on the outstanding principal amount, payable quarterly beginning on February 1, 2006. The debenture holders have a first priority security interest on all of our assets and on the assets of our subsidiaries. In addition to failing to satisfy financial covenants in the securities purchase agreement, events of default include, but are not limited to, the following:
| • | | failure to pay interest, principal payments or liquidated damages if and when due; |
| • | | a breach of any material covenant or term or condition of the debenture or any of the transaction documents; |
| • | | a default or event of default (subject to any grace or cure period provided for in the applicable agreement, document or instrument) under any of the transaction documents, or any other material agreement, lease, document or instrument; |
| • | | a breach of any representation or warranty made in the debenture or the other transaction documents; |
| • | | certain bankruptcy and bankruptcy related matters; |
| • | | a default by us or any of our subsidiaries on any material obligation, under any mortgage, credit agreement or other facility, indenture agreement, factoring agreement or other instrument under which there may be issued, or by which there may be secured or evidenced, any indebtedness for borrowed money or money due under any long term leasing or factoring arrangement of any of them in an amount exceeding $150,000 ($75,000 in the case of any subsidiary); and |
| • | | a registration statement for the shares issuable upon conversion of the debentures and exercise of certain warrants is not continuously effective so long as any amount remains outstanding on the debentures |
In addition to the foregoing, the failure to satisfy financial covenants in the securities purchase agreement could be deemed an event of default under the debentures. Under these covenants, as amended we were required to have net revenues of $5,025,000 and cash balances of $3,000,000 for the three-month period ended March 31, 2007. We had net revenues of $9,729,074 and cash balance of $5,146,166 at the end of such period. We are also required to have net revenues of $5,175,000, $5,450,000 and $5,700,000 for the second, third and fourth quarters of 2007, respectively, and attain cash balances of $3,250,000 in the second quarter of 2007, $3,500,000 in the third quarter of 2007, and $3,750,000 in the forth quarter of 2007. If we default on our obligations under the debentures or related agreements, the cash required to pay such amounts would most likely come out of our working capital, which is currently insufficient to repay the obligation. Since we rely on our working capital for our day-to-day operations, such a default would have a material adverse effect on our business, operating results, or financial condition. In such event, we may be forced to restructure, file for bankruptcy, sell assets, or cease operations, any of which would put our company, our investors and the value of our common stock, at significant risk. Further, our obligations under the debentures are secured by substantially all of our assets. Failure to fulfill our obligations under the debentures and related agreements could lead to loss of these assets, which would be detrimental to our operations.
We are required to repay all outstanding amounts under the debentures on March 31, 2008. Our inability to repay or restructure the debentures would have a material adverse affect on our business and financial condition.
As of March 31, 2007, $34,030,000 principal amount of the debentures was outstanding. We are in the process of formulating a plan to repay or restructure the debentures before they come due on March 31, 2008, however, no specific plan or alternate source of financing has been determined at this time. We cannot give any assurance that we will be able to successfully restructure the debentures or identify an alternate source of financing. These matters raise substantial doubt about our ability to continue as a going concern.
The restrictions on our activities contained in the debentures could negatively impact our ability to obtain financing from other sources.
So long as any portion of the debentures remain outstanding, we are restricted from incurring additional indebtedness other than certain permitted indebtedness consisting of (i) a working capital credit facility up to $3,000,000 which may have a second priority interest in our accounts receivables and inventory, (ii) trade payables and indebtedness consisting of capitalized lease obligations and purchase money indebtedness incurred in connection with the acquisition of capital assets and obligations under sale-leaseback arrangements with respect to newly acquired or leased assets and (iii) such obligations which are not secured by liens on any of our assets or STAC assets existing as of the date that the debentures were originally issued. To the extent that additional debt financing is required for us to conduct our operations, the restrictions from incurring additional indebtedness in the debentures could materially adversely impact our ability to achieve our operational objective.
5
RISKS RELATED TO OUR BUSINESS
Any decrease in demand for our online marketing services could substantially reduce our revenues, which would have a material adverse effect on our results of operations.
To date, a substantial portion of our revenues have been derived from Internet advertising. We expect that online advertising will continue to account for a substantial portion of our revenues for the foreseeable future. However, our revenues from Internet advertising may decrease in the future for a number of reasons, including the following:
| • | | the rate at which Internet users click on advertisements or take action in response to an advertisement has always been low and could decline as the volume of Internet advertising increases; |
| • | | internet users can install software programs that allow them to prevent advertisements from appearing on their screens or block the receipt of emails; |
| • | | advertisers may prefer an alternative Internet advertising format, product or service which we might not offer at that time; and |
| • | | we may be unable to make the transition to new Internet advertising formats preferred by advertisers. |
If our pricing models are not accepted by our advertiser clients, we could lose clients and our revenues could decline.
Most of our services are offered to advertisers based on cost-per-action or cost-per-click pricing models, under which advertisers only pay us if we provide the results they specify. These results-based pricing models differ from the fixed-rate pricing model used by many Internet advertising companies, under which the fee is based on the number of times the advertisement is shown without regard to effectiveness. Our ability to generate significant revenues from advertisers will depend, in part, on our ability to demonstrate the effectiveness of these primary pricing models to advertisers, who may be more accustomed to a fixed-rate pricing model.
Furthermore, intense competition among websites and other Internet advertising providers has led to the development of a number of alternative pricing models for Internet advertising. The proliferation of multiple pricing alternatives may confuse advertisers and make it more difficult for them to differentiate among alternatives. In addition, it is possible that new pricing models may be developed and gain widespread acceptance that are not compatible with our business model or our technology. These alternatives, and the likelihood that additional pricing models will be introduced, make it difficult for us to project the levels of advertising revenues or the margins that we, or the Internet advertising industry in general, will realize in the future. If advertisers do not understand the benefits of our pricing models, then the market for our services may decline or develop more slowly than we expect, which may limit our ability to grow our revenues or cause our revenues to decline.
6
We depend on a limited number of clients for a significant percentage of our revenues, and the loss of one or more of these advertisers could cause our revenues to decline.
For the year ended December 31, 2006, revenues from our three largest clients, SureClick Promotions, Real Networks, and Cosmetique Beauty Club accounted for an aggregate of 44.9% of our total revenues. For the three months ended March 31, 2007 revenues from Cosmetique Beauty Club accounted for an aggregate of 27.2% of our total revenues. We believe that a limited number of clients will continue to be the source of a substantial portion of our revenues for the foreseeable future. Key factors in maintaining our relationships with these clients include our performance on individual campaigns, the strength of our professional reputation, and the relationships of our key executives with client personnel. To the extent that our performance does not meet client expectations, or our reputation or relationships with one or more major clients are impaired, our revenues could decline and our operating results could be adversely affected.
We generally do not have long-term contracts with our clients and the termination of our business relationship with any of our significant clients could cause our revenues to decline and have a material adverse effect on our results of operations.
Our clients typically hire us on a project-by-project basis or on an annual contractual relationship. Moreover, our clients generally have the right to terminate their relationships with us without penalty and with relatively short or no notice. Once a project is completed we cannot guarantee that a client will engage us for further services. From time to time, highly successful engagements have ended because our client was acquired and the new owners decided not to retain us. A client that generates substantial revenue for us in one period may not be a substantial source of revenue in a subsequent period. We expect a relatively high level of client concentration to continue, but not necessarily involve the same clients from period to period. The termination of our business relationships with any of our significant clients, or a material reduction in the use of our services by any of their significant clients, could adversely affect our future financial performance.
Any limitation on our use of data derived from clients’ advertising campaigns could significantly diminish the value of our services and cause us to lose clients and revenues.
When an individual visits our clients’ websites, we use technologies, including cookies and web beacons, to collect information such as the user’s IP address, advertisements delivered by us that have been viewed by the user, and responses by the user to such advertisements. We aggregate and analyze this information to determine the placement of advertisements across our affiliate network of advertising space. Although the data we collect from campaigns of different clients, once aggregated, are not identifiable, our clients might decide not to allow us to collect some or all of this data or might limit our use of this data. Any limitation on our ability to use such data could make it more difficult for us to deliver online marketing programs that meet client demands.
In addition, although our contracts generally permit us to aggregate data from advertising campaigns, our clients might nonetheless request that we discontinue using data obtained from their campaigns that have already been aggregated with other clients’ campaign data. It would be difficult, if not impossible, to comply with these requests, and such requests could result in significant expenditures of resources, interruptions, failures or defects in our data collection, mining, and storage systems. Privacy concerns regarding the collection or use of user data, could also limit our ability to aggregate and analyze data from our clients. Under such circumstances, we may lose clients and our revenues may decline.
If the market for internet advertising fails to continue to develop, our revenues and operating results could be harmed.
Our future success is highly dependent on the continued use and growth of the Internet as an advertising medium. The Internet advertising market is relatively new and rapidly evolving, and it uses different measurements than traditional media to gauge effectiveness. As a result, demand for and market acceptance of Internet advertising services is uncertain and subject to change. Many of our current or potential advertiser clients have little or no experience using the Internet for advertising purposes and have allocated only limited portions of their advertising budgets to the Internet. The adoption of Internet advertising, particularly by those entities that have historically relied upon traditional media for advertising, requires the acceptance of a new way of conducting business, exchanging information, measuring success, and evaluating new advertising products and services. Such clients find Internet advertising to be less effective for promoting their products and services than traditional advertising media. We cannot give any assurance that the market for Internet advertising will continue to grow or become sustainable. If the market for Internet advertising fails to continue to develop or develops more slowly than we expect, our revenues and business could be harmed.
7
We depend on online publishers for advertising space to deliver our clients’ advertising campaigns, and any decline in the supply of advertising space available through our network could cause our revenues to decline.
The websites, search engines, and email publishers that sell or venture their advertising space to or with us are not bound by long-term contracts that ensure a consistent supply of advertising space, which we refer to as their inventory. We generate a significant portion of revenues from the advertising inventory provided by a limited number of publishers. In most instances, publishers can change the amount of inventory they make available to us at any time, as well as the price at which they make it available. In addition, publishers may place significant restrictions on our use of their advertising inventory. These restrictions may prohibit advertisements from specific advertisers or specific industries, or restrict the use of certain creative content or format. If a publisher decides not to make inventory available to us, or decides to increase the price, or places significant restrictions on the use of such inventory, we may not be able to replace this with inventory from other publishers that satisfy our requirements in a timely and cost-effective manner. If this happens, our revenues could decline or our cost of acquiring inventory may increase.
Our growth may be limited if we are unable to obtain sufficient advertising inventory that meets our pricing and quality requirements.
Our growth depends on our ability to effectively manage and expand the volume of our inventory of advertising space. To attract new advertisers, we must increase our supply of inventory that meets our performance and pricing requirements. Our ability to purchase or venture sufficient quantities of suitable advertising inventory will depend on various factors, some of which are beyond our control. These factors include:
| • | | our ability to offer publishers a competitive price for their inventory; |
| • | | our ability to estimate the quality of the available inventory; and |
| • | | our ability to efficiently manage our existing advertising inventory. |
In addition, the number of competing Internet advertising networks that purchase advertising inventory from websites, search engine and email publishers continues to increase. We cannot give any assurance that we will be able to purchase or venture advertising inventory that meets our performance, price, and quality requirements, and if we cannot do so, our ability to generate revenues could be limited.
Any limitation on our ability to post advertisements throughout our network of advertising space could result in the loss of customers, which would cause our revenues to decline and harm our business.
We execute advertising programs for clients primarily by posting advertisements, which we refer to as ad delivery, on our affiliate network of advertising space. Our business could suffer from a variety of factors that could limit or reduce our ability to post advertisements across our affiliate network, including:
| • | | technological changes that render the delivery of our advertisements obsolete or incompatible with the operating systems of consumers and/or the systems of online publishers; |
| • | | lawsuits or injunctions based on claims that our ad delivery methodologies violate the proprietary rights of other parties and regulatory or legal restrictions; and |
| • | | interruptions, failures or defects in our ad delivery and tracking systems. |
8
| • | | lawsuits or injunctions based on claims that our ad delivery methodologies violate the proprietary rights of other parties and regulatory or legal restrictions; and |
| • | | interruptions, failures or defects in our ad delivery and tracking systems. |
Consolidation of online publishers may impair our ability to provide marketing services, acquire advertising inventory at favorable rates and collect campaign data. The consolidation of Internet advertising networks, web portals, search engines and other online publishers could eventually lead to a concentration of desirable advertising inventory on a very small number of networks and large websites. Such concentration could:
| • | | increase our costs if these publishers use their greater bargaining power to increase rates for advertising inventory; |
| • | | impair our ability to provide marketing services if these publishers prevent us from distributing our clients’ advertising campaigns on their websites or if they adopt ad delivery systems that are not compatible with our ad delivery methodologies. |
If one or more of the above factors were to occur, we may lose customers, which cause our revenues to decline and have a material adverse effect on our results of operations.
Litigation may result in financial losses or harm our reputation and may divert management resources.
Current and future litigation may result in financial losses, harm our reputation and require the dedication of significant management resources. We are presently involved in several litigations. We cannot accurately predict the outcome of any such litigations at this time. See Item 3 - “Legal Proceedings” for a description of current legal proceedings. Significant litigation could materially adversely affect our financial condition due to defense costs, settlements or adverse decisions.
We may not be able to implement Section 404 of the Sarbanes-Oxley Act on a timely basis.
The SEC, as directed by Section 404 of the Sarbanes-Oxley Act of 2002, adopted rules generally requiring each public company to include a report of management on the company’s internal controls over financial reporting in its annual report on Form 10-KSB that contains an assessment by management of the effectiveness of the company’s internal controls over financial reporting. In addition, the company’s independent registered accounting firm must attest to and report on management’s assessment of the effectiveness of the company’s internal controls over financial reporting. This requirement will first apply to our annual report on Form 10-KSB for the fiscal year ending December 31, 2008. We have not yet developed a Section 404 implementation plan. We have in the past discovered, and may in the future discover, areas of our internal controls that need improvement. How companies should be implementing these new requirements including internal control reforms to comply with Section 404’s requirements and how independent auditors will apply these requirements and test companies’ internal controls, is still reasonably uncertain. We expect that we may need to hire and/or engage additional personnel and incur incremental costs in order to complete the work required by Section 404. We can not guarantee that we will be able to complete a Section 404 plan on a timely basis. Additionally, upon completion of a Section 404 plan, we may not be able to conclude that our internal controls are effective, or in the event that we conclude that our internal controls are effective, our independent accountants may disagree with our assessment and may issue a report that is qualified. Any failure to implement required new or improved controls, or difficulties encountered in their implementation, could negatively affect our operating results or cause us to fail to meet our reporting obligations.
If the use of tracking technology is restricted or becomes subject to new regulation, we could face increased costs or be forced to change our business practices which could negatively impact our revenues and results of operations.
In conjunction with the delivery of advertisements to websites, we typically place small files of information, commonly known as cookies, on an Internet user’s hard drive, generally without the user’s knowledge or consent. Cookie information is passed to us through an Internet user’s browser software. We use cookies to collect information regarding the advertisements we deliver to Internet users and their interaction with these advertisements. We use this information to identify Internet users who have received our advertisements in the past and to monitor and prevent potentially fraudulent activity. In addition, our technology uses this information to monitor the performance of ongoing advertising campaigns and plan future campaigns.
Some Internet commentators and privacy advocates have proposed limiting or eliminating the use of cookies and other Internet tracking technologies, and legislation has been introduced in some jurisdictions to regulate Internet tracking technologies. The European Union has already adopted a directive requiring that when cookies are used, the user must be informed and offered an opportunity to opt-out of the cookies’ use. If there is a further reduction or limitation in the use of Internet tracking technologies such as cookies:
| • | | we may have to replace or re-engineer our tracking technology, which could require significant amounts of our time and resources, may not be completed in time to avoid losing clients or advertising inventory, and may not be commercially or technically feasible; |
| • | | we may have to develop or acquire other technology to prevent fraud; and |
| • | | we may become subject to costly and time-consuming litigation or investigations due to our use of cookie technology or other technologies designed to collect Internet usage information. |
Any one or more of these occurrences could result in increased costs, require us to change our business practices or divert management’s attention.
If we or our advertiser or publisher clients fail to comply with regulations governing consumer privacy, we could face substantial costs and our business could be harmed.
Our collection, maintenance and sharing of information regarding Internet users could result in lawsuits or government inquiries. These actions may include those related to U.S. federal and state legislation or European Union directives limiting the ability of companies like ours to collect, receive and use information regarding Internet users. Litigation and regulatory inquiries are often expensive and time-consuming and the outcome is uncertain. Any involvement by us in any of these matters could require us to:
| • | | spend significant amounts on our legal defense; |
| • | | divert the attention of senior management from other aspects of our business; |
| • | | defer or cancel new product launches as a result of these claims or proceedings; and |
| • | | make changes to our present and planned products or services. |
9
Further, we cannot give any assurance that our advertiser and publisher clients are currently in compliance, or will remain in compliance, with their own privacy policies, regulations governing consumer privacy or other applicable legal requirements. We may be held liable if our clients use our technology or our data or we collect on their behalf in a manner that is not in compliance with applicable laws or regulations or our or their own stated privacy standards.
We may be liable for content in the advertisements we deliver for our clients, which could increase our costs and harm our reputation.
We may be liable to third parties for content in the advertisements they deliver if the artwork, text or other content involved violates copyrights, trademarks, or other intellectual property rights of third parties or if the content is defamatory. Although we generally receive warranties from our advertisers that they have the right to use any copyrights, trademarks or other intellectual property included in an advertisement and are normally indemnified by the advertisers, a third party may still file a claim against us. Any claims by third parties against us could be time-consuming, could result in costly litigation and adverse judgments, and could require us to change our business or practices.
Misappropriation of confidential information held by us could cause us to lose clients or incur liability, which could negatively impact our results of operations and harm our reputation.
We retain highly confidential information on behalf of our clients in our systems and databases. Although we maintain security features in our systems, our operations may be susceptible to hacker interception, break-ins and other disruptions. These disruptions may jeopardize the security of information stored in and transmitted through our systems. If confidential information is compromised, we could be subject to lawsuits by the affected clients or Internet users, which could damage our reputation among our current and future potential clients, require significant expenditures of capital and other resources, and cause us to lose business and revenues.
We may require additional funding to support our operations and capital expenditures, which may not be available and which lack of availability could adversely affect our business.
We may need additional funds to support our growth, fund future acquisitions, pursue business opportunities, react to unforeseen difficulties and to respond to competitive pressures. There can be no assurance that any financing arrangements will be available in amounts or on terms acceptable, if at all. Furthermore, the sale of additional equity or convertible debt securities may result in further dilution to existing stockholders. If we raise additional funds through the issuance of debt, we will be required to service that debt and we are likely to become subject to restrictive covenants and other restrictions contained in the instruments governing that debt, which may limit our operational flexibility. If adequate additional funds are not available, we may be required to delay, reduce the scope of, or eliminate material parts of the implementation of our business strategy, including the possibility of additional acquisitions or internally developed businesses.
We may make additional acquisitions, which could divert management’s attention, cause ownership dilution, and be difficult to integrate.
Our business strategy depends in part upon our ability to identify, structure, and integrate acquisitions that are complementary with our business model. Acquisitions, strategic relationships, and investments in the technology and Internet sectors involve a high degree of risk. We may also be unable to find a sufficient number of attractive opportunities, if any, to meet our objectives. Although many technology and Internet companies have grown in terms of revenue, few companies are profitable or have competitive market share. Our potential acquisitions, relationships, investment targets, and partners may have histories of net losses and may expect net losses for the foreseeable future.
Acquisition transactions are accompanied by a number of risks that could harm us and our business, operating results, and financial condition. These risks apply to our completed acquisitions and acquisitions we may undertake in the future, including:
| • | | We could experience a substantial strain on our resources, including time and money, and may not be successful; |
10
| • | | Our management’s attention may be diverted from our ongoing business concerns; |
| • | | While integrating new companies, we may lose key executives or other employees of these companies; |
| • | | We could experience customer dissatisfaction or performance problems with an acquired company or technology; |
| • | | We may become subject to unknown or underestimated liabilities of an acquired entity or incur unexpected expenses or losses from such acquisitions; and |
| • | | We may incur possible impairment charges related to goodwill or other intangible assets or other unanticipated events or circumstances, any of which could harm our business. |
Consequently, we might not be successful in integrating any acquired businesses, products or technologies, and might not achieve anticipated revenue and cost benefits.
If we are unable to attract and retain key employees the quality of our services may decline and we may not be able to successfully operate our business.
Failure to attract and retain necessary technical personnel and skilled management could adversely affect our business. Our success depends to a significant degree upon our ability to attract, retain and motivate highly skilled and qualified personnel. If we fail to attract, train and retain sufficient numbers of highly qualified people, our prospects, business, financial condition, and results of operations will be materially and adversely affected. Our success also depends on the skills, experience, and performance of key members of our management team. The loss of any key employee, could have an adverse effect on our prospects, business, financial condition, and results of operations.
The lack of public company experience of our management team puts us at a competitive disadvantage. Our management team lacks public company experience, which could impair our ability to comply with legal and regulatory requirements such as those imposed by Sarbanes-Oxley Act of 2002. The individuals who now constitute management have never had responsibility for managing a publicly traded company. Such responsibilities include complying with federal securities laws and making required disclosures on a timely basis. There can be no assurance that our management will be able to implement and affect programs and policies in an effective and timely manner that adequately respond to such increased legal, regulatory compliance, and reporting requirements. Our failure to do so could lead to penalties, loss of trading liquidity, and regulatory actions and further result in the deterioration of our business.
Our ability to effectively recruit and retain qualified officers and directors could also be adversely affected if we experience difficulty in obtaining adequate directors’ and officers’ liability insurance.
We may not be able to obtain insurance policies on terms affordable to us that would adequately insure our business and property against damage, loss, or claims by third parties. To the extent our business or property suffers any damages, losses, or claims by third parties that are not covered or adequately covered by insurance, our financial condition may be materially adversely affected.
We may be unable to secure or maintain insurance as a public company to cover liability claims made against our officers and directors. If we are unable to adequately insure our officers and directors, we may not be able to retain or recruit qualified officers and directors. The Debentures require us to maintain $8 million of directors and officers insurance coverage and key man insurance on the life of Paul Soltoff, without which the debentures may be in default.
If we are unable to compete in the highly competitive performance-based advertising and search marketing industries, we may experience reduced demand for our products and services.
We expect to operate in a highly competitive environment. We principally compete with other companies in the following main areas:
| • | | sales to merchant advertisers of performance-based advertising; and |
11
| • | | services that allow merchants to manage their advertising campaigns across multiple networks and track the success of these campaigns. |
Although we expect to pursue a strategy that allows us to potentially partner with all relevant companies in the industry, there are certain companies in the industry that may not wish to partner with us.
We expect competition to intensify in the future because current and new competitors can enter our market with little difficulty. The barriers to entering such markets are relatively low. In fact, many current Internet and media companies presently have the technical capabilities and advertiser bases to enter the search marketing service industry. Further, if the consolidation trend continues among the larger media and search engine companies with greater brand recognition, the share of the market remaining for us and other smaller search marketing services providers could decrease, even though the number of smaller providers could continue to increase. These factors could adversely affect our competitive position in the search marketing services industry.
Some of our competitors, as well as potential entrants into our market, may be better positioned to succeed in this market. They may have:
| • | | longer operating histories; |
| • | | more management experience; |
| • | | an employee base with more extensive experience; |
| • | | a better ability to service customers in multiple cities in the United States and internationally by virtue of the location of sales offices; |
| • | | greater brand recognition; and |
| • | | significantly greater financial, marketing and other resources. |
In addition, many current and potential competitors can devote substantially greater resources than we can to promotion, web site development, and systems development. Furthermore, there are numerous larger, more well-established and well-financed entities with which we will compete and that could acquire or create competing companies and/or invest in or form joint ventures in categories or countries of interest to us, all of which could adversely impact our business. Any of these trends could increase competition and reduce the demand for any of our services.
We are susceptible to general economic conditions, and a downturn in advertising and marketing spending by merchants could adversely affect our operating results.
Our operating results will be subject to fluctuations based on general economic conditions, in particular those conditions that impact merchant-consumer transactions. If there were to be a general economic downturn that affected consumer activity in particular, however slight, then we would expect that business entities, including our merchant advertisers and potential merchant advertisers, could substantially and immediately reduce their advertising and marketing budgets. We believe that during periods of lower consumer activity, merchant spending on advertising and marketing is more likely to be reduced, and more quickly, than many other types of business expenses. These factors could cause a material adverse effect on our operating results.
12
If we fail to establish, maintain and expand our technology business, and marketing alliances and partnerships, our ability to grow could be limited.
In order to grow our technology business, we must generate, retain and strengthen successful business and marketing alliances with advertising agencies.
We depend, and expect to continue to depend, on our business and marketing alliances with companies with which we have written or oral agreements to provide services to our clients and to refer business from their clients and customers to us. If companies with which STAC has business and marketing alliances do not refer their clients and customers to us to perform their online campaign and message management, our revenue and results of operations would be severely harmed.
If we are not able to respond to rapid technological changes characteristic of our industry, our products and services may not be competitive.
The market for our services is characterized by rapid change in business models and technological infrastructure, and we need to constantly adapt to changing markets and technologies to provide competitive services. Our future success will depend, in part, upon our ability to develop our services for both our target market and for applications in new markets. We may not, however, be able to successfully do so, and our competitors may develop innovations that render our products and services obsolete or uncompetitive.
Our technical systems will be vulnerable to interruption and damage that may be costly and time-consuming to resolve and may harm our business and reputation.
A natural or man-made disaster or other cause could interrupt our services for an indeterminate length of time and severely damage our business, prospects, financial condition, and results of operations. Our systems and operations are vulnerable to damage or interruption from fire, floods, network failure, hardware failure, software failure, power loss, telecommunications failures, break-ins, terrorism, war or sabotage, computer viruses, denial of service attacks, penetration of our network by unauthorized computer users and “hackers,” and other similar events, and other unanticipated problems.
We presently may not posses and may not have developed or implemented adequate protections or safeguards to overcome any of these events. We also may not have anticipated or addressed many of the potential events that could threaten or undermine our technology network. Any of these occurrences could cause material interruptions or delays in our business, result in the loss of data, render us unable to provide services to our customers, expose us to material risk of loss or litigation and liability, materially damage our reputation and our visitor traffic may decrease as a result. In addition, if a person is able to circumvent our security measures, he or she could destroy or misappropriate valuable information or disrupt our operations, which could cause irreparable damage to our reputation or business. Similar industry-wide concerns or events could also damage our reputation or business. Our insurance, if obtained, may not be adequate to compensate us for all losses that may occur as a result of a catastrophic system failure or other loss, and our insurers may not be able or may decline to do so for a variety of reasons.
If we fail to address these issues in a timely manner, we may lose the confidence of our merchant advertisers, our revenue may decline, and our business could suffer.
We may rely on third party co-location providers, and a failure of service by these providers could adversely affect our business and reputation.
We may rely upon third party co-location providers to host our main servers. In the event that these providers experience any interruption in operations or cease operations for any reason or if we are unable to agree on satisfactory terms for continued hosting relationships, we would be forced to enter into a relationship with other service providers or assume hosting responsibilities ourselves. If we are forced to switch hosting facilities, we may not be successful in finding an alternative service provider on acceptable terms or in hosting the computer servers ourselves. We may also be limited in our remedies against these providers in the event of a failure of service. In the past, short-term outages have occurred in the service maintained by co-location providers that could recur. We also may rely on third party providers for components of our technology platform, such as hardware and software providers, credit card processors, and domain name registrars. A failure or limitation of service or available capacity by any of these third party providers could adversely affect our business and reputation.
13
Our results of operations might fluctuate due to changes in the search engine based algorithms, which could adversely affect our revenue and in turn the market price of our common stock.
Our revenue will be heavily dependent on how search engines treat our content in their indexes. In the event search engines determine that our content is not high quality, such search engines may not rank our content as highly in their indexes resulting in a reduction in our traffic, which may cause lower than expected revenues. We are greatly dependent on a small number of major search engines, namely Google, Yahoo!, MSN, and AOL. Search engines tend to adjust their algorithms periodically and each adjustment tends to have an impact on how our content ranks in their indexes. These constant fluctuations could make it difficult for us to predict future revenues.
We depend on the growth of the internet and internet infrastructure for our future growth and any decrease or less than anticipated growth in internet usage could adversely affect our business prospects.
Our future revenue and profits, if any, depend upon the continued widespread use of the Internet as an effective commercial and business medium. Factors that could reduce the widespread use of the Internet include:
| • | | possible disruptions or other damage to the Internet or telecommunications infrastructure; |
| • | | failure of the individual networking infrastructures of our merchant advertisers and distribution partners to alleviate potential, overloading and delayed response times; |
| • | | a decision by merchant advertisers to spend more of their marketing dollars in offline areas; |
| • | | increased governmental regulation and taxation; and |
| • | | actual or perceived lack of security or privacy protection. |
In particular, concerns over the security of transactions conducted on the Internet and the privacy of users may inhibit the growth of the Internet and other online services, especially online commerce. In order for the online commerce market to develop successfully, we, and other market participants, must be able to transmit confidential information, including credit card information, securely over public networks. Any decrease or less than anticipated growth in Internet usage could have a material adverse effect on our business prospects.
We are exposed to risks associated with credit card fraud and credit payment, and we may suffer losses as a result of fraudulent data or payment failure by merchant advertisers.
We may suffer losses as a result of payments made with fraudulent credit card data. Our failure to adequately control fraudulent credit card transactions could reduce any gross profit margin. In addition, under limited circumstances, we extend significant amounts of credit to clients and merchant advertisers who may default on their accounts payable to us.
Government regulation of the internet may adversely affect our business and operating results.
We may be subject to additional operating restrictions and regulations in the future. Companies engaging in online search, commerce, and related businesses face uncertainty related to future government regulation of the Internet. Due to the rapid growth and widespread use of the Internet, legislatures at the federal and state levels are enacting and considering various laws and regulations relating to the Internet. Furthermore, the application of existing laws and regulations to Internet companies remains somewhat unclear. Our business and operating results may be negatively affected by new laws, and such existing or new regulations may expose us to substantial compliance costs and liabilities and may impede the growth in use of the Internet.
The application of these statutes and others to the Internet search industry is not entirely settled. Further, several existing and proposed federal laws could have an impact on our business:
| • | | The Digital Millennium Copyright Act and its related safe harbors, are intended to reduce the liability of online service providers for listing or linking to third-party web sites that include materials that infringe copyrights or other rights of others. |
14
| • | | The CAN-SPAM Act of 2003 and certain state laws are intended to regulate interstate commerce by imposing limitations and penalties on the transmission of unsolicited commercial electronic mail via the Internet. |
With respect to the subject matter of each of these laws, courts may apply these laws in unintended and unexpected ways. As a company that provides services over the Internet, we may be subject to an action brought under any of these or future laws governing online services. Many of the services of the Internet are automated and companies, such as ours, may be unknowing conduits for illegal or prohibited materials. It is not known how courts will rule in many circumstances. For example, it is possible that courts could find strict liability or impose “know your customer” standards of conduct in certain circumstances in which case we could be liable for actions by others.
We may also be subject to costs and liabilities with respect to privacy issues. Several Internet companies have incurred costs and paid penalties for violating their privacy policies. Further, it is anticipated that new legislation will be adopted by federal and state governments with respect to user privacy. Additionally, foreign governments may pass laws that could negatively impact our business or may prosecute us for our products and services based upon existing laws. The restrictions imposed by, and costs of complying with, current and possible future laws and regulations related to our business could harm our business and operating results.
Future regulation of search engines may adversely affect the commercial utility of our search marketing services.
The Federal Trade Commission (“FTC”) has recently reviewed the way in which search engines disclose paid placements or paid inclusion practices to Internet users. In 2002, the FTC issued guidance recommending that all search engine companies ensure that all paid search results are clearly distinguished from non-paid results, that the use of paid inclusion is clearly and conspicuously explained and disclosed and that other disclosures are made to avoid misleading users about the possible effects of paid placement or paid inclusion listings on search results. Such disclosures, if ultimately mandated by the FTC or voluntarily made by us, may reduce the desirability of any paid placement and paid inclusion services that we offer. We believe that some users may conclude that paid search results are not subject to the same relevancy requirements as non-paid search results, and will view paid search results less favorably. If such FTC disclosure reduces the desirability of our paid placement and paid inclusion services, and “click-throughs” of our paid search results decrease, the commercial utility of our search marketing services could be adversely affected.
Government regulations and legal uncertainties relating to the internet and online commerce could negatively impact our internet business.
Online commerce is relatively new and rapidly changing, and federal and state regulations relating to the Internet and online commerce are evolving. Currently, there are few laws or regulations directly applicable to the Internet or online commerce on the Internet, and the laws governing the Internet that exist remain largely unsettled. New Internet laws and regulations could dampen growth in use and acceptance of the Internet for commerce. In addition, applicability to the Internet of existing laws governing issues such as property ownership, copyrights and other intellectual property issues, libel, obscenity, and personal privacy is uncertain. The vast majority of those laws were adopted prior to the advent of the Internet and related technologies and, as a result, do not expressly contemplate or address the unique issues presented by the Internet and related technologies. Further, growth and development of online commerce have prompted calls for more stringent consumer protection laws, both in the U.S. and abroad. The adoption or modification of laws or regulations applicable to the Internet could have a material adverse effect on our Internet business operations. We also will be subject to regulation not specifically related to the Internet, including laws affecting direct marketers and advertisers.
In addition, in 1998, the Internet Tax Freedom Act was enacted, which generally placed a three-year moratorium on state and local taxes on Internet access and on multiple or discriminatory state and local taxes on electronic commerce. This moratorium was recently extended until November 1, 2007. We cannot predict whether this moratorium will be extended in the future or whether future legislation will alter the nature of the moratorium. If this moratorium is not extended in its current form, state and local governments could impose additional taxes on Internet-based transactions, and these taxes could decrease our ability to compete with traditional retailers and could have a material adverse effect on our business, financial condition, results of operations, and cash flow.
15
In addition, several telecommunications carriers have requested that the Federal Communications Commission (“FCC”) regulate telecommunications over the Internet. Due to the increasing use of the Internet and the burden it has placed on the current telecommunications infrastructure, telephone carriers have requested the FCC to regulate Internet service providers and impose access fees on those providers. If the FCC imposes access fees, the costs of using the Internet could increase dramatically. This could result in the reduced use of the Internet as a medium for commerce, which could have a material adverse effect on our Internet business operations.
We may incur liabilities for the activities of users of our services, which could adversely affect our service offerings and harm our reputation.
The law relating to the liability of providers of online services for activities of their users and for the content of their merchant advertiser listings and other postings or usage is currently unsettled and could damage our business, financial condition, and operating results. Our insurance policies may not provide coverage for liability arising out of activities of our users or merchant advertisers for the content of our listings or other services. Furthermore, we may not be able to obtain or maintain adequate insurance coverage to reduce or limit the liabilities associated with our businesses. We may not successfully avoid civil or criminal liability for unlawful activities carried out by consumers or other users of our services or for the content of our or their listings or posting therein. Our potential liability for unlawful activities of users of our services or for the content of our or their listings or postings therein could require us to implement measures to reduce our exposure to such liability, which may require us, among other things, to spend substantial resources or to discontinue certain service offerings.
If we do not maintain and grow a critical mass of merchant advertisers, our operating results could be adversely affected.
Our success depends, in part, on our and any additional acquired business’s maintenance and growth of a critical mass of merchant advertisers and a continued interest in our and any additional acquired business’s performance-based advertising and search marketing services. If, through our or any additional acquired business, we are unable to achieve a growing base of merchant advertisers, we may not successfully develop or market technologies, products or services that are competitive or accepted by merchant advertisers. Any decline in the number of merchant advertisers could adversely affect our operating results generally.
We are dependent upon several of the major search engines to continue to provide us traffic that merchant advertisers deem to be of value, and if they do not, it could have a material adverse effect on the value of our services.
We are dependent upon several of the major Internet search engines namely Google, Yahoo!, MSN and AOL to provide traffic that merchant advertisers deem to be of value. We monitor the traffic delivered to our merchant advertisers in an attempt to optimize the quality of traffic we deliver. We review factors such as non-human processes, including robots, spiders, scripts (or other software), mechanical automation of clicking and other sources and causes of low-quality traffic, including, but not limited to, other non-human clicking agents. Even with such monitoring in place, there is a risk that a certain amount of low-quality traffic will be provided to our merchant advertisers, which, if not contained, may be detrimental to those relationships. Low-quality traffic (or traffic that is deemed to be less valuable by our merchant advertisers) may prevent us from growing our base of merchant advertisers and cause us to lose relationships with existing merchant advertisers or any additional acquired business.
We may be subject to litigation for infringing the intellectual property rights of others, which could subject us to liability, increase our expenses and divert managements attention.
We may be subject to patent infringement claims or other intellectual property infringement claims that would be costly to defend and could limit our ability to use certain critical technologies. Any intellectual property litigation could negatively impact our business by diverting resources and management attention from other aspects of the business and adding uncertainty as to the ownership of technology and services that we view as proprietary and essential to our business. In addition, a successful claim of patent infringement against us and our failure or inability to license the infringed or similar technology on reasonable terms, or at all, could have a material adverse effect on our business.
16
We may be involved in lawsuits to protect or enforce any patents that we currently hold or may be granted, which could be expensive and time consuming.
We may initiate patent litigation against third parties to protect or enforce our patent rights, although we presently do not own any patents, and we may be similarly sued by others. We may also become subject to interference proceedings conducted in the patent and trademark offices of various countries to determine the priority of inventions. The defense and prosecution, if necessary, of intellectual property suits, interference proceedings and related legal and administrative proceedings is costly and may divert our technical and management personnel from their normal responsibilities. We may not prevail in any of these suits. An adverse determination of any litigation or defense proceedings could put our patents at risk of being invalidated or interpreted narrowly and could put our patent applications at risk of not being issued.
Furthermore, because of the substantial amount of discovery required in connection with intellectual property litigation, there is a risk that some of our confidential information could be compromised by disclosure during this type of litigation. In addition, during the course of this kind of litigation, there could be public announcements of the results of hearings, motions or other interim proceedings or developments in the litigation. If securities analysts or investors perceive these results to be negative, they could have an adverse effect on the trading price of our common stock.
RISKS RELATING TO OUR COMMON STOCK
Our ability to raise capital and the market price of our common stock could be negatively impacted by our significant number of outstanding warrants, options and the Debentures as well as by the registration of the shares in this offering.
Currently, we have outstanding warrants and options exercisable into an aggregate of 15,345,487 shares of common stock and outstanding debentures convertible into 65,460,000 shares of common stock. The exercise or conversion of all of such outstanding warrants, options or debentures would dilute the then-existing stockholders’ percentage ownership of our common stock, and any sales in the public market of the common stock underlying such securities could adversely affect prevailing market prices for our common stock. In addition to negatively impacting the market price of our common stock, the foregoing could impact the terms upon which we would be able to obtain additional equity capital since the holders of such securities can be expected to exercise or convert them at a time when we would, in all likelihood, be able to obtain needed capital on terms more favorable to us than those provided by such securities.
Applicable SEC rules governing the trading of “penny stocks” limits the trading and liquidity of our common stock.
Our Common stock is quoted on the OTC Bulletin Board, and currently trades, and may continue to trade below $5.00 per share. Therefore, our common stock is considered a “penny stock” and subject to SEC rules and regulations that impose limitations upon the manner in which such shares may be publicly traded. These regulations require the delivery, prior to any transaction involving a penny stock, of a disclosure schedule explaining the penny stock market and the associated risks. Under these regulations, certain brokers who recommend such securities to persons other than established customers or certain accredited investors must make a special written suitability determination regarding such a purchaser and receive such purchaser’s written agreement to a transaction prior to sale. These regulations have the effect of limiting the trading activity of our Common stock and reducing the liquidity of an investment in our common stock.
17
The market price of our common stock is volatile and subject to wide fluctuations.
The market price of our common stock volatile and could be subject to wide fluctuations in response to a number of factors, including:
| • | | announcements of new products or services by our competitors; |
| • | | fluctuations in revenue attributable to changes in the search engine based algorithms that rank the relevance of our content; |
| • | | announcements of technological innovations or new products or services by us; and |
| • | | sales of our common stock by our founders or other selling stockholders. |
Our operating results may fluctuate significantly, and these fluctuations may cause our common stock price to fall.
Our operating results will likely vary in the future primarily as the result of fluctuations in our revenues and operating expenses. If our results of operations do not meet the expectations of current or potential stockholders, the price of our common stock may decline.
There is a limited public market for shares of our common stock and it may be difficult for stockholders to sell their shares.
An active public market for shares of our common stock may not develop, or if one should develop, it may not be sustained. Therefore, stockholders may not be able to find purchasers for their shares of common stock.
We do not expect to pay dividends for the foreseeable future.
We currently intend to retain any future earnings to support the development and expansion of our business and do not anticipate paying cash dividends in the foreseeable future. In addition, the terms of the Debentures prohibit the payment of dividends. Our payment of any future dividends will be at the discretion of our board of directors after taking into account various factors, including but not limited to our financial condition, operating results, cash needs, growth plans, and the terms of any credit agreements that we may be a party to at the time. Accordingly, stockholders must rely on sales of their common stock after price appreciation, which may never occur, as the only way to realize a return on their investment.
FORWARD LOOKING STATEMENTS
This Prospectus contains forward-looking statements. To the extent that any statements made in this Registration Statement contain information that is not historical, these statements are essentially forward-looking. Forward-looking statements can be identified by the use of words such as “expects,” “plans” “will,” “may,” “anticipates,” believes,” “should,” “intends,” “estimates,” and other words of similar meaning. These statements are subject to risks and uncertainties that cannot be predicted or quantified and consequently, actual results may differ materially from those expressed or implied by such forward-looking statements. Such risks and uncertainties include, without limitation, risks associated with the uncertainty of future financial results, additional financing requirements, development of new products, the effectiveness, profitability, and marketability of such products, the ability to protect proprietary information, the impact of current, pending, or future legislation and regulation on the electronic marketing industry, the impact of competitive products or pricing, technological changes, the effect of general economic and business conditions and other risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission. We do not undertake any obligation to publicly update any forward-looking statements. As a result, you should not place undue reliance on these forward-looking statements.
18
We also use market data and industry forecasts and projections throughout this Registration Statement, which we have obtained from market research, publicly available information and industry publications. These sources generally state that the information they provide has been obtained from sources believed to be reliable, but that the accuracy and completeness of the information are not guaranteed. The forecasts and projections are based on industry surveys and the preparers’ experience in the industry, and the projected amounts may not be achieved. Similarly, although we believe that the surveys and market research others have performed are reliable, we have not independently verified this information. Forecasts and other forward-looking information obtained from these sources are subject to the same qualifications and the additional uncertainties accompanying any estimates of future market size, revenue and market acceptance of products and services.
USE OF PROCEEDS
The Selling Stockholders will receive all of the proceeds from the sale of the shares offered for sale by them under this prospectus. We will not receive any proceeds from the resale of shares by the Selling Stockholders covered by this prospectus. We will, however, receive proceeds from the exercise of outstanding warrants. Such proceeds will be used for working capital and general corporate purposes.
MARKET FOR OUR COMMON STOCK AND RELATED STOCKHOLDER MATTERS
Market Information
Our Common Stock has been quoted on the OTC Bulletin Board since June 30, 2005 under the symbol SNDN.OB. Prior to that date, there was no active market for our Common Stock. Based upon information furnished by our transfer agent, as of June 11, 2007, we had approximately164 holders of record of our Common Stock.
The following table sets forth the high and low bid prices for our Common Stock for the periods indicated, as reported by the OTC Bulletin Board. The prices state inter-dealer quotations, which do not include retail mark-ups, mark-downs or commissions. Such prices do not necessarily represent actual transactions.
| | | | | | |
| | High | | Low |
Fiscal Year 2005 | | | | | | |
First Quarter | | $ | NA | | $ | NA |
| | |
Second Quarter | | | 4.35 | | | 3.50 |
| | |
Third Quarter | | | 9.00 | | | 4.11 |
| | |
Fourth Quarter | | | 6.48 | | | 2.52 |
| | |
Fiscal Year 2006 | | | | | | |
| | |
First Quarter | | $ | 3.67 | | $ | 1.21 |
| | |
Second Quarter | | | 1.83 | | | 0.60 |
| | |
Third Quarter | | | 0.87 | | | 0.33 |
| | |
Fourth Quarter | | | 0.45 | | | 0.31 |
| | |
Fiscal Year 2007 | | | | | | |
| | |
First Quarter | | | 0.40 | | | 0.14 |
| | |
Second Quarter (through June 1, 2007) | | | 0.35 | | | 0.19 |
Dividends
We have not declared or paid dividends on our Common Stock and do not anticipate declaring or paying any cash dividends on our Common Stock in the foreseeable future. We currently expect to retain future earnings, if any, for the development of our business. Dividends may be paid on our Common Stock only if and when declared by our board of directors. Our debentures restrict our ability to pay dividends to our stockholders.
19
Equity Compensation Plan Information
We maintain a 2005 Non-Employee Directors Stock Option Plan (the “Directors Plan”), 2005 Incentive Stock Plan (the “2005 Plan”) and 2006 Incentive Stock Plan (the “2006 Plan” and together, with the Directors Plan and 2005 Plan, collectively (the “Plans”). The Plans have been approved by our Board of Directors and stockholders. As of March 21, 2007, we had issued (i) 843,136 shares of Common Stock under the Plans and had outstanding stock options to purchase a total of 6,231,500 shares of Common Stock, with exercise prices at or in excess of the fair market value on the date of grant. (See “Item 10 - Executive Compensation” for a detailed description of our equity compensation plans.)
Our Board of Directors adopted the 2007 Incentive Stock Plan A and the 2007 Incentive Stock Plan B on November 15, 2006, (the “2007 Plans”). The 2007 Plans are subject to stockholder approval and we have not made any grants under such plans.
The following table provides information as of June 11, 2007, with respect to the shares of Common Stock that may be issued under our existing equity compensation plans:
| | | | | | | |
Plan Category | | Number of securities to be issued upon exercise of outstanding options, warrants and rights | | Weighted-average exercise price of outstanding options, warrants and rights | | Number of securities remaining available for future issuance |
Equity compensation plans approved by security holders | | 6,648,000 | | $ | 1.22 | | 1,352,000 |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Since February 2006 the SendTec marketing services business of our wholly-owned subsidiary, STAC, has been our sole line of business. On March 17, 2006, our Board of Directors authorized us to change our name to SendTec, Inc. and on July 10, 2006 our stockholders approved the name change. SendTec is a marketing company, primarily involved in direct response marketing.
The consolidated financial statements contained herein include, commencing February 3, 2006, the results of STAC which became our wholly-owned subsidiary on February 3, 2006. On October 31, 2005, STAC acquired the assets of SendTec, Inc. from theglobe.com, Inc. (“theglobe.com”). As of October 31, 2005 and through January 31, 2006 we retained approximately 23% of the total voting interests in STAC. Accordingly from October 31, 2005 through January 31, 2006, we accounted for our investment in STAC in accordance with the provisions of APB 18, “The Equity Method of Accounting for Investments in Common Stock,” which provides for companies to record, in results of operations, their proportionate share of earnings or losses of investees when they are deemed to influence but not control the affairs of the investee enterprise. We recorded a $1,034,102 charge for our proportionate share of STAC’s losses for the period of November 1, 2005 through December 31, 2005, and a $153,389 charge for its proportionate share of STAC’s losses for the period January 1, 2006 thru January 31, 2006.
20
Our results of operations for the year ended December 31, 2005 consist of Omni Point Marketing LLC, RelationServe Access, Inc. (“RelationServe Access”), Friendsand, Inc. (“Friendsand”), and RelationServe Media, Inc. (“RelationServe Media”). The operations of Omni Point Marketing LLC, RelationServe Access, and Friendsand have been reflected as discontinued operations in our statements of operations.
Results of Operations
Three months ended March 31, 2007 compared to three months ended March 31, 2006
Our unaudited condensed consolidated statements of operations for the three months ended March 31, 2007 contain three months of operations of STAC, whereas the three months ended March 31, 2006 contain two months of operations of STAC, which became our wholly-owned subsidiary on February 3, 2006. Primarily for this reason, each category of our results of operations for the three months ended March 31, 2007 is higher than the comparative year period.
Net revenues were approximately $9.2 million for the three months ended March 31, 2007, as compared to net revenues of $7.2 million for the three months ended March 31, 2006, an increase of $2.0 million or 27.4%. The principal reason for the increase is that March 31, 2007 includes three months of net revenues of STAC while March 31, 2006 includes two months of net revenues of STAC. For the three months ended March 31, 2007, net revenues from our internet advertising were $6.2 million, or approximately 67.4 % of net revenues. Net revenues from our other revenue sources were $1.2 million from online search, $0.6 million from direct response
media, $0.1 million from branded media, and $1.1 million from offline advertising programs. For the three months ended March 31, 2006, net revenues from our internet advertising were $5.9 million, or 82.0% of net revenues. Net revenues from our other revenue sources were $0.2 million from online search, $0.3 million from direct response media, and $0.8 million from offline advertising programs.
Costs of revenues were approximately $4.6 million for the three months ended March 31, 2007. Costs of revenues principally include the costs of media providers and direct production costs. The cost of revenues of our internet advertising was $4.3 million, and $0.3 million was from our offline advertising programs. There are no costs of revenues from online search, direct response media, and branded media, since those revenue streams are reported as revenue net of related costs. Costs of revenues were approximately $4.8 million for the three months ended March 31, 2006. The cost of revenues of our internet advertising was $4.6 million, and $0.2 million was from our offline advertising programs.
Gross profit increased $2.1 million to $4.6 million for the three months ended March 31, 2007 from gross profit of $2.5 million for the comparable year period. Gross profit was approximately $4.6 million for the three months ended March 31, 2007, or 49.8% of net revenues. Gross profit from our internet advertising business was $1.8 million, or 29.8% of our internet advertising net revenues for the three months ended March 31, 2007, while our gross profit from offline advertising programs was $0.8 million, or 75.0% of offline advertising program net revenue. Gross profit from our other revenue sources were $1.2 million for online search, $0.6 million for direct response media, and $0.2 million for branded media. Gross profit was approximately $2.5 million for the three months ended March 31, 2006, or 34.1% of net revenues. Gross profit from our internet advertising business was $1.3 million, or 22.3% of our internet advertising net revenues for the three months ended March 31, 2006, while our gross profit from offline advertising programs was $0.7 million, or 80.6% of offline advertising program net revenue. Gross profit from our other revenue sources were $0.2 for online search and $0.3 million for direct response media.
Salaries, wages and benefits expenses were approximately $3.0 million for the three months ended March 31, 2007, as compared to $1.2 million for the comparable year period, an increase of $1.8 million. The increase is primarily due to two months of operations of STAC in 2006 versus three months in 2007, and that the Company significantly increased its staff in the areas of sales, account management, operations, and information technology. As a percentage of net revenues, salaries, wages and benefits increased to 32.6% of net revenues for the three months ended March 31, 2007 from 16.3% of net revenues for the comparable year period.
Professional fees increased approximately $0.2 million to $0.6 million for the three months ended March 31, 2007 as compared to $0.4 million for the comparable prior year period. The increase is primarily due to two months of operations of STAC in 2006 versus three months in 2007.
Other general and administrative expenses increased approximately $0.6 million to $1.5 million for the three months ended March 31, 2007 as compared to $0.9 million for the comparable year period. Our other general and administrative expenses as a percentage of net revenues were 16.7% for the three months ended March 31, 2007, as compared to 12.0% of net revenues for the comparable year period.
The components of other general and administrative expenses were as follows:
| | | | | | |
| | For the three months ended March 31, |
| | 2007 | | 2006 |
Depreciation and amortization | | $ | 421,046 | | $ | 212,579 |
Travel | | | 108,776 | | | 64,847 |
Marketing expenses | | | 53,493 | | | 28,409 |
Rent | | | 97,249 | | | 54,869 |
Internet bandwidth | | | 133,416 | | | 14,958 |
Commissions | | | 149,675 | | | 56,772 |
Contract labor | | | 44,811 | | | 42,064 |
Other | | | 523,552 | | | 390,371 |
| | | | | | |
Total other general and administrative expenses | | $ | 1,532,018 | | $ | 864,869 |
| | | | | | |
Operating (loss) income decreased $0.6 million to an operating loss of $0.6 million for the three months ended March 31, 2007, from operating income of $24,000 for the three months ended March 31, 2006. The increase in the operating loss is the result of the increase in gross profit of $2.1 million reduced by the increase in our selling, general and administrative expenses of $2.7 million.
Other income (expense) decreased $0.2 million to $3.2 million for the three months ended March 31, 2007 from $3.4 million for the comparable year period. It is comprised of the following:
| • | | Registration rights penalty – we entered into an agreement to register the resale of the shares of common stock held by holders of our Senior Secured Convertible Debentures, as amended, (the “Debentures”) and preferred stockholders as well as those shares that would be issuable if the Debenture holders converted the Debentures and warrants that they hold into shares of our common stock. The agreement stipulated that if the registration statement was not filed and declared effective within certain contractual timeframes we would be subject to a registration rights penalty. The registration statement for the shares was declared effective on July 14, 2006. A new registration statement for the additional shares of common stock issuable upon conversion of the Debentures as a result of the restructuring described above was declared effective on April 12, 2007. As of March 31, 2007, management believes the probability of such penalty is minimal and has reduced the estimated amount of the penalty by $89,000 to $43,000. During the three months ended March 31, 2006 we recognized income of $60,000 in connection with the registration rights agreement. The reduction in the registration rights penalty for the three months ended March 31, 2007 has been presented as a cumulative effect of a change in accounting principal in the accompanying unaudited condensed consolidated statement of operations. |
| • | | Waiver and covenant penalty – There was no waiver and covenant penalty for the three months ended march 31, 2007. We were not in compliance with certain covenants in the debenture agreement for the fourth quarter of 2005. As a result, on February 3, 2006 we issued 525,000 shares of Common Stock with a fair value of approximately $1.4 million to the Debenture holders, and reflected an expense for the three months ended March 31, 2006. This expense is non-cash in nature. |
| • | | Loss on equity-method investment – There was no loss on the equity-method investment for the three months ended March 31, 2007. Prior to consolidation of SendTec on February 3, 2006, we owned 23% of SendTec and accounted for this investment by the equity method, in which we recorded 23% of SendTec’s net loss for January 2006, resulting in an expense of approximately $153,000. This expense is non-cash in nature, and has been recorded as an expense in the three months ended March 31, 2006. |
| • | | Interest income – we earned approximately $36,000 in interest on bank deposits for the three months ended March 31, 2007 as compared to $18,000 for the three months ended March 31, 2006. |
| • | | Interest expense – interest expense increased $1.3 million to $3.2 million for the three months ended March 31, 2007 from $1.9 million for the comparable year period. The increase is primarily due to two months of operations of STAC in 2006 versus three months in 2007, and as a result of the restructuring of the Debentures in November 2006. We incurred total interest expense on the debentures of approximately $3.2 million for the three months ended March 31, 2007. Included in interest expense is $0.5 million of interest that will require payment to the Debenture holders and a non-cash interest charge of $2.7 million to amortize the debt discount. We incurred total interest expense on the debentures of approximately $1.9 million for the three months ended March 31, 2006. Included in interest expense is $0.3 million of interest that will require payment to the Debenture holders and a non-cash interest charge of $1.6 million to amortize the fair value of the warrants issued in conjunction with the debentures and the deferred finance fees. |
Our provision for income taxes (benefits) is zero in both periods. For the three months ended March 31, 2007 and 2006 a provision for tax income tax benefits was not made because after evaluating all available evidence, we believe that a valuation allowance is necessary to offset against any potential tax assets.
We reported a loss from continuing operations of approximately $3.8 million for the three months ended March 31, 2007 compared to a loss from continuing operations of approximately $3.4 million for the three months ended March 31, 2006. Continuing operations included the operations of SendTec and the Company. Included in the loss from continuing operations for the three months ended March 31, 2007 and 2006 are non-cash expenses totaling $3.4 million and $3.4 million, respectively.
In June 2006, we sold the business and substantially all of the net assets of Access, and ceased the operations of Friendsand. The operations of Access and Friendsand for the three months ended March 31, 2006 was a net loss of approximately $1.7 million, which is presented as discontinued operations for comparability.
Effective January 1, 2006, we adopted FSP EITF 00-19-2, “Accounting for Registration Payment Arrangements.” The adoption of this pronouncement did not have a material effect on our financial statements. As a result of the adoption, we recorded a reduction in the registration rights penalty of $88,500.
We reported a net loss of approximately $3.7 million for the three months ended March 31, 2007 compared to a net loss of $5.1 million for the three months ended March 31, 2006. Included in the net loss for the three months ended March 31, 2007 are non-cash expenses totaling $3.4 million. Included in the net loss for the three months ended March 31, 2006 are non-cash expenses totaling $3.4 million and a loss from discontinued operations of $1.7 million.
Results of Operations
Year ended December 31, 2006 compared to the year ended December 31, 2005
Net revenues were approximately $35.9 million for the year ended December 31, 2006. There were no net revenues for the year ended December 31, 2005 due to the discontinuance of the operations of RelationServe Access and Friendsand, whose results for the year ended December 31, 2006 and 2005 are reflected as discontinued operations in the statement of operations. Net revenues from our internet advertising were $27.5 million, or 76.4 % of net revenues. Net revenues from our other revenue sources were $1.7 million from online search, $2.2 million from direct response media, $0.4 from branded media, and $4.1 million from offline advertising programs.
Costs of revenues were approximately $21.9 million for the year ended December 31, 2006. Costs of revenues principally include the costs of media providers and direct production costs. The cost of revenues of our internet advertising was $20.7 million, and $1.2 million was from our offline advertising programs. There are no costs of revenues from online search, direct response media, and branded media, since those revenue streams are reported as revenue net of related costs. There was no cost of revenues for the year ended December 31, 2005.
Gross profit was approximately $13.9 million for the year ended December 31, 2006, or 38.8% of net revenues. Gross profit from our internet advertising business was $6.8 million, or 24.5% of our internet advertising net revenues for the year ended December 31, 2006, while our gross profit from offline advertising programs was $2.8 million, or 68.8% of offline advertising program net revenue. Gross profit from our other revenue sources were $1.7 million for online search, $2.2 million for direct response media, and $0.4 from branded media. There was no gross profit for the year ended December 31, 2005.
Salaries, wages and benefits expenses were approximately $9.0 million for the year ended December 31, 2006 as compared to $0.5 million for the year ended December 31, 2005. The increase is due to the consolidation of STAC in 2006. The Company employs approximately 100 people in the areas of sales, account management, operations, information technology, and administrative.
Professional fees increased approximately $1.2 million to $1.6 million for the year ended December 31, 2006 as compared to $0.4 million for the comparable prior year period. The increase is primarily the result of higher legal and accounting fees in connection with litigation, potential acquisitions and SEC filings.
Other general and administrative expenses increased approximately $6.1 million to $6.3 million for the year ended December 31, 2006 as compared to $0.2 million for the comparable prior year period. The increase is due to the integration of STAC in 2006. Our other general and administrative expenses as a percentage of net revenues, were 13.5% for the year ended December 31, 2006.
21
The components of other general and administrative expenses were as follows:
| | | | | | |
| | For the years ended December 31, |
| | 2006 | | 2005 |
Litigation loss contingencies | | $ | 933,000 | | $ | — |
Depreciation and amortization | | | 1,467,054 | | | — |
Travel | | | 394,330 | | | — |
Marketing expenses | | | 390,053 | | | — |
Rent | | | 345,564 | | | — |
Internet bandwidth | | | 396,313 | | | — |
Commissions | | | 391,065 | | | — |
Contract labor | | | 384,369 | | | — |
Other | | | 1,604,932 | | | 203,900 |
| | | | | | |
Total other general and administrative expenses | | $ | 6,306,680 | | $ | 203,900 |
| | | | | | |
For the year ended December 31, 2006, we had an operating loss of approximately $3.0 million, an increase in operating loss of $1.9 million from an operating loss of $1.1 million for the year ended December 31, 2005. The $1.9 million increase in operating loss is the result of the increase in gross profit of $13.9 million, reduced by the increases in salaries, wages and benefits of $8.5 million, professional fees of $1.2 million, and other general and administrative expenses of $6.1 million.
Other income (expense) for the year ended December 31, 2006 was an expense of approximately $34.9 million, as compared to $1.1 million for the comparable prior year period. It is comprised of the following:
| • | | Loss on deemed extinguishment of debt – we restructured our 6% Senior Secured Convertible Debentures during November, 2006, by among other things, reducing the conversion price of the debentures to $0.50 per share from $1.50 per share, and as a result, recognized an expense of $22.4 million. This expense is non-cash in nature. |
| • | | Registration rights penalty – we entered into an agreement to register the resale of the shares of common stock held by debenture holders and preferred stockholders as well as those shares that would be issuable if the debenture holders converted the debentures and warrants that they hold into shares of our common stock. The agreement stipulated that if the registration statement was not filed and declared effective within certain contractual timeframes we would be subject to a registration rights penalty. The registration statement for the shares was declared effective on July 14, 2006. A new registration statement for the additional shares of common stock issuable upon conversion of the debentures as a result of the restructuring described above was filed on December 22, 2006, which has not yet been declared effective. As of December 31, 2006, management believes the probability of such penalty to be remote and have reduced the fair value of the penalty by $193,500 to $131,500. During the year ended December 31, 2005 we recognized an expense of $75,000 in connection with the registration rights agreement. This liability will be remeasured as a contingency upon the adoption of FASB Staff Position EITF 00-19.2, effective January 1, 2007. |
| • | | Covenant penalty – we were not in compliance with certain covenants in the debenture agreement for the fourth quarter of 2005. As a result, on February 3, 2006 we issued 525,000 shares of Common Stock with a fair value of approximately $1.4 million to the Debenture holders. This expense is non-cash in nature. |
| • | | Loss on equity-method investment – prior to consolidation of SendTec, we owned 23% of SendTec and accounted for this investment by the equity method, in which we recorded 23% of SendTec’s net loss for January 2006, resulting in an expense of approximately $153,000. This expense is non-cash in nature. For the year ended December 31, 2005 we recorded 23% of SendTec’s net loss for the period from November 1, 2005 to December 31, 2005 in the amount of approximately $1.0 million. |
| • | | Interest income – we earned approximately $110,000 in interest on bank deposits during the year ended December 31, 2006. Interest income for the year ended December 31, 2005 was approximately $3,100. |
| • | | Interest expense – we incurred total interest expense primarily on the debentures of approximately $11.2 million for the year ended December 31, 2006. Included in interest expense is $1.9 million of interest that will require payment to the debenture holders and a non-cash interest charge of $9.3 million to amortize the fair value of the warrants issued in conjunction with the debentures and the deferred finance fees. Other interest includes interest on capital lease obligations and insurance premium financing. During the year ended December 31, 2005 interest expense was approximately $13,000. |
Our provision for income taxes (benefits) is zero in both periods. For the year ended December 31, 2006 a provision for income tax benefits was not made because after evaluating all available evidence, we believe that a valuation allowance is necessary to offset against any potential tax assets.
We reported a loss from continuing operations of approximately $37.9 million for the year ended December 31, 2006 compared to a loss from continuing operations of approximately $2.2 million for the year ended December 31, 2005, which loss is primarily attributable to the restructuring of the debentures. Continuing operations included the operations of STAC and SendTec. Included in the loss from continuing operations for the year ended December 31, 2006 are non-cash expenses totaling $35.6 million.
We sold the business and substantially all of the net assets of RelationServe Access, and ceased the operations of Friendsand. As a result, we recorded a loss from discontinued operations of approximately $4.7 million for the year ended December 31, 2006. The operations of RelationServe Access and Friendsand for the year ended December 31, 2005 was a net loss of approximately $0.6 million and is also presented as discontinued operations for comparability.
We reported a net loss of approximately $42.5 million for the year ended December 31, 2006 compared to a net loss of $2.8 million for the year ended December 31, 2005. The increase in our net loss was primarily attributable to the restructuring of the debentures and the loss from discontinued operations. Included in the net loss for the year ended December 31, 2006 are non-cash expenses totaling $35.6 million and a loss from discontinued operations of $4.7 million.
Liquidity and Capital Resources
We incurred approximately a $3.8 million loss from continuing operations for the three months ended March 31, 2007, which includes an aggregate of approximately $3.4 million in non-cash charges relating to non-cash interest of $2.7 million, depreciation and amortization of $0.4 million, and stock based compensation of $0.2 million, net of non-cash income of $0.1 million from the reduction of the registration rights penalty. We also issued stock in payment of approximately $0.3 million of contractual interest expense under our Senior Secured Convertible Debentures.
We are also required to repay the Senior Secured Convertible Debentures on March 31, 2008. These Debentures have a face value of $34,030,000 as of March 31, 2007. We are in the process of formulating a plan to restructure this obligation and believes we have access to capital and other resources to do so, however, no specific plan or alternate source of financing has been developed at this time. Our inability to restructure this debt, if not successful, would have a material adverse affect on our business and financial condition. These matters raise substantial doubt about our Company’s ability to continue as a going concern. Our financial statements do not include any adjustments that may be necessary should our Company be unable to continue as a going concern.
We incurred a loss from continuing operations of approximately $37.9 million for the year ended December 31, 2006, which includes an aggregate of approximately $35.6 million in non-cash charges relating to a charge of $22.4 in connection with debenture restructuring, stock issued to satisfy a covenant breach of $1.4 million, non-cash interest of $9.2 million, depreciation and amortization of $1.5 million, stock based compensation of $0.8 million, a provision for bad debts of $0.3 million, and an equity loss of $0.2 million, net of non-cash income of $0.2 million from the reduction of the registration rights penalty. We are also required to repay our Senior Secured Convertible Debentures on March 31, 2008. We are in the process of formulating a plan to restructure this obligation and believe we have access to capital and other resources to do so, however, we have not identified a specific plan or alternate source of financing at this time. Our inability to complete a restructuring plan for this debt would have a material adverse affect on our business.
We integrated our newly acquired business, STAC, into our existing operations and believe that our current capital resources and resources available from STAC will enable us to sustain operations through March 31, 2008, exclusive of Debenture repayments. We may look to raise additional capital to fund the expansion of our business and believe we have access to capital resources; however, we have not secured any commitments for new financing at this time nor can we provide any assurance that we will be successful in our efforts to raise additional capital if considered necessary, in the near term.
22
In July 2006 and April 2007, we successfully completed registrations for resale of certain shares of common stock as required pursuant to our agreements with the Debenture holders and holders of the Series A Preferred Stock. We are required to maintain the effectiveness of these registration statements through at least March 31, 2008 or until such time that all of the registered shares have been sold by the selling stockholders. As a result, we expect to see cost savings in the area of registration costs. We are restricted from incurring additional indebtedness other than certain permitted indebtedness as long as the Debentures remain outstanding.
We were not in compliance with certain financial covenants we were required to maintain under the terms of our Securities Purchase Agreement with the debenture holders. On November 10, 2006, our stockholders approved an increase in our authorized capital to meet the requirements of all potential conversions of the debentures and other derivate instruments into common stock, which had the effect of making the revised debenture agreement effective.
23
The amended financial covenants required us to attain minimum net revenues of $4,675,000 for each of the third and fourth quarters of 2006, which requirements were satisfied. We are required to attain $5,025,000, $5,175,000, $5,450,000, and $5,700,000 for the first, second, third, and fourth quarters of 2007. We were also required to maintain minimum cash balances of $3,000,000 in the first quarter of 2007, $3,250,000 in the second quarter of 2007, $3,500,000 in the third quarter of 2007, and $3,750,000 in the fourth quarter of 2007.
If the due date of the debentures is accelerated as a result of our failure to meet the covenants, we will not have sufficient working capital or cash to repay the obligation. Since we rely on our working capital for our day-to-day operations, such a default would have a material adverse effect on our business, operating results, and financial condition. In such event, we may be forced to restructure, file for bankruptcy, sell assets, or cease operations, any of which would put us, our investors and the value of our common stock, at significant risk. Further, our obligations under the debentures are secured by substantially all of our assets. Failure to fulfill our obligations under the debentures and related agreements could lead to loss of these assets, which would be detrimental to our operations.
We anticipate that we will seek to raise additional capital during 2007 and 2008 to fund additional growth of the business and provide cash for operations if necessary; however, there are no specific financing transactions planned at this time. We also cannot provide any assurance that in the event we seek to raise additional capital that such capital will be available on acceptable terms, if at all.
Net cash flows used in operating activities for the three months ended March 31, 2007 were $0.7 million as compared to net cash used in operating activities of $3.9 million for the three months ended March 31, 2006. For the three months ended March 31, 2007, our net loss from continuing operations of approximately $3.8 million, adjusted for non-cash items totaling $3.4 million, including depreciation and amortization of $0.4 million, stock-based compensation of $0.2 million, and non-cash interest of $2.7 million, net of non-cash income of $0.1 from the reduction of the registration rights penalty used $0.4 million in cash. Changes in assets and liabilities used $0.3 million in cash. For the three months ended March 31, 2006, our net loss from continuing operations of approximately $3.4 million, adjusted for non-cash items totaling $3.4 million, including depreciation and amortization of $0.2 million, stock-based compensation of $0.1 million, stock issued to satisfy a waiver and covenant fee of $1.4 million, non-cash interest of $1.6 million, and a loss on an equity-method investment of $0.2 million, net of non-cash income of $0.1 from the reduction of the registration rights penalty did not provide nor use cash. Changes in assets and liabilities used $3.9 million in cash.
Net cash flows used in investing activities for the three months ended March 31, 2007 were $0.1 million as compared to net cash provided by investing activities of $9.3 million for the three months ended March 31, 2006. For the three months ended March 31, 2007 we used cash to purchase $0.1 million of property and equipment. For the three months ended March 31, 2006 we acquired $9.4 million of cash in the SendTec consolidation, and received $0.3 million in the reconciliation of the purchase of net assets of SendTec, Inc. from theglobe.com, Inc. We used cash to purchase property and equipment of $0.2 million, and incurred $0.2 in transaction expenses.
Net cash flows used in financing activities for the three months ended March 31, 2007 were $0.1 million as compared to net cash provided by financing activities of $0.8 million for the three months ended March 31, 2006. For the three months ended March 31, 2007, we repurchased and retired common stock that was subject to redemption of $0.1 million, and we made principal payments on capital lease obligations of $29,000. For the three months ended March 31, 2006 we received net proceeds from the sale of Common Stock and exercise of warrants of $0.7 million.
There were no discontinued operations for the three months ended March 31, 2007. Discontinued operations used $0.9 million of net cash in operating activities and used $0.1 million from investing activities for the three months ended March 31, 2006.
We reported a net decrease in cash for the three months ended March 31, 2007 of $1.0 million as compared to a net increase in cash of $5.1 million for the three months ended March 31, 2006. At March 31, 2007 we had cash on hand of $5.1 million.
Net cash flows used in operating activities for the year ended December 31, 2006 were $3.4 million as compared to net cash used in operating activities of $2.0 million for the year ended December 31, 2005. For the year ended December 31, 2006, our net loss from continuing operations of approximately $37.9 million, adjusted for non-cash items totaling $35.6 million, including a charge of $22.4 million in connection with debt restructuring, depreciation and amortization of $1.5 million, stock-based compensation of $0.8 million, non-cash interest of $9.2 million, covenant penalty of $1.4 million, a provision for bad debts of $0.3 million, and an equity loss of $0.2 million, net of non-cash income of $0.2 from the reduction of the registration rights penalty used $2.3 million in cash. Changes in assets and liabilities used $1.1 million in cash. For the year ended December 31, 2005, our net loss from continuing operations used $2.2 million in cash. Changes in assets and liabilities provided $1.3 million in cash.
Net cash flows provided from investing activities for the year ended December 31, 2006 were $8.8 million as compared to net cash used in investing activities of $10.4 million for the year ended December 31, 2005. For the year ended December 31, 2006, we acquired $9.3 million of cash in the consolidation with STAC, and received $0.3 million in the reconciliation of the purchase of net assets of SendTec, Inc. from theglobe.com. We used cash to purchase property and equipment of $0.6 million, and incurred $0.2 in transaction expenses. For the year ended December 31, 2005, net cash flows used in investing activities were $10.5 million, of which $10.3 million was used in connection with the SendTec acquisition and $0.2 million was used in an acquisition.
Net cash flows provided by financing activities for the year ended December 31, 2006 were $0.7 million as compared to net cash provided by financing activities of $12.9 million for the year ended December 31, 2005. For the year ended December 31, 2006, we received net proceeds from the sale of common stock and exercise of warrants of $0.8 million, and used $0.1 million of cash to pay capital leas principal. For the year ended December 31, 2005, we received net proceeds from the sale of preferred stock of $10.3 million and net proceeds from the sale of common stock and exercise of warrants of $2.6 million.
Discontinued operations used $1.5 million of net cash in operating activities and provided $1.3 million from investing activities for the year ended December 31, 2006. For the year ended December 31, 2005 discontinued operations provided $1.0 million of net cash from operating activities, used $2.7 million in investing activities, and provided $0.1 million in financing activities.
We reported a net increase in cash for the year ended December 31, 2006 of $6.0 million as compared to a net increase in cash of $2,100 for the year ended December 31, 2005. The increase in cash of $6.0 million is the result of $3.4 million of cash used in operating activities, $8.8 million of cash provided by investing activities, $0.7 million of cash provided by financing activities, and $0.1 million of cash used by discontinued operations. At December 31, 2006 we had cash on hand of $6.1 million.
24
Critical Accounting Policies
Our financial statements and accompanying notes are prepared in accordance with GAAP requires management to exercise its judgment. We exercise considerable judgment with respect to establishing sound accounting policies and in making estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and disclosure of commitments and contingencies at the date of the financial statements.
On an ongoing basis, we evaluate our estimates and judgments. Areas in which we exercise significant judgment include, but are not limited to, our valuation of accounts receivable, revenue recognition, depreciation, amortization, recoverability of long-loved assets, income taxes, equity transactions and contingencies. We have also adopted certain policies with respect to our recognition of revenue that we believe are consistent with the guidance provided under Securities and Exchange Commission Staff Bulletin No. 104.
We base our estimates and judgments on a variety of factors including our historical experience, knowledge of the business and industry, current and expected economic conditions, the attributes of our products and services, regulatory environment, and in certain cases, the results of outside appraisals. We periodically re-evaluate our estimates and assumptions with respect to these judgments and modify our approach when circumstances indicate that modifications are necessary.
While we believe that the factors we evaluate provide us with a meaningful basis for establishing and applying sound accounting policies, we cannot guarantee that the results will always be accurate. Since the determination of these estimates requires the exercise of judgment, actual results could differ from such estimates.
A description of significant accounting policies that require us to make estimates and assumptions in the preparation of our consolidated financial statements is as follows:
Revenue Recognition – We follow the guidance of the SEC’s Staff Accounting Bulletin 104 for revenue recognition. In general, we record revenue when persuasive evidence of an arrangement exists, services have been rendered or product delivery has occurred, the sales price to the customer is fixed or determinable, and collectibility is reasonably assured. Certain of our revenue is reported on a gross basis, while certain other revenue is reported on a net basis, net of related costs. Credits or refunds are recognized when they are determinable and estimable. The following policies reflect specific criteria for the various revenues streams of the Company:
Internet advertising: Revenue from the distribution of internet advertising, which principally includes the placement of banner ads and e-mail transmission of services is recognized when internet users visit and complete actions at an advertiser’s website. Revenue consists of the gross value of billings to clients, including the recovery of costs incurred to acquire online media required to execute client campaigns. The Company reports these revenues gross because it is responsible for fulfillment of the service, has substantial latitude in setting price and assumes the credit risk for the entire amount of the sale, and it is responsible for the payment of all obligations incurred with media providers.
Online search: Revenue derived from search engine marketing services, such as search engine keyword buying, is recognized on a net basis in the period when the associated keyword search media is clicked on by a consumer. SendTec typically earns a media commission equal to a percentage of the keyword search media purchased for its clients. In many cases, the amount SendTec bills to clients significantly exceeds the amount of revenue that is earned due to the existence of various pass-through charges such as the cost of the search engine keyword media. Amounts received in advance of search engine keyword media purchases are deferred and included in deferred revenue in the accompanying balance sheet.
Direct response media: Revenue derived from the purchase and tracking of direct response media, such as television and radio commercials, is recognized on a net basis when the associated media is aired. In many cases, the amount the Company bills to clients significantly exceeds the amount of revenue that is earned due to the existence of various pass-through charges such as the cost of the television and radio media. Amounts received in advance of media airings are deferred and included in deferred revenue in the accompanying balance sheet.
Advertising programs: Revenue generated from the production of direct response advertising programs, such as infomercials, is recognized on the completed contract method when such programs are complete and available for airing. Production activities generally take eight to 12 weeks and the Company usually collects amounts in advance and at various points throughout the production process. Amounts received from customers prior to completion of commercials are included in deferred revenue and direct costs associated with the production of commercials in process are deferred and included within other current assets in the accompanying balance sheet. The Company reports these revenues gross because it is responsible for the fulfillment of the service.
25
Intangible assets consist of customer relationships, covenants not to compete, and deferred financing fees. Non-compete agreements are amortized straight-line over the lives of the underlying employment agreements. Deferred financing fees are amortized straight-line over the life of the debentures. The Company reviews the carrying value of intangibles and other long-lived assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. With respect to the valuation of our goodwill, we considered a variety of factors including our market capitalization adjusted for a control premium and a discounted cash flow forecast to determine the enterprise value of our business using the income approach. Recoverability of long-lived assets is measured by comparison of its carrying amount to the undiscounted cash flows that the asset or asset group is expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the property, if any, exceeds its fair market value.
Stock Based Compensation – Prior to January 1, 2006, the Company accounted for employee stock transactions in accordance with Accounting Principle Board, APB Opinion No. 25, “Accounting for Stock Issued to Employees.” The Company has adopted the pro forma disclosure requirements of Statement of Financial Accounting Standards No. 123, “Accounting For Stock-Based Compensation.”
Effective January 1, 2006, the Company adopted FASB Statement of Financial Accounting Standard (“SFAS”) No. 123R “Share Based Payment”. This statement is a revision of SFAS Statement No. 123, and supersedes APB Opinion No. 25, and its related implementation guidance. SFAS 123R addresses all forms of share based payment (“SBP”) awards including shares issued under employee stock purchase plans, stock options, restricted stock and stock appreciation rights. Under SFAS 123R, SBP awards result in a cost that will be measured at fair value on the awards’ grant date, based on the estimated number of awards that are expected to vest that will result in a charge to operations. Consequently, during the year ended December 31, 2006 the Company recognized approximately $1,099,000 in expenses.
26
DESCRIPTION OF BUSINESS
Overview
Since July 2006 our SendTec marketing services business of our wholly-owned subsidiary, SendTec Acquisition Corp. or STAC, has been our sole line of business. The SendTec business primarily involves direct response marketing programs. On June 5, 2006, we entered into a definitive agreement to sell substantially all of the business and assets of RelationServe Access, Inc. The closing of the agreement occurred on June 15, 2006 and the purchase price includes $1.4 million in cash and the assumption of certain liabilities. Pursuant to the agreement, we agreed to remain liable for certain contingencies and liabilities, and any liabilities in excess of $3 million. In addition to the foregoing, we discontinued the business of Friendsand, Inc. On July 17, 2006, we changed our name to “SendTec, Inc.” from “RelationServe Media, Inc.”
On October 31, 2005 STAC purchased all of the business and assets of SendTec, Inc. from theglobe.com, Inc. STAC provided financing for the acquisition of SendTec, Inc. by issuing $34,950,000 of its 6% Senior Secured Convertible Debentures due March 30, 2008 to institutional investors. In addition, three of the debenture holders also purchased 279,669 shares of STAC’s redeemable preferred stock at a price of $1.00 per share for net proceeds of approximately $280,000 and STAC management purchased 531,700 shares of STAC common stock for $531,700. STAC also issued, as non-cash consideration, an additional 4,774,323 shares of its common stock to the management team of SendTec. In addition, we purchased 10,000,000 shares of STAC common stock at a purchase price of $1.00 per share with proceeds from the sale of 762,199 shares of our Series A Preferred Stock. We retained approximately 23% equity interest in STAC.
Pursuant to the requirements of the acquisition financing arrangements described above, from October 31, 2005, the acquisition date of SendTec, Inc. through February 3, 2006, STAC operated independently from us and was our minority-owned affiliate. Following the satisfaction of certain financial milestones, on February 3, 2006, among other transactions STAC became our wholly-owned subsidiary. Among the other transactions which occurred on February 3, 2006 were that we guaranteed the obligations of STAC and pledged our assets as security for the debentures and the debentures previously convertible into STAC common stock became convertible into shares of our common stock. In addition, the STAC common stock held by the STAC management team was exchanged for 9,506,380 shares of our common stock and STAC’s redeemable preferred stock was converted into 7,621,991 shares of our common stock. In addition, our Series A Preferred Stock was converted into 7,621,991 shares of our common stock.
27
SendTec Business
We are a direct response marketing service and technology company that provides customers a wide range of direct marketing products and services to help market their products and services on the Internet (“online”) and through traditional media channels such as television, radio, and print advertising (“offline”). Utilizing our marketing products and services, our clients seek to increase the effectiveness and the return on investment on advertising campaigns. Our online and offline direct marketing products and services include strategic campaign development, creative development, creative production and post-production, media buying and tracking, campaign management, campaign analysis and optimization, technology systems implementation and integration for campaign tracking, and many other agency type services. In addition, we have a suite of technology solutions: ROY, SearchFactz(TM), SOAR (an acronym for “SendTec Optimization and Reporting”) and iFactz(TM), all of which enable us to deliver, track, and optimize direct marketing campaigns across multiple distribution channels, including television, radio, direct mail, print, and the Internet. The combination of our direct marketing capabilities, technology, and experience in both online and offline marketing, enables our clients to optimize their advertising campaigns across a broad spectrum of advertising mediums.
On-line Marketing Services- SearchFactz(TM)
We offer a variety of products and services that enable on-line advertisers and publishers to generate performance-based results through online marketing channels such as search marketing, web advertising, e-commerce up-sells, affiliate marketing, and email marketing. Our broad range of products and services include creative strategy and execution, strategic offer development, production planning, media planning, media buying, and search optimization. Through these products and services, our clients can address all aspects of the marketing continuum, from strategic planning through execution, including results management and campaign refinements. Our proprietary technologies allow advertisers and publishers to track, report, and optimize online campaign activity all the way to the “conversion level” (which means a consumer’s actual response to the offer, as for example, by making a purchase). Our knowledge of digital advertising strategies, targeting methods, media placements, and creative executions combined with its technology help our clients improve their advertising performance and return on investment.
Currently, the majority of our online revenues are generated from performance based marketing services based on cost-per-action (“CPA”) or cost-per-click (“CPC”) pricing models. CPA and CPC pricing models require that we generate a specified consumer action (i.e. sale, lead, etc.) for the advertiser in order to be paid by the advertiser. The term action is used to describe the specific consumer response desired by an advertiser. An action can be (1) a sale which is the purchase of a product or service by a consumer or (2) a lead which is the supplying of specific information by a consumer to an advertiser. Under both of these models we are paid a fee per action only if we generate the action the advertiser specifies. The majority of the time, we utilize online media providers who agree to provide media to us on a venture basis. By supplying online media on a venture basis, online media providers are only paid for the media when it generates a specified action (i.e. sale, lead, etc.). Therefore, the media provider is not paid for the quantity of media supplied to generate an action but only for the number of actions generated. The amount an advertiser is willing to pay for an action depends on several factors, including the type of action, the amount of information to be gathered, and the level of difficulty to generate the action. For example, an advertiser may be willing to pay $50.00 per action to generate a sale of a $200.00 product and $5.00 per action to get the name, address and phone number of a consumer interested in a mortgage. Advertisers pay us to generate actions online for them and in turn the online media provider is paid a portion of the revenue received by us for generating that action. We recognize revenue for the fees generated by providing actions to advertisers. Our ability to generate significant revenues from online advertisers depends on our ability to acquire a sufficient supply of online performance based media at competitive prices and our ability to demonstrate the effectiveness of these performances based pricing models to advertisers.
As part of our on-line marketing services, we manage and optimize paid search programs for direct marketers, providing them with bid/rank management, and creative and strategic consulting in order to optimize paid searches. SearchFactz(TM) is a search engine marketing pay-per-click bid management technology that coordinates performance and cost data from search engines, conversion activities from websites, and generates actionable campaign alerts that can be analyzed and acted upon by marketing analysts to optimize return on investment from marketing budgets. We develop, through SearchFactz(TM) and the collective experience of our search engine marketing team, the mix of search engine marketing strategies and services to meet a client’s customer acquisition goals. Our search engine marketing services include goals assessment, keyword research and development, creative development, landing page optimization, centralized search listing management, bid management, conversion analysis, fraud detection, campaign optimization, and return-on-investment and profit maximization. From pay-per-click to paid-inclusion and comparison shopping engines, we believe that we utilize the most cost-effective channels to create a customized search marketing campaign to meet our client’s objectives.
28
All of our online marketing services clients sign insertion order agreements with us prior to the delivery of services. These insertion order agreements detail the specific terms under which marketing services will be provided, including the marketing services to be performed, the fees to be paid and the term of the agreement. The majority of our insertion order agreements for online marketing services are short term agreements, in that either party can cancel the insertion order without penalty with 48 hours notice. Most of our search engine marketing insertion order agreements have a minimum 12 month cancellation requirement.
Off-line Marketing Services- iFactz(TM)
We also offer a full array of off-line marketing services utilizing traditional distribution channels such as television, radio, print, and direct mail. Our offline marketing services include creative strategy, production, and media buying. We have developed, produced, and distributed numerous direct response television campaigns for customers and have received national awards for our creative and production work. We utilize our two in-house state-of-the-art non-linear digital video editing suites. Our staff includes experienced production department directors, producers, and editors. Our media buying department provides a full range of services including strategic media planning, media trafficking, media buying, media tracking, and post-buy media and financial analysis and has executed media buying assignments for all types of television (broadcast and cable), radio, and print formats. Our long time relationships with media partners have enabled us to provide clients competitive media prices.
We have developed a proprietary software application, iFactz(TM), which provides a competitive advantage in marketing offline advertising services. iFactz(TM) is our Application Service Provider or “ASP” technology that tracks and reports the online responses that are generated from offline direct response advertising. Historically, advertisers have lacked the ability to accurately track which offline advertising yields results online and thus advertisers have been unable to properly optimize their media buys. iFactz(TM) intelligently tracks and reports web activity from all offline advertising - TV (even national cable), radio, print, and direct mail - in real time. iFactz(TM)’s Intelligent Sourcing(TM) is a media technology that informs the user where online customers come from, and what corresponding activity they produced on the user’s website. iFactz(TM)’s ASP design enables advertisers to implement and access the technology in a timely and cost efficient manner as there are no cumbersome, time-consuming, and costly implementation expenses and lead times. iFactz(TM) is licensed to clients both as a stand alone technology solution and as part of an overall campaign offering. The Company believes that iFactz(TM) has provided us with a significant competitive advantage, and that there are currently no similar technologies available in the market.
All of our offline marketing services clients sign master terms and conditions agreements, as well as scope of services agreements with us prior to the delivery of services. The master terms and conditions agreements serves as the general agreement that governs the terms for all projects handled by us for a client. The scope of services agreement detail the specific terms under which marketing services will be provided for each project, including the marketing services to be performed, the fees to be paid and the time frame in which the services will be completed. The majority of our services agreements are cancelable only upon a client’s payment for all marketing services performed.
Competition
Our business and industry is highly competitive. The competition for advertising dollars has also put pressure on pricing points, in particular, for online advertisers. Our competitors include search engines, inventory resellers, referral companies, online networks, and destination websites. We also compete with a variety of large and small advertising agencies but our primary competitors are interactive marketing companies such as ValueClick, aQuantive, Advertising.com, and Performics.
Description of Property
SendTec’s operations are located in St. Petersburg, Florida, where we lease approximately 19,800 square feet of office space for approximately $28,800 per month. The lease expires in February 2010. In addition, we maintain an office for SendTec under a lease for approximately 2,500 square feet of office space in New York City for approximately $5,500 per month, which expires in December of 2009.
29
Legal Proceedings.
As of March 31, 2007, we or our predecessors have been named as defendants in two separate claims made by customers arising in the ordinary course of its business. The Company believes it has substantial defenses and intends to vigorously defend itself against any and all actions taken by the plaintiffs in these matters. We are from time to time involved in various matters or disputes also arising in the ordinary course of business. We do not believe that any potential damages that could arise from any of these matters will have a material adverse effect on our financial condition or the results of its operations.
Omni Point Marketing LLC, a predecessor company, has been named as a defendant in an employment related claim which to date has not been asserted against our company. Although we are not a defendant in this matter at this time, there can be no assurance that the plaintiffs will not attempt to assert this claim against us in the future or that such claim, if asserted, will not result in a material loss to us. The range of loss with respect to this matter, if any, cannot be quantified.
On April 5, 2006, Mr. Ohad Jehassi, our former Chief Operating Officer, filed an action against us in the Circuit Court for the 17th Judicial Circuit in Broward County, Florida in connection with his termination by the Company (the “Jehassi Complaint”). Mr. Jehassi alleged that we breached an Employment Agreement and owe him salary and other benefits in connection with such alleged breach. On June 21, 2006, Mr. Jehassi filed an Amended Complaint adding a claim for violation of the Florida Whistleblower’s Act, and on August 14, 2006, filed a Fourth Amended Complaint adding a claim for unpaid wages under a Florida statute. In February 2007, Mr. Jehassi filed a Fourth Amended Complaint (substantially similar to the Third Amended Complaint). Mr. Jehassi seeks damages of approximately $500,000 plus attorney’s fees, costs and expenses and shares of our common stock he alleges he is entitled to. We have filed an answer to the Third Amended Complaint denying that Mr. Jehassi is entitled to any relief and have asserted a counterclaim against Mr. Jehassi. This action is now in the discovery phase. We believe this action is without merit, and intend to vigorously defend ourselves with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. We cannot provide any assurance that the outcome of this matter will not have a material adverse effect on our financial position or results of operations.
Boston Meridian, LLC v. RelationServe LLC, RelationServe Media, Inc., and Michael Brauser, Civil Action No. 1:06-CV-1041 1-MEL. On March 6, 2006 Boston Meridian LLC (“Boston Meridian”) filed a complaint in the United States District Court, District of Massachusetts, alleging that it is owed certain fees and expenses in connection with our acquisition of the business of SendTec, Inc. from theglobe.com, Inc. On April 3, 2006, Boston Meridian amended the complaint adding Michael Brauser, then-Chairman of our Board of Directors, as an additional defendant, and alleging that Mr. Brauser tortuously interfered with Boston Meridian’s contract with us. Boston Meridian sought an aggregate of $917,302 in fees and expenses and 100,000 shares of our common stock as damages. During January 2007, we reached an agreement with Boston Meridian providing for settlement of the pending action for payment of $200,000 in cash, plus delivery of 1,200,000 shares of our common stock. The settlement was approved by the holders of more than 75% of the Company’s 6% Senior Secured Convertible Debentures and the payment of cash and issuance of our common stock has now been effected. We and Boston Meridian are in the process of filing the necessary documentation to dismiss all claims in the litigation.
On February 17, 2006, the Law Offices of Robert H. Weiss PLLC (“Weiss”) filed a complaint in the Superior Court of the District of Columbia, Civil Division, against us and Omni Point Marketing LLC for fraud, breach of contract, unjust enrichment, and violation of the Uniform Deceptive Trade Practices Act. Weiss sought compensatory damages in an amount no less than approximately $80,000 in addition to punitive and exemplary damages with no specified amount. We also had accounts receivable due from Weiss of approximately $350,000 associated with discontinued operations which we have fully reserved. We have reached an agreement settling of this matter for $30,000 to be paid in three installments and have executed a mutual release with Weiss. We recorded the amount as a loss contingency in our statement of operations for the year ended December 31, 2006.
On February 3, 2006, InfoLink Communications, Services, Inc, (InfoLink) filed a complaint against us and Omni Point Marketing LLC in the Circuit Court of Miami Dade County, Florida, asserting violation of the federal CAN SPAM ACT of 2003, 15 U.S.C. ss. 7701, and breach of an alleged licensing agreement between Omni Point Marketing LLC and InfoLink. InfoLink seeks actual damages in an amount of approximately $100,000 and approximately $1,500,000 in statutory damages. We do not believe that InfoLink has sufficiently pled any factual basis to support its claim. We filed a motion asking the court to enter sanctions against InfoLink, including but not limited to dismissal of the case with prejudice, for InfoLink’s failure to comply with a court order to produce discovery materials. We intend to vigorously defend ourselves with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. We cannot provide any assurance that the outcome of this matter will not have a material adverse effect on our financial position or results of operations.
On December 15, 2004, the Federal Bureau of Investigation served Omni Point Marketing LLC with a search warrant regarding the alleged use of unlicensed software and seized certain e-mail servers with a net book value of approximately $135,000. Management believes the investigation resulted from a former independent contractor of Omni Point Marketing LLC using the alleged unlicensed software on its behalf and without its knowledge. Management and legal counsel are currently unaware of any additional developments in the investigation. The United States Attorney’s Office had then indicated that it would contact our legal counsel as the investigation continues. We have not received any further communications with respect to this matter; however, there can be no assurance that this matter; if further investigated, will not have a material effect us.
On or about June 15, 2006, R&R Investors Ltd. (“R&R”) commenced an action in the Supreme Court of the State of New York, County of New York, against us and Come & Stay S.A. asserting a claim for breach of contract related to a purported agreement concerning the sale of RelationServe Access, Inc and Friendsand, Inc. R&R initially sought an injunction enjoining the transfer of RelationServe Access, Inc. and Friendsand, Inc. stock. The Court denied R&R’s motion. R&R effectuated service of the complaint on us in August. We have served an answer to R&R’s complaint denying that R&R is entitled to any relief. This action is now in the discovery phase. We intend to vigorously defend ourselves with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. We cannot provide any assurance that the outcome of this matter will not have a material adverse effect on our financial position or results of operations.
On or about April 28, 2006 LeadClick Media, Inc. commenced an action against us in the Superior Court for the State of California, County of San Francisco, alleging breach of contract seeking to recover $379,146, plus interest. The action has been removed to federal court. We filed an answer with counterclaims in July 2006. The case is now in the discovery phase. We intend to vigorously defend ourselves with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. We cannot provide any assurance that the outcome of this matter will not have a material adverse effect on our financial position or results of operations.
On or about August 31, 2006, an action was commenced in the United States District Court for the Southern District of Florida (Case No. 06-61327) by Richard F. Thompson as the putative class representative against us and certain of our former officers and directors alleging securities laws violations in connection with the purchase of our stock during the period May 24, 2005 to August 2006. The named plaintiff in the case previously filed suit against us, as an individual, in state court in Indiana which action was dismissed in July 2006. The Florida District Court permitted plaintiff to file an amended complaint and on November 13, 2006, plaintiff filed a “First Amended Class Action Complaint” (the “First Amended Complaint”) adding an additional plaintiff, L. Alan Jacoby, who purportedly purchased 10,000 shares of our common stock in the open market, and naming additional former and present officers and directors of our company and others as defendants. The First Amended Complaint, styled as a class action, alleges violations of Section 11 and Section 12(2) of the Securities Act and Section 10(b) of the Securities Exchange Act, and Rule 10b-5 promulgated thereunder. Plaintiffs claim, among other things, violations of the various acts: (a) by selling securities through persons who were not registered as agents and/or broker dealers with the Securities Exchange Commission or the States of Florida or Indiana and were not affiliated as an agent or representative of any broker/dealer; (b) by failing to disclose to purchasers of RelationServe Media, Inc. stock that they were selling securities of RelationServe stock through unregistered agents and broker/dealers was in violation of state and federal securities laws which caused a substantial contingent liability for claims of rescission by investors and exposing RelationServe to substantial legal fees, criminal and civil liability which would have a material adverse impact to the RelationServe’s financial condition; (c) by failing to disclose that in July 2005 RelationServe’s Chief Executive Officer and Chief Operating Officer received evidence of accusations of employee theft of data and employee kickbacks had been made and the matter was so material that CEO hired an outside attorney to investigate the matter; (d) failing to disclose that a former director has previously been sued by stockholders of two other corporations; and (e) by failing to disclose that financial statements beginning the third quarter of 2005 were false and misleading as a senior officer Richard Hill, had directed that finance recognize income in the third quarter in violation of the Sarbanes-Oxley Act of 2002. The invoices directed to be recorded either did not exist or were otherwise untraceable, cancelled, or were never shipped, with the exception of just a few (adjustments to income that would be required as a result of the allegations, if any, relate to certain discontinued operations). In addition to the claims of securities law violations, plaintiffs claim violation of Section 20(a) of the Securities Exchange Act of 1934, as amended as to our controlling persons, violations of the Florida Securities Act, violations of the Indiana Securities Act, sales of unregistered, non-exempt securities, violation of anti-fraud provisions under Indiana law, deception under Indiana law, and fraud. Plaintiffs seek rescission, damages, treble damages, punitive damages, compensatory damages, interest, costs, and attorney’s fees.
The First Amended Complaint repeats and re-alleges various claims made by Ohad Jehassi, our former Chief Operating Officer in a matter pending before the Circuit Court of the 17th Judicial Circuit, Broward County, Florida (Case No. 06-004597), Ohad Jehassi v. RelationServe Media, Inc., a Florida corporation, and Relationserve Media, Inc., d/b/a Sendtec Acquisition Corp., a Florida corporation (the “Jehassi Complaint”). The initial complaint filed by Jehassi on or about April 5, 2006, alleged, among other things, that we breached our employment agreement with Jehassi and owe him salary and other benefits in connection with such alleged breach. On June 21, 2006, Jehassi filed an amended complaint adding a claim for an alleged violation of Florida’s “Whistleblower’s Act,” and on August 14, 2006, filed a third amended complaint adding a claim for unpaid wages under Florida statutes. Mr. Jehassi seeks damages of approximately $500,000 plus attorney’s fees, costs, and expenses and shares of our stock he alleges he is entitled to. We have asserted that Mr. Jehassi was removed from his position with us for cause and is therefore not entitled to any of the relief he seeks and has asserted a counterclaim against Mr. Jehassi related to the shares of our common stock Jehassi claims he is entitled to. The substance of Mr. Jehassi’s whistleblower claims have been adapted in the First Amended Complaint filed by Thompson as the basis for asserting that we filed false and misleading financial statements and that we violated the Sarbanes-Oxley Act of 2002. The court dismissed the First Amended Complaint on March 6, 2007. By the terms of the court’s order, the plaintiffs were given leave to refile a new complaint on or before March 19, 2007, and on March 19, 2007, plaintiffs filed a second amended complaint. We intend to vigorously defend ourselves with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. We cannot provide any assurance that the outcome of this matter will not have a material adverse effect on our financial position or results of operations.
On September 28, 2006, Wedbush Morgan Securities, Inc. (“Wedbush”) commenced an arbitration against us seeking $521,953.89 in damages as a result of an alleged breach of contract. The case is now in the discovery phase and there is an arbitration hearing scheduled to commence on June 25, 2007. We intend to present a vigorous defense with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. We cannot provide any assurance that the outcome of this matter will not have a material adverse effect on our financial position or results of operations.
On or about September 26, 2006 we received copies of three consumer complaints filed by Chirag Chaman, Chief Operating Officer of MX Interactive, LLC. These complaints submitted to the Securities and Exchange Commission the New York Attorney General, and the Florida Attorney General, make various claims with respect to the failure to issue to MX Interactive LLC 45,454 shares of stock which claimant alleges we agreed to transfer pursuant to a written assignment agreement. Claimant asserts that in July 2005 a third party agreed to transfer rights to receive shares of our common stock to claimant and failed to do so, and that we are under an obligation to transfer such shares and satisfy the obligation under the assignment agreement. We believe these claims to be substantially without merit and intend to vigorously defend ourselves with respect to this matter, however its outcome or range of possible loss, if any, cannot be predicted at this time. We cannot provide any assurance that the outcome of this matter will not have a material adverse effect on our financial position or results of operations.
On November 14, 2006 our counsel received a letter from counsel to Deborah Kamioner with an enclosed copy of a letter dated September 5, 2006. In letters dated September 5, 2006 and July 31, 2006 received from Deborah Kamioner, an investor in our Series A Preferred Stock, which automatically converted into our common stock on February 3, 2006, seeking adjustment to the number of shares purchased by Ms. Kamioner under certain anti-dilution provisions to account for: subsequent issuance of 10,081,607 warrants exercisable at $0.01 per share; 525,000 shares of common stock issued to Debenture holders in connection with a consent; the exchange of shares of STAC common stock for shares of Company common stock by STAC management; and the exchange of STAC common stock with vested shares of restricted STAC common stock for approximately 9 million shares of Company common stock. We believe these claims to be substantially without merit and intend to vigorously defend ourselves with respect to this matter, however an outcome or range of possible loss, if any, cannot be predicted at this time. We cannot provide any assurance that the outcome of this matter will not have a material adverse effect on our financial position or results of operations.
We received a letter dated August 11, 2006 from counsel to Sunrise Equity Partners, L.P., demanding return of its $750,000 investment, with interest. Subsequently, counsel to Sunrise Equity Partners, L.P. has made demands for issuance of additional shares of common stock on the same basis as the amendment to our Debentures and has threatened legal action, although, to date, no action has been taken. During February 2007, the Company reached an agreement in principle for settlement of this matter upon issuance of 650,000 shares of our common stock. The effectiveness of the settlement is subject to entry into a definitive agreement and approval by holders of our Debentures.
30
Management
Our directors and executive officers are as follows:
| | | | | | |
Name | | Age | | Year Became a Director | | Principal Occupation for the Past Five Years and Current Public Directorships |
Paul Soltoff | | 51 | | 2005 | | CHIEF EXECUTIVE OFFICER AND DIRECTOR OF THE COMPANY SINCE FEBRUARY 2006. Chief Executive Officer of STAC since February 2006 and Chairman of the Board and Chief Executive Officer of SendTec, Inc. since its inception in February 2000. Mr. Soltoff is a director of Health Benefits Direct Corporation, an online insurance marketplace that enables consumers to shop online for individual health and life insurance and obtain insurance company-sponsored quotes for such coverage. |
| | | |
Eric Obeck | | 42 | | N/A | | PRESIDENT OF THE COMPANY SINCE FEBRUARY 2006. President of STAC since February 2006 and President of SendTec, Inc. since July 2003. Chief Operating Officer of SendTec, Inc. from August 2000 through June 2003. |
| | | |
Donald Gould | | 42 | | N/A | | CHIEF FINANCIAL OFFICER OF THE COMPANY SINCE FEBRUARY 2006. Chief Financial Officer of STAC since February 2006 and of SendTec, Inc. since 2000. |
| | | |
Steven Morvay | | 53 | | N/A | | EXECUTIVE VICE PRESIDENT, CLIENT SERVICES OF THE COMPANY SINCE FEBRUARY 2007. Steven Morvay is Executive Vice President, Client Services and Managing Director of our New York office. His 25 years of experience with both clients and agencies include senior level positions with responsibilities primarily focused on marketing for consumer driven companies with general management experience as president and CEO of service, publishing and direct marketing entities Steven holds a bachelor’s degree from the Newhouse School of Public Communications at Syracuse University |
31
| | | | | | |
| | | |
Daniel G. Hall | | 60 | | N/A | | SENIOR VICE PRESIDENT, SECRETARY AND GENERAL COUNCIL OF THE COMPANY SINCE JANUARY 2007. General counsel and corporate secretary for publicly traded companies for over twenty years, most recently serving as Vice President, Secretary, and General Counsel for Novoste Corporation, a multinational, publicly traded, medical device company formerly headquartered in Atlanta, Georgia. His career has also included private law practice in several jurisdictions. |
| | | |
Robert G. Beauregard | | 66 | | 2006 | | DIRECTOR OF THE COMPANY SINCE MAY 2006. President and CEO of The Beauregard Group Inc., a Florida based marketing communications consulting company, since 1995. Vice-President of MediaBranes.com Inc., an online Buyer’s Guide and Reader Service, from March 2005 through August 2005. Mr. Beauregard is a director of the Cossette Communication Group and a founding director of HBA MatchMaker Media Inc., an addressable advertising technology licensing company. |
| | | |
Vincent Addonisio | | 51 | | 2006 | | DIRECTOR OF THE COMPANY SINCE MAY 2006. President and Chief Executive Officer of Regency Strategic Advisors, Inc., a strategic advisory and investment banking firm, since September 2002. Executive Vice President and Chief Administrative Officer and also a member of the Board of Directors of IMRglobal Corp. an information technology services company from July 1998 through June 2002. |
| | | |
Anthony Abate | | 52 | | 2006 | | DIRECTOR OF THE COMPANY SINCE SEPTEMBER 2006. Chief executive officer of Jaba Franchise Systems, Inc., a privately owned company that operates a Planet Beach Tanning Spa franchise, and he has held this position since 2004. From 2005 to 2006, Mr. Abate also served as the vice-president of direct to consumer marketing for Liberty Safe & Security Products, a supplier of residential and commercial safes. From 2002 to 2004, Mr. Abate was the chief marketing officer of Cosmetique, a national direct marketing beauty club. From 1998 to 2002, he served as chief marketing officer and president of the “Clubs and Services” division of United Marketing Group, a diversified direct marketing company. |
| | | |
Robert F. Hussey | | 57 | | 2007 | | DIRECTOR OF THE COMPANY SINCE JANUARY 2007. Vice President and Management Supervisor of Grey Advertising, Hussey was responsible for over $100 Million in product marketing and advertising for accounts such as General Mills, 3M and Warner Brothers. As Interim President and CEO of Digital Lightwave, a leading provider of optical networking technology, Hussey repositioned the company from a 3-year period of decline to one of operational stability and growth in new international markets. In addition, Hussey serves on the boards of Axcess International, Argentum Capital Partners, Digital Lightwave and World Racing Group. Mr. Hussey earned a BSBA in marketing and finance from Georgetown University and an MBA in international finance form George Washington University. |
There are no family relationships between any of our directors or executive officers.
32
Committees of the Board of Directors
We have established an audit committee of the Board of Directors, comprised of Vincent Addonisio as sole member. Our Board of Directors has determined that Mr. Addonisio is a “audit committee financial expert” as that term is defined by Item 407(d)(5) of Regulation S-B. We believe that Mr. Addonisio is an “independent director” as defined under NASDAQ Marketplace Rule 4200(a)(15) and, with respect to the audit committee, under Section 10A of the Securities Exchange of 1934, as amended.
We have also established compensation and nominating committee of the Board of Directors. The compensation committee is comprised of Robert Beauregard and Anthony Abaté, and the nominating committee is comprised of Vincent Addonisio and Paul Soltoff. We believe that Messrs. Beauregard, Addonisio and Abaté are “independent directors” as defined by NASDAQ Marketplace Rule 4200(a)(15).
Code of Ethics
We adopted a Code of Ethics that applies to our officers, directors and employees, including our chief executive officer and chief financial officer. A copy of such Code of Ethics is attached as Exhibit 14 to the Company’s Current Report on Form 8-K dated July 13, 2005.
EXECUTIVE COMPENSATION
The following table sets forth certain information about compensation paid, earned or accrued for services by (i) our Chief Executive Officer and (ii) all other executive officers who earned in excess of $100,000 in the fiscal year ended December 31, 2006 (“Named Executive Officers”).
Summary Compensation Table
| | | | | | | | | | | | | | |
Name and Principal Position | | Year | | Salary | | Stock Option Awards(1) | | All Other Compensation | | Total |
Paul Soltoff, Chief Executive Officer | | 2006 | | $ | 373,725 | | $ | — | | $ | — | | $ | 373,725 |
Donald W. Gould, Chief Financial Officer | | 2006 | | $ | 210,220 | | $ | 62,000 | | $ | — | | $ | 272,220 |
Eric Obeck, President | | 2006 | | $ | 303,651 | | $ | 131,750 | | $ | — | | $ | 435,401 |
Shawn McNamara (2) Senior Vice President | | 2006 | | $ | 200,089 | | $ | 150,000 | | $ | — | | $ | 350,089 |
(1) | Based upon the aggregate grant date fair value calculated in accordance with the Financial Accounting Standards Board (“FASB”) Statement of Financial Accounting Standard (“FAS”) No. 123R, Share Based Payment. Our policy and assumptions made in valuation of share based payments are contained in Note 15 to our December 31, 2006 financial statements. |
(2) | Mr. McNamara served as our principal executive officer from January 1, 2006 through June 15, 2006. |
Paul Soltoff became our Chief Executive Officer on February 3, 2006, in connection with our consolidation with STAC. Mr. Soltoff entered an employment agreement with STAC on October 31, 2005, which we adopted upon Mr. Soltoff becoming our Chief Executive Officer. The agreement provides for an initial term of five years, which be renewed for successive one year terms. Pursuant to the terms of the agreement, Mr. Soltoff shall receive base annual salary of no less than $400,000, as well as incentive and bonus compensation at the discretion of our Board of Directors.
33
Donald Gould became our Chief Financial Officer on February 3, 2006, in connection with our consolidation with STAC. Mr. Gould entered an employment agreement with STAC on October 31, 2005, which we adopted upon Mr. Gould becoming our Chief Financial Officer. The agreement provides for an initial term of five years, which be renewed for successive one year terms. Pursuant to the terms of the agreement, Mr. Gould shall receive base annual salary of no less than $225,000, as well as incentive and bonus compensation at the discretion of our Board of Directors. On November 15, 2006, the Board of Directors issued an option to purchase 200,000 shares of our common stock at an exercise price of $0.50 per share to Mr. Gould in recognition of his contribution to our company. The options vest as to one-third of the options on each of the first, second and third anniversaries of the date of grant.
Eric Obeck became our President on February 3, 2006, in connection with our consolidation with STAC. Mr. Obeck entered an employment agreement with STAC on October 31, 2005, which we adopted upon Mr. Obeck becoming our President. The agreement provides for an initial term of five years, which be renewed for successive one year terms. Pursuant to the terms of the agreement, Mr. Obeck shall receive base annual salary of no less than $325,000, as well as incentive and bonus compensation at the discretion of our Board of Directors. On November 15, 2006, the Board of Directors issued an option to purchase 425,000 shares of our common stock at an exercise price of $0.50 per share to Mr. Gould in recognition of his contribution to our company. The options vest as to one-third of the options on each of the first, second and third anniversaries of the date of grant.
Outstanding Equity Awards at Fiscal Year-End
The following table sets forth certain information concerning outstanding stock awards held by the Named Executive Officers as of December 31, 2006.
| | | | | | | | | |
| | Option Awards |
Name | | Number of Securities Underlying Options (#) Exercisable | | Number of Securities Underlying Options (#) Unexercisable | | Option Price | | Option Expiration Date |
Paul Soltoff | | — | | — | | | n/a | | n/a |
Donald W. Gould | | — | | 200,000 | | $ | 0.50 | | November 14, 2016 |
Eric Obeck | | — | | 425,000 | | $ | 0.50 | | November 14, 2016 |
Shawn McNamara | | 100,000 | | — | | $ | 1.70 | | June 15, 2007 |
Equity Compensation Plan Information
2005 Incentive Stock Plan
An aggregate of 3,300,000 shares of our common stock have been reserved for issuance under the 2005 Incentive Plan. The purpose of the 2005 Incentive Plan is to provide an incentive to retain in the employ and as directors, officers, consultants, advisors and employees of the Company, persons of training, experience, and ability, to attract new directors, officers, consultants, advisors and employees whose services are considered valuable, to encourage the sense of proprietorship, and to stimulate the active interest of such persons in our development and financial success. Under the 2005 Incentive Plan, we are authorized to issue incentive stock options intended to qualify under Section 422 of the Internal Revenue Code of 1986, as amended non-qualified stock options, and restricted stock. The 2005 Incentive Plan is administered by the Board or a compensation committee designated by the Board of at least two directors (the “Compensation Committee”).
Options and restricted common stock granted under the 2005 Incentive Plan have a maximum term of ten years. Unless otherwise determined by the Board or Compensation Committee at the time of grant, options will be subject to a vesting period of three years. Upon a change in control, the vesting and exercisability of outstanding options and vesting of outstanding restricted common stock may accelerate. The 2005 Incentive Plan permits “cashless exercise” of outstanding options. As of March 21, 2007, options to purchase 2,530,000 shares of our common stock (intended to qualify as incentive stock options) and 274,027 shares of restricted our common stock have been granted under the 2005 Incentive Plan.
34
2006 Incentive Stock Plan
An aggregate of 2,700,000 shares of common stock have been reserved for issuance under the 2006 Incentive Plan. The purpose of the 2006 Incentive Plan is to provide an incentive to retain in the employ of and as directors, officers, consultants, advisors, and employees of the Company, persons of training, experience, and ability, to attract new directors, officers, consultants, advisors, and employees whose services are considered valuable, to encourage the sense of proprietorship and to stimulate the active interest of such persons into our development and financial success. Under the 2006 Incentive Plan, we are authorized to issue incentive stock options intended to qualify under Section 422 of the Internal Revenue Code of 1986, as amended non-qualified stock options, and restricted stock. The 2006 Incentive Plan permits “cashless exercise” of outstanding options. The maximum number of shares of common stock that may be subject to options granted under the 2006 Incentive Plan to any individual in any calendar year shall not exceed 1,000,000 shares in order to qualify as performance-based compensation under Section 162(m) of the Internal Revenue Code of 1986, as amended. The 2006 Incentive Plan is currently administered by the Compensation Committee of the Board of Directors. As of March 21, 2007, options to purchase 2,501,500 shares of common stock were outstanding.
2007 Incentive Stock Plan A
The Board of Directors has authorized the Company to adopt the 2007 Incentive Stock Plan A (the “2007 A Plan”). An aggregate of 3,000,000 shares of common stock have been reserved for issuance under the 2007 A Plan. Under the 2007 A Plan, we are authorized to issue incentive stock options intended to qualify under Section 422 of the Internal Revenue Code of 1986, as amended non-qualified stock options, and restricted stock. The 2007 A Plan allows the Board of Directors or the Compensation Committee to make grants of stock options and awards of restricted stock on four pre-determined dates per year. The final terms of the 2007 A Plan are subject to review and completion by the Audit Committee and the Compensation Committee of the Board of Directors. The Company intends to submit the 2007 A Plan for a stockholder vote at its next annual meeting of stockholders. No grants of stock options or awards of restricted stock have been made pursuant to the 2007 A Plan.
2007 Incentive Stock Plan B
The Board of Directors has authorized the Company to adopt the 2007 Incentive Stock Plan B (the “2007 B Plan”). In the event that outstanding shares of the Company’s common stock, as calculated on a fully diluted basis, exceeds 120,000,000 shares, an aggregate of 3,000,000 shares of common stock will be available for issuance under the 2007 B Plan. Under the 2007 B Plan, we are authorized to issue incentive stock options intended to qualify under Section 422 of the Internal Revenue Code of 1986, as amended non-qualified stock options, and restricted stock. The 2007 B Plan allows the Board of Directors or the Compensation Committee to make grants of stock options and awards of restricted stock on four pre-determined dates per year. The final terms of the 2007 B Plan are subject to review and completion by the Audit Committee and the Compensation Committee of the Board of Directors. The Company intends to submit the 2007 B Plan for a stockholder vote at its next annual meeting of stockholders. No grants of stock options or awards of restricted stock have been made pursuant to the 2007 B Plan.
Director compensation
The following table sets forth director compensation as of December 31, 2006.
| | | | | | | | | |
Name | | Fee Earned or Paid in Cash $ | | Option Awards(1) | | Total |
Robert G. Beauregard | | $ | 4,000 | | $ | 59,500 | | $ | 63,500 |
Vincent Addonisio | | $ | 4,000 | | $ | 59,500 | | $ | 63,500 |
Anthony Abate | | $ | 2,000 | | $ | 18,500 | | $ | 20,500 |
Robert F. Hussey | | $ | — | | $ | — | | $ | — |
Based upon the aggregate grant date fair value calculated in accordance with the Financial Accounting Standards Board (“FASB”) Statement of Financial Accounting Standard (“FAS”) No. 123R, Share Based Payment. Our policy and assumptions made in valuation of share based payments are contained in Note 14 to our December 31, 2006 financial statements.
35
Annual Retainer and Meeting Fees
Each non-employee member of the Board of Directors is entitled to a $2,500 quarterly retainer fee payable on each December 31, March 31, June 30, and September 30, and a meeting fee of $1,000 per meeting of the Board or any committee thereof attended by the non-employee director
2005 Non-Employee Directors Plan
The 2005 Non-Employee Directors Plan (the “Directors Plan”) provides for the grant of non-qualified stock options to non-employee directors of the Company and its subsidiaries. 2,000,000 shares of common stock have been reserved for issuance under the Directors Plan, provided that awards to the Chairman of the Board are limited to 1,000,000 shares. The Directors Plan provides that each non-employee director who is newly-elected Chairman of the Board shall receive an option to purchase 1,000,000 shares of common stock exercisable on the six-month anniversary of the approval of the Directors Plan by the stockholders, each newly elected or appointed non-employee director (other than the Chairman) shall be granted an option to purchase 50,000 shares of common stock, exercisable as to 50% of such shares on the date which is one year from the date of grant and 50% on the date which is two years from the date of grant. The Directors Plan permits “cashless exercise” of outstanding options. In addition, each non-employee director shall be granted an option to purchase 50,000 shares of common stock on the second anniversary of such director’s initial election or appointment, exercisable as to 50% on the date which is one year from the date of grant and 50% on the date which is two years from the date of grant. All such options shall be exercisable at the fair market value on the date of grant. As of December 31, 2006, 1,000,000 options to purchase our common stock were granted to the Company’s former Chairman of the Board, Warren V. Musser, and an additional 50,000 options have been granted to each of Messrs. Beauregard, Addonisio, Abate and Hussey.
36
PRINCIPAL STOCKHOLDERS
The information regarding beneficial ownership of our common stock has been presented in accordance with the rules of the SEC. Under these rules, a person or entity may be deemed to beneficially own any shares as to which such person or entity, directly or indirectly, has or shares voting power or investment power, or has the right to acquire voting or investment power within 60 days through the exercise of any stock option or other right. The percentage of beneficial ownership as to any person as of a particular date is calculated by dividing (a) (i) the number of shares beneficially owned by such person, plus (ii) the number of shares as to which such person has the right to acquire voting or investment power within 60 days, by (b) the total number of shares outstanding as of such date, plus any shares that such person has the right to acquire from us within 60 days. Including those shares in the tables does not, however, constitute an admission that the named stockholder is a direct or indirect beneficial owner of those shares.
Based solely upon information available to us, the following table sets forth certain information regarding beneficial ownership of our common stock as of June11, 2007, by (i) each person or entity known by us to own beneficially more than 5% of our outstanding common stock, (ii) each of our directors and Named Executive Officers, and (iii) all directors and executive officers as a group. Except as otherwise indicated, each of the stockholders named below has sole voting and investment power with respect to such shares of common stock:
| | | | | | |
Name of Beneficial Owner(1) | | Number of Shares Beneficially Owned | | | Percentage Beneficially Owned | |
Paul Soltoff | | 3,341,276 | (2) | | 6.4 | % |
Donald Gould | | 2,248,013 | (3) | | 4.3 | % |
Eric Obeck | | 2,788,487 | (4) | | 5.4 | % |
Robert G. Beauregard | | 25,000 | (5) | | * | |
Vincent Addonisio | | 25,000 | (5) | | * | |
Anthony Abate | | 0 | | | 0 | |
Robert F. Hussey | | 0 | | | 0 | |
LB I Group Inc. | | 4,670,295 | (6) | | 8.9 | % |
MHB Trust | | 5,392,500 | (7) | | 9.9 | % |
Leslie T. Altavilla Revocable Trust | | 2,780,000 | (8) | | 5.3 | % |
SDS Capital Group SPC, Ltd. | | 5,585,392 | (9) | | 9.9 | % |
Alexandra Global Master Fund | | 5,119,458 | (10) | | 9.9 | % |
Fursa Alternative Strategies LLC | | 4,773,170 | (11) | | 9.2 | % |
Rochdale Investment Management LLC | | 2,600,000 | (12) | | 5.0 | % |
Shawn McNamara | | 103,334 | (13) | | * | |
All directors and executive officers as a group | | 8,427,776 | (14) | | 17.0 | % |
* | Represents less than 1%. |
(1) | Unless otherwise indicated, the address of each stockholder listed above is c/o the executive offices of the Company |
(2) | Based on a Schedule 13D filed on March 1, 2006. |
(3) | Based on a Schedule 13D filed on March 1, 2006. |
(4) | Based on a Schedule 13D filed on March 1, 2006. |
(5) | Represents options to purchase 25,000 shares of the Company’s common stock. |
(6) | Based on a Schedule 13D filed on October 4, 2006, as amended on December 1, 2006, and other information, LB I Group Inc. beneficially owns 4,670,295 shares of common stock. Lehman Brothers Inc. is the parent company of LB I Group. Lehman Brothers Holdings Inc., a public reporting company, is the parent company of Lehman Brothers Inc. The address for LB I Group is c/o Lehman Brothers Inc., 745 Seventh Avenue, New York, New York 10019, Attn: Eric Salzman and Will Yelsits. Lehman Brothers Inc. is a registered broker-dealer. |
(7) | Based on a Schedule 13D filed April 4, 2006 by MHB Trust and Southpac Trust International, Inc., includes immediately exercisable warrant to purchase 2,792,500 share of common stock. MHB Trust’s address is c/o Southpac Trust Limited, ANZ House, Main Road, Avara Raratongo, Cook Islands. Southpac Trust International, Inc. serves as trustee of the MHB Trust. The natural control Persons of the MHB Trust are Bria Mason, Leanne Corvette, Doreen Ford, Tokoa John, Serena Hunter, Rachel Terri, Tracey Williams and Ernie Dover. |
(8) | The business address for the trust is 14300 Clay Terrace Blvd., Ste. 269, Carmel, IN 46032. The natural control person of the trust is Leslie T. Altavilla who serves as trustee. |
(9) | Based on a Schedule 13G filed on November 27, 2006, as amended on February 14, 2007, and other information. The business address of SDS Capital Group SPC., Ltd is c/o Ogier Fiduciary Services (Cayman) Ltd., 113 South Church Street, PO Box 12346T, George Town, Grand Cayman. The investment manager of SDS Capital Group SPC., Ltd is SDS Management, LLC; the sole managing member of SDS Management, LLC is Mr. Steven Darby. |
(10) | Based on a Schedule 13G filed on November 27, 2006, and other information. The business address of Alexandra Global Master Fund is Citco Building, Wickams Cay, PO Box 662, Road Town, Tortola, British Virgin Islands. The investment manager of Alexandra Global Master Fund is Alexandra Investment Management, LLC, the managing member of Alexandra Investment Management, LLC is Mikhail A. Filimonov. |
(11) | Based on a Schedule 13G filed on February 14, 2007. The business address of Fursa Alternative Strategies is 200 Park Avenue, 54th Floor, New York, NY 10166-3399. The chief investment officer of Fursa Alternative Strategies LLC is William F. Harley III. |
(12) | Based on a Schedule 13G filed on February 14, 2007. The business address of Rochdale Investment Management LLC is 570 Lexington Avenue, New York, NY 10022. Garret D’Alessandro is the Chief Executive Officer of Rochdale Investment Management LLC. |
(13) | Shawn McNamara served as our principal executive officer from January 1, 2006, through June 15, 2006. Mr. McNamara’s holdings consist of options to purchase 100,000 shares of our common stock exercisable within 60 days of this Report and 3,334 shares of our restricted granted under the 2005 Stock Incentive Plan. Mr. McNamara’s business address is 6700 N. Andrews Avenue, Ft. Lauderdale, Florida 33390. |
(14) Excludes shares of common stock beneficially owned by our former principal executive officer, Shawn McNamara.
��
37
CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
Certain Relationships and Related Transactions
The Company’s purchase of the assets of SendTec, Inc. from the globe.com, inc. was financed by the issuance of $34.95 million of Senior Secured Convertible Debentures originally due October 30, 2009, now due on March 31, 2008 of STAC. The Debentures are convertible into shares of Company common stock. Among the purchasers of the Debentures was LB I Group Inc., which as a result of the financing, became a 5% stockholder of the Company. LB I Group Inc. may be deemed an affiliate of Lehman Brothers Holdings Inc. and Lehman Brothers Inc. In conjunction with the initial issuance of the Debentures on October 31, 2005, effective upon the Consolidation, the Company, Lehman Brothers, Inc. and LB I Group Inc. (collectively with LB I Group Inc., “Lehman”) entered into a letter agreement (the “Letter Agreement”) pursuant to which the parties agreed to certain matters relating to the Company’s Board of Directors and its independent registered public accounting firm including: (i) the Company’s Board of Directors may not exceed six members, (ii) at the request of Lehman, the Company must use its best efforts to prevent the election of any member of the Board of Directors to which Lehman reasonably and timely objects, (iii) Lehman has the right to designate a member of the Board of Directors and the Company must use its best efforts to cause such person’s election to the Board of Directors, (iv) Lehman has the right to designate a representative to attend all meetings of the Board of Directors in a nonvoting observer capacity and, in this respect, the Company must give such representative copies of all notices, minutes, consents and all other materials that it provides to the directors and (v) the Company’s independent registered public accounting firm must be reasonably acceptable to Lehman.
In accordance with the Letter Agreement, Paul Soltoff was named a director on February 3, 2006. Lehman also consented to the appointment of Marcum & Kliegman LLP as the Company’s independent registered public accounting firm. On February 3, 2006, Lehman advised the Company that it did not currently intend to exercise its right to designate a member of the Board of Directors.
38
On October 31, 2005 in connection with the purchase by STAC of substantially all of the assets of SendTec, the Company and STAC entered into certain agreements with members of the then management team of SendTec including Paul Soltoff, Donald Gould and Eric Obeck, each of whom are now executive officers of the Company (“STAC Management”).
The members of STAC Management entered into employment agreements with STAC pursuant to the terms described above.
In addition, STAC Management made certain representations and warranties to the Company concerning operational matters associated with the business of SendTec. Such representations and warranties relate to in part, the financial statements of SendTec, title to the assets of SendTec and a listing of the leases and intellectual property of SendTec and survive for a period of one year and 45 days from the October 31, 2005 closing of the asset purchase from theglobe.com, Inc. and SendTec. The Company’s sole remedy against a breach of any of these operational representations (except a fraudulent misrepresentation) was under an escrow agreement between the Company, STAC and STAC Management. The escrow agreement held 251,757 shares of STAC common stock which STAC Management received pursuant to the Securities Purchase Agreement. Such shares would be released to us upon a breach of the operational representations and warranties.
On February 3, 2006, the members of STAC Management and the Company entered into an exchange agreement under which STAC Management exchanged all of their shares in STAC, including the shares held in escrow, for 9,506,380 shares of the Company’s common stock, in a transaction intended to be a tax-free reorganization. The Company agreed to “piggyback registration” of these shares.
On March 29, 2006, the former Chairman of the Board of Directors, Michael Brauser, received a $200,000 payment in connection with his services negotiating and completing the recent transactions of the Company. On October 31, 2005 he also received a $100,000 expense reimbursement in connection with his travel and accommodations during the closing of the SendTec transaction.
The Company had an arrangement with CFO OnCall, Inc. pursuant to which Adam C. Wasserman served as the principal financial officer of the Company until June 2006. Mr. Wasserman is the CEO of CFO OnCall, Inc. and devoted approximately 20% of his time to the Company. The Company paid CFO OnCall, Inc. a one time fee of $4,000 and paid CFO OnCall, Inc. $95 per hour for Mr. Wasserman’s services.
Anthony Abaté is a partner in Delta Factor Marketing Group. We paid $162,927 and $179,070 to Delta Factor Market Group in commissions and fees for referrals and other services rendered in 2005 and 2006, respectively.
Director Independence
We believe that Robert G. Beauregard, Vincent Addonisio, Anthony Abaté and Robert F. Hussey are “independent directors” as that term is defined by NASDAQ Marketplace Rule 4200(a)(15).
Anthony Abaté is a partner in Delta Factor Marketing Group. We paid $17,453, $162,927 and $179,070 to Delta Factor Market Group in commissions and fees for referrals and other services rendered in 2004, 2005 and 2006, respectively. We do not believe these transactions disqualify Mr. Abaté as an independent director under NASDAQ Marketplace Rule 4200(a)(15)(D) as these transactions involve less than $200,000. Robert Beauregard is an officer of the Beauregard Group. We paid the Beauregard Group $30,000 in commissions and reimbursed $4,810 in travel expenses pursuant to a referal agreement. We did not have any agreements or arrangements with the Beauregard group during 2005 or 2004. We do not believe these transactions disqualify Mr. Beauregard as an independent director under NASDAQ Marketplace Rule 4200(a)(15)(D) as these transactions involve less than $200,000. We were not a party to any transactions, relationships or arrangements with Vincent Addonisio or Robert F. Hussey that would be considered in the determination of director independence.
Paul Soltoff, our Chief Executive Officer and Chairman of the Board of Directors, is a member of the nominating committee of the Board of Directors. As one of our executive officers, Mr. Soltoff is not an “independent director” with respect to his membership on our Board of Directors or the nominating committee thereof.
39
SELLING STOCKHOLDERS
The following table sets forth the shares beneficially owned, as of the date of this prospectus, by the Selling Stockholders prior to the offering contemplated by this prospectus, the number of shares each Selling Stockholder is offering by this prospectus and the number of shares which each Selling Stockholder would own beneficially if all such offered shares are sold. Except as expressly set forth below, none of the Selling Stockholders is known to us to be a registered broker-dealer or an affiliate of a registered broker-deal, except for LB I Group Inc., Phillip F. Frink, Jr., Portside Growth and Opportunity Fund, and Andrew S. Reckles. Each of the Selling Stockholders has acquired his, her or its shares solely for investment and not with a view to or for resale or distribution of such securities. Beneficial ownership is determined in accordance with SEC rules and includes voting or investment power with respect to the securities.
| | | | | | | | | |
Name | | Shares of Common Stock Owned Prior to the Offering | | | Shares of Common Stock to be Sold | | Shares of Common Stock Owned After the Offering | | Percentage of Common Stock Owned After the Offering |
LB I Group Inc. | | 22,799,072 | (1) | | 22,799,072 | | -0- | | -0- |
MHB Trust | | 5,392,500 | (2) | | 5,392,500 | | -0- | | -0- |
Palisades Master Fund, L.P. | | 10,523,671 | (3) | | 10,523,671 | | -0- | | -0- |
SDS Capital Group SPC, Ltd. | | 10,537,087 | (4) | | 10,537,087 | | -0- | | -0- |
Alexandra Global Master Fund, Ltd. | | 11,782,469 | (5) | | 11,782,469 | | -0- | | -0- |
Mellon HBV Master Global Event Driven Fund L.P. | | 14,138,963 | (6) | | 14,138,963 | | -0- | | -0- |
Paul Soltoff | | 3,341,276 | | | 3,341,276 | | -0- | | -0- |
Leslie T. Altavilla Rev. TR DTD 3/28/03 | | 3,200,000 | | | 3,200,000 | | -0- | | -0- |
Eric Obeck | | 2,788,487 | | | 2,788,487 | | -0- | | -0- |
Donald Gould, Jr. | | 2,248,013 | | | 2,248,013 | | -0- | | -0- |
CAMOFI Master LDC | | 4,702,368 | (7) | | 4,702,368 | | -0- | | -0- |
Portside Growth and Opportunity Fund | | 4,659,973 | (7) | | 4,659,973 | | -0- | | -0- |
GRQ Consultants, Inc. | | 539,000 | (9) | | 539,000 | | -0- | | -0- |
RHP Master Fund, Ltd. | | 2,329,990 | (10) | | 2,329,990 | | -0- | | -0- |
The Musser Foundation | | 750,000 | (11) | | 750,000 | | -0- | | -0- |
JGB Capital L.P. | | 1,763,008 | | | 1,763,008 | | -0- | | -0- |
Elite Card Services, Inc. | | 690,000 | (35) | | 690,000 | | -0- | | -0- |
Superior Securities Group Inc. Profit Sharing Plan | | 500,000 | | | 500,000 | | -0- | | -0- |
Sunrise Equity Partners | | 500,000 | | | 500,000 | | -0- | | -0- |
C. James Jensen | | 500,000 | | | 500,000 | | -0- | | -0- |
Joseph Abrams | | 500,000 | | | 500,000 | | -0- | | -0- |
Broadlawn Master Fund, LTD. | | 490,740 | | | 490,740 | | -0- | | -0- |
Realm Capital Partnes LP | �� | 488,000 | (14) | | 488,000 | | -0- | | -0- |
Gerald Brauser | | 450,000 | | | 450,000 | | -0- | | -0- |
Core Fund, L.P. | | 441,670 | | | 441,670 | | -0- | | -0- |
James O. Patterson IRA | | 400,000 | | | 400,000 | | -0- | | -0- |
Whalehaven Capital Fund Limited | | 400,000 | | | 400,000 | | -0- | | -0- |
Gilder Funding Corp. | | 400,000 | (15) | | 400,000 | | -0- | | -0- |
Innovative Investors, Inc. | | 400,000 | (16) | | 400,000 | | -0- | | -0- |
Harry Greene | | 394,960 | | | 394,960 | | -0- | | -0- |
Martin Goldfarb, M.D. | | 491,900 | (17) | | 491,900 | | -0- | | -0- |
Path Investment Group | | 381,667 | | | 381,667 | | -0- | | -0- |
Alan C. Shoaf | | 375,000 | | | 375,000 | | -0- | | -0- |
Walter Bilofsky, Trustee of the Eight Family Trust u/t/a 11/8/99 | | 314,070 | | | 314,070 | | -0- | | -0- |
Jacob Honig Irrevocable Trust | | 300,000 | | | 300,000 | | -0- | | -0- |
2030 Investors LLC | | 300,000 | | | 300,000 | | -0- | | -0- |
40
| | | | | | | | | |
Name | | Shares of Common Stock Owned Prior to the Offering | | | Shares of Common Stock to be Sold | | Shares of Common Stock Owned After the Offering | | Percentage of Common Stock Owned After the Offering |
Steven Morvay | | 293,684 | | | 293,684 | | -0- | | -0- |
Tom Alison | | 293,684 | | | 293,684 | | -0- | | -0- |
Robert Herskowitz | | 250,000 | | | 250,000 | | -0- | | -0- |
Brad Greenspan | | 245,370 | | | 245,370 | | -0- | | -0- |
Terrace Capital | | 240,000 | | | 240,000 | | -0- | | -0- |
Reuben Taub | | 235,190 | | | 235,190 | | -0- | | -0- |
Leon Brauser | | 225,000 | (18) | | 225,000 | | -0- | | -0- |
Nite Capital LP | | 373,150 | (19) | | 373,150 | | -0- | | -0- |
John M. Rivers, Jr. | | 200,000 | | | 200,000 | | -0- | | -0- |
Tom Estes | | 200,000 | | | 200,000 | | -0- | | -0- |
Robert Swayman | | 200,000 | (20) | | 200,000 | | -0- | | -0- |
S.B. Joseph Clark | | 196,300 | | | 196,300 | | -0- | | -0- |
James O. Patterson | | 196,290 | | | 196,290 | | -0- | | -0- |
J.O. Patterson & Co. | | 196,290 | | | 196,290 | | -0- | | -0- |
Mark Salter | | 471,298 | (21) | | 471,298 | | -0- | | -0- |
Chocolate Chip Investments, L.P. | | 186,110 | (22) | | 186,110 | | -0- | | -0- |
Andrew Reckles | | 175,000 | | | 175,000 | | -0- | | -0- |
Paul Mannion, Jr. | | 175,000 | | | 175,000 | | -0- | | -0- |
Chase Financing Inc. | | 164,023 | | | 164,023 | | -0- | | -0- |
Chase Mortgage | | 154,000 | | | 154,000 | | -0- | | -0- |
American High Growth Equities Retirement Trust | | 150,000 | (23) | | 150,000 | | -0- | | -0- |
Peddle Partners | | 149,070 | (22) | | 149,070 | | -0- | | -0- |
Jack W. Kuhn, Jr. Revocable TR UAD 12/11/2000 | | 148,150 | | | 148,150 | | -0- | | -0- |
Irv Brechner | | 146,276 | | | 146,276 | | -0- | | -0- |
David N. Baker | | 137,410 | | | 137,410 | | -0- | | -0- |
Pioneer Venture Partners LLC | | 133,333 | | | 133,333 | | -0- | | -0- |
Hunter Capital | | 125,000 | | | 125,000 | | -0- | | -0- |
Samuel A. Tancredi | | 124,070 | (22) | | 124,070 | | -0- | | -0- |
Barbara and Clive Kabatznik | | 117,780 | | | 117,780 | | -0- | | -0- |
Andrew W. Schonzeit | | 115,000 | | | 115,000 | | -0- | | -0- |
Edward Feighan | | 112,500 | (24) | | 112,500 | | -0- | | -0- |
Herb and Nora Lynn Hersey | | 112,500 | (25) | | 112,500 | | -0- | | -0- |
Elinor Ganz TR Elinor Ganz TTEE 4/13/94 | | 112,500 | (25) | | 112,500 | | -0- | | -0- |
Charles Schwab Inc. Cust. for Elinor Ganz IRA Rollover | | 111,570 | (26) | | 111,570 | | -0- | | -0- |
Marvin Sternberg | | 100,000 | | | 100,000 | | -0- | | -0- |
Deborah Silver | | 100,000 | | | 100,000 | | -0- | | -0- |
George Gitschel | | 100,000 | | | 100,000 | | -0- | | -0- |
Stephanie Group LLC | | 100,000 | | | 100,000 | | -0- | | -0- |
Guerilla Partners, L.P. | | 100,000 | | | 100,000 | | -0- | | -0- |
DBGJ Irrevocable Trust | | 100,000 | (20) | | 100,000 | | -0- | | -0- |
Stanley Trilling and Linda M. Trilling, TTEE of S/L Trilling Trust DTD 4/15/96 | | 98,150 | | | 98,150 | | -0- | | -0- |
41
| | | | | | | | | |
Name | | Shares of Common Stock Owned Prior to the Offering | | | Shares of Common Stock to be Sold | | Shares of Common Stock Owned After the Offering | | Percentage of Common Stock Owned After the Offering |
New Wellington Group LLC | | 98,150 | | | 98,150 | | -0- | | -0- |
Sarah B. Jennings | | 98,140 | | | 98,140 | | -0- | | -0- |
John P. Morbeck | | 98,140 | | | 98,140 | | -0- | | -0- |
Phyllis Ulreich | | 93,520 | (22) | | 93,520 | | -0- | | -0- |
Charles Schwab & Co. Custodian FBO Margie H Ginn | | 80,000 | | | 80,000 | | -0- | | -0- |
Dani Mofshin | | 80,000 | (20) | | 80,000 | | -0- | | -0- |
Andrew Morgenstern | | 75,000 | (27) | | 75,000 | | -0- | | -0- |
Jerome Belson | | 75,000 | (27) | | 75,000 | | -0- | | -0- |
Charles Lowlicht | | 75,000 | (27) | | 75,000 | | -0- | | -0- |
DeJohn RelationServe Partnership | | 75,000 | (27) | | 75,000 | | -0- | | -0- |
Don Axelrod | | 75,000 | (27) | | 75,000 | | -0- | | -0- |
Jeffrey and Robin Feinberg | | 75,000 | (27) | | 75,000 | | -0- | | -0- |
Lawrence Franken | | 75,000 | (27) | | 75,000 | | -0- | | -0- |
Monarch Capital Fund Ltd. | | 75,000 | (27) | | 75,000 | | -0- | | -0- |
Serpentine Group Inc.Defined Benefit Pension Plan | | 75,000 | (27) | | 75,000 | | -0- | | -0- |
Stephen and Debra Shapiro | | 75,000 | (28) | | 75,000 | | -0- | | -0- |
Steven and Sandra Mofshin | | 75,000 | (27) | | 75,000 | | -0- | | -0- |
Parabolic Investment Fund Ltd. | | 75,000 | (22) | | 75,000 | | -0- | | -0- |
Richard F. Thompson | | 75,000 | (22) | | 75,000 | | -0- | | -0- |
Stephens Inc., Custodian for Stuart E. Feick IRA | | 75,000 | (22) | | 75,000 | | -0- | | -0- |
TCMP3 Partners | | 74,074 | | | 74,074 | | -0- | | -0- |
New Britain Radiological Assoc 401K FBO Sidney Ulreich | | 74,070 | | | 74,070 | | -0- | | -0- |
Olshan Grundman Frome Rosenzweig & Wolosky LLP | | 72,772 | (28) | | 72,772 | | -0- | | -0- |
Baruch Z. Halberstam | | 70,374 | | | 70,374 | | -0- | | -0- |
NE Capital Partners | | 62,500 | | | 62,500 | | -0- | | -0- |
Sheldon Perlick Marital TR J. Perlick & E Perlick TTEE | | 56,250 | (29) | | 56,250 | | -0- | | -0- |
Jensen Children’s Trust | | 50,000 | | | 50,000 | | -0- | | -0- |
Dalton B. Thomas | | 50,000 | | | 50,000 | | -0- | | -0- |
Stuart E. Feick | | 50,000 | | | 50,000 | | -0- | | -0- |
DJV Air Inc. | | 50,000 | (20) | | 50,000 | | -0- | | -0- |
Greg Sturgis | | 50,000 | (20) | | 50,000 | | -0- | | -0- |
Kagan Family Trust | | 49,070 | | | 49,070 | | -0- | | -0- |
Charles Kagan | | 49,070 | | | 49,070 | | -0- | | -0- |
Aharon Ungar & Jennifer B. Ungar JT TEN | | 44,440 | | | 44,440 | | -0- | | -0- |
Joseph L. Berkman Living TR UAD 4/9/90 | | 44,440 | | | 44,440 | | -0- | | -0- |
Arnold L. Liber | | 44,440 | | | 44,440 | | -0- | | -0- |
Philip F. Frink Jr., Trustee First Washington Corp. Profit Sharing | | | | | | | | | |
Plan FBO Phillip F Frink Jr. | | 39,250 | | | 39,250 | | -0- | | -0- |
Alfred Gladstone | | 37,500 | (26) | | 37,500 | | -0- | | -0- |
Richard McDonald | | 37,500 | (26) | | 37,500 | | -0- | | -0- |
Andrew Kutno | | 37,500 | (30) | | 37,500 | | -0- | | -0- |
Brad Feinberg | | 37,500 | (30) | | 37,500 | | -0- | | -0- |
42
| | | | | | | | | |
Name | | Shares of Common Stock Owned Prior to the Offering | | | Shares of Common Stock to be Sold | | Shares of Common Stock Owned After the Offering | | Percentage of Common Stock Owned After the Offering |
Bradley P. Brooks | | 37,500 | (30) | | 37,500 | | -0- | | -0- |
Charles and Carol McCormick | | 37,500 | (30) | | 37,500 | | -0- | | -0- |
David Khaghan | | 37,500 | (30) | | 37,500 | | -0- | | -0- |
Jonathan Alpert | | 37,500 | (30) | | 37,500 | | -0- | | -0- |
Solomon Yakoby | | 37,500 | (30) | | 37,500 | | -0- | | -0- |
Charles Schwab Cust. for Joseph Berkman Roth IRA | | 37,270 | (31) | | 37,270 | | -0- | | -0- |
New Britain Radiological Assoc 401K FBO Alfred Gladstone | | 37,040 | | | 37,040 | | -0- | | -0- |
Charles Schwab as custodian for Elinor C Ganz IRA | | 37,040 | | | 37,040 | | -0- | | -0- |
Beverly Pinnas | | 37,040 | | | 37,040 | | -0- | | -0- |
Gladstone Family Trust A. Gladstone & P. Bourdeau TTEE UAD 8/19/98 | | 37,040 | | | 37,040 | | -0- | | -0- |
Elinor C. Ganz TTEE Trust Agreement of Susan J. Ganz UAD 9/28/1984 | | 37,040 | | | 37,040 | | -0- | | -0- |
Elinor C. Ganz TTEE Trust Agreement of Amy H. Ganz UAD 9/28/1984 | | 37,040 | | | 37,040 | | -0- | | -0- |
Harold E. Gelber Rev Trust Dated 05/11/2005 | | 37,040 | | | 37,040 | | -0- | | -0- |
Barbara Landies Living | | | | | | | | | |
Trust Dated 8/27/96 | | 37,030 | | | 37,030 | | -0- | | -0- |
Neil Herskowitz | | 35,000 | | | 35,000 | | -0- | | -0- |
Riverside Contractors | | 35,000 | | | 35,000 | | -0- | | -0- |
Kobi Chukran | | 35,000 | | | 35,000 | | -0- | | -0- |
Jacob L. Halberstam and Sarah H. Halberstam JTWROS | | 33,334 | | | 33,334 | | -0- | | -0- |
James Davidson | | 33,000 | | | 33,000 | | -0- | | -0- |
Daniel Brauser | | 30,000 | (20) | | 30,000 | | -0- | | -0- |
DiMarino - Kroop - Prieto Gastrointestinal Assoc. PA UAD 11/1/75 | | 29,630 | | | 29,630 | | -0- | | -0- |
Sheldon Perlick Marital TR UAD 6/14/91 | | 29,630 | | | 29,630 | | -0- | | -0- |
Matthew R. Abrams | | 25,000 | | | 25,000 | | -0- | | -0- |
Sarah E. Abrams | | 25,000 | | | 25,000 | | -0- | | -0- |
John Logan | | 25,000 | | | 25,000 | | -0- | | -0- |
Alex Ehrenthal | | 25,000 | | | 25,000 | | -0- | | -0- |
Kevin Fleming | | 25,000 | (20) | | 25,000 | | -0- | | -0- |
43
| | | | | | | | | |
Name | | Shares of Common Stock Owned Prior to the Offering | | | Shares of Common Stock to be Sold | | Shares of Common Stock Owned After the Offering | | Percentage of Common Stock Owned After the Offering |
Stephen Sonnabend | | 22,220 | | | 22,220 | | -0- | | -0- |
Ganz Family Foundation | | 22,220 | | | 22,220 | | -0- | | -0- |
Sali Ulreich Irrevocable TR UAD 12/31/1995 | | 22,220 | | | 22,220 | | -0- | | -0- |
Christopher T. and Susan L. Harkins, Tenants by the Entirety | | 19,630 | | | 19,630 | | -0- | | -0- |
Jacob J. Strikowski | | 19,630 | | | 19,630 | | -0- | | -0- |
Charles Schwab as custodian for David N. Sternlicht IRA ROLLOVER | | 18,520 | | | 18,520 | | -0- | | -0- |
Madge W. Gladstone TR FBO Alfred Gladstone UAD 2/10/97 | | 18,520 | | | 18,520 | | -0- | | -0- |
Laura J. Berlin | | 18,520 | | | 18,520 | | -0- | | -0- |
Madge W. Gladstone TR FBO Michael Gladstone UAD 2/10/97 | | 18,520 | | | 18,520 | | -0- | | -0- |
Sandra Shore-Goldfarb | | 18,520 | | | 18,520 | | -0- | | -0- |
Steve Erlich | | 15,585 | | | 15,585 | | -0- | | -0- |
Charles Schwab & Co. Custodian FBO Timothy A. Ginn | | 15,000 | | | 15,000 | | -0- | | -0- |
Brian J. Jensen, Trust B | | 15,000 | | | 15,000 | | -0- | | -0- |
Daniel L. Moyer | | 15,000 | (20) | | 15,000 | | -0- | | -0- |
Gregory R. Thompson | | 15,000 | (20) | | 15,000 | | -0- | | -0- |
Barry Honig | | 880,000 | | | 880,000 | | -0- | | -0- |
Harvey Kesner | | 15,000 | | | 15,000 | | -0- | | -0- |
Alfred E. Gladstone | | 14,810 | | | 14,810 | | -0- | | -0- |
Harry Edward Turner and Patty Lee Turner | | 10,000 | | | 10,000 | | -0- | | -0- |
David Simcox | | 10,000 | | | 10,000 | | -0- | | -0- |
Joyce Lewis | | 10,000 | | | 10,000 | | -0- | | -0- |
Michael Richmond | | 10,000 | | | 10,000 | | -0- | | -0- |
Steven Alembik | | 10,000 | | | 10,000 | | -0- | | -0- |
Walter Klugewicz | | 10,000 | | | 10,000 | | -0- | | -0- |
Scott Frohman | | 10,000 | (20) | | 10,000 | | -0- | | -0- |
Charles Eissa | | 10,000 | (20) | | 10,000 | | -0- | | -0- |
Congregation Dir Hochaim | | 10,000 | (20) | | 10,000 | | -0- | | -0- |
Gary Harrison | | 9,810 | | | 9,810 | | -0- | | -0- |
GRQ Consultants, Inc. 401(k) Plan | | 7,500 | (33) | | 7,500 | | -0- | | -0- |
GRQ Consultants, Inc. Deferred Benefit Plan | | 7,500 | (33) | | 7,500 | | -0- | | -0- |
Steven Wolosky | | 7,500 | (33) | | 7,500 | | -0- | | -0- |
Jorge Martinez | | 5,000 | | | 5,000 | | -0- | | -0- |
John Rayson | | 5,000 | (20) | | 5,000 | | -0- | | -0- |
Doug Apfelberg | | 5,000 | | | 5,000 | | -0- | | -0- |
Tim Popfinger | | 5,000 | (20) | | 5,000 | | -0- | | -0- |
Paradox Trading Company, L.L.C. | | 3,750 | (34) | | 3,750 | | -0- | | -0- |
Peter Anderson | | 3,000 | | | 3,000 | | -0- | | -0- |
Erin Meehan | | 3,000 | (20) | | 3,000 | | -0- | | -0- |
Bob Bloomfield | | 2,500 | (20) | | 2,500 | | -0- | | -0- |
44
| | | | | | | | | |
Name | | Shares of Common Stock Owned Prior to the Offering | | | Shares of Common Stock to be Sold | | Shares of Common Stock Owned After the Offering | | Percentage of Common Stock Owned After the Offering |
Carol Hamilton | | 2,000 | | | 2,000 | | -0- | | -0- |
Lisa Mottern | | 2,000 | | | 2,000 | | -0- | | -0- |
Alfredo Rizzo | | 2,000 | (20) | | 2,000 | | -0- | | -0- |
JH Associates, Inc. | | 1,000 | | | 1,000 | | | | |
Jason Edelman | | 87,500 | (36) | | 87,500 | | -0- | | -0- |
Michael Liss | | 87,500 | (36) | | 87,500 | | -0- | | -0- |
Brad Reifler | | 12,500 | (36) | | 12,500 | | -0- | | -0- |
Michael Abrams | | 50,000 | (36) | | 50,000 | | -0- | | -0- |
Hillary Bergman | | 12,500 | (36) | | 12,500 | | -0- | | -0- |
Boston Meridian LLC | | 1,200,000 | | | 1,200,000 | | -0- | | -0- |
(1) | Includes 19,512,000 shares of common stock underlying the Debenture. LB I Group is an affiliate of a broker-dealer and has represented that it is not acting as an underwriter in this offering, it purchased the shares it is offering under this prospectus in the ordinary course of business, and at the time of such purchase, it had no agreements or understandings, directly or indirectly, with any person to distribute the shares. Lehman Brothers Inc. is the parent company of LB I Group Inc. Lehman Brothers Holding Inc., a public reporting company, is the parent company of Lehman Brothers Inc. Lehman Brothers Inc. is a registered broker-dealer. |
The business address for each of these entities is 745 Seventh Avenue, New York, NY, 10019, Attn: Jeffrey A. Welikson.
(2) | Includes a ten-year warrant to purchase 2,792,500 shares of common stock with an exercise price of $0.25 received as consideration for bridge loans. |
(3) | Includes 8,000,000 shares of common stock underlying a convertible Debenture. |
(4) | Includes 8,000,000 shares of common stock underlying a Debenture and a seven-year warrant to purchase 1,153,832 shares of common stock with an exercise price of $0.01, which is subject to adjustment. |
(5) | Includes 10,000,000 shares of common stock underlying a Debenture and a seven-year warrant to purchase 1,442,290 shares of common stock with an exercise price of $0.01, which is subject to adjustment. |
(6) | Includes 9,000,000 shares of common stock underlying a Debenture and a seven-year warrant to purchase 1,298,061 shares of common stock with an exercise price of $0.01, which is subject to adjustment. |
(7) | Includes 4,000,000 shares of common stock underlying a Debenture and a seven-year warrant to purchase 576,916 shares of common stock with an exercise price of $0.01, which is subject to adjustment. |
(8) | Includes 3,000,000 shares of common stock underlying a Debenture and a seven-year warrant to purchase 432,687 shares of common stock with an exercise price of $0.01, which is subject to adjustment. |
(9) | Represents a ten-year warrant to purchase common stock with an exercise price of $0.25 received as consideration for bridge loans. |
(10) | Includes 2,000,000 shares of common stock underlying a Debenture and a seven-year warrant to purchase 288,458 shares of common stock with an exercise price of $0.01, which is subject to adjustment. |
(11) | Includes a three-year warrant to purchase 250,000 shares of common stock with an exercise price of $2.00. |
(12) | Includes 1,500,000 shares of common stock underlying a Debenture and a seven-year warrant to purchase 216,344 shares of common stock with an exercise price of $0.01, which is subject to adjustment. |
(16) | Includes a ten-year warrant to purchase 300,000 shares of common stock with an exercise price of $0.25. |
(14) | Represents 488,000 shares underlying a Debenture. |
(15) | Includes a three-year warrant to purchase 50,000 shares of common stock with an exercise price of $2.00. |
45
(17) | Includes a three-year warrant to purchase 81,250 shares of common stock with an exercise price of $3.50 and a ten-year warrant to purchase 100,000 shares of common stock with an exercise price of $0.25. |
(18) | Includes a three-year warrant to purchase 75,000 shares of common stock with an exercise price of $2.00 |
(19) | Includes a three-year warrant to purchase 75,000 shares of common stock with an exercise price of $3.50. |
(20) | Represents a ten-year warrant to purchase common stock with an exercise price of $0.25. |
(21) | Includes 400,000 shares of common stock underlying a Debenture and a seven-year warrant to purchase 57,692 shares of common stock with an exercise price of $0.01, which is subject to adjustment. |
(22) | Includes a three-year warrant to purchase 25,000 shares of common stock with an exercise price of $3.50. |
(23) | Includes a three-year warrant to purchase 50,000 shares of common stock with an exercise price of $3.50. |
(24) | Includes a three-year warrant to purchase 37,500 shares of common stock with an exercise price of $2.00. |
(25) | Includes a three-year warrant to purchase 37,500 shares of common stock with an exercise price of $3.50. |
(26) | Includes a three-year warrant to purchase 12,500 shares of common stock with an exercise price of $3.50. |
(27) | Includes a three-year warrant to purchase 25,000 shares of common stock purchase with an exercise price of $2.00. |
(28) | Represents 48,515 shares of common stock and a three-year warrant to purchase 24,257 shares of common stock with an exercise price of $3.50 as payment for legal services. |
(29) | Includes a three-year warrant to purchase 18,750 shares of common stock with an exercise price of $3.50. |
(30) | Includes a three-year warrant to purchase 12,500 shares of common stock with an exercise price of $2.00. |
(31) | Includes a three-year warrant to purchase 6,250 shares of common stock with an exercise price of $3.50. |
(32) | Includes a three-year warrant to purchase 5,000 shares of common stock with an exercise price of $3.50. |
(33) | Includes a three-year warrant to purchase 2,500 shares of common stock with an exercise price of $3.50. |
(34) | Includes a three-year warrant to purchase 1,250 shares of common stock with an exercise price of $3.50. The ultimate owner of these securities is Harvey Kesner. |
(35) | Includes five-year options to purchase 600,000 shares of common stock with an exercise price of $3.85 per share, which options shall be exercisable as to one-third (1/3) of such total on each of the six month, first and second year anniversaries of the date of grant. |
(36) | Represents five year warrants to purchase shares of our common stock at an exercise price of $0.50 per share. |
46
Full Legal Name of Natural Control Person of Certain Beneficial Owners
Based solely upon the information available to us, the following table sets forth certain information regarding beneficial ownership of our securities as of June 11, 2007 by each natural person known by us who, directly or indirectly, alone or with others, has sole or shared voting or investment control over of the securities covered by this Registration Statement:
| | |
Name of Beneficial Owner | | Natural Control Person(s) |
LB I Group Inc. | | LB I Group is an indirect wholly owned subsidiary of Lehman Brothers Holdings Inc., a public reporting company |
| |
MHB Trust | | Brian Mason, Leanne Corvette, Doreen Ford, Tokoa John, Serena Hunter, Rachael Terri, Tracey Williams, Ernie Dover |
| |
Palisades Master Fund, LP | | Paul T. Marion |
| |
SDS Capital Group SPC, Ltd. | | Steve Derby |
| |
Alexandra Global Master Fund, Ltd. | | Alexandra Investment Management, LLC, a Delaware limited liability company (“AIM”), serves as investment adviser to Alexandra Global Master Fund Ltd., a British Virgin Islands company (“Alexandra”). By reason of such relationship, AIM may be deemed to share dispositive power over the shares of common stock stated s beneficially owned by Alexandra. AIM disclaims beneficial ownership of such shares of common stock. Mr. Mikhail A. Filimonov (“Filimonov”) is the managing member of AIM. By reason of such relationship, Filimonov may be deemed to share dispositive power over the shares of common stock stated as beneficially owned by Alexandra. Filimonov disclaims beneficial ownership of such shares of common stock. |
| |
Mellon HBV Master Global Event Driven Fund L.P. | | William Harky |
| |
CAMOFI Master LDC | | Richard Smithline |
| |
Portside Growth and Opportunity Fund | | Jeff Smith |
| |
Mellon HBV Master U.S. Event Driven Fund L.P. | | Michael Hawthorne |
| |
GRQ Consultants, Inc. | | Barry Honig |
| |
RHP Master Fund, Ltd. | | RHP Master Fund, Ltd. is a party to an investment management agreement with Rock Hill Investment Management, L.P., a limited partnership of which the general partner is RHP General Partner, LLC. Pursuant to such agreement, Rock Hill Investment Management directs the voting and disposition of shares owned by RHP Master Fund. Messrs. Wayne Bloch and Peter Lockhart own all of the interests in RHP General Partner. The aforementioned entities and individuals disclaim beneficial ownership of the Company’s common stock owned by the RHP Master Fund. |
47
| | |
Name of Beneficial Owner | | Natural Control Person(s) |
The Musser Foundation | | Carl Sempier |
| |
JGB Capital L.P. | | Brett Cohen |
| |
Sunrise Equity Partners, L.P. | | Marilyn S. Adler, Manager, Level Counter LLC |
| |
Broadlawn Master Fund, Ltd. | | Jon Bloom |
| |
Whalehaven Capital Fund Limited | | Arthur Jones |
| |
Core Fund, L.P. | | David N. Baker |
| |
Gilder Funding Corp. | | Warren Gilbert |
| |
Innovative Investors, Inc. | | Sima Yakoby |
| |
2030 Investors LLC | | Ellison C. Morgan |
| |
Path Investment Group LLC | | Greg Sturgis |
| |
Nite Capital LP | | Keith Goodman |
| |
Pioneer Venture Partners LLC | | Al Erlenbush |
| |
Hunter Capital | | Ari M. Rubenstein |
| |
Stephanie Group LLC | | Lawrence Frankle |
| |
Guerilla Partners, L.P. | | Peter Siris |
| |
New Wellington Group LLC | | Leo P. Sklar |
| |
DeJohn RelationServe Partnership | | Gregory C. DeJohn |
| |
Elite Card Services, Inc. | | Susan Lowenstein |
| |
Serpentine Group Inc. Defined Benefit Pension Plan | | Greg Sturgis, Trustee |
| |
Parabolic Investment Fund Ltd. | | Richard Thompson |
| |
DJV Air Inc. | | Alfred Rizzo |
| |
Riverside Contractors | | Neil Herskowitz |
| |
Congregation Dir Hochaim | | Rabbi E. Zussman |
| |
GRQ Consultants, Inc. 401(k) Plan | | Barry Honig |
| |
GRQ Consultants, Inc. Deferred Benefit Plan | | Barry Honig |
48
| | |
Name of Beneficial Owner | | Natural Control Person(s) |
Paradox Trading Company, L.L.C. | | Harvey Kesner |
| |
JH Associates, Inc. | | Jonathan Honig |
| |
Peddle Partners | | Dr. Paul Drucker |
| |
American High Growth Equities Retirement Trust | | Brad Butler, Trustee |
| |
Chase Financing, Inc. | | Robert Herskowitz |
| |
Chase Mortgage, Inc. | | Mark Herskowitz |
| |
DBGJ Irrevocable Trust | | Betsy Brauser, Trustee |
| |
Chocolate Chip Investments, L.P. | | Ruth Latterner |
| |
J.O. Patterson & Co | | James O. Patterson |
| |
Leslie T. Altavilla Rev. TR DTD 3/38/03 | | Leslie T. Altavilla, Trustee |
| |
Jacob Honig Irrevocable Trust | | Jonathan Honig and Alan Honig, Trustees |
| |
Jack W. Kuhn, Jr. Revocable TR UAD 12/11/2006 | | * |
| |
Elinor Ganz TR Elinor Ganz TTEE 4/13/94 | | * |
| |
Charles Schwab Inc Cust. For Elinor Ganz IRA Rollover | | * |
| |
New Britain Radiological Assoc 401K FBO Sidney Ulreich | | * |
| |
Sheldon Perlick Marital TR J. Perlick & E. Perlick TTE | | * |
| |
Aharon Ungar & Jennifer B. Ungar JT TEN | | * |
| |
Charles Schwab Cust. For Joseph Berkman Roth IRA | | * |
| |
New Britain Radiological Assoc 401K FBO Alfred Gladstone | | * |
| |
Charles Schwab as custodian for Elinor C. Ganz IRA | | * |
| |
Harold E. Gelber Irrev. Trust | | * |
| |
Barbara Landies Living Trust Dated 8/27/96 | | Barbara Landies |
| |
DiMarino-Kroop-Prieto Gastrointestinal Assoc. PA UAD 11/1/75 | | * |
| |
Ganz Family Foundation | | * |
| |
Charles Schwab as custodian for David N. Sternlicht IRA Rollover | | * |
| |
Madge W. Gladstone TR FBO Alfred Gladstone UAD 2/10/97 | | * |
| |
Madge W. Gladstone TR FBO Michael Gladstone UAD 2/10/97 | | * |
| |
Charles Schwab & Co. custodian FBO Timothy A. Ginn | | Timothy A. Ginn |
| |
Charles Schwab & Co. custodian FBO Margie H. Ginn | | Margie Ginn |
49
| | |
Name of Beneficial Owner | | Natural Control Person(s) |
Peddle Partners | | * |
| |
Charles Schwab & Co. custodian FBO Stephen Sonnabend IRA | | * |
| |
Sali Ulreich Irrevocable TR UAD 12/31/95 | | * |
| |
Walter Bilofsky, Trustee of the Eight Family Trust u/t/a 11/8/99 | | Walter Bilofsky |
| |
Elinor C. Ganz TTEE Trust Agreement of Amy H. Ganz UAD 9/28/1984 | | * |
| |
Chocolate Chip Investments, L.P. | | * |
| |
Joseph L. Berkman TR UAD 4/9/90 | | * |
| |
Stanley Trilling and Linda M.Trilling, TTEE of S/L Trilling Trust DTD 4/15/96 | | Stanley Trilling and Linda M. Trilling |
| |
Elinor C. Ganz TTEE Trust Agreement of Susan J. Ganz UAD 9/28/1984 | | * |
| |
Charles Schwab & Co. custodian for Arnold L. Liber IRA | | * |
| |
Philip F. Frink Jr., Trustee, First Washington Corp. Profit Sharing Plan FBO Philip F. Frink Jr. | | Philip F. Frink Jr. |
* | Charles B. Ganz, Chief Investment Officer, Stratum Wealth Management LLC |
50
Material Relationships With the Company of Certain Beneficial Owners
Based solely upon the information available to us, the following table sets forth certain information regarding beneficial ownership of our securities as of June 11, 2007 by each beneficial owner known by us who, to the best of our knowledge, has had any position, office, or other material relationship with the Company, its predecessors or affiliates within the past three years:
| | |
Name of Beneficial Owner | | Natural of Relationship |
Paul Soltoff | | Chief Executive Officer and director of the Company |
| |
Eric Obeck | | President of the Company |
| |
Donald Gould. Jr. | | Chief Financial Officer of the Company |
| |
Tom Alison | | Employee of SendTec |
| |
Irv Brechner | | Employee of SendTec |
| |
Steven Morvay | | Employee of SendTec |
| |
Harry Greene | | Employee of SendTec |
| |
Elite Card Services, Inc. | | Consultant to the Company |
| |
Joseph Abrams | | Officer of Stronghurst LLC, a former consultant to the Company |
| |
C. James Jensen | | Officer of Stronghurst LLC, a former consultant to the Company |
| |
Robert Herskowitz | | President, HP Partners, a former consultant to the Company |
| |
Shawn McNamara | | Former Senior Vice-President of the Company |
| |
Danielle Karp | | Former President and director of the Company |
| |
Ohad Jehassi | | Former Chief Financial Officer of the Company |
| |
Mandee Heller Adler | | Former Chief Executive Officer of the Company |
| |
DBGJ Irrevocable Trust | | Betsy Brauser, Trustee and wife of the former Chairman of the board of directors of the Company |
| |
JH Associates, Inc. | | Jonathan Honig, President and former President of the Company |
| |
Warren V. Musser | | Former director of the Company |
| |
Kobi Chukran | | Former employee of the Company |
| |
John Logan | | Former employee of the Company |
| |
Joyce Lewis | | Former employee of the Company |
| |
Michael Richmond | | Former employee of the Company |
| |
Steven Alembik | | Former employee of the Company |
| |
Walter Klugewicz | | Former employee of the Company |
| |
Peter Anderson | | Former employee of the Company |
| |
Carol Hamilton | | Former employee of the Company |
| |
Lisa Mottern | | Former employee of the Company |
DESCRIPTION OF SECURITIES
We are authorized to issue 190,000,000 shares of common stock, par value $0.001 per share, and 10,000,000 shares of Preferred Stock, par value $0.001 per share. As of June 11, 2007, there were 51,902,334 shares of common stock issued and outstanding and no shares of Preferred Stock issued and outstanding. The foregoing assumes that all of the common stock which is being registered for resale hereunder, and which is issuable upon the conversion of exercise of the Debentures, options or warrants, is issued and (i) the Company does not need to issue any additional shares relating to the requirement that the Company must register 110% of the shares that the Debenture holders are entitled to.
51
Common Stock
The holders of common stock are entitled to one vote per share. Our Certificate of Incorporation does not provide for cumulative voting. The holders of common stock are entitled to receive ratably such dividends, if any, as may be declared by the Board out of legally available funds. However, the current policy of the Board is to retain earnings, if any, for operations and growth. Upon liquidation, dissolution or winding-up, the holders of common stock are entitled to share ratably in all assets which are legally available for distribution. The holders of common stock have no preemptive, subscription, redemption or conversion rights.
Preferred Stock
Our board of directors is authorized, subject to any limitations prescribed by law, without further vote or action by the stockholders, to issue from time to time shares of preferred stock in one or more series. Each such series of preferred stock shall have such number of shares, designations, preferences, voting powers, qualifications, and special or relative rights or privileges as shall be determined by our board of directors, which may include, among others, dividend rights, voting rights, liquidation preferences, conversion rights and preemptive rights.
The Senior Secured Convertible Debentures
Under the terms of the Debentures, STAC is obligated to pay interest of 6% per annum on the outstanding principal amount of the Debentures, payable quarterly beginning on February 1, 2006. STAC has the option to redeem all or any portion (but not less than 25%) of the outstanding principal amount plus accrued but unpaid interest and interest not yet accrued for cash and warrants to purchase 500,000 shares of our common stock at an exercise price of $0.50 for each $1 million redeemed. Any remaining principal and accrued but unpaid interest is due on March 31, 2008 (the “Maturity Date”).
The STAC Debentures are convertible into shares of our common stock at $0.50 per share. The Debenture holders maintain a first priority security interest in all of our assets and all of the assets of STAC.
In addition, the terms of the Debentures provide that upon conversion a Debenture holder may not beneficially own in excess of 9.99% of the number of shares of common stock outstanding immediately after giving effect to such issuance unless the holder provides notice 61 days prior to the conversion that such 9.99% limitation should be waived.
STAC may elect to make interest payments in shares of our common stock provided that the average daily trading volume of our common stock on the OTC Bulletin Board equals or exceeds $250,000, and STAC may at its election pay 50% of the interest due on November 1, 2006 and February 1, 2006 in shares of our common stock regardless of the average daily trading volume.
Fifty percent of the original principal amount of the Debentures will, subject to the other conditions set forth in this paragraph, automatically convert into shares of our common stock if the minimum closing bid price of our common stock equals or exceeds $0.75 per share for 15 out of 20 consecutive trading days. The remaining 50% of the original principal amount of the Debentures will automatically convert into shares of our common stock if the minimum closing bid price of our common stock equals or exceeds $1.00 per share for 15 out of 20 consecutive trading days. In order for such automatic conversion to occur, there must be an effective registration statement under the Securities Act covering the resale of the shares underlying the Debentures. In addition, if the average daily dollar volume of our common stock is less than $1.0 million, then the conversion will be limited to $1.0 million of the original principal amount of the Debentures for each 20 trading day period that the minimum bid price for our common stock equals or exceeds the applicable threshold of $0.75 or $1.00; and if the average daily dollar volume of our common stock exceeds $1.0 million but is less than $2.0 million, the conversion of the Debentures will be limited to $2.0 million of the original principal amount of the Debentures for each 20 trading day period. There will be no limitations on the conversion of the Debentures if the average daily dollar volume of our common stock exceeds $2.0 million.
The entire principal amount of the Debentures may become due before the Maturity Date upon the occurrence of certain events. Upon the occurrence of a change in control of STAC, the lenders may require STAC to repurchase the Debentures in whole or in part, plus accrued but unpaid interest. Furthermore, upon the occurrence of an event of default, as defined in the Debentures, at the lenders’ election, the full principal amount of the Debentures, plus interest, becomes immediately due and payable in cash.
52
So long as any portion of the Debentures is outstanding,
| (a) | we may not permit any of its subsidiaries to, directly or indirectly: enter into, create, incur, assume, guarantee or suffer to exist any indebtedness for borrowed money of any kind, including but not limited to, a guarantee, but excluding Permitted Indebtedness (as defined in the Debenture); |
| (b) | enter into, create, incur, assume or suffer to exist any liens of any kind, on or with respect to any of its property or assets now owned or hereafter acquired or any interest therein or any income or profits therefrom except in connection with Permitted Indebtedness; |
| (c) | amend its certificate of incorporation, bylaws or other charter documents so as to materially and adversely affect any rights of the holder; |
| (d) | repay, repurchase or offer to repay, repurchase or otherwise acquire more than a de minimis number of shares of common stock or common stock equivalents other than to the extent permitted or required under the STAC Debenture or the Transaction Documents (as defined in the STAC Debenture); |
| (e) | enter into any agreement with respect to any of the foregoing; or |
| (f) | pay cash dividends or distributions on any equity securities. |
Warrants
We currently have outstanding warrants to purchase 3,880,000 shares of common stock at $0.25 per shares. The warrants expire on April 1, 2015.
We currently have outstanding warrants to purchase 562,500 shares of common stock at $2.00 per share. The warrants expire on May 16, 2008.
We currently have outstanding warrants to purchase 250,000 shares of common stock at $2.00 per share. The warrants expire on June 13, 2008.
We currently have outstanding warrants to purchase 524,257 shares of common stock at $3.50 per share. The warrants expire on June 30, 2008.
We currently have outstanding warrants to purchase 3,230,729 shares of common stock at $0.01 per share. The warrants expire on October 30, 2012 at which time they will be exercised automatically on a cash-less exercise basis without any action on the part of the holder immediately prior to the close of business on such date. In addition, the terms of the warrants provide that upon exercise a warrant holder may not beneficially own in excess of 4.99% of the number of shares of common stock outstanding immediately after giving effect to such issuance unless the holder provides prior notice 61 days prior to exercise that such 4.99% limitation should be waived.
We currently have outstanding warrants to purchase 250,000 shares of common stock at $0.60 per share. The warrants expire on September 26, 2011.
Registration Rights
On February 3, 2006, we entered into a Registration Rights Agreement with each of the holders of the Debentures and the warrants to purchase our common stock at $0.01 per share to register the underlying common stock thereunder. On March 20, 2006 the Company filed an initial registration statement, subsequently declared effective on July 14, 2006, covering an amount of common stock equal to 110% of the Registrable Securities which as defined under the Registration Rights Agreement includes the shares of Company common stock issuable upon the conversion of the Debentures and the exercise of the warrants to purchase 6,043,195 shares of common stock at $.01 per share as well as 525,000 shares of common stock which were issued in consideration of the revision of certain financial covenants contained in the securities purchase agreement relating to the Debentures. On November 15, 2006, an amendment to the Debentures became effective, which among other things reduced the conversion price of the Debentures to $0.50 per share from $1.50 per share. Therefore, under the Registration Rights Agreement we were required to file a registration statement for the additional shares of our common stock issuable upon conversion of the Debentures plus 740,855 shares issued to the Debenture holders as part of the November 1, 2006 interest payment on the Debentures. Registrable Securities also includes any shares of common stock issuable as interest on the Debentures or as a result of the liquidated damages penalty described in the next paragraph. We are required to keep the registration statements relating to the Registrable Securities continually effective as long as the Debentures remain outstanding.
53
If we do not comply with certain requirements relating to the filing the registration statement or maintaining its effectiveness, the Company will pay each holder monthly in cash as partial liquidated damages 1% of the aggregate purchase price paid by such holder for the Company’s common stock. If the Company fails to pay any partial liquidated damages in full within seven days after the date payable, we will pay interest thereon at a rate of 18% per annum to the holder, accruing daily from the date such partial liquidated damages are due until such amounts, plus all such interest thereon, are paid in full.
We entered into a Registration Rights Agreement with each of the purchasers of our Series A Convertible Preferred Stock (such Series A Convertible Preferred Stock was subsequently converted into 7,162,991 shares of our common stock) and registered in a registration statement initially filed on March 20, 2006 and subsequently declared effective on July 14, 2006.
Indemnification
Our Certificate of Incorporation contains provisions to (i) eliminate the personal liability of our directors for monetary damages resulting from breaches of their fiduciary duty (other than breaches of the duty of loyalty, acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, violations under Section 174 of the Delaware General Corporation Law (the “DGCL”) or for any transaction from which the director derived an improper personal benefit) and (ii) indemnify our directors and officers to the fullest extent permitted by Section 145 of the DGCL, including circumstances in which indemnification is otherwise discretionary. We believe that these provisions are necessary to attract and retain qualified persons as directors and officers. As a result of this provision, our or our stockholders’ ability to successfully prosecute an action against a director for a breach of his duty of care has been limited. However, the provision does not affect the availability of equitable remedies such as an injunction or rescission based upon a director’s breach of his duty of care. The Securities and Exchange Commission has taken the position that the provision will have no effect on claims arising under the federal securities laws.
In addition, the Certificate of Incorporation and By-Laws provide mandatory indemnification rights, subject to limited exceptions, to any person who was or is party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding by reason of the fact that such person is or was our director or officer, or is or was serving at our request as a director or officer of another corporation, partnership, joint venture, trust, employee benefit plan or other enterprise. Such indemnification rights include reimbursement for expenses incurred by such person in advance of the final disposition of such proceeding in accordance with the applicable provisions of the DGCL.
Transfer Agent and Registrar
The transfer agent and registrar for the common stock is American Stock Transfer & Trust Company.
PLAN OF DISTRIBUTION
This Prospectus covers the resale of 128,940,395 shares on behalf of the Selling Stockholders. The Selling Stockholders and, as permitted by applicable law, any of their donees, pledgees, assignees and successors-in-interest may, from time to time, offer and sell any and all of their shares of common stock on any stock exchange, market, or trading facility on which such shares are traded. The Selling Stockholders will act independently of us and each other in making decisions with respect to the timing, manner and size of each such sale. Sales may be made at fixed or negotiated or market prices. The shares may be sold by way of any legally available means, including in one or more of the following transactions:
| • | | a block trade in which a broker-dealer engaged by a Selling Stockholder attempts to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction; |
| • | | purchases by a broker-dealer as principal and resale by the broker-dealer for its account pursuant to this prospectus; |
54
| • | | through the writing of options or shares, whether the options are listed on an options exchange or otherwise; |
| • | | ordinary brokerage transactions and transactions in which a broker-dealer solicits purchasers; |
| • | | privately negotiated transactions; |
| • | | distributions by limited liability companies, partnerships and other entities to the members thereof. |
Transactions under this prospectus may or may not involve brokers or dealers. The Selling Stockholders may sell shares directly to purchasers or to or through broker-dealers, who may act as agents or principals. Broker-dealers engaged by the Selling Stockholders may arrange for other broker-dealers to participate in selling shares. Broker-dealers or agents may receive compensation in the form of commissions, discounts or concessions from the Selling Stockholders in amounts to be negotiated in connection with the sale. Broker-dealers or agents also may receive compensation in the form of discounts, concessions, or commissions from the purchasers of shares for whom the broker-dealers may act as agents or to whom they sell as principal, or both. The compensation of any particular broker-dealer may be in excess of customary commission. Selling Stockholders and any broker-dealers and any other participating broker-dealers who execute sales for the Selling Stockholders may be deemed to be “underwriters” within the meaning of the Securities Act in connection with such sales. In such event, any commissions received by such broker-dealers or agents and any profit on the resale of the shares purchased by them may be deemed to be underwriting discounts and commissions under the Securities Act. If the Selling Stockholders are deemed to be underwriters, they may be subject to certain statutory and regulatory liabilities, including liabilities imposed pursuant to Sections 11, 12 and 17 of the Securities Act and Rule 10b-5 under the Exchange Act. There is no underwriter or coordinating broker acting in connection with the proposed sale of shares by the selling security holder.
To the extent required, the number of shares to be sold, the name of the Selling Stockholder, the purchase price, the name of any agent or broker and any applicable commissions, discounts or other compensation to such agents or brokers and other material facts with respect to a particular offering will be set forth in a prospectus supplement as required by the Rules and Regulations under the Securities Act.
The Selling Stockholders may also sell shares under Rule 144 under the Securities Act if available, rather than pursuant to this prospectus.
In order to comply with the securities laws of certain states, if applicable, the shares will be sold in such jurisdictions, if required, only through registered or licensed brokers or dealers. In addition, in certain states the shares may not be sold unless the shares have been registered or qualified for sale in such state or an exemption from registration or qualification is available and complied with. The anti-manipulative provisions of Regulation M promulgated under the Exchange Act may apply to sales of the shares offered by the Selling Stockholders.
We are required to pay all fees and expenses incident to the registration of the shares. Otherwise, all discounts, commissions or fees incurred in connection with the sale of common stock offered hereby will be paid by the Selling Stockholders.
WHERE YOU CAN FIND MORE INFORMATION
We file annual, quarterly and current reports, and other information with the SEC. Our filings are available to the public at the SEC’s web site at http://www.sec.gov. You may also read and copy any document we file at the SEC’s Public Reference Room, 100 F Street, N.E., Washington, D.C. 20549. Further information on the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330.
We have filed a registration statement on Form SB-2 with the SEC under the Securities Act for the common stock offered by this prospectus. This prospectus does not contain all of the information set forth in the registration statement, certain parts of which have been omitted in accordance with the rules and regulations of the SEC. For further information, reference is made to the registration statement and its exhibits. Whenever we make references in this prospectus to any of our contracts, agreements or other documents, the references are not necessarily complete and you should refer to the exhibits attached to the registration statement for the copies of the actual contract, agreement or other document.
55
LEGAL MATTERS
The validity of the securities being offered by this prospectus have been passed upon for us by Haynes and Boone, LLP, New York, New York. A member of Haynes and Boone, LLP holds 15,000 shares of common stock and three-year warrants to purchase an aggregate of 3,750 shares of common stock.
EXPERTS
Our financial statements as of December 31, 2006 and for each of the two years in the period then ended included in this prospectus have been so included in the reliance on the report of Marcum & Kliegman LLP, independent registered public accounting firm, given on the authority of said firm as experts in accounting and auditing.
DISCLOSURE OF COMMISSION POSITION ON
INDEMNIFICATION FOR SECURITIES ACT LIABILITIES
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to our directors, officers or persons controlling us, we have been advised that it is the SEC’s opinion that such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.
56
INDEX TO FINANCIAL STATEMENTS
| | |
Condensed Consolidated Financial Statements of SendTec, Inc. and subsidiaries for the three months ended March 31, 2007 (unaudited) |
| |
Balance Sheet (unaudited) as of March 31, 2007 | | F-1 |
Statement of Operations (unaudited) for the three-month periods ended March 31, 2007 and 2006 | | F-2 |
Statement of Stockholder’s Equity (unaudited) for the three-month periods ended March 31, 2007 and 2006 | | F-3 |
Statements of Cash Flows (unaudited) for the three month periods ended March 31, 2007 and 2006 | | F-4 |
Notes to Financial Statements | | F-5 - F-22 |
| |
Financial Statements of SendTec, Inc. and subsidiaries for the years ended December 31, 2006 and 2005 | | |
| |
Report of Independent Registered Public Accounting Firm | | F-23 |
Balance Sheet as of December 31, 2006 | | F-24 |
Statement of Operations for the years ended December 31, 2006 and 2005 | | F-25 |
Statement of Stockholder’s Equity for the Years Ended December 31, 2006 and 2005 | | F-26 - F-27 |
Statement of Cash Flows for the years ended December 31, 2006 and 2005 | | F-28 |
Notes to Financial Statements | | F-29 - F-55 |
SENDTEC, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET
MARCH 31, 2007
(Unaudited)
| | | | |
ASSETS | | | | |
Current assets | | | | |
Cash | | $ | 5,146,166 | |
Accounts receivable, less allowance for doubtful accounts of $220,000 | | | 10,473,343 | |
Prepaid expenses | | | 310,187 | |
| | | | |
Total current assets | | | 15,929,696 | |
| |
Property and equipment, net | | | 1,341,948 | |
Intangible assets, net | | | 7,908,111 | |
Goodwill | | | 32,945,787 | |
Other assets | | | 15,329 | |
| | | | |
Total assets | | $ | 58,140,871 | |
| | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | |
Current liabilities | | | | |
Accounts payable | | $ | 10,323,838 | |
Debentures payable, net of debt discount of $10,962,006 | | | 23,067,994 | |
Accrued expenses | | | 2,008,152 | |
Accrued compensation | | | 294,962 | |
Accrued penalty – registration rights | | | 43,000 | |
Common stock put right | | | 266,732 | |
Current portion of capital lease obligations | | | 127,592 | |
Deferred revenue | | | 643,557 | |
| | | | |
Total current liabilities | | | 36,775,827 | |
| |
Capital lease obligations, net of current portion | | | 9,564 | |
Deferred rent | | | 126,583 | |
| | | | |
Total liabilities | | | 36,911,974 | |
| |
Commitments and contingencies | | | | |
| |
Stockholders’ equity | | | | |
Series A Convertible Preferred stock – $.001 par value; 10,000,000 authorized; no shares issued and outstanding | | | — | |
Common stock – $.001 par value; 190,000,000 shares authorized; 49,065,035 shares issued and outstanding | | | 49,065 | |
Additional paid in capital | | | 80,463,608 | |
Accumulated deficit | | | (59,283,776 | ) |
| | | | |
Total stockholders’ equity | | | 21,228,897 | |
| | | | |
Total liabilities and stockholders’ equity | | $ | 58,140,871 | |
| | | | |
See note to unaudited condensed consolidated financial statements.
F-1
SENDTEC, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2007 AND 2006
(Unaudited)
| | | | | | | | |
| | 2007 | | | 2006 | |
Revenues, net | | $ | 9,192,074 | | | $ | 7,217,460 | |
Cost of revenues | | | 4,611,997 | | | | 4,754,601 | |
| | | | | | | | |
Gross profit | | | 4,580,077 | | | | 2,462,859 | |
| | | | | | | | |
Selling, general and administrative expenses | | | | | | | | |
Salaries, wages and benefits | | | 3,000,597 | | | | 1,175,585 | |
Professional fees | | | 619,162 | | | | 398,665 | |
Other general and administrative | | | 1,532,018 | | | | 864,869 | |
| | | | | | | | |
Total operating expenses | | | 5,151,777 | | | | 2,439,119 | |
| | | | | | | | |
(Loss) Income from operations | | | (571,700 | ) | | | 23,740 | |
Other income (expense) | | | | | | | | |
Registration rights penalty | | | — | | | | 60,000 | |
Waiver and covenant fee | | | — | | | | (1,443,750 | ) |
Loss on equity-method investment | | | — | | | | (153,389 | ) |
Interest income | | | 35,960 | | | | 18,419 | |
Interest expense | | | (3,247,753 | ) | | | (1,897,009 | ) |
| | | | | | | | |
Total other expense | | | (3,211,793 | ) | | | (3,415,729 | ) |
| | | | | | | | |
Loss from continuing operations | | | (3,783,493 | ) | | | (3,391,989 | ) |
Loss from discontinued operations | | | — | | | | (1,742,541 | ) |
Cumulative effect of change in accounting principle | | | 88,500 | | | | — | |
| | | | | | | | |
Net loss | | $ | (3,694,993 | ) | | $ | (5,134,530 | ) |
| | | | | | | | |
Net loss per common share: | | | | | | | | |
basic and diluted | | | | | | | | |
-Continuing operations | | $ | (0.07 | ) | | $ | (0.09 | ) |
-Discontinued operations | | $ | — | | | $ | (0.05 | ) |
-Cumulative effect of change in accounting principle | | $ | — | | | $ | — | |
| | | | | | | | |
-Total | | $ | (0.07 | ) | | $ | (0.14 | ) |
| | | | | | | | |
Weighted average number of common shares outstanding – basic and diluted | | | 51,826,629 | | | | 37,261,031 | |
| | | | | | | | |
See note to unaudited condensed consolidated financial statements.
F-2
SENDTEC, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2007
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| | Preferred Stock | | Common Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Stockholders’ Equity | |
| | Number of Shares | | Amount | | Number of Shares | | | Amount | | | | |
Balance – January 1, 2007 | | — | | — | | 47,495,997 | | | $ | 47,496 | | | $ | 79,541,963 | | | $ | (55,588,783 | ) | | $ | 24,000,676 | |
Common stock issued upon conversion of Debenture principal | | — | | — | | 1,100,000 | | | | 1,100 | | | | 548,900 | | | | — | | | | 550,000 | |
Amortization of stock based compensation | | — | | — | | — | | | | — | | | | 197,263 | | | | — | | | | 197,263 | |
Common stock issued as partial interest payment to Debenture Holders | | — | | — | | 722,264 | | | | 722 | | | | 266,010 | | | | — | | | | 266,732 | |
Reclassification of shares subject to put right | | — | | — | | — | | | | — | | | | (266,732 | ) | | | — | | | | (266,732 | ) |
Repurchase and retirement of common stock subject to redemption | | — | | — | | (253,226 | ) | | | (253 | ) | | | 253 | | | | — | | | | — | |
Expiration of put rights | | — | | — | | — | | | | — | | | | 175,951 | | | | — | | | | 175,951 | |
Net loss | | — | | — | | — | | | | — | | | | — | | | | (3,694,993 | ) | | | (3,694,993 | ) |
| | | | | | | | | | | | | | | | | | | | | | | |
Balance – March 31, 2007 | | — | | — | | 49,065,035 | | | $ | 49,065 | | | $ | 80,463,608 | | | $ | (59,283,776 | ) | | $ | 21,228,897 | |
| | | | | | | | | | | | | | | | | | | | | | | |
See note to unaudited condensed consolidated financial statements.
F-3
SENDTEC, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2007 AND 2006
(Unaudited)
| | | | | | | | |
| | 2007 | | | 2006 | |
CASH FLOWS FROM CONTINUING OPERATING ACTIVITIES | | | | | | | | |
Net loss—continuing operations | | $ | (3,783,493 | ) | | $ | (3,391,989 | ) |
| | | | | | | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | |
Depreciation and amortization | | | 421,046 | | | | 212,579 | |
Stock-based compensation | | | 197,263 | | | | 48,616 | |
Non-cash interest | | | 2,721,935 | | | | 1,553,333 | |
Waiver and covenant fee | | | — | | | | 1,443,750 | |
Provision for bad debt | | | 30,000 | | | | — | |
Loss on equity-method investment | | | — | | | | 153,389 | |
Registration rights penalty | | | — | | | | (60,000 | ) |
Changes in assets and liabilities: | | | | | | | | |
Accounts receivable | | | (1,059,032 | ) | | | (2,890,049 | ) |
Prepaid expenses | | | 16,305 | | | | (64,658 | ) |
Accounts payable | | | 826,894 | | | | (1,198,924 | ) |
Accrued expenses | | | 319,357 | | | | (420,169 | ) |
Accrued compensation | | | 37,323 | | | | (185,262 | ) |
Deferred rent | | | (5,418 | ) | | | (3,211 | ) |
Deferred revenue | | | (464,413 | ) | | | 867,281 | |
| | | | | | | | |
Total adjustments | | | 3,041,260 | | | | (543,325 | ) |
| | | | | | | | |
Net cash used in continuing operating activities | | | (742,233 | ) | | | (3,935,314 | ) |
| | | | | | | | |
CASH FLOWS FROM CONTINUING INVESTING ACTIVITIES | | | | | | | | |
Cash acquired in purchase accounting | | | — | | | | 9,347,155 | |
Cash received in reconciliation of asset purchase | | | — | | | | 318,670 | |
Purchase of property and equipment | | | (109,141 | ) | | | (192,286 | ) |
Investment in prospective acquiree | | | — | | | | (193,385 | ) |
| | | | | | | | |
Net cash (used in) provided by continuing investing activities | | | (109,141 | ) | | | 9,280,154 | |
| | | | | | | | |
CASH FLOWS FROM CONTINUING FINANCING ACTIVITIES | | | | | | | | |
Net proceeds from sales of common stock | | | — | | | | 675,000 | |
Proceeds received upon exercise of warrants | | | — | | | | 62,500 | |
Repurchase and retirement of commons stock subject to redemption | | | (92,000 | ) | | | — | |
Principal payments on capital lease obligations | | | (29,248 | ) | | | — | |
| | | | | | | | |
Net cash (used in) provided by continuing financing activities | | | (121,248 | ) | | | 737,500 | |
| | | | | | | | |
CASH FLOWS OF DISCONTINUED OPERATIONS | | | | | | | | |
Net cash used in operating activities | | | — | | | | (920,499 | ) |
Net cash used in investing activities | | | — | | | | (47,907 | ) |
| | | | | | | | |
Net cash used in discontinued operations | | | — | | | | (968,406 | ) |
| | | | | | | | |
Net (decrease) increase in cash | | | (972,622 | ) | | | 5,113,934 | |
Cash – beginning of period | | | 6,118,788 | | | | 156,472 | |
| | | | | | | | |
Cash – end of period | | $ | 5,146,166 | | | $ | 5,270,406 | |
| | | | | | | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | | | | | | | |
Cash paid during the periods for: | | | | | | | | |
Interest | | $ | 276,262 | | | $ | 535,901 | |
Income taxes | | $ | 11,675 | | | $ | — | |
Non-cash investing and financing activities | | | | | | | | |
Issuance of common stock in connection with partial payments of interest | | $ | 266,732 | | | $ | — | |
Conversion of Debentures Principal into common stock | | $ | 550,000 | | | $ | — | |
Issuance of common stock in connection with consolidation | | $ | — | | | $ | 5,306,022 | |
STAC Consolidation—See Note 4 | | | | | | | | |
See note to unaudited condensed consolidated financial statements.
F-4
SENDTEC, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – BASIS OF PRESENTATION AND BUSINESS ORGANIZATION
Basis of presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with Generally Accepted Accounting Principles (‘‘GAAP’’) for interim financial information and with the instructions to Form 10-QSB and Item 310(b) of Regulation S-B. Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and such adjustments are of a normal recurring nature. These consolidated financial statements should be read in conjunction with the financial statements for the year ended December 31, 2006 and notes thereto of SendTec, Inc., formerly RelationServe Media, Inc. (the ‘‘Company’’ or ‘‘SendTec’’) included in the Annual Report on Form 10-KSB for the fiscal year ended December 31, 2006. The results of operations for the three months ended March 31, 2007 are not necessarily indicative of the results for the full fiscal year ending December 31, 2007.
The unaudited condensed consolidated financial statements include SendTec, Inc the (“Company”) and its wholly owned subsidiaries SendTec Acquisition Corp. (“STAC”) which became a wholly-owned subsidiary under a purchase business combination completed on February 3, 2006, RelationServe Access, Inc. (“Access”) and Freindsand.com, Inc. (“Friendsand”). STAC was 23% owned by the Company for the period October 31, 2005 and through February 1, 2006. Accordingly, the accompanying statements of operations for the three months ended March 31, 2006 include the Company’s proportionate share of STAC’s losses for the period of January 1, 2006 through February 2, 2006 in accordance with the provisions of APB 18, “The Equity Method of Accounting for Investments in Common Stock.”
On June 15, 2006, the Company sold substantially all of the business and net assets of Access and ceased the operations of the business of Friendsand. The financial statements for the three months ended March 31, 2006 have been retroactively reclassified to reflect the discontinued operations. All material intercompany balances and transactions have been eliminated in the accompanying unaudited condensed consolidated financial statements.
NOTE 2 – LIQUIDITY, FINANCIAL CONDITION, GOING CONCERN AND LEGAL MATTERS
Liquidity, Financial Condition and Going Concern
The accompanying unaudited condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. The Company incurred a net loss from continuing operations of approximately $3,783,000 for the three months ended March 31, 2007, which includes an aggregate of approximately $3,370,000 in non-cash charges including non-cash interest of $2,722,000, depreciation and amortization of $421,000, stock based compensation of $197,000, and a provision for bad debts of $30,000. The Company also issued stock in payment of approximately $267,000 of contractual interest expense under its Senior Secured Convertible Debentures (the “Debentures”) described in Note 8.
The Company is required to repay its Debentures, as amended, on March 31, 2008. These Debentures have a remaining principal balance of $34,030,000 as of March 31, 2007. The Company currently does not have sufficient capital resources to repay the Debentures upon their maturity. Accordingly, the Company must either restructure this obligation or raise replacement capital in order to avoid a default. The Company is in the process of formulating a plan to restructure this obligation and believes it has access to capital resources to do so, however, no specific plan has been developed nor has an alternate source of financing been identified at this time. Settlement of the Debentures through a conversion of principal into shares of common stock is within the control of the Debenture holders. The Company’s inability to restructure this debt through any other alternative would have a material adverse affect on its business and financial condition. These matters raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that may be necessary should the Company be unable to continue as a going concern.
The Company believes, exclusive of its obligation to repay the Debentures, that its current capital resources combined with revenues it expects to generate during the next twelve months will enable it to fund its operating activities through March 31, 2008. The Company may seek to raise additional capital to fund the growth of its business and believes it has access to capital resources; however, the Company has not secured any commitments for new financing at this time nor can the Company provide any assurance that it will be successful in its efforts to raise additional capital if considered necessary.
F-5
The Company is currently restricted from incurring additional indebtedness other than certain permitted indebtedness specified under the terms of a Securities Purchase Agreement described in Note 8 (the “Securities Purchase Agreement”) and is also required to attain minimum cash balances of $3,250,000 as of June 30, 2007, $3,500,000 as of September 30, 2007, and $3,750,000 as of December 31, 2007. The amended financial covenants also required the Company to attain minimum net revenues of $5,175,000, $5,450,000, and $5,700,000 for each of the three months periods ending on June 30, 2007, September 30, 2007 and December 31, 2007 respectively. The Company was required to attain minimum cash balance of $3,000,000 as of March 31, 2007, and minimum net revenues $5,025,000 for the three months ended March 31, 2007,
If the due date of the Debentures is accelerated as a result of the Company’s failure to meet the covenants, the Company will not have sufficient working capital or cash to repay the obligation. Since the Company relies on its working capital for day-to-day operations, such a default would have a material adverse effect on the business, operating results, and financial condition. In such event, the Company may be forced to restructure, file for bankruptcy, sell assets, or cease operations, any of which would put the Company, its investors and the value of its common stock, at significant risk. Further, the Company’s obligations under the Debentures are secured by substantially all of its assets. Failure to fulfill the obligations under the Debentures could lead to loss of these assets, which would be detrimental to the Company operations.
Legal Proceedings
As of March 31, 2007, the Company or its predecessors have been named as defendants in two separate claims, other than those described below, made by the Company’s customers arising in the ordinary course of the Company’s business. The Company believes it has substantial defenses and intends to vigorously defend itself against any and all actions taken by the plaintiffs in these matters. The Company, from time to time, is involved in various matters or disputes also arising in the ordinary course of the Company’s business. The Company does not believe that any potential damages that could arise from any of the matters described in this paragraph will have a material adverse effect on its financial condition or the results of its operations.
Omni Point Marketing LLC (“Omni Point”), a predecessor business of the Company, has been named as a defendant in an employment related claim which to date has not been asserted against the Company. Although the Company is not a defendant in this matter at this time, there can be no assurance that the plaintiffs will not attempt to assert this claim against the Company in the future or that such claim, if asserted, will not result in a material loss to the Company. The range of loss with respect to this matter, if any, cannot be quantified.
On April 5, 2006, Mr. Ohad Jehassi, the Company’s former Chief Operating Officer, filed an action against the Company in the Circuit Court for the 17th Judicial Circuit in Broward County, Florida in connection with his termination by the Company (the “Jehassi Complaint”). Mr. Jehassi alleged that the Company breached an Employment Agreement and owes him salary and other benefits in connection with such alleged breach. On June 21, 2006, Mr. Jehassi filed an Amended Complaint adding a claim for violation of the Florida Whistleblower’s Act, and on August 14, 2006, filed a Fourth Amended Complaint adding a claim for unpaid wages under a Florida statute. In February 2007, Mr. Jehassi filed a Fourth Amended Complaint (substantially similar to the Third Amended Complaint). Mr. Jehassi seeks damages of approximately $500,000 plus attorney’s fees, costs and expenses and shares of the Company’s common stock he alleges he is entitled to. The Company has filed an answer to the Fourth Amended Complaint denying that Mr. Jehassi is entitled to any relief and has asserted a counterclaim against Mr. Jehassi. This action is now in the discovery phase. The Company believes this action is without merit, and intends to vigorously defend itself with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on its financial position or results of operations.
Boston Meridian, LLC v. RelationServe LLC, RelationServe Media, Inc., and Michael Brauser, Civil Action No. 1:06-CV-1041 1-MEL. On March 6, 2006 Boston Meridian LLC (“Boston Meridian”) filed a complaint in the United States District Court, District of Massachusetts, alleging that it is owed certain fees and expenses in connection with the Company’s acquisition of the business of SendTec, Inc. from theglobe.com, Inc. On April 3, 2006, Boston Meridian amended the complaint adding Michael Brauser, the then-Chairman of the Company’s Board of Directors, as an additional defendant, and alleging that Mr. Brauser interfered with Boston Meridian’s contract with the Company. Boston Meridian sought an aggregate of $917,302 in fees and expenses and 100,000 shares of the Company’s common stock as damages. The Company filed a motion to dismiss this action for lack of personal jurisdiction, improper venue, and failure to state a claim. This motion has been fully submitted to the District Court and the Company is awaiting a
F-6
decision. The Company intends to vigorously defend itself with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on the Company’s financial position or results of operations. The Company also filed a separate action, RelationServe Media Inc. v. Boston Meridian LLC, and Sage Capital Growth, Inc., Index No. 103857/06, in the Supreme Court of the State of New York, County of New York, against both Boston Meridian and Sage Capital Growth, Inc., alleging negligence amid breach of implied contracts, and is seeking damages in excess of $75,000. Both defendants in the New York action filed motions to dismiss this action. The Court granted Sage Capital’s motion to dismiss and withheld decision with respect to Boston Meridian’s motion to dismiss pending a decision on the motion in the Massachusetts’ action. During January 2007, the Company reached an agreement with Boston Meridian providing for settlement of the pending action upon payment of $200,000 in cash, plus the delivery of 1,200,000 shares of the Company’s common stock with a fair value of $312,000. The effectiveness of the settlement remains subject to approval by at least 75% of the holders of the Company’s Debentures. The accompanying unaudited condensed consolidated balance includes a $512,000 liability for the consideration that would be payable upon the settlement of this obligation.
On February 17, 2006, the Law Offices of Robert H. Weiss PLLC (“Weiss”) filed a complaint in the Superior Court of the District of Columbia, Civil Division, against the Company and Omni Point Marketing LLC for fraud, breach of contract, unjust enrichment, and violation of the Uniform Deceptive Trade Practices Act. Weiss sought compensatory damages in an amount no less than approximately $80,000 in addition to punitive and exemplary damages with no specified amount. The Company also had accounts receivable due from Weiss of approximately $350,000 associated with its discontinued operations which it fully reserved. The Company has reached an agreement settling this matter for $30,000 to be paid in three installments and has executed a mutual release with Weiss. During the three months ended March 31, 2007, the Company paid the amount $10,000 with respect to this settlement. The accompanying unaudited condensed consolidated balance includes a $20,000 liability for the remaining due under the settlement of this obligation.
On February 3, 2006, InfoLink Communications, Services, Inc, (InfoLink) filed a complaint against the Company and Omni Point Marketing LLC in the Circuit Court of Miami Dade County, Florida, asserting violation of the federal CAN SPAM ACT of 2003, 15 U.S.C. ss. 7701, and breach of an alleged licensing agreement between Omni Point Marketing LLC and InfoLink. InfoLink seeks actual damages in an amount of approximately $100,000 and approximately $1,500,000 in statutory damages. The Company does not believe that InfoLink has sufficiently pled any factual basis to support its claim. The Company filed a motion asking the Court to enter sanctions against InfoLink, including but not limited to dismissal of the case with prejudice, for InfoLink’s failure to comply with a court order to produce discovery materials. The Company intends to vigorously defend itself with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on its financial position or results of operations.
On December 15, 2004, the Federal Bureau of Investigation served Omni Point Marketing LLC with a search warrant regarding the alleged use of unlicensed software and seized certain e-mail servers with a net book value of approximately $135,000. Management believes the investigation resulted from a former independent contractor of the Company using the alleged unlicensed software on the Company’s behalf and without knowledge. Management and legal counsel are currently unaware of any additional developments in the investigation. The United States Attorney’s Office had then indicated that it would contact the Company’s legal counsel as the investigation continues. The Company has not received any further communications with respect to this matter; however, there can be no assurance that this matter; if further investigated, will not have a material effect on the Company.
On or about June 15, 2006, R&R Investors Ltd. (“R&R”) commenced an action in the Supreme Court of the State of New York, County of New York, against the Company and Come & Stay S.A. asserting a claim for breach of contract related to a purported agreement concerning the sale of RelationServe Access, Inc and Friendsand, Inc. R&R initially sought an injunction enjoining the transfer of RelationServe Access, Inc. and Friendsand, Inc. stock. The Court denied R&R’s motion. R&R effectuated service of the complaint on the Company in August. The Company has served an answer to R&R’s complaint denying that R&R is entitled to any relief. This action is now in the discovery phase. The Company intends to vigorously defend itself with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on its financial position or results of operations.
On or about April 28, 2006 LeadClick Media, Inc. commenced an action against the Company in the Superior Court for the State of California, County of San Francisco, alleging breach of contract seeking to recover $379,146, plus interest. The action has been
F-7
removed to federal court. The Company filed an answer with counterclaims in July 2006. The case is now in the discovery phase. The Company intends to vigorously defend itself with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on its financial position or results of operations.
On or about August 31, 2006, an action was commenced in the United States District Court for the Southern District of Florida (Case No. 06-61327) by Richard F. Thompson as the putative class representative against the Company and certain of the Company’s former officers and directors alleging securities laws violations in connection with the purchase of the Company’s stock during the period May 24, 2005 to August 2006. The named plaintiff in the case previously filed suit against the Company, as an individual, in State Court in Indiana which action was dismissed in July 2006. The Florida District Court permitted plaintiff to file an amended complaint and on November 13, 2006, plaintiff filed a “First Amended Class Action Complaint” (the “First Amended Complaint”) adding an additional plaintiff, L. Alan Jacoby, who purportedly purchased 10,000 shares of the Company’s common stock in the open market, and naming additional former and present officers and directors of the Company and others as defendants. The First Amended Complaint, styled as a class action, alleges violations of Section 11 and Section 12(2) of the Securities Act and Section 10(b) of the Securities Exchange Act, and Rule 10b-5 promulgated thereunder. Plaintiffs claim, among other things, violations of the various acts: (a) by selling securities through persons who were not registered as agents and/or broker dealers with the Securities Exchange Commission or the States of Florida or Indiana and were not affiliated as an agent or representative of any broker/dealer; (b) by failing to disclose to purchasers of RelationServe Media, Inc. stock that they were selling securities of RelationServe stock through unregistered agents and broker/dealers was in violation of state and federal securities laws which caused a substantial contingent liability for claims of rescission by investors and exposing RelationServe to substantial legal fees, criminal and civil liability which would have a material adverse impact to the RelationServe’s financial condition; (c) by failing to disclose that in July 2005 RelationServe’s Chief Executive Officer and Chief Operating Officer received evidence of accusations of employee theft of data and employee kickbacks had been made and the matter was so material that CEO hired an outside attorney to investigate the matter; (d) failing to disclose that a former director has previously been sued by stockholders of two other corporations; and (e) by failing to disclose that financial statements beginning the third quarter of 2005 were false and misleading as senior officer of the Company, Richard Hill, had directed that finance recognize income in the third quarter in violation of Sarbanes-Oxley Act of 2002. The invoices directed to be recorded either did not exist or were otherwise untraceable, cancelled, or were never shipped, with the exception of just a few (adjustments to income that would be required as a result of the allegations, if any, relate to certain discontinued operations). In addition to the claims of securities law violations, plaintiffs claim violation of Section 20(a) of the Securities Exchange Act of 1934, as amended, as to the Company’s controlling persons, violations of the Florida Securities Act, violations of the Indiana Securities Act, sales of unregistered, non-exempt securities, violation of anti-fraud provisions under Indiana law, deception under Indiana law, and fraud. Plaintiffs seek rescission, damages, treble damages, punitive damages, compensatory damages, interest, costs, and attorney’s fees.
The First Amended Complaint repeats and re-alleges various claims made by Ohad Jehassi, our former Chief Operating Officer in a matter pending before the Circuit Court of the 17th Judicial Circuit, Broward County, Florida (Case No. 06-004597), Ohad Jehassi v. RelationServe Media, Inc., a Florida corporation, and Relationserve Media, Inc., d/b/a Sendtec Acquisition Corp., a Florida corporation (the “Jehassi Complaint”). The initial complaint filed by Jehassi on or about April 5, 2006, alleged, among other things, that we breached our employment agreement with Jehassi and owe him salary and other benefits in connection with such alleged breach. On June 21, 2006, Jehassi filed an amended complaint adding a claim for an alleged violation of Florida’s “Whistleblower’s Act,” and on August 14, 2006, filed a third amended complaint adding a claim for unpaid wages under Florida statutes. Mr. Jehassi seeks damages of approximately $500,000 plus attorney’s fees, costs, and expenses and shares of our stock he alleges he is entitled to. We have asserted that Mr. Jehassi was removed from his position with us for cause and is therefore not entitled to any of the relief he seeks and has asserted a counterclaim against Mr. Jehassi related to the shares of our common stock Jehassi claims he is entitled to. The substance of Mr. Jehassi’s whistleblower claims have been adapted in the First Amended Complaint filed by Thompson as the basis for asserting that we filed false and misleading financial statements and that we violated the Sarbanes-Oxley Act of 2002. The court dismissed the First Amended Complaint on March 6, 2007. By the terms of the court’s order, the plaintiffs were given leave to refile a new complaint on or before March 19, 2007, and on March 19, 2007, plaintiffs filed a second amended complaint. We intend to vigorously defend ourselves with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. We cannot provide any assurance that the outcome of this matter will not have a material adverse effect on our financial position or results of operations.
F-8
On September 28, 2006, Wedbush Morgan Securities, Inc. (“Wedbush”) commenced arbitration against the Company seeking $521,954 in damages as a result of an alleged breach of contract. The case is now in the discovery phase and there is an arbitration hearing scheduled to commence on June 25, 2007. The Company intends to present a vigorous defense with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on its financial position or results of operations.
On or about September 26, 2006,–the Company received copies of three consumer complaints filed by Chirag Chaman, Chief Operating Officer of MX Interactive, LLC. These complaints submitted to the SEC, the New York Attorney General, and the Florida Attorney General,–make various claims with respect to the failure to issue to MX Interactive LLC 45,454 shares of stock which claimant alleges the Company agreed to transfer pursuant to a written assignment agreement. Claimant asserts that in July 2005 a third party agreed to transfer rights to receive shares of Company stock to claimant and failed to do so, and that the Company is under an obligation to transfer such shares and satisfy the obligation under the assignment agreement.–The Company believes these claims to be substantially without merit and intends to vigorously defend itself with respect to this matter, however its outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on its financial position or results of operations.
On November 14, 2006 the Company’s counsel-received a letter from counsel to Deborah Kamioner with an enclosed copy of a letter dated September 5, 2006. In letters dated September 5, 2006 and July 31, 2006 received from Deborah Kamioner, an investor in the Company’s Series A Preferred Stock, which automatically converted into the Company’s common stock on February 3, 2006, seeking adjustment to the number of shares purchased by Ms. Kamioner under certain anti-dilution provisions to account for: subsequent issuance of 10,081,607 warrants exercisable at $0.01 per share; 525,000 shares of common stock issued to Debenture holders in connection with a consent; the exchange of shares of STAC common stock for shares of Company common stock by STAC management; and the exchange of STAC common stock with vested shares of restricted STAC common stock for approximately 9 million shares of Company common stock. The Company believes these claims to be substantially without merit and intends to vigorously defend itself with respect to this matter, however an outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on its financial position or results of operations.
The Company received a letter dated August 11, 2006 from counsel to Sunrise Equity Partners, L.P., demanding return of its $750,000 investment, with interest. Subsequently, counsel to Sunrise Equity Partners, L.P. has made demands for issuance of additional shares of common stock on the same basis as the amendment to the Company’s Debentures and has threatened legal action, although, to date, no action has been taken. The Company has engaged in settlement discussions with counsel for Sunrise after the matter was referred to mediation. During February 2007, the Company reached an agreement in principal for settlement of this matter upon the issuance of 650,000 shares of its common stock with a fair value of $169,000. The effectiveness of the settlement is subject to approval by holders of the Company’s debentures. The accompanying unaudited condensed consolidated balance includes a $169,000 liability for the consideration that would be payable upon the settlement of this obligation.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The unaudited condensed consolidated financial statements include the accounts of SendTec, Inc. and its wholly owned subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation. Investments in which the Company has a 20% to 50% ownership interest are accounted for using the equity method.
Revenue Recognition
The Company follows the guidance of the Securities and Exchange Commission’s Staff Accounting Bulletin (“SAB”) 104 for revenue recognition. In general, the Company records revenue when persuasive evidence of an arrangement exists, services have been rendered or product delivery has occurred, the selling price to the customer is fixed or determinable, and collectibility is reasonably assured. The Company, in accordance with Emerging Issues Task Force (EITF”) Issue 99-19 “Reporting Revenue Gross as a Principal vs. Net as an Agent,” reports revenues for transactions in which it is the primary obligor on a gross basis and revenues in which it acts as an agent on and earns a fixed percentage of the sale on a net basis, net of related costs. Credits or refunds are recognized when they are determinable and estimable. The following policies reflect specific criteria for the various revenue streams of the Company:
F-9
Internet advertising: Revenue from the distribution of internet advertising, which principally includes the placement of banner ads and e-mail transmission services, is recognized when internet users visit and complete actions at an advertiser’s website. Revenue consists of the gross value of billings to clients, including the recovery of costs incurred to acquire online media required to execute client campaigns. The Company reports these revenues gross because it is responsible for fulfillment of the service, has substantial latitude in setting price and assumes the credit risk for the entire amount of the sale, and it is responsible for the payment of all obligations incurred with media providers.
Online search: Revenue derived from search engine marketing services, such as search engine keyword buying, is recognized on a net basis in the period when the associated keyword search media is clicked on by a consumer. SendTec typically earns a media commission equal to a percentage of the keyword search media purchased for its clients. In many cases, the amount SendTec bills to clients significantly exceeds the amount of revenue that is earned due to the existence of various pass-through charges such as the cost of the search engine keyword media. Amounts received in advance of search engine keyword media purchases are deferred and included in deferred revenue in the accompanying balance sheet. The Company reports these revenues on a net basis since amounts earned are based on a fixed percentage of the selling price.
Direct response media: Revenue derived from the purchase and tracking of direct response media, such as television and radio commercials, is recognized on a net basis when the associated media is aired. In many cases, the amount the Company bills to clients significantly exceeds the amount of revenue that is earned due to the existence of various pass-through charges such as the cost of the television and radio media. Amounts received in advance of media airings are deferred and included in deferred revenue in the accompanying balance sheet. The Company reports these revenues on a net basis since amounts earned are based on a fixed percentage of the selling price.
Advertising programs: Revenue generated from the production of direct response advertising programs, such as infomercials, is recognized on the completed contract method when such programs are complete and available for airing. Production activities generally take 8 to 12 weeks and the Company usually collects amounts in advance and at various points throughout the production process. Amounts received from customers prior to completion of commercials are included in deferred revenue and direct costs associated with the production of commercials in process are also deferred and included in prepaid expenses. The Company reports these revenues gross because it is responsible for the fulfillment of the service.
Revenues by revenue stream are as follows:
| | | | | | |
| | For the Three Months Ended March 31, |
| | 2007 | | 2006 |
Internet advertising | | $ | 6,194,244 | | $ | 5,915,895 |
Online search | | | 1,191,148 | | | 180,769 |
Direct response media | | | 598,709 | | | 307,576 |
Advertising programs | | | 1,056,044 | | | 813,220 |
Other | | | 151,929 | | | — |
| | | | | | |
| | $ | 9,192,074 | | $ | 7,217,460 |
| | | | | | |
Cash and Cash Equivalents
Cash and cash equivalents consist of highly liquid investments with original maturities of three months or less.
Accounts Receivable
Accounts receivable are generally due 30 days from the invoice date. The Company has a policy of reserving for uncollectible accounts based on its best estimate of the amount of probable credit losses in its existing accounts receivable. The Company periodically reviews its accounts receivable to determine whether an allowance is necessary based on an analysis of past due accounts and other factors that may indicate that the realization of an account may be in doubt. Accounts are deemed past due when they are not paid in accordance with contractual terms. Account balances deemed to be uncollectible are charged to the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. At March 31, 2007, the Company established, based on a review of its outstanding balances, an allowance for doubtful accounts in the amount of $220,000.
F-10
Property and Equipment
Property and equipment are carried at cost. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in results of operations in the year of disposition. Depreciation and amortization are computed by the straight-line method over the following estimated useful lives:
| | |
| | Years |
Leasehold improvements | | Shorter of 4 years or the Estimated Useful Life |
Computer equipment | | 3 – 5 |
Furniture, fixtures and office equipment | | 5 – 7 |
Software | | 3 |
Goodwill and Intangible Assets
The Company accounts for goodwill and intangible assets in accordance with Statement of Financial Accounting Standards (SFAS) No. 142, “Goodwill and Other Intangible Assets,” SFAS No. 142 requires that goodwill and other intangibles with indefinite lives should be tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value of an asset has decreased below its carrying value. Goodwill represents the excess of the purchase price over the fair value of net assets acquired in business combinations. SFAS 142, requires that goodwill be tested for impairment at the reporting unit level (operating segment or one level below an operating segment) on an annual basis and between annual tests when circumstances indicate that the recoverability of the carrying amount of goodwill may be in doubt. Application of the goodwill impairment test requires judgment, including the identification of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining the fair value. The Company operates a single reporting unit. Significant judgments required to estimate the fair value of reporting units include estimating future cash flows, determining appropriate discount rates and other assumptions. Changes in these estimates and assumptions could materially affect the determination of fair value and/or goodwill impairment.
The Company’s amortizable intangible assets include customer relationships and covenants not to compete. These costs are being amortized using the straight-line method over the following estimated useful lives:
| | |
| | Years |
Customer relationships | | 8.5 |
Non-compete agreements | | 3 – 5 |
In accordance with SFAS 144 “Long-Lived Assets”, the Company reviews the carrying value of intangibles and other long-lived assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Recoverability of long-lived assets is measured by comparison of its carrying amount to the undiscounted cash flows that the asset or asset group is expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the property, if any, exceeds its fair market value.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. Significant estimates during the three months ended March 31, 2007 and 2006 include the allowance for doubtful accounts, stock-based compensation, the useful life of property and equipment and intangible assets, impairment of intangible assets and goodwill, debenture modification accounting, and loss contingencies.
F-11
Fair Value of Financial Instruments
The carrying amounts reported in the balance sheet for cash, accounts receivable, prepaid expenses, accounts payable and accrued expenses approximate fair value based on the short-term maturity of these instruments. The carrying amounts of the Company’s convertible debentures approximate fair value as such instruments have effective yields that are consistent with instruments of similar risk, when taken together with equity instruments issued to the investors of these instruments.
Convertible Debentures
The Company accounts for conversion options embedded in convertible notes in accordance with SFAS No. 133 “Accounting for Derivative Instruments and Hedging Activities” (“SFAS 133”) and EITF 00-19 “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock” (“EITF 00-19”). SFAS 133 generally requires companies to bifurcate conversion options embedded in convertible notes from their host instruments and to account for them as free standing derivative financial instruments in accordance with EITF 00-19. SFAS 133 provides for an exception to this rule when convertible notes, as host instruments, are deemed to be conventional as that term is described in the implementation guidance under Appendix A to SFAS 133 and further clarified in EITF 05-2 “The Meaning of “Conventional Convertible Debt Instrument” in Issue No. 00-19 and when conversion options are considered equity.
The Company accounts for convertible notes (deemed conventional) in accordance with the provisions of EITF (“EITF”) 98-5 “Accounting for Convertible Securities with Beneficial Conversion Features,” (“EITF 98-5”), and EITF 00-27 “Application of EITF 98-5 to Certain Convertible Instruments.” Accordingly, the Company records, as a discount to convertible notes, the intrinsic value of such conversion options based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of redemption.
Common Stock Purchase Warrants and Other Derivative Financial Instruments
The Company accounts for the issuance of Common Stock purchase warrants and other freestanding derivative financial instruments in accordance with the provisions of EITF 00-19. Based on the provisions of EITF 00-19, the Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) gives the Company a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement). The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the control of the Company) or (ii) give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).
Registration Rights Agreements
Effective January 1, 2007, the Company adopted FSP EITF 00-19-2, “Accounting for Registration Payment Arrangements.” FSP EITF 00-19-2 addresses an issuer’s accounting for registration payment arrangements. This pronouncement specifies that the contingent obligation to make future payments or otherwise transfer consideration under a registration payment arrangement, whether issued as a separate agreement or included as a provision of a financial instrument, should be separately recognized and accounted for as a contingency in accordance with SFAS 5 “Accounting for Contingencies.” The adoption of this pronouncement did not have a material effect on the Company’s financial statements.
The Company is currently obligated under two registration rights agreements requiring it maintain the effectiveness of a registration statement covering the resale of shares underlying previous placements of preferred stock and convertible debt with warrants through at least March 31, 2008 or until all shares have been sold by the selling stockholders in these registrations. The maximum amount of penalty that Company could incur (payable in cash) as of March 31, 2007 is not substantially different than the amount the Company has recorded. On January 1, 2007, the Company reduced the carrying amount of its liability for estimated penalties in accordance with FSP EITF 00-19-02 by approximately $89,000 to $43,000, which is included in the accompanying unaudited condensed consolidated balance sheet. The reduction in the carrying amount of the registration rights liability upon the adoption of FSP EITF 00-19-2 is presented as a cumulative effect of a change in accounting principle in the accompanying statement of operation of the quarter ended March 31, 2007.
F-12
Net Loss Per Share
In accordance with SFAS No. 128 “Earnings Per Share,” Basic net loss per share is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of Common Stock, Common Stock equivalents and potentially dilutive securities outstanding during each period. Diluted loss per common share is not presented because it is anti-dilutive. The Company’s Common Stock equivalents at March 31, 2007 include the following:
| | |
Options | | 6,160,500 |
Warrants | | 8,697,487 |
Convertible Debentures | | 68,060,000 |
| | |
Total common stock equivalents | | 82,917,987 |
| | |
The Company included 3,230,730 common stock purchase warrants exercisable at $0.01 per share, in the table above in its determination of basic and diluted loss per share for the year ended December 31, 2006, since warrants are exercisable for nominal consideration.
Income Taxes
The Company accounts for income taxes in accordance with Statement of Financial Accounting Standards No. 109, “Accounting for Income Taxes” (“SFAS No. 109”). SFAS No. 109 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statements and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. SFAS No. 109 additionally requires the establishment of a valuation allowance to reflect the likelihood of realization of deferred tax assets.
The Company has not recognized any income tax expense (benefit) in the accompanying financial statements for the three months ended March 31, 2007 and 2006. Deferred tax assets, which principally arise from net operating losses, are fully reserved due to management’s assessment that it is more likely than not that the benefit of these assets will not be realized in future periods.
As described in Note 12, the Company adopted the Company adopted FASB Interpretation No. 48 – “Accounting for Uncertainty in Income Taxes—an interpretation of FASB Statement No. 109” (“FIN 48”),effective January 1, 2007. A discussion of the effect of having adopted FIN 48 is also described in Note 12.
Stock-Based Compensation
Effective January 1, 2006, the Company adopted SFAS No. 123R “Share Based Payments”. This statement is a revision of SFAS No. 123, and supersedes APB Opinion No. 25, and its related implementation guidance. SFAS 123R addresses all forms of share based payment (“SBP”) awards including shares issued under employee stock purchase plans, stock options, restricted stock and stock appreciation rights. Under SFAS 123R, SBP awards result in a cost that is measured at fair value on the awards’ grant date, based on the estimated number of awards that are expected to vest. The Company adopted the modified prospective method with respect to accounting for its transition to SFAS 123(R) and measured unrecognized compensation cost as described in Note 15.
Advertising
The Company expenses the cost of advertising, which includes print advertising and online advertising, in accordance with the AICPA Accounting Standards Executive Committee’s Statement of Position (“SOP”) 93-7, “Reporting on Advertising Costs” (“SOP 93-7”). Advertising costs are expensed the first time the advertisement runs. Online marketing fees and print media placement costs are expensed in the month the advertising appears.
Advertising and promotional expenses are net of amounts reimbursed to the Company by its partners. Advertising costs were $53,493 and $28,409 for the three months ended March 31, 2007 and 2006, respectively, and are included in other operating expenses in the unaudited condensed consolidated statements of operations.
Concentration of Credit Risk
The Company maintains its cash in bank deposit accounts, which, at times, exceed federally insured limits. At March 31, 2007, the Company had approximately $5,146,000 in United States bank deposits, which exceed federally insured limits. The Company has not experienced any losses in such accounts through March 31, 2007.
F-13
Recent Accounting Pronouncements
In February 2006, the FASB issued SFAS No. 155 “Accounting for Certain Hybrid Financial Instruments-an amendment of SFAS No. 133 and 140” (“SFAS 155”). SFAS 155 addresses the following: a) permits fair value re-measurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation; b) clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS 133; c) establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation; d) clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives; and e) amends SFAS 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. The Company adopted SFAS 155 on January 1, 2007. The adoption of this pronouncement did not have a material effect on the Company’s financial statements.
In March 2006, the FASB issued SFAS 156 “Accounting for Servicing of Financial Assets – an amendment of SFAS No. 140” (“SFAS 156”). SFAS 156 is effective for the first fiscal year beginning after September 15, 2006. SFAS 156 changes the way entities account for servicing assets and obligations associated with financial assets acquired or disposed of. The Company adopted SFAS 156 on January 1, 2007. The adoption of this pronouncement did not have an effect on the Company’s financial statements.
In September 2006, the FASB issued SFAS 157 “Fair Value Measurements” (“SFAS 157”), which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The provisions of SFAS 157 are effective for the first fiscal year beginning after November 2007. The Company is currently evaluating the impact of adopting SFAS 157 on its financial statements.
In September 2006, the SEC issued Staff Accounting Bulletin SAB 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements” (“SAB 108”). SAB 108 provides guidance on how prior year misstatements should be taken into consideration when quantifying misstatements in current year financial statements for purposes of determining whether the current year’s financial statements are materially misstated. SAB 108 is effective for the first fiscal year ending after November 15, 2006. The adoption of SAB 108 did not impact the Company’s financial statements.
In November 2006, the EITF reached a final consensus in EITF Issue 06-6 “Debtor’s Accounting for a Modification (or Exchange) of Convertible Debt Instruments” (“EITF 06-6”). EITF 06-6 addresses the modification of a convertible debt instrument that changes the fair value of an embedded conversion option and the subsequent recognition of interest expense for the associated debt instrument when the modification does not result in a debt extinguishment pursuant to EITF 96-19, “Debtor’s Accounting for a Modification or Exchange of Debt Instruments.” The consensus is applicable to modifications or exchanges of debt instruments occurring in interim or annual periods beginning after November 29, 2006. The adoption of EITF 06-6 did not have a material impact on the Company’s consolidated financial position, results of operations or cash flows.
In November 2006, the FASB ratified EITF Issue No. 06-7, Issuer’s Accounting for a Previously Bifurcated Conversion Option in a Convertible Debt Instrument When the Conversion Option No Longer Meets the Bifurcation Criteria in FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities (“EITF 06-7”). At the time of issuance, an embedded conversion option in a convertible debt instrument may be required to be bifurcated from the debt instrument and accounted for separately by the issuer as a derivative under FAS 133, based on the application of EITF 00-19. Subsequent to the issuance of the convertible debt, facts may change and cause the embedded conversion option to no longer meet the conditions for separate accounting as a derivative instrument, such as when the bifurcated instrument meets the conditions of Issue 00-19 to be classified in stockholders’ equity. Under EITF 06-7, when an embedded conversion option previously accounted for as a derivative under FAS 133 no longer meets the bifurcation criteria under that standard, an issuer shall disclose a description of the principal changes causing the embedded conversion option to no longer require bifurcation under FAS 133 and the amount of the liability for the conversion option reclassified to stockholders’ equity. EITF 06-7 is applicable to all previously bifurcated conversion options in convertible debt instruments that no longer meet the bifurcation criteria in FAS 133 in interim or annual periods beginning after December 15, 2006, regardless of whether the debt instrument was entered into prior or subsequent to the effective date of EITF 06-7. The adoption of EITF 06-7 did not have a material impact on the Company’s consolidated financial position, results of operations or cash flows.
In February 2007, the FASB issued SFAS 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS 159”). SFAS 159 provides companies with an option to report selected financial assets and liabilities at fair value and establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 is effective for fiscal years beginning after November 15, 2007. The Company is in the process of evaluating the impact of the adoption of this statement on the Company’s results of operations and financial condition.
F-14
Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.
NOTE 4 – ACQUISITION OF SENDTEC
On August 9, 2005, the Company entered into an asset purchase agreement (the “Asset Purchase Agreement”), as amended on August 23, 2005, with theglobe.com, Inc. and its wholly-owned subsidiary, SendTec. The Asset Purchase Agreement provided for the Company to purchase, through SendTec Acquisition Corp. (“STAC”), the business and assets of SendTec (the “Asset Purchase”). The Asset Purchase Agreement ( as amended), and certain other contemporaneous agreements, including the Securities Purchase Agreement described in Note , provided for the mandatory consolidation of STAC, as defined in the Securities Purchase Agreement (the “Consolidation”) with the Company upon the attainment of certain contractual milestones (the “Consolidation Milestones”). The Company owned 23% of STAC (which acquired SendTec from the globe.com, Inc. in October 31, 2005) for the period of October 31, 2005 through February 3, 2006, the date in which the Company satisfied the Consolidation Milestones and completed its acquisition of 100% of SendTec through STAC. As described in Note 1, the Company accounted for its investment in STAC, through the date of the consolidation under the equity method prescribed in APB 18. Accordingly, the Company recorded a $1,034,102 charge for its proportionate share of STAC’s losses for the period of November 1, 2005 through December 31, 2005, and a $153,389 charge for its proportionate share of STAC’s losses for the period of January 1, 2006 through February 3, 2006.
The purchase consideration paid by STAC to theglobe.com, Inc. on October 31, 2005 plus transaction expenses amounted to an aggregate of $40,430,000. SendTec’s tangible net assets amounted to $2,744,909. The excess of the purchase consideration plus transaction expenses, which amounted to $37,685,091 was allocated as follows:
| | | |
Purchase price in excess of net assets acquired | | $ | 37,685,091 |
Allocated to: | | | |
Customer relationships | | | 8,729,000 |
Covenant not to compete | | | 590,000 |
| | | |
Goodwill | | $ | 28,366,091 |
| | | |
A reconciliation of the amount of goodwill recorded by STAC upon its acquisition of SendTec on October 31, 2005 to the amount recorded by the Company upon its consolidation with STAC on February 3, 2006, is as follows:
| | | | |
Excess of purchase price over net assets acquired by STAC at October 31, 2005 allocated to goodwill | | $ | 28,366,091 | |
Net Losses of STAC for the period of November 1, 2005 through January 31, 2006, net of equity loss recognized by the Company of $1,187,491 | | | 3,975,513 | |
Consolidation Date adjustments to the fair values of : | | | | |
Senior Secured Convertible Debentures | | | (486,224 | ) |
Non-compete agreements | | | (117,666 | ) |
Company Transaction Expenses | | | 1,273,086 | |
Assumption of registration rights obligation at fair value | | | 250,000 | |
Dividend paid to STAC Preferred Stockholders | | | 3,737 | |
| | | | |
Excess of purchase price over net assets acquired at February 3, 2006 allocated to goodwill | | | 33,264,537 | |
Less cash received in March 2006 under a purchase price adjustment | | | (318,750 | ) |
| | | | |
Excess of purchase price over net assets acquired as of March 31, 2007 allocated to goodwill | | $ | 32,945,787 | |
| | | | |
On the date of the Consolidation, STAC’s tangible net assets amounted to $6,079,780, including cash of $9,347,155, which is presented as cash acquired in business combination in the accompanying unaudited condensed consolidated statement of cash flows for the three months ended March 31, 2006.
F-15
The following unaudited pro-forma information reflects the results of continuing operations of the Company, as if the acquisition had been consummated as of January 1, 2006:
| | | | |
| | For the three months ended March 31, 2006 | |
Revenues | | $ | 10,093,000 | |
Net Loss – continuing operations | | | (3,600,000 | ) |
Net Loss per share – basic and diluted | | | (0.10 | ) |
NOTE 5 – PROPERTY AND EQUIPMENT
At March 31, 2007, property and equipment consist of the following:
| | | | |
Equipment | | $ | 875,018 | |
Furniture and fixtures | | | 255,838 | |
Leasehold improvements | | | 28,894 | |
Software | | | 657,939 | |
| | | | |
Property and equipment | | | 1,817,689 | |
Less accumulated depreciation | | | (475,741 | ) |
| | | | |
Property and equipment, net | | $ | 1,341,948 | |
| | | | |
Depreciation expense was approximately $119,000 and $71,000 for the three months ended March 31, 2007 and 2006, respectively.
Fixed assets include $241,500 of equipment purchases that were financed under capital lease obligations as of March 31, 2007, all of which were purchased during 2006. The accumulated depreciation on these assets amounted to $74,800 as of March 31, 2007.
NOTE 6 – GOODWILL AND AMORTIZABLE INTANGIBLE ASSETS
At March 31, 2007, goodwill and other intangible assets consist of the following:
| | | | |
Goodwill | | $ | 32,945,787 | |
| | | | |
Amortizable Intangible Assets: | | | | |
Customer relationships | | $ | 8,729,000 | |
Non-compete agreements | | | 590,000 | |
Less accumulated amortization | | | (1,410,889 | ) |
| | | | |
Intangible assets, net | | $ | 7,908,111 | |
| | | | |
The Company, as of March 31, 2007, evaluated the carrying amount of its goodwill in accordance with SFAS 142 to determine whether circumstances indicate that the carrying amount of the goodwill exceeds its net realizable value. The Company also evaluated the carrying amounts of its amortizable intangible assets in accordance with SFAS 144 to determine whether such carrying amounts exceed net realizable value. The Company does not believe that any material events or changes in its circumstances that occurred during the three months ended March 31, 2007 that would indicate that the carrying amount of its goodwill or amortizable intangibles exceed their fair value.
Making estimates about the carrying values of intangible assets requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect on the financial statements of a condition, situation, or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future confirming events. Accordingly, the actual results regarding estimates of the carrying value of these intangibles could differ materially from the Company’s estimates.
Amortization expense with respect to the customer relationships and non-compete agreements amounted to approximately $302,000 and $78,000 for the three months ended March 31, 2007 and 2006, respectively. Amortization expense subsequent to March 31, 2007 is as follows:
| | | |
Period from April 1, 2007 through December 31, 2007 | | $ | 907,001 |
Years ending December 31: | | | |
2008 | | | 1,186,303 |
F-16
| | | |
2009 | | | 1,071,152 |
2010 | | | 1,063,783 |
2011 | | | 1,026,941 |
2012 | | | 1,026,941 |
2013 | | | 1,026,941 |
2014 | | | 599,049 |
| | | |
| | $ | 7,908,111 |
| | | |
NOTE 7 – ACCRUED EXPENSES
As of March 31, 2007, accrued expenses are comprised of the following:
| | | |
Legal contingencies liability | | $ | 721,119 |
Branded media costs | | | 691,879 |
Interest | | | 337,196 |
Other | | | 257,958 |
| | | |
Total accrued expenses | | $ | 2,008,152 |
| | | |
NOTE 8 – DEBENTURES
As described in Note 4, STAC financed its purchase of SendTec, in part, by issuing the Senior Secured Convertible Debentures in the original principal amount of $34,950,000 with an original maturity date of October 30, 2009. The STAC Debenture provided, among other things, for the Company to assume liability for the STAC Debentures on the date of Consolidation. Accordingly, the Company is obligated under the terms of the Securities Purchase Agreement, as amended, to repay $34,030,000 of the remaining principal balance due on the STAC Debentures on March 31, 2008. Under the terms modified terms of the Securities Purchase Agreement, these debentures bear interest at 6% per annum and are convertible into shares of the Company’s common stock at $.50 per share at the option of the Debenture Holders.
A summary of the remaining carrying amount of the Debentures at March 31, 2007, after giving effect to $920,000 of principal converted to 1,840,000 shares of common stock, is as follows:
| | | | |
Remaining Principal (due March 31, 2008 with interest at 6% per annum) | | $ | 34,030,000 | |
Less unamortized discount | | | (10,962,006 | ) |
| | | | |
Net Carrying Value | | $ | 23,067,994 | |
| | | | |
The difference between the carrying value of the modified debt instrument and the mandatory redemption amount is being accreted as interest expense over the term of the amended Securities Purchase Agreement through March 31, 2008.
The financial covenants require the Company to attain minimum net revenues of $5,025,000, $5,175,000, $5,450,000, and $5,700,000 for the first, second, third, and fourth quarters of 2007. The Company must also attain minimum cash balances of $3,000,000 at the end of the first quarter of 2007, $3,250,000 at the end of the second quarter of 2007, $3,500,000 at the end of the third quarter of 2007, and $3,750,000 at the end of the fourth quarter of 2007.
The Debentures were amended on November 10, 2006 to provide for a (i) reduction in the conversion price from $1.50 per share to $.50 per share and (ii) change the maturity date from October 31, 2009 March 31, 2008, in exchange for a release of previous instances of non-compliance with certain financial covenants. The modification of the Debentures resulted in a constructive extinguishment of this instrument under its terms prior to the date of the modification. The Debentures, under the original terms, were fully discounted at the time they were assumed by the Company concurrent with its Consolidation of STAC on February 3, 2006. Accordingly, interest expense for the three months ended March 31, 2006 includes $1,553,333 , for the difference between the carrying value of the Debentures under their original terms and their mandatory redemption amount that was being accreted as interest expense through October 31, 2009 under the original terms of the Securities Purchase Agreement. Interest expense for the three months ended March 31, 2006 also includes $129,011 for the amortization of deferred financing fees that were written-off upon the modification of the Debentures on November 10, 2006 as a result of having constructively extinguished the original debt instrument.
F-17
Contractual interest expense on the Debentures amounted to $517,962 and $343,676 during the three months ended March 31, 2007 and March 31, 2006, respectively.
NOTE 9 – CAPITAL LEASE OBLIGATIONS
During April 2006, the Company entered into various capital leases with an aggregate present value of $241,500. In accordance with SFAS 13, “Accounting for Leases” (“SFAS 13”), the present value of the minimum lease payments was calculated using discount rates ranging from 14% to 17%. Lease payments, including amounts representing interest, amounted to $34,735 for the three months ended March 31, 2007. The leases require monthly payments of approximately $11,600 including interest at discount rates ranging from 14% to 17% and are due at various times through April 2008.
Minimum lease payments due subsequent to March 31, 2007 are as follows:
| | | | |
Period from April 1, 2007 through December 31, 2007 | | $ | 104,206 | |
Year ending December 31, 2008 | | | 44,431 | |
| | | | |
Total minimum lease payments | | | 148,637 | |
Less amounts representing interest | | | (11,481 | ) |
| | | | |
Present value of minimum lease payments | | | 137,156 | |
Less current portion | | | (127,592 | ) |
| | | | |
Long-term portion | | $ | 9,564 | |
| | | | |
NOTE 10 – SIGNIFICANT CUSTOMERS
A significant portion of the Company’s revenue is attributable to a small number of customers. During the three months ended March 31, 2007, one customer’s sales represented approximately 27.2% of the Company’s net revenue. Two customers represented approximately 22.8% of total accounts receivable at March 31, 2007.
During the three months ended March 31, 2006, three customer’s sales represented approximately 9.3%, 14.6%, and 25.1%, respectively, of the Company’s net revenues.
NOTE 11 – RELATED PARTY TRANSACTIONS
The CEO and Chairman of the Board of Directors of the Company also serves on the board of directors of a company that is a customer of SendTec. There were no revenues from this customer during the three months ended March 31, 2007 and 2006, and there was no accounts receivable from this customer as of March 31, 2007.
The Company pays fees and commissions to a company whose management includes someone who is a member of the Company’s Board of Directors. For the three months ended March 31, 2007 and 2006 the Company incurred $32,172 and $16,115, respectively, in fees and commissions. At March 31, 2007 $13,265 of such fees and commissions were included in accrued expenses in the accompanying unaudited condensed consolidated balance sheet.
The Company pays fees and commissions to a company whose principle shareholder is a member of the Company’s Board of Directors. For the three months ended March 31, 2007 and 2006 the Company incurred $2,000 and $8,000, respectively, in fees and commissions. At March 31, 2007 there were no fees and commissions that remained outstanding.
NOTE 12 – INCOME TAXES
As describe in Note 1, the Company adopted FIN 48 Effective January 1, 2007. FIN 48 requires companies to recognize in their financial statements, the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, and disclosure.
The Company and its subsidiaries file consolidated federal and various state income tax returns in which the initial period of tax reporting for these entities occurred during the year ended December 31, 2005. These income tax return have not been examined by the applicable Federal and State tax authorities. The Company has also not yet filed its income tax returns for the year ended December 31, 2006.
F-18
Management does not believe that the Company has any material uncertain tax position requiring recognition or measurement in accordance with the provisions of FIN 48. Accordingly, the adoption of FIN 48 did not have a material effect on the Company financial statements. The Company’s policy, is to classify penalties and interest associated with uncertain tax positions, if required as a component of its income tax provision.
The Company has approximately $8 million of net deferred tax assets, a substantial portion of which includes the tax effects of approximately $18.8 million of net operating loss carry forwards that will expire between the years 2025 and 2026. The utilization of any net operating losses that the Company has generated to date may become, in future periods, subject to substantial limitations due to the “change in ownership” provisions under Section 382 of the Internal Revenue Code and similar state provisions.
NOTE 13 – COMMITMENTS AND CONTINGENCIES
Legal matters
The Company is involved in various matters that are described in Note 2.
Stock Registration Rights Agreements
The Company is obligated to maintain the effectiveness of certain registration statements it has filed with the SEC under Registration Rights Agreement with the investors of its Series A Preferred Stock (converted into common stock on February 3, 2006) and the Securities Purchase Agreement described in Note 8. As described in Note 2, the Company adopted FSP EITF 00-19-2 on January 1, 2006. At March 31, 2007, the Company reduced its reserve for estimated penalties under registration rights agreements by approximately $89,000 to $43,000, which is included in the accompanying unaudited condensed consolidated balance sheet.
Operating leases
The Company leases its office facilities under two non-cancelable leases expiring in February 2010 and December 2009, respectively. Minimum annual lease payments due to March 31, 2007 are approximately as follows:
| | | |
Period from April 1, 2007 through December 31, 2007 | | $ | 320,900 |
Years ending December 31: | | | |
2008 | | | 415,400 |
2009 | | | 426,900 |
2010 | | | 60,100 |
| | | |
Total minimum lease payments | | $ | 1,223,300 |
| | | |
Rent expense for the three months ended March 31, 2007 and 2006 was approximately $97,200 and $50,100, respectively, including $3,700 and $4,300, respectively, for a share of operating expenses. Rent expense is being recorded on the straight line basis over the term of the lease in accordance with SFAS No. 13, Accounting for Leases.
NOTE 14 – STOCKHOLDERS’ EQUITY
Common Stock Purchase Warrants
The Company, upon its Consolidation with STAC, issued to the Debentures investors, seven year Warrants to purchase an aggregate of 10,081,607 shares of the Company’s Common Stock exercisable at $0.01 per share in amounts proportionate to the face amount of the Debentures. The Warrants are exercisable from February 3, 2006 through October 30, 2012. The Warrants feature a cashless exercise provision, which provides (a) the holder with the right, any time after one year from their date of issuance through their date of termination (and only in the event that there is not an effective registration or prospectus covering the resale of the underlying stock), to exercise such Warrants using the cashless exercise feature and/or (b) for an automatic cashless exercise on the date of termination. The Company can consent to a cashless exercise of the Warrants at the request of the holder at anytime. A cashless exercise will result in a net share settlement of the Warrants based on a formula in which the net shares issuable is based upon the
F-19
then fair value of the Company’s common stock. The Company evaluated the classification of these Warrants at the date of consolidation and at March 31, 2006 in accordance with EITF 00-19 and determined that they are equity instruments because (a) net share settlement is within the Company’s control and (b) the cashless exercise feature does not potentially result in the issuance of an indeterminate number of shares.
As described below, Debenture Holders to date have elected to exercise an aggregate of 6,850,877 of their common stock purchase warrants resulting in the issuance of an aggregate of 6,821,460 of common stock, including the effects of having net-share settled certain of the warrants through the holders’ use of the cashless exercise feature. At March 31, 2007, 3,230,730 warrants remained outstanding with respect to this financing transaction.
On September 27, 2006 the Company issued five year warrants to purchase an aggregate of 250,000 shares of the Company’s Common Stock exercisable at $0.60 per share with an aggregate fair value of $57,500. The Company estimated the fair value of the Warrants using the Black Scholes pricing model with the following assumptions: Fair Value of Common Stock $0.36, Risk Free Interest Rate 4.56%, Volatility 90%, Term 5 years. The warrants are exercisable from September 27, 2006 through September 26, 2011, either through a cash exercise or by use of a cashless exercise provision. The warrants were issued to a consultant for corporate financial advisory services.
As of March 31, 2007, the Company has 8,697,487 common stock purchase warrants outstanding with a weighted average exercise price of $0.53 per share. A summary of the Company’s outstanding common stock purchase warrants granted through and changes during the period is as follows:
Common Stock
On January 31, 2007, a Debenture holder exercised conversion rights on $250,000 of principal, and the Company issued 500,000 shares of the Company’s Common Stock.
On February 1, 2007, the Company issued an aggregate of 722,264 shares of Common Stock to Debenture holders representing payment of $266,732 of interest.
On February 12, 2007, a Debenture holder exercised conversion rights on $300,000 of principal, and the Company issued 600,000 shares of the Company’s Common Stock.
On March 31, 2007, two Debenture holders exercised their rights to require the Company to repurchase 253,226 shares of its common stock since a registration statement covering the resale of such shares was not yet effective, Accordingly, the Company repurchased and retired these shares for an aggregate price of $93,933, including interest of $1,933.
NOTE 15 – SHARE BASED PAYMENTS
The Company, since its inception has granted non-qualified stock options to various employees and non-employees at the discretion of the Board of Directors. Substantially all options granted to date have exercise prices equal to the fair value of underlying stock at the date of grant and terms of ten years. Vesting periods range from fully vested at the date of grant to three years.
A description of each the Company’s plans that are in effect during the reporting period, including the number of shares reserved for issuance and shares that remain available for grant as of December 31, 2006 is as follows:
2005 Incentive Stock Plan
On June 21, 2005, the Company adopted the 2005 Incentive Stock Plan (the “2005 Plan”), which was approved by its stockholders on August 9, 2005. The Plan provides for the grant of options and the issuance of restricted shares. An aggregate of 3,300,000 shares of common stock is reserved for issuance under the Plan. Both incentive and nonqualified stock options may be granted under the Plan. The Plan terminates on June 21, 2015. The exercise price of options granted pursuant to this plan may not be less than 100% of the fair market value of the Company’s common stock on the date of grant and the term of options granted under this plan may not exceed 10 years. For holders of 10% or more of the combined voting power of all classes of the Company’s stock, options may not be granted at less than 110% of the fair value of the Company’s common stock on the date of grant and the term of such options may not exceed 5 years. As of March 31, 2007, an aggregate of 2,465,000 shares and options have been granted under the plan, leaving an aggregate of 835,000 shares available for future issuance.
F-20
2005 Directors Plan
On August 9, 2005, by written consent, a majority of the Company’s stockholders approved the Company’s 2005 Non-Employee Directors Stock Option Plan (the ���2005 Directors Plan”). The Directors Plan provides for the grant of up to 2,000,000 non-qualified stock options to non-employee directors of the Company. The plan also provides for (a) each newly elected or appointed director (other than the Chairman) to be granted options to purchase 50,000 shares of common stock, of which 50% would become exercisable on the date which is one year from the date of grant and the remaining 50% would become exercisable on the date which is two years from the date of grant, and (b) for each such director to be an granted an additional option to purchase 50,000 shares of common stock on the second anniversary of their initial election or appointment of which 50% would become exercisable on the date which is one year from the date of grant and the remaining 50% would become exercisable on the date which is two years from the date of grant. All options granted under the Directors Plan have a maximum term of ten years, subject to accelerated vesting in the event of a change in control of the Company. As of March 31, 2007, an aggregate of 1,200,000 options have been granted under the plan, leaving an aggregate of 800,000 shares available for future issuance.
2006 Incentive Stock Plan
The 2006 Incentive Plan was adopted by the Board of Directors on March 3, 2006 (the “2006 Plan”) and received stockholder approval on July 10, 2006. An aggregate of 2,700,000 shares of Common Stock have been reserved for issuance under the 2006 Incentive Plan. Under the 2006 Incentive Plan, the Company is authorized to issue incentive stock options intended to qualify under Section 422 of the Code, non-qualified stock options and restricted stock. The 2006 Incentive Plan is currently administered by the Compensation Committee of the Board of Directors. As of March 31, 2007, an aggregate of 2,495,500 shares and options have been granted under the plan, leaving an aggregate of 204,500 shares available for future issuance.
2007 Incentive Stock Plan
The Company’s Board of Directors adopted the 2007 Incentive Stock Plan A and the 2007 Incentive Stock Plan B on November 15, 2006, (the “2007 Plans”). The 2007 Plans are subject to stockholder approval and the Company has not made any grants under such plans.
Share based payments made during the three months ended March 31, 2007 are as follows:
On January 16, 2007, the Company granted (under its 2005 Director’s Plan) options to purchase an aggregate of 50,000 shares of Common Stock to a director of the Company at an exercise price of $0.35 per share. These options vest as to 50% one year from the date of grant, and 50% on the second anniversary of the date of grant, and expire on January 15, 2016 or earlier due to board termination.
On January 16, 2007, the Company granted (under its 2006 Incentive Plan) options to purchase an aggregate of 250,000 shares of Common Stock to an officer of the Company at an exercise price of $0.35 per share. The options vest as to 33% one year from the date of grant, 33% and 34% on the second and third anniversaries of the date of grant, respectively, and expire on January 15, 2016 or earlier due to employment termination.
The weighted-average grant-date fair value of options granted during the three months ended March 31, 2007 is $0.27.
Weighted average assumptions relating to the estimated fair value of stock options that the Company granted during the three months ended March 31, 2007, are as follows: risk–free interest rate of 4.75%; expected dividend yield zero percent; expected option life of six years and six and one half years, respectively; and expected volatility of 90%.
The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant. The Company has not paid dividends to date and does not expect to pay dividends in the foreseeable future due to its substantial accumulated deficit. Accordingly, expected dividends yields are currently zero. Historical cancellations and forfeitures of stock options have been insignificant. Based on available data, the Company has assumed that approximately 85% of outstanding options will vest annually. Unamortized compensation cost relating to options granted prior to January 1, 2006 has been adjusted to reflect this assumption. No options have been exercised to date. The Company continuously monitors its employee terminations, exercises and other factors that could affect its expectations relating to the vesting of options in future periods. The Company policy is to adjust its assumptions relating to its expectations of future vesting and the terms of options at such times that additional data indicates that changes in these assumptions are necessary. Expected volatility is partly on the historical volatility of the Company’s stock and a comparison of the Company’s volatility rate stock price volatilities of similarly situated companies in the marketplace.
F-21
A summary of the status of the Company’s outstanding stock options as of March 31, 2007 and changes during the three months ended March 31, 2007 are as follows:
| | | | | | | | |
| | Number of options | | | Weighted average exercise price | | Weighted average remaining contractual term (in years) |
Outstanding at January 1, 2007 | | 6,030,000 | | | $ | 1.42 | | |
Granted | | 300,000 | | | $ | 0.35 | | |
Exercised | | — | | | | — | | |
Forfeited or Expired | | (169,500 | ) | | $ | 0.96 | | |
| | | | | | | | |
Outstanding at March 31, 2007 | | 6,160,500 | | | $ | 1.38 | | 8.24 |
| | | | | | | | |
Options exercisable at March 31, 2007 | | 2,264,975 | | | $ | 2.03 | | 6.94 |
| | | | | | | | |
At March 31, 2007, there was no intrinsic value of options outstanding based on the March 31, 2007 closing price of the Company common stock ($0.26 per share).
NOTE 16 – SUBSEQUENT EVENTS
Issuance of Securities
On April 4, 2007, a Debenture holder exercised conversion rights on $400,000 of principal, and the Company issued 800,000 shares of the Company’s Common Stock.
On April 9, 2007, a Debenture holder exercised their rights to require the Company to repurchase 21,198 shares of its common stock since a registration statement covering the resale of such shares was not yet effective, Accordingly, the Company repurchased and retired these shares for an aggregate price of $7,863, including interest of $196.
Registration of Securities
In connection with the Company’s registration rights agreements with the purchasers of the Company’s common stock and the Debenture holders, the Company’s registration statement to register shares underlying debenture conversions and stock option plans became effective on April 12, 2007.
F-22
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Audit Committee of the
Board of Directors and Stockholders
of SendTec, Inc.
We have audited the accompanying consolidated balance sheet of SendTec, Inc. and Subsidiaries (the “Company”) as of December 31, 2006, and the related consolidated statements of operations, stockholders’ equity and cash flows for each of the two years in the period ended December 31, 2006. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of SendTec, Inc. and Subsidiaries, as of December 31, 2006, and the results of its operations and its cash flows for each of the two years in the period then ended in conformity with United States generally accepted accounting principles.
As more fully described in Note 2 to the consolidated financial statements, the Company’s Senior Secured Convertible Debentures in the principal amount of $34,580,000, as of December 31, 2006, are due on March 31, 2008. The Company currently lacks sufficient capital resources to repay this obligation upon its maturity. Accordingly, the Company must either restructure this obligation or secure alternative financing to repay this obligation on March 31, 2008.
/s/ Marcum & Kliegman llp
New York, New York
March 16, 2007
F-23
SENDTEC, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
DECEMBER 31, 2006
| | | | |
ASSETS | | | | |
Current assets | | | | |
Cash | | $ | 6,118,788 | |
Accounts receivable, less allowance for doubtful accounts of $190,000 | | | 9,444,311 | |
Prepaid expenses | | | 326,492 | |
| | | | |
Total current assets | | | 15,889,591 | |
| |
Property and equipment, net | | | 1,351,519 | |
Intangible assets, net | | | 8,210,444 | |
Goodwill | | | 32,945,787 | |
Other assets | | | 15,329 | |
| | | | |
Total assets | | $ | 58,412,670 | |
| | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | |
Current liabilities | | | | |
Accounts payable | | $ | 9,496,944 | |
Accrued expenses | | | 2,157,408 | |
Accrued compensation | | | 257,639 | |
Accrued penalty – registration rights | | | 131,500 | |
Common stock put right | | | 267,951 | |
Current portion of capital lease obligations | | | 123,278 | |
Deferred revenue | | | 1,107,969 | |
| | | | |
Total current liabilities | | | 13,542,689 | |
| |
Debentures payable, net of debt discount of $13,885,822 | | | 20,694,178 | |
Capital lease obligations, net of current portion | | | 43,126 | |
Deferred rent | | | 132,001 | |
| | | | |
Total liabilities | | | 34,411,994 | |
| |
Commitments and contingencies | | | | |
| |
Stockholders’ equity | | | | |
Series A Convertible Preferred stock – $.001 par value; 10,000,000 authorized; no shares issued and outstanding | | | — | |
Common stock – $.001 par value; 190,000,000 shares authorized; 47,495,997 shares issued and outstanding | | | 47,496 | |
Additional paid in capital | | | 79,541,963 | |
Accumulated deficit | | | (55,588,783 | ) |
| | | | |
Total stockholders’ equity | | | 24,000,676 | |
| | | | |
Total liabilities and stockholders’ equity | | $ | 58,412,670 | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-24
SENDTEC, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
| | | | | | | | |
| | 2006 | | | 2005 | |
Revenues, net | | $ | 35,863,027 | | | $ | — | |
| | |
Cost of revenues | | | 21,947,116 | | | | — | |
| | | | | | | | |
Gross profit | | | 13,915,911 | | | | — | |
| | | | | | | | |
Selling, general and administrative expenses | | | | | | | | |
Salaries, wages and benefits | | | 8,954,594 | | | | 495,054 | |
Professional fees | | | 1,634,782 | | | | 362,263 | |
Other general and administrative | | | 6,306,680 | | | | 203,900 | |
| | | | | | | | |
Total operating expenses | | | 16,896,056 | | | | 1,061,217 | |
| | | | | | | | |
Loss from operations | | | (2,980,145 | ) | | | (1,061,217 | ) |
Other income (expense) | | | | | | | | |
Loss on deemed extinguishment of debt | | | (22,363,432 | ) | | | — | |
Registration rights penalty | | | 193,500 | | | | (75,000 | ) |
Waiver and covenant fee | | | (1,443,750 | ) | | | — | |
Loss on equity-method investment | | | (153,389 | ) | | | (1,034,102 | ) |
Gain on disposition of equipment | | | 7,471 | | | | — | |
Interest income | | | 109,627 | | | | 3,144 | |
Interest expense | | | (11,224,205 | ) | | | (12,835 | ) |
| | | | | | | | |
Total other expense | | | (34,874,178 | ) | | | (1,118,793 | ) |
| | | | | | | | |
Loss from continuing operations | | | (37,854,323 | ) | | | (2,180,010 | ) |
| | | | | | | | |
| | |
Loss from discontinued operations | | | (4,006,874 | ) | | | (608,279 | ) |
Loss on disposal of discontinued operations | | | (649,607 | ) | | | — | |
| | | | | | | | |
| | | (4,656,481 | ) | | | (608,279 | ) |
| | | | | | | | |
Net loss | | $ | (42,510,804 | ) | | $ | (2,788,289 | ) |
| | | | | | | | |
Net loss per common share: | | | | | | | | |
basic and diluted | | | | | | | | |
- Continuing operations | | $ | (0.82 | ) | | $ | (0.15 | ) |
- Discontinued operations | | $ | (0.10 | ) | | $ | (0.04 | ) |
| | | | | | | | |
- Total | | $ | (0.92 | ) | | $ | (0.19 | ) |
| | | | | | | | |
Weighted average number of common shares outstanding – basic and diluted | | | 46,369,919 | | | | 14,500,271 | |
| | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-25
SENDTEC, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Preferred Stock | | | Common Stock | | | Additional Paid-In Capital | | | Deferred Compensation | | | Accumulated Deficit | | | Stockholders’ Equity | |
| | Number of Shares | | | Amount | | | Number of Shares | | | Amount | | | | | |
Balance – January 1, 2005 | | — | | | — | | | 8,000,000 | | | $ | 8,000 | | | $ | 2,172,220 | | | $ | — | | | $ | (656,351 | ) | | $ | 1,523,869 | |
Distribution to former members of Omni Point Marketing, LLC | | — | | | — | | | — | | | | — | | | | (438,169 | ) | | | — | | | | — | | | | (438,169 | ) |
Effects of reverse merger at June 13, 2005: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capitalization of LLC’s accumulated deficit at the time of recapitalization | | — | | | — | | | — | | | | — | | | | (656,351 | ) | | | — | | | | 656,351 | | | | — | |
Equity of RelationServe, Inc. at time of recapitalization | | — | | | — | | | 5,326,000 | | | | 5,326 | | | | 2,040,100 | | | | (1,050,000 | ) | | | — | | | | 995,426 | |
Common stock issued in private placement commenced in April 2005 | | — | | | — | | | 500,000 | | | | 500 | | | | 499,500 | | | | — | | | | — | | | | 500,000 | |
Cash paid to former member of Friendsand, LLC in exchange for membership interest | | — | | | — | | | — | | | | — | | | | (150,000 | ) | | | — | | | | — | | | | (150,000 | ) |
Note issued to former member of Friendsand, LLC in exchange for membership interest | | — | | | — | | | — | | | | — | | | | (700,000 | ) | | | — | | | | — | | | | (700,000 | ) |
Common stock issued to employees as an accommodation by stockholders | | — | | | — | | | — | | | | — | | | | 210,000 | | | | — | | | | — | | | | 210,000 | |
Equity of Chubasco Resources Corp. at time of recapitalization | | — | | | — | | | 3,216,500 | | | | 3,216 | | | | (3,215 | ) | | | — | | | | — | | | | 1 | |
Common stock issued under consulting agreements | | — | | | — | | | 840,000 | | | | 840 | | | | 870,660 | | | | (871,500 | ) | | | — | | | | — | |
Common stock issued under employment agreements | | — | | | — | | | 390,000 | | | | 390 | | | | 393,110 | | | | (393,500 | ) | | | — | | | | — | |
Stock issued in private placement commenced in June 2005 | | — | | | — | | | 1,048,515 | | | | 1,049 | | | | 1,954,478 | | | | — | | | | — | | | | 1,955,527 | |
Common stock issued upon exercise of warrants | | — | | | — | | | 550,000 | | | | 550 | | | | 136,950 | | | | — | | | | — | | | | 137,500 | |
Series A preferred stock issued in October 2005 | | 762,199 | | | 10,289,690 | | | — | | | | — | | | | — | | | | — | | | | — | | | | 10,289,690 | |
Common shares returned upon cancellation of employment agreements | | — | | | — | | | (200,000 | ) | | | (200 | ) | | | (199,800 | ) | | | 200,000 | | | | — | | | | — | |
Cancellation of consulting agreement | | — | | | — | | | — | | | | — | | | | (850,000 | ) | | | 850,000 | | | | — | | | | | |
Grant of common stock options | | — | | | — | | | — | | | | — | | | | 1,082,152 | | | | (1,067,152 | ) | | | — | | | | 15,000 | |
Beneficial conversion feature – Series A preferred | | — | | | — | | | — | | | | — | | | | 10,289,690 | | | | — | | | | (10,289,690 | ) | | | — | |
Amortization of deferred compensation | | — | | | — | | | — | | | | — | | | | — | | | | 480,179 | | | | — | | | | 480,179 | |
Net loss | | — | | | — | | | — | | | | — | | | | — | | | | — | | | | (2,788,289 | ) | | | (2,788,289 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance – January 1, 2006 | | 762,199 | | | 10,289,690 | | | 19,671,015 | | | | 19,671 | | | | 16,651,325 | | | | (1,851,973 | ) | | | (13,077,979 | ) | | | 12,030,734 | |
Reversal of deferred compensation | | — | | | — | | | — | | | | — | | | | (1,851,973 | ) | | | 1,851,973 | | | | — | | | | — | |
Conversion of preferred stock into common stock | | (762,199 | ) | | (10,289,690 | ) | | 7,621,991 | | | | 7,622 | | | | 10,282,068 | | | | — | | | | — | | | | — | |
Common stock issued in private placement | | — | | | — | | | 500,000 | | | | 500 | | | | 674,500 | | | | — | | | | — | | | | 675,000 | |
Common stock issued upon STAC consolidation | | — | | | — | | | 9,506,380 | | | | 9,506 | | | | 5,296,517 | | | | — | | | | — | | | | 5,306,023 | |
Common stock issued upon exercise of warrants | | — | | | — | | | 8,187,620 | | | | 8,188 | | | | 97,389 | | | | — | | | | — | | | | 105,577 | |
Beneficial conversion feature on Debentures assumed in consolidation with STAC | | — | | | — | | | — | | | | — | | | | 34,950,000 | | | | — | | | | — | | | | 34,950,000 | |
The accompanying notes are an integral part of these consolidated financial statements.
F-26
SENDTEC, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (Continued)
FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
(Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock issued to Debenture Holders for a covenant penalty | | — | | | — | | 525,000 | | | 525 | | | 1,443,225 | | | | — | | | — | | | | 1,443,750 | |
Common stock issued as employee compensation | | — | | | — | | 3,136 | | | 3 | | | 8,934 | | | | — | | | — | | | | 8,937 | |
Adjustment of previous financing costs | | — | | | — | | — | | | — | | | (1,442 | ) | | | — | | | — | | | | (1,442 | ) |
Share based payment to transaction advisor | | — | | | — | | — | | | — | | | 750,000 | | | | — | | | — | | | | 750,000 | |
Amortization of stock based compensation | | — | | | — | | — | | | — | | | 2,194,401 | | | | — | | | — | | | | 2,194,401 | |
Issuance of warrants to consultant | | — | | | — | | — | | | — | | | 57,500 | | | | — | | | — | | | | 57,500 | |
Common stock issued upon conversion of Debenture principal | | — | | | — | | 740,000 | | | 740 | | | 369,260 | | | | — | | | — | | | | 370,000 | |
Common stock issued as partial interest payment to Debenture Holders | | — | | | — | | 740,855 | | | 741 | | | 267,210 | | | | — | | | — | | | | 267,951 | |
Reclassification of shares subject to put right | | — | | | — | | — | | | — | | | (267,951 | ) | | | — | | | — | | | | (267,951 | ) |
Incremental value of beneficial conversion option in Debenture restructuring | | — | | | — | | — | | | — | | | 8,621,000 | | | | — | | | — | | | | 8,621,000 | |
Net loss | | — | | | — | | — | | | — | | | — | | | | — | | | (42,510,804 | ) | | | (42,510,804 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balance – December 31, 2006 | | — | | $ | — | | 47,495,997 | | $ | 47,496 | | $ | 79,541,963 | | | $ | — | | $ | (55,588,783 | ) | | $ | 24,000,676 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-27
SENDTEC, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
| | | | | | | | |
| | 2006 | | | 2005 | |
CASH FLOWS FROM CONTINUING OPERATING ACTIVITIES | | | | | | | | |
Net loss - continuing operations | | $ | (37,854,323 | ) | | $ | (2,180,010 | ) |
| | | | | | | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | |
Loss on deemed extinguishment of debt | | | 22,363,432 | | | | — | |
Depreciation and amortization | | | 1,467,055 | | | | — | |
Stock-based compensation | | | 834,506 | | | | — | |
Non-cash interest | | | 9,256,907 | | | | — | |
Waiver and covenant fee | | | 1,443,750 | | | | — | |
Provision for bad debt | | | 269,480 | | | | — | |
Loss on equity-method investment | | | 153,389 | | | | 1,034,102 | |
Registration rights penalty | | | (193,500 | ) | | | 75,000 | |
Gain on disposition of equipment | | | (7,471 | ) | | | — | |
Changes in assets and liabilities: | | | | | | | | |
Accounts receivable | | | (2,133,570 | ) | | | — | |
Prepaid expenses | | | (139,113 | ) | | | (19,500 | ) |
Accounts payable | | | (426,902 | ) | | | — | |
Accrued expenses | | | 1,100,914 | | | | 192,737 | |
Accrued compensation | | | (86,958 | ) | | | — | |
Deferred rent | | | (19,205 | ) | | | — | |
Deferred revenue | | | 587,456 | | | | — | |
| | | | | | | | |
Total adjustments | | | 34,470,170 | | | | 1,282,339 | |
| | | | | | | | |
Net cash used in continuing operating activities | | | (3,384,153 | ) | | | (897,671 | ) |
| | | | | | | | |
CASH FLOWS FROM CONTINUING INVESTING ACTIVITIES | | | | | | | | |
Cash acquired in purchase accounting | | | 9,347,155 | | | | — | |
Cash received in reconciliation of asset purchase | | | 318,750 | | | | — | |
Purchase of property and equipment | | | (647,493 | ) | | | — | |
Proceeds from disposition of equipment | | | 22,051 | | | | — | |
Investment in prospective acquiree | | | (194,827 | ) | | | (10,309,083 | ) |
Cash used in acquisition | | | (20,619 | ) | | | (150,000 | ) |
| | | | | | | | |
Net cash provided by (used in) continuing investing activities | | | 8,825,017 | | | | (10,459,083 | ) |
| | | | | | | | |
CASH FLOWS FROM CONTINUING FINANCING ACTIVITIES | | | | | | | | |
Net proceeds from sales of common stock | | | 675,000 | | | | 2,455,527 | |
Net proceeds from sales of preferred stock | | | — | | | | 10,289,690 | |
Proceeds received upon exercise of warrants | | | 105,577 | | | | 137,500 | |
Principal payments on capital lease obligations | | | (75,134 | ) | | | — | |
| | | | | | | | |
Net cash provided by continuing financing activities | | | 705,443 | | | | 12,882,717 | |
| | | | | | | | |
CASH FLOWS OF DISCONTINUED OPERATIONS | | | | | | | | |
Net cash (used in) provided by operating activities | | | (1,486,638 | ) | | | 1,054,293 | |
Net cash provided by (used in) investing activities | | | 1,302,647 | | | | (2,666,465 | ) |
Net cash provided by financing activities | | | — | | | | 88,302 | |
| | | | | | | | |
Net cash used in discontinued operations | | | (183,991 | ) | | | (1,523,870 | ) |
| | | | | | | | |
Net increase in cash | | | 5,962,316 | | | | 2,093 | |
Cash – beginning of year | | | 156,472 | | | | 154,379 | |
| | | | | | | | |
Cash – end of year | | $ | 6,118,788 | | | $ | 156,472 | |
| | | | | | | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | | | | | | | |
Cash paid during the years for: | | | | | | | | |
Interest | | $ | 2,148,472 | | | $ | 810 | |
Income taxes | | $ | — | | | $ | — | |
Non-cash investing and financing activities | | | | | | | | |
Issuance of common stock in connection with consolidation | | $ | 5,306,022 | | | $ | — | |
Computer equipment capital lease | | $ | 241,500 | | | $ | — | |
Note payable assumed in connection with acquisition | | $ | — | | | $ | 700,000 | |
Common stock issued under deferred compensation arrangements | | $ | — | | | $ | 1,263,770 | |
Distribution of software to stockholder | | $ | — | | | $ | 231,003 | |
STAC Consolidation - See Note 4 | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-28
SENDTEC, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – BASIS OF PRESENTATION AND BUSINESS ORGANIZATION
Basis of presentation
The consolidated financial statements include SendTec, Inc the (“Company”) and its subsidiaries. All material intercompany balances and transactions have been eliminated in the accompanying consolidated financial statements.
The consolidated financial statements contained herein include, commencing February 3, 2006, the results of SendTec Acquisition Corp. (“STAC”) which became a wholly-owned subsidiary of the Company on February 3, 2006. On October 31, 2005, STAC acquired the assets of SendTec (formerly a subsidiary of theglobe.com, Inc.). As of October 31, 2005 and through February 1, 2006, the Company held approximately 23% of the total voting interests in STAC. Accordingly, from October 31, 2005 through February 1, 2006, the Company accounted for its investment in STAC in accordance with the provisions of APB 18, “The Equity Method of Accounting for Investments in Common Stock,” which provides for companies to record, in results of operations, their proportionate share of earnings or losses of investees when they are deemed to influence but not control the affairs of the investee enterprise. The Company recorded charges of $1,034,102 and $153,389 for its proportionate share of STAC’s losses for the periods of November 1, 2005 through December 31, 2005 and January 1, 2006 through February 3, 2006, respectively.
On June 15, 2006, the Company sold substantially all of the business and net assets of its wholly-owned subsidiary RelationServe Access, Inc. (“Access”). The loss on the sale of the net assets and the operating results of Access are presented in the accompanying statements of operations under the categories titled “loss on disposal of discontinued operations” and “loss from discontinued operations” respectively. The Company also ceased operations of the business of Freindsand.com, Inc. (“Friendsand”) as of June 30, 2006. The operating results of Friendsand and the loss on the write-down of the business assets are also included under the same categories. The financial statements for the year ended December 31, 2005 have been retroactively restated to reflect the discontinued operations.
Organization
SendTec, Inc., formerly RelationServe Media, Inc., (the “Company”) is a holding company organized for the purpose of acquiring, owning, and managing various marketing and advertising businesses, primarily involving the Internet. Since February 3, 2006 the Company’s SendTec marketing services business has become its dominant operation. In July 2006, the Company changed its name to SendTec Inc. The Company is a marketing company, primarily involved in direct response marketing.
The Company was originally formed as Chubasco Resources Corp. (“Chubasco”) in the State of Nevada as an exploration stage company engaged in the business of mineral exploration. On June 13, 2005, Chubasco completed a reverse merger (accounted for as a recapitalization transaction) with RelationServe, Inc., (“RelationServe”). Relationserve was a Delaware corporation formed in March 2005 that operated a marketing business it acquired in a reverse acquisition in May 2005. RelationServe, through its wholly-owned subsidiary, RelationServe Access, Inc. (“Access”) purchased certain assets and assumed certain liabilities of Omni Point Marketing LLC (“Omni Point”), and through its wholly-owned subsidiary, Friendsand.com Inc. (“Friendsand”), acquired Friendsand LLC (“Friendsand LLC”). Chubasco changed its name to Relationserve Media, Inc. (still a Nevada corporation) following its merger with Relationserve of Delaware. On August 29, 2005, the Company completed a reincorporation merger in which RelationServe Media, Inc. survived such merger as a Delaware corporation.
Effective February 3, 2006, the Company completed its acquisition of the net assets and business of SendTec as described in Note 4. On July 11, 2006, the stockholders approved the Company to change its name to SendTec, Inc.
NOTE 2 – LIQUIDITY FINANCIAL CONDITION AND LEGAL MATTERS
Liquidity and Financial Condition
The Company incurred a loss of approximately $37,854,000 from continuing operations for the year ended December 31, 2006, which includes an aggregate of approximately $35,595,000 in non-cash charges which principally includes a debt restructuring charge in the amount of $22,363,000, stock issued as a penalty payment resulting from a covenant breach in the amount of $1,444,000, non-cash interest of $9,257,000, depreciation and amortization of $1,467,000, stock based compensation of $835,000, a provision for bad debts of $269,000, and an equity method loss of $153,000, net of a $193,000 reduction in the estimated fair value of a registration rights penalty. The Company is also required to repay its Senior Secured Convertible Debentures, as amended, on March 31, 2008.
The Company is in the process of formulating a plan to restructure this obligation and believes it has access to capital and other resources to do so, however, no specific plan or alternate source of financing has been developed at this time. The Company’s inability to restructure this debt, if not successful, would have a material adverse affect on its business and financial condition.
F-29
The Company realigned its operations to focus on the business of SendTec, which is currently its sole operation. The Company believes that its current capital resources combined with the revenues it expects to generate through the operations of SendTec will enable it to sustain operations through December 31, 2007. The Company may raise additional capital to fund the growth of its business and believes it has access to capital resources; however, the Company has not secured any commitments for new financing at this time nor can the Company provide any assurance that it will be successful in its efforts to raise additional capital if considered necessary.
The Company is currently restricted from incurring additional indebtedness other than certain permitted indebtedness specified under the terms of a Securities Purchase Agreement described in Note 8 (the “Securities Purchase Agreement”) and is also required to attain minimum cash balances of $3,000,000 as of December 31, 2006, $3,000,000 as of March 31, 2007, $3,250,000 as of June 30, 2007, $3,500,000 as of September 30, 2007, and $3,750,000 as of December 31, 2007.
The Company, at various times during the year ended December 31, 2006, was not in compliance with certain financial covenants it was required to maintain under the terms of its Securities Purchase Agreement with the debenture holders (the “Debenture Holders”). As of August 21, 2006, at least 75% of the Debenture Holders waived the Company’s breach of these covenants pursuant to a term sheet dated August 21, 2006 (“Term Sheet”), which became a definitive agreement upon the approval of at least 75% of the Debenture Holders on September 27, 2006.
On November 10, 2006, the Company’s stockholders approved an increase in the authorized capital of the Company to 190,000,000 shares to enable it to meet the requirements of all potential conversions under the revised terms of the Securities Purchase Agreement and other derivate instruments into Common Stock.
The amended financial covenants required us to attain minimum net revenues of $4,675,000 for each of the third and fourth quarters of 2006, which requirements were satisfied. The Company is required to attain $5,025,000, $5,175,000, $5,450,000, and $5,700,000 for the first, second, third, and fourth quarters of 2007.
If the due date of the debentures is accelerated as a result of our failure to meet the covenants, the Company will not have sufficient working capital or cash to repay the obligation. Since we rely on our working capital for our day-to-day operations, such a default would have a material adverse effect on our business, operating results, and financial condition. In such event, we may be forced to restructure, file for bankruptcy, sell assets, or cease operations, any of which would put us, our investors and the value of our common stock, at significant risk. Further, our obligations under the debentures are secured by substantially all of our assets. Failure to fulfill our obligations under the debentures and related agreements could lead to loss of these assets, which would be detrimental to our operations.
We anticipate raising additional capital during 2007 to fund additional growth of the business and provide cash for operations if necessary; however, there are no specific financing transactions planned at this time. We also cannot provide any assurance that in the event we seek to raise additional capital that such capital will be available on acceptable terms, if at all.
Legal Proceedings
As of December 31, 2006, the Company or its predecessors have been named as defendants in two separate claims, other than those described below, made by the Company’s customers arising in the ordinary course of the Company’s business. The Company believes it has substantial defenses and intends to vigorously defend itself against any and all actions taken by the plaintiffs in these matters. The Company, from time to time, is involved in various matters or disputes also arising in the ordinary course of the Company’s business. The Company does not believe that any potential damages that could arise from any of the matters described in this paragraph will have a material adverse effect on its financial condition or the results of its operations.
F-30
Omni Point Marketing LLC (“Omni Point”), a predecessor business of the Company, has been named as a defendant in an employment related claim which to date has not been asserted against the Company. Although the Company is not a defendant in this matter at this time, there can be no assurance that the plaintiffs will not attempt to assert this claim against the Company in the future or that such claim, if asserted, will not result in a material loss to the Company. The range of loss with respect to this matter, if any, cannot be quantified.
On April 5, 2006, Mr. Ohad Jehassi, the Company’s former Chief Operating Officer, filed an action against the Company in the Circuit Court for the 17th Judicial Circuit in Broward County, Florida in connection with his termination by the Company (the “Jehassi Complaint”). Mr. Jehassi alleged that the Company breached an Employment Agreement and owes him salary and other benefits in connection with such alleged breach. On June 21, 2006, Mr. Jehassi filed an Amended Complaint adding a claim for violation of the Florida Whistleblower’s Act, and on August 14, 2006, filed a Third Amended Complaint adding a claim for unpaid wages under a Florida statute. Mr. Jehassi seeks damages of approximately $500,000 plus attorney’s fees, costs and expenses and shares of the Company’s common stock he alleges he is entitled to. The Company has filed an answer to the Third Amended Complaint denying that Mr. Jehassi is entitled to any relief and has asserted a counterclaim against Mr. Jehassi. The Company believes this action is without merit, and intends to vigorously defend itself with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on its financial position or results of operations.
Boston Meridian, LLC v. RelationServe LLC, RelationServe Media, Inc., and Michael Brauser, Civil Action No. 1:06-CV-1041 1-MEL. On March 6, 2006 Boston Meridian LLC (“Boston Meridian”) filed a complaint in the United States District Court, District of Massachusetts, alleging that it is owed certain fees and expenses in connection with the Company’s acquisition of the business of SendTec, Inc. from theglobe.com, Inc. On April 3, 2006, Boston Meridian amended the complaint adding Michael Brauser, the then-Chairman of the Company’s Board of Directors, as an additional defendant, and alleging that Mr. Brauser interfered with Boston Meridian’s contract with the Company. Boston Meridian sought an aggregate of $917,302 in fees and expenses and 100,000 shares of the Company’s common stock as damages. The Company filed a motion to dismiss this action for lack of personal jurisdiction, improper venue, and failure to state a claim. This motion has been fully submitted to the District Court and the Company is awaiting a decision. The Company intends to vigorously defend itself with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on the Company’s financial position or results of operations. The Company also filed a separate action, RelationServe Media Inc. v. Boston Meridian LLC, and Sage Capital Growth, Inc., Index No. 103857/06, in the Supreme Court of the State of New York, County of New York, against both Boston Meridian and Sage Capital Growth, Inc., alleging negligence amid breach of implied contracts, and is seeking damages in excess of $75,000. Both defendants in the New York action filed motions to dismiss this action. The Court granted Sage Capital’s motion to dismiss and withheld decision with respect to Boston Meridian’s motion to dismiss pending a decision on the motion in the Massachusetts’ action. During January 2007, the Company reached an agreement with Boston Meridian providing for settlement of the pending action upon payment of $200,000 in cash, plus the delivery of 1,200,000 shares of the Company’s common stock with a fair value of $456,000. The effectiveness of the settlement remains subject to approval by at least 75% of the holders of the Company’s 6% Senior Secured Convertible Debentures. A loss contingency in the amount of $656,000 has been reflected in the accompanying statement of operations for the year ended December 31, 2006.
On February 17, 2006, the Law Offices of Robert H. Weiss PLLC (“Weiss”) filed a complaint in the Superior Court of the District of Columbia, Civil Division, against the Company and Omni Point Marketing LLC for fraud, breach of contract, unjust enrichment, and violation of the Uniform Deceptive Trade Practices Act. Weiss sought compensatory damages in an amount no less than approximately $80,000 in addition to punitive and exemplary damages with no specified amount. The Company also had accounts receivable due from Weiss of approximately $350,000 associated with its discontinued operations which it fully reserved. The Company has reached an agreement settling this matter for $30,000 to be paid in three installments and has executed a mutual release with Weiss. The Company has recorded the amount as a loss contingency in the accompanying statement of operations for the year ended December 31, 2006 .
On February 3, 2006, InfoLink Communications, Services, Inc, (InfoLink) filed a complaint against the Company and Omni Point Marketing LLC in the Circuit Court of Miami Dade County, Florida, asserting violation of the federal CAN SPAM ACT of 2003, 15 U.S.C. ss. 7701, and breach of an alleged licensing agreement between Omni Point Marketing LLC and InfoLink. InfoLink seeks
F-31
actual damages in an amount of approximately $100,000 and approximately $1,500,000 in statutory damages. The Company does not believe that InfoLink has sufficiently pled any factual basis to support its claim. The Company filed a motion asking the Court to enter sanctions against InfoLink, including but not limited to dismissal of the case with prejudice, for InfoLink’s failure to comply with a court order to produce discovery materials. The Company intends to vigorously defend itself with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on its financial position or results of operations.
On December 15, 2004, the Federal Bureau of Investigation served Omni Point Marketing LLC with a search warrant regarding the alleged use of unlicensed software and seized certain e-mail servers with a net book value of approximately $135,000. Management believes the investigation resulted from a former independent contractor of the Company using the alleged unlicensed software on the Company’s behalf and without knowledge. Management and legal counsel are currently unaware of any additional developments in the investigation. The United States Attorney’s Office had then indicated that it would contact the Company’s legal counsel as the investigation continues. The Company has not received any further communications with respect to this matter; however, there can be no assurance that this matter; if further investigated, will not have a material effect on the Company.
On or about June 15, 2006, R&R Investors Ltd. (“R&R”) commenced an action in the Supreme Court of the State of New York, County of New York, against the Company and Come & Stay S.A. asserting a claim for breach of contract related to a purported agreement concerning the sale of RelationServe Access, Inc and Friendsand, Inc. R&R initially sought an injunction enjoining the transfer of RelationServe Access, Inc. and Friendsand, Inc. stock. The Court denied R&R’s motion. R&R effectuated service of the complaint on the Company in August. The Company has served an answer to R&R’s complaint denying that R&R is entitled to any relief. This case is in its initial stages. The Company intends to vigorously defend itself with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on its financial position or results of operations.
On or about April 28, 2006 LeadClick Media, Inc. commenced an action against the Company in the Superior Court for the State of California, County of San Francisco, alleging breach of contract seeking to recover $379,146, plus interest. The action has been removed to federal court. The Company filed an answer with counterclaims in July 2006. The case is now in the discovery phase. The Company intends to vigorously defend itself with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on its financial position or results of operations.
On or about August 31, 2006, an action was commenced in the United States District Court for the Southern District of Florida (Case No. 06-61327) by Richard F. Thompson as the putative class representative against the Company and certain of the Company’s former officers and directors alleging securities laws violations in connection with the purchase of the Company’s stock during the period May 24, 2005 to August 2006. The named plaintiff in the case previously filed suit against the Company, as an individual, in State Court in Indiana which action was dismissed in July 2006. The Florida District Court permitted plaintiff to file an amended complaint and on November 13, 2006, plaintiff filed a “First Amended Class Action Complaint” (the “First Amended Complaint”) adding an additional plaintiff, L. Alan Jacoby, who purportedly purchased 10,000 shares of the Company’s common stock in the open market, and naming additional former and present officers and directors of the Company and others as defendants. The First Amended Complaint, styled as a class action, alleges violations of Section 11 and Section 12(2) of the Securities Act and Section 10(b) of the Securities Exchange Act, and Rule 10b-5 promulgated thereunder. Plaintiffs claim, among other things, violations of the various acts: (a) by selling securities through persons who were not registered as agents and/or broker dealers with the Securities Exchange Commission or the States of Florida or Indiana and were not affiliated as an agent or representative of any broker/dealer; (b) by failing to disclose to purchasers of RelationServe Media, Inc. stock that they were selling securities of RelationServe stock through unregistered agents and broker/dealers was in violation of state and federal securities laws which caused a substantial contingent liability for claims of rescission by investors and exposing RelationServe to substantial legal fees, criminal and civil liability which would have a material adverse impact to the RelationServe’s financial condition; (c) by failing to disclose that in July 2005 RelationServe’s Chief Executive Officer and Chief Operating Officer received evidence of accusations of employee theft of data and
F-32
employee kickbacks had been made and the matter was so material that CEO hired an outside attorney to investigate the matter; (d) failing to disclose that a former director has previously been sued by stockholders of two other corporations; and (e) by failing to disclose that financial statements beginning the third quarter of 2005 were false and misleading as senior officer of the Company, Richard Hill, had directed that finance recognize income in the third quarter in violation of Sarbanes-Oxley Act of 2002. The invoices directed to be recorded either did not exist or were otherwise untraceable, cancelled, or were never shipped, with the exception of just a few (adjustments to income that would be required as a result of the allegations, if any, relate to certain discontinued operations). In addition to the claims of securities law violations, plaintiffs claim violation of Section 20(a) of the Securities Exchange Act of 1934, as amended, as to the Company’s controlling persons, violations of the Florida Securities Act, violations of the Indiana Securities Act, sales of unregistered, non-exempt securities, violation of anti-fraud provisions under Indiana law, deception under Indiana law, and fraud. Plaintiffs seek rescission, damages, treble damages, punitive damages, compensatory damages, interest, costs, and attorney’s fees.
The First Amended Complaint repeats and re-alleges various claims made by Ohad Jehassi, our former Chief Operating Officer in a matter pending before the Circuit Court of the 17th Judicial Circuit, Broward County, Florida (Case No. 06-004597), Ohad Jehassi v. RelationServe Media, Inc., a Florida corporation, and Relationserve Media, Inc., d/b/a Sendtec Acquisition Corp., a Florida corporation (the “Jehassi Complaint”). The initial complaint filed by Jehassi on or about April 5, 2006, alleged, among other things, that we breached our employment agreement with Jehassi and owe him salary and other benefits in connection with such alleged breach. On June 21, 2006, Jehassi filed an amended complaint adding a claim for an alleged violation of Florida’s “Whistleblower’s Act,” and on August 14, 2006, filed a third amended complaint adding a claim for unpaid wages under Florida statutes. Mr. Jehassi seeks damages of approximately $500,000 plus attorney’s fees, costs, and expenses and shares of our stock he alleges he is entitled to. We have asserted that Mr. Jehassi was removed from his position with us for cause and is therefore not entitled to any of the relief he seeks and has asserted a counterclaim against Mr. Jehassi related to the shares of our common stock Jehassi claims he is entitled to. The substance of Mr. Jehassi’s whistleblower claims have been adapted in the First Amended Complaint filed by Thompson as the basis for asserting that we filed false and misleading financial statements and that we violated the Sarbanes-Oxley Act of 2002. The court dismissed the First Amended Complaint on March 6, 2007. By the terms of the court’s order, the plaintiffs were given leave to refile a new complaint on or before March 19, 2007, and on March 19, 2007, plaintiffs filed a second amended complaint. We intend to vigorously defend ourselves with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. We cannot provide any assurance that the outcome of this matter will not have a material adverse effect on our financial position or results of operations.
On September 28, 2006, Wedbush Morgan Securities, Inc. (“Wedbush”) commenced arbitration against the Company seeking $521,954 in damages as a result of an alleged breach of contract. The case is now in the discovery phase and there is an arbitration hearing scheduled to commence on June 25, 2007. The Company intends to present a vigorous defense with respect to this matter; however, its outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on its financial position or results of operations.
On or about September 26, 2006,–the Company received copies of three consumer complaints filed by Chirag Chaman, Chief Operating Officer of MX Interactive, LLC. These complaints submitted to the SEC, the New York Attorney General, and the Florida Attorney General,–make various claims with respect to the failure to issue to MX Interactive LLC 45,454 shares of stock which claimant alleges the Company agreed to transfer pursuant to a written assignment agreement. Claimant asserts that in July 2005 a third party agreed to transfer rights to receive shares of Company stock to claimant and failed to do so, and that the Company is under an obligation to transfer such shares and satisfy the obligation under the assignment agreement.–The Company believes these claims to be substantially without merit and intends to vigorously defend itself with respect to this matter, however its outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on its financial position or results of operations.
On November 14, 2006 the Company’s counsel-received a letter from counsel to Deborah Kamioner with an enclosed copy of a letter dated September 5, 2006. In letters dated September 5, 2006 and July 31, 2006 received from Deborah Kamioner, an investor in the Company’s Series A Preferred Stock, which automatically converted into the Company’s common stock on February 3, 2006, seeking adjustment to the number of shares purchased by Ms. Kamioner under certain anti-dilution provisions to account for: subsequent
F-33
issuance of 10,081,607 warrants exercisable at $0.01 per share; 525,000 shares of common stock issued to Debenture holders in connection with a consent; the exchange of shares of STAC common stock for shares of Company common stock by STAC management; and the exchange of STAC common stock with vested shares of restricted STAC common stock for approximately 9 million shares of Company common stock. The Company believes these claims to be substantially without merit and intends to vigorously defend itself with respect to this matter, however an outcome or range of possible loss, if any, cannot be predicted at this time. The Company cannot provide any assurance that the outcome of this matter will not have a material adverse effect on its financial position or results of operations.
The Company received a letter dated August 11, 2006 from counsel to Sunrise Equity Partners, L.P., demanding return of a $750,000 investment in the Company’s common stock with interest. Subsequently, counsel to Sunrise Equity Partners, L.P. has made demands for issuance of additional shares of common stock on the same basis as the amendment to the Company’s debentures and has threatened legal action, although to date no action has been commenced. The Company has engaged in settlement discussions with counsel for Sunrise after the matter was referred to mediation. During February 2007, the Company reached an agreement in principal for settlement of this matter upon the issuance of 650,000 shares of its common stock with a fair value of $247,000. The effectiveness of the settlement is subject to approval by holders of the Company’s debentures. A loss contingency in the amount of $247,000 for the fair value of the common stock as of December 31, 2006 has been reflected in the accompanying statement of operations for the year ended December 31, 2006.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The consolidated financial statements include the accounts of SendTec, Inc. and its wholly owned subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation. Investments in which the Company has a 20% to 50% ownership interest are accounted for using the equity method.
Revenue Recognition
The Company follows the guidance of the Securities and Exchange Commission’s Staff Accounting Bulletin (“SAB”) 104 for revenue recognition. In general, the Company records revenue when persuasive evidence of an arrangement exists, services have been rendered or product delivery has occurred, the selling price to the customer is fixed or determinable, and collectibility is reasonably assured. The Company, in accordance with Emerging Issues Task Force (EITF”) Issue 99-19 “Reporting Revenue Gross as a Principal vs. Net as an Agent,” reports revenues for transactions in which it is the primary obligor on a gross basis and revenues in which it acts as an agent on and earns a fixed percentage of the sale on a net basis, net of related costs. Credits or refunds are recognized when they are determinable and estimable. The following policies reflect specific criteria for the various revenue streams of the Company:
Internet advertising: Revenue from the distribution of internet advertising, which principally includes the placement of banner ads and e-mail transmission services, is recognized when internet users visit and complete actions at an advertiser’s website. Revenue consists of the gross value of billings to clients, including the recovery of costs incurred to acquire online media required to execute client campaigns. The Company reports these revenues gross because it is responsible for fulfillment of the service, has substantial latitude in setting price and assumes the credit risk for the entire amount of the sale, and it is responsible for the payment of all obligations incurred with media providers.
Online search: Revenue derived from search engine marketing services, such as search engine keyword buying, is recognized on a net basis in the period when the associated keyword search media is clicked on by a consumer. SendTec typically earns a media commission equal to a percentage of the keyword search media purchased for its clients. In many cases, the amount SendTec bills to clients significantly exceeds the amount of revenue that is earned due to the existence of various pass-through charges such as the cost of the search engine keyword media. Amounts received in advance of search engine keyword media purchases are deferred and included in deferred revenue in the accompanying balance sheet. The Company reports these revenues on a net basis since amounts earned are based on a fixed percentage of the selling price.
Direct response media: Revenue derived from the purchase and tracking of direct response media, such as television and radio commercials, is recognized on a net basis when the associated media is aired. In many cases, the amount the Company bills to clients significantly exceeds the amount of revenue that is earned due to the existence of various pass-through charges such as the cost of the television and radio media.
F-34
Amounts received in advance of media airings are deferred and included in deferred revenue in the accompanying balance sheet. The Company reports these revenues on a net basis since amounts earned are based on a fixed percentage of the selling price.
Advertising programs: Revenue generated from the production of direct response advertising programs, such as infomercials, is recognized on the completed contract method when such programs are complete and available for airing. Production activities generally take 8 to 12 weeks and the Company usually collects amounts in advance and at various points throughout the production process. Amounts received from customers prior to completion of commercials are included in deferred revenue and direct costs associated with the production of commercials in process are also deferred and included in prepaid expenses. The Company reports these revenues gross because it is responsible for the fulfillment of the service.
Revenues by revenue stream are as follows:
| | | |
Internet advertising | | $ | 27,396,945 |
Online search | | | 1,744,078 |
Direct response media | | | 2,213,229 |
Advertising programs | | | 4,069,091 |
Other | | | 439,684 |
| | | |
| | $ | 35,863,027 |
| | | |
Cash and Cash Equivalents
Cash and cash equivalents consist of highly liquid investments with original maturities of three months or less.
Accounts Receivable
Accounts receivable are generally due 30 days from the invoice date. The Company has a policy of reserving for uncollectible accounts based on its best estimate of the amount of probable credit losses in its existing accounts receivable. The Company periodically reviews its accounts receivable to determine whether an allowance is necessary based on an analysis of past due accounts and other factors that may indicate that the realization of an account may be in doubt. Accounts are deemed past due when they are not paid in accordance with contractual terms. Account balances deemed to be uncollectible are charged to the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. At December 31, 2006, the Company established, based on a review of its outstanding balances, an allowance for doubtful accounts in the amount of $190,000.
Property and Equipment
Property and equipment are carried at cost. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in results of operations in the year of disposition. Depreciation and amortization are computed by the straight-line method over the following estimated useful lives:
| | |
| | Years |
Leasehold improvements | | Shorter of 4 years or the Estimated Useful Life |
Computer equipment | | 3 – 5 |
Furniture, fixtures and office equipment | | 5 – 7 |
Software | | 3 |
Goodwill and Intangible Assets
The Company accounts for goodwill and intangible assets in accordance with Statement of Financial Accounting Standards (SFAS) No. 142, “Goodwill and Other Intangible Assets,” SFAS No. 142 requires that goodwill and other intangibles with indefinite lives should be tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value of an asset has decreased below its carrying value.
F-35
Goodwill represents the excess of the purchase price over the fair value of net assets acquired in business combinations. SFAS 142, requires that goodwill be tested for impairment at the reporting unit level (operating segment or one level below an operating segment) on an annual basis and between annual tests when circumstances indicate that the recoverability of the carrying amount of goodwill may be in doubt. Application of the goodwill impairment test requires judgment, including the identification of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining the fair value. The Company operates a single reporting unit. Significant judgments required to estimate the fair value of reporting units include estimating future cash flows, determining appropriate discount rates and other assumptions. Changes in these estimates and assumptions could materially affect the determination of fair value and/or goodwill impairment.
The Company’s amortizable intangible assets include customer relationships and covenants not to compete. These costs are being amortized using the straight-line method over the following estimated useful lives:
| | |
| | Years |
Customer relationships | | 8.5 |
Non-compete agreements | | 3 – 5 |
In accordance with SFAS 144 “Long-Lived Assets”, the Company reviews the carrying value of intangibles and other long-lived assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Recoverability of long-lived assets is measured by comparison of its carrying amount to the undiscounted cash flows that the asset or asset group is expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the property, if any, exceeds its fair market value.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. Significant estimates in 2006 and 2005 include the allowance for doubtful accounts, stock-based compensation, the useful life of property and equipment and intangible assets, impairment of intangible assets and goodwill, debenture modification accounting, and loss contingencies.
Fair Value of Financial Instruments
The carrying amounts reported in the balance sheet for cash, accounts receivable, prepaid expenses, accounts payable and accrued expenses approximate fair value based on the short-term maturity of these instruments. The carrying amounts of the Company’s convertible debentures approximate fair value as such instruments have effective yields that are consistent with instruments of similar risk, when taken together with equity instruments issued to the investors of these instruments.
Convertible Debentures
The Company accounts for conversion options embedded in convertible notes in accordance with SFAS No. 133 “Accounting for Derivative Instruments and Hedging Activities” (“SFAS 133”) and EITF 00-19 “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock” (“EITF 00-19”). SFAS 133 generally requires companies to bifurcate conversion options embedded in convertible notes from their host instruments and to account for them as free standing derivative financial instruments in accordance with EITF 00-19. SFAS 133 provides for an exception to this rule when convertible notes, as host instruments, are deemed to be conventional as that term is described in the implementation guidance under Appendix A to SFAS 133 and further clarified in EITF 05-2 “The Meaning of “Conventional Convertible Debt Instrument” in Issue No. 00-19 and when conversion options are considered equity.
The Company accounts for convertible notes (deemed conventional) in accordance with the provisions of EITF (“EITF”) 98-5 “Accounting for Convertible Securities with Beneficial Conversion Features,” (“EITF 98-5”), and EITF 00-27 “Application of EITF 98-5 to Certain Convertible Instruments.” Accordingly, the Company records, as a discount to convertible notes, the intrinsic value of such conversion options based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of redemption.
F-36
Common Stock Purchase Warrants and Other Derivative Financial Instruments
The Company accounts for the issuance of Common Stock purchase warrants and other freestanding derivative financial instruments in accordance with the provisions of EITF 00-19. Based on the provisions of EITF 00-19, the Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) gives the Company a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement). The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the control of the Company) or (ii) give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).
Registration Rights Agreements
The Company accounts for registration rights agreements in accordance with View C of EITF 05-4 “Effect of a Liquidated Damages Clause on a Freestanding Financial Instrument Subject to EITF 00-19” (“EITF 05-4”). Accordingly, the Company classifies as liability instruments, the fair value of registration rights agreements when such agreements (i) require it to file, and cause to be declared effective under the Securities Act, a registration statement with the SEC within contractually fixed time periods, and (ii) provide for the payment of liquidating damages in the event of its failure to comply with such agreements. Under View C of EITF 05-4, (i) registration rights with these characteristics are accounted for as derivative financial instruments at fair value and (ii) contracts that are (a) indexed to and potentially settled in an issuer’s own stock and (b) permit gross physical or net share settlement with no net cash settlement alternative are classified as equity instruments. At December 31, 2006 and 2005, the Company recorded a registration rights penalty liability of $131,500 and $75,000, respectively, which has been included on the accompanying consolidated balance sheet.
Net Loss Per Share
In accordance with SFAS No. 128 “Earnings Per Share,” Basic net loss per share is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of Common Stock, Common Stock equivalents and potentially dilutive securities outstanding during each period. Diluted loss per common share is not presented because it is anti-dilutive. The Company’s Common Stock equivalents at December 31, 2006 include the following:
| | |
Options | | 6,030,000 |
Warrants | | 8,697,487 |
Convertible Debentures | | 69,160,000 |
| | |
Total common stock equivalents | | 83,887,487 |
| | |
The Company included 3,230,730 common stock purchase warrants exercisable at $0.01 per share, in the table above in its determination of basic and diluted loss per share for the year ended December 31, 2006, since warrants are exercisable for nominal consideration.
Income Taxes
The Company accounts for income taxes in accordance with Statement of Financial Accounting Standards No. 109, “Accounting for Income Taxes” (“SFAS No. 109”). SFAS No. 109 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statements and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. SFAS No. 109 additionally requires the establishment of a valuation allowance to reflect the likelihood of realization of deferred tax assets.
The Company has not recognized any income tax expense (benefit) in the accompanying financial statements for the years ended December 31, 2006 and 2005. Deferred tax assets, which principally arise from net operating losses, are fully reserved due to management’s assessment that it is more likely than not that the benefit of these assets will not be realized in future periods.
F-37
Stock-Based Compensation
Prior to January 1, 2006, the Company accounted for employee stock based compensation arrangements in accordance with APB (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees.” The Company also applied the pro forma disclosure requirements of SFAS No. 123, “Accounting For Stock-Based Compensation.”
Effective January 1, 2006, the Company adopted SFAS No. 123R “Share Based Payments”. This statement is a revision of SFAS No. 123, and supersedes APB Opinion No. 25, and its related implementation guidance. SFAS 123R addresses all forms of share based payment (“SBP”) awards including shares issued under employee stock purchase plans, stock options, restricted stock and stock appreciation rights. Under SFAS 123R, SBP awards result in a cost that is measured at fair value on the awards’ grant date, based on the estimated number of awards that are expected to vest.
The Company adopted the modified prospective method with respect to accounting for its transition to SFAS 123(R) and measured unrecognized compensation cost as described in Note 15. Accordingly, the Company recognized $1,104,805 for the fair value of stock options expected to vest during the year ended December 31, 2006, of which, $768,069 of stock based compensation is reflected in continuing operations and $336,739 is reflected in discontinued operations. These amounts include the fair value of the vested portion of share based payments made to former employees of Access in the amount $336,736 during the year ended December 31, 2006, which are reported in discontinued operations. The Company did not recognize any stock based compensation for awards granted to employees during the year ended December 31, 2005 since the exercise prices of awards granted prior to January 1, 2006 were equal to or exceeded the fair value of the common stock at the respective dates of grant.
For the year ended December 31, 2005, the Company applied APB Opinion No. 25. As required under SFAS No. 148, “Accounting for Stock-based Compensation – Transition and Disclosure,” the following table presents pro-forma net loss and basic and diluted loss per share as if the fair value-based method had been applied to all awards during that period.
| | | | |
Net loss, as reported | | $ | (2,788,289 | ) |
Stock-based employee compensation cost, under the fair value method accounting, net of income taxes | | | (239,586 | ) |
| | | | |
Net loss, pro-forma | | $ | (3,027,875 | ) |
| | | | |
| |
Net loss per share – basic and diluted, as reported | | $ | (0.19 | ) |
Per share stock-based employee compensation cost, under the fair value method accounting | | | (0.01 | ) |
| | | | |
Net loss per share, basic and diluted, pro-forma | | $ | (0.20 | ) |
| | | | |
The fair value of all options granted prior to January 1, 2006 was estimated at the date of grant using the Black-Scholes option pricing model. In calculating the fair values of the stock options, the following weighted average assumptions were used:
| | |
Dividend yield | | — |
Expected life | | 5 years |
Risk free interest rate | | 3.53% |
Expected volatility | | 84.2% |
Advertising
The Company expenses the cost of advertising, which includes print advertising and online advertising, in accordance with the AICPA Accounting Standards Executive Committee’s Statement of Position (“SOP”) 93-7, “Reporting on Advertising Costs” (“SOP 93-7”). Advertising costs are expensed the first time the advertisement runs. Online marketing fees and print media placement costs are expensed in the month the advertising appears.
F-38
Advertising and promotional expenses are net of amounts reimbursed to the Company by its partners. Advertising costs were $390,053 for fiscal 2006 and are included in other operating expenses in the Consolidated Statements of Operations. Advertising costs in 2005 are associated with a discontinued operation.
Concentration of Credit Risk
The Company maintains its cash in bank deposit accounts, which, at times, exceed federally insured limits. At December 31, 2006, the Company had approximately $6,119,000 in United States bank deposits, which exceed federally insured limits. The Company has not experienced any losses in such accounts through December 31, 2006.
Recent Accounting Pronouncements
In September 2005, the FASB ratified the Emerging Issues Task Force’s (“EITF”) Issue No. 05-7, “Accounting for Modifications to Conversion Options Embedded in Debt Instruments and Related Issues,” which addresses whether a modification to a conversion option that changes its fair value affects the recognition of interest expense for the associated debt instrument after the modification and whether a borrower should recognize a beneficial conversion feature, not a debt extinguishment if a debt modification increases the intrinsic value of the debt (for example, the modification reduces the conversion price of the debt). The Company adopted EITF Issue No. 05-7 on January 1, 2006, and the adoption of this pronouncement did not have a material effect on the Company’s financial statements (See Note 8).
In September 2005, the FASB also ratified the EITF’s Issue No. 05-8, “Income Tax Consequences of Issuing Convertible Debt with a Beneficial Conversion Feature,” which discusses whether the issuance of convertible debt with a beneficial conversion feature results in a basis difference arising from the intrinsic value of the beneficial conversion feature on the commitment date (which is recorded in stockholder’s equity for book purposes, but as a liability for income tax purposes), and, if so, whether that basis difference is a temporary difference under SFAS No. 109, “Accounting for Income Taxes.” This Issue should be applied by retrospective application pursuant to SFAS 154 to all instruments with a beneficial conversion feature accounted for under EITF 00-27 included in financial statements and was adopted by the Company on January 1, 2006. The adoption of this pronouncement did not have a material effect on the Company’s financial statements since the Company’s deferred tax asset is fully reserved.
In February 2006, the FASB issued SFAS No. 155 “Accounting for Certain Hybrid Financial Instruments-an amendment of SFAS No. 133 and 140” (“SFAS 155”). SFAS 155 addresses the following: a) permits fair value re-measurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation; b) clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS 133; c) establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation; d) clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives; and e) amends SFAS 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. SFAS 155 is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. The Company is currently evaluating the requirements of SFAS 155, but does not expect that the adoption of this pronouncement will have a material effect on its financial statements.
In March 2006, the FASB issued SFAS 156 “Accounting for Servicing of Financial Assets – an amendment of SFAS No. 140” (“SFAS 156”). SFAS 156 is effective for the first fiscal year beginning after September 15, 2006. SFAS 156 changes the way entities account for servicing assets and obligations associated with financial assets acquired or disposed of. The Company has not yet completed its evaluation of the impact of adopting SFAS 156 on its results of operations or financial position, but does not expect that the adoption of SFAS 156 will have a material impact.
In July 2006, the FASB issued FASB Interpretation No. 48 – “Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109” (“FIN 48”),which clarifies the accounting for uncertainty in tax positions. FIN 48 requires that we recognize in our financial statements, the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. The provisions of FIN 48 are effective for fiscal years beginning after December 15, 2006, with the cumulative effect of the change in accounting principle recorded as an adjustment to opening retained earnings. The Company is currently evaluating the impact of adopting FIN 48 on its financial statements.
F-39
In September 2006, the FASB issued SFAS 157 “Fair Value Measurements” (“SFAS 157”), which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The provisions of SFAS 157 are effective for the first fiscal year beginning after November 2007. The Company is currently evaluating the impact of adopting SFAS 157 on its financial statements.
In September 2006, the SEC issued Staff Accounting Bulletin SAB 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements” (“SAB 108”). SAB 108 provides guidance on how prior year misstatements should be taken into consideration when quantifying misstatements in current year financial statements for purposes of determining whether the current year’s financial statements are materially misstated. SAB 108 is effective for the first fiscal year ending after November 15, 2006. The adoption of SAB 108 did not impact the Company’s financial statements.
In February 2007, the FASB issued SFAS 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS 159”). SFAS 159 provides companies with an option to report selected financial assets and liabilities at fair value and establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 is effective for fiscal years beginning after November 15, 2007. The Company is in the process of evaluating the impact of the adoption of this statement on the Company’s results of operations and financial condition.
In December 2006, the FASB issued FSP EITF 00-19-2, “Accounting for Registration Payment Arrangements.” FSP EITF 00-19-2 addresses an issuer’s accounting for registration payment arrangements. This pronouncement specifies that the contingent obligation to make future payments or otherwise transfer consideration under a registration payment arrangement, whether issued as a separate agreement or included as a provision of a financial instrument, should be separately recognized and accounted for as a contingency in accordance with SFAS 5 “Accounting for Contingencies.” FSP EITF 00-19-2 amends previous standards relating to registration rights agreements and became effective on December 21, 2006 with respect to arrangement entered into or modified beginning on such date and for the first fiscal year beginning after December 15, 2006 with respect to those arrangements entered into prior to December 21, 2006. The Company is in the process of evaluating the impact of the adoption of this statement on the Company’s results of operations and financial condition.
Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.
NOTE 4 – ACQUISITION OF SENDTEC
On August 9, 2005, the Company entered into an asset purchase agreement (the “Asset Purchase Agreement”), as amended on August 23, 2005, with theglobe.com, Inc. and its wholly-owned subsidiary, SendTec. The Asset Purchase Agreement provided for the Company to purchase, through SendTec Acquisition Corp. (“STAC”), the business and assets of SendTec (the “Asset Purchase”). The Company formed STAC solely to purchase the business and assets of SendTec. The Company made an initial investment in STAC of $10,000,000 in exchange for all of the common stock and voting interests of STAC (the “STAC Common Stock”). The Company financed its investment in STAC by issuing 762,199 shares of convertible preferred stock to unrelated third party investors for $10,289,690 in cash that were converted into 7,621,991 shares of its common stock at the date of consolidation as described below.
The Asset Purchase Agreement, as originally contemplated by the parties, provided for the closing of this transaction to occur through STAC, as a wholly-owned or majority-owned subsidiary of the Company, on or prior to October 31, 2005.
As a result of the financing arrangements provided under the Securities Purchase Agreement and related agreements, the Asset Purchase was restructured to include certain additional conditions for the Company to satisfy prior to completing its acquisition of SendTec. In connection therewith, the Company, on October 31, 2005 assigned its rights under the Asset Purchase Agreement to STAC with the consent of the sellers in the transaction and entered into certain other agreements providing for the financing of the transaction. As a result of such financing arrangements, STAC temporarily became a 23% owned Investee of the Company upon closing the Asset Purchase and upon STAC’s concurrent issuance (to certain of the Debenture Holders), in a private placement, of STAC Series A Redeemable Preferred Stock
F-40
representing 64% of the aggregate voting interests in STAC. STAC completed the Asset Purchase on October 31, 2005. The remaining 9% interest in STAC was issued to members of the SendTec management in exchange for cash of approximately $500,000 and services valued at approximately $4.8 million (which was charged to STAC operations). The purchase consideration (paid by STAC to the sellers) and a breakdown of the excess of the purchase price over the net assets acquired as of such date is as follows:
| | | |
Consideration Paid | | $ | 39,850,000 |
Transaction expenses | | | 580,000 |
| | | |
Total purchase cost | | $ | 40,430,000 |
| | | |
Assets acquired (fair value) | | | |
Cash | | | 2,364,486 |
Accounts receivable | | | 8,085,292 |
Prepaid expenses | | | 130,322 |
Property and equipment | | | 843,221 |
Other assets | | | 28,604 |
| | | |
Tangible assets acquired | | | 11,451,925 |
| | | |
Liabilities assumed (fair value) | | | |
Accounts payable | | | 8,035,497 |
Accrued expenses | | | 425,728 |
Deferred revenue | | | 245,791 |
| | | |
Liabilities assumed | | | 8,707,016 |
| | | |
Net assets acquired | | | 2,744,909 |
| | | |
Purchase price in excess of net assets acquired | | $ | 37,685,091 |
Allocated to | | | |
Customer relationships | | | 8,729,000 |
Covenant not to compete | | | 590,000 |
| | | |
Goodwill | | $ | 28,366,091 |
| | | |
STAC financed its purchase of SendTec by issuing (a) 10,000,000 shares of its par value $0.001 Common Stock (“STAC Common Stock”) to the Company for $10,000,000 in cash and (b) pursuant to a Securities Purchase Agreement, which is more fully described in Note 8, $34,950,000 of its 6% Senior Secured Convertible Debentures due October 30, 2009 (the “STAC Debentures”) to institutional investors. In addition, certain Debenture Holders simultaneously purchased 279,669 shares of STAC’s Series A Redeemable Preferred Stock (the “STAC Preferred Stock”) at a price of $1.00 per share for net proceeds of approximately $280,000 and STAC management purchased 531,700 shares of STAC Common Stock for $531,700. STAC also issued, for no consideration, an additional 4,774,323 shares of STAC Common Stock to STAC (formerly SendTec) management concurrent with its purchase of Send Tec on October 31, 2005. Each share of STAC Preferred Stock possessed 100 votes per share, representing approximately 64% of the total voting interests of STAC. The Company retained, through the date of consolidation, approximately 23% of the total voting interests in STAC. The remaining 9% voting interests in STAC were owned by STAC management.
The Asset Purchase Agreement, Securities Purchase Agreement, STAC Preferred Stock Agreement and RelationServe Preferred Stock Agreement and certain other contemporaneous agreements entered into with the management of STAC provided for the mandatory consolidation of STAC, as defined in the Securities Purchase Agreement (the “Consolidation”) with the Company upon the attainment of certain contractual milestones (the “Consolidation Milestones”).
Such Consolidation Milestones, as defined in the Securities Purchase and related agreements, principally included the delivery, by the Company to the Investors and their agent in the transaction, of its (a) audited financial statements for the nine months ended September 30, 2005 (the “Audited Financial Statements”), (b) satisfactory evidence that it had achieved certain minimum levels of revenue, earnings and cash flow as specified in the aforementioned agreements (the “Financial Covenants”), (c) a letter from its legal counsel providing negative assurance that reports the Company has filed with SEC since June 10, 2005 through the date of the letter contain no material misstatements or omissions of fact and (d) satisfactory evidence that certain stockholders relinquished their equity or other interest in the Company (as of the time of the Consolidation) and gave the Company a general release of all claims and entered into non-competition and non-solicitation agreements reasonably satisfactory to the Debenture Holders.
The Company, STAC and the Debenture Holders also entered into an Investor Rights Agreement (the “Investor Rights Agreement”) providing, among other things, for the formation of a five member board, including one member to jointly represent the Company and
F-41
a debenture investor, and the mandatory effectuation of a liquidity event, as defined, in the event that the Consolidation Milestones and related Consolidation had not been completed.
Upon the satisfaction of the Consolidation Milestones on February 3, 2006, STAC became a wholly-owned subsidiary of the Company in connection with a series of transactions that took place on the Consolidation Date. These transactions included (i) the automatic conversion of all the Company’s Preferred Stock into 7,621,991 shares of the Company’s Common Stock (ii) the STAC Debentures becoming automatically convertible into the Company’s Common Stock and (iii) the mandatory exchange of all STAC Common Stock held by STAC management for 9,506,380 shares of the Company’s Common Stock.
As described in Note 1, the Company accounted for its investment in STAC, through the date of the consolidation under the equity method prescribed in APB 18. Accordingly, the Company recorded a $1,034,102 charge for its proportionate share of STAC’s losses for the period of November 1, 2005 through December 31, 2005, and a $153,389 charge for its proportionate share of STAC’s losses for the period of January 1, 2006 through February 3, 2006.
The Company delivered satisfactory evidence of its completion of the Consolidation Milestones on or about February 1, 2006 and completed its consolidation with STAC on February 3, 2006. The Company acquired SendTec for the purpose of providing it with a platform that would enable the Company to provide its customers with a full range of on-line and off-line marketing and advertising solutions.
The tangible net assets of STAC at the date of the consolidation are as follows:
| | | |
Cash | | $ | 9,347,155 |
Accounts receivable, net | | | 7,580,221 |
Prepaid expenses | | | 167,879 |
Property and equipment | | | 842,278 |
Other assets | | | 15,329 |
| | | |
Total tangible assets | | | 17,952,862 |
| | | |
Liabilities assumed: | | | |
Accounts payable | | | 9,848,134 |
Accrued expenses | | | 1,353,229 |
Deferred revenue | | | 520,513 |
Deferred rent | | | 151,206 |
| | | |
Total liabilities assumed | | | 11,873,082 |
| | | |
Net tangible assets acquired | | $ | 6,079,780 |
| | | |
A reconciliation of the amount of goodwill recorded by STAC upon its acquisition of SendTec on October 31, 2005 to the amount recorded by the Company upon its consolidation with STAC on February 3, 2006, is as follows:
| | | | |
Excess of purchase price over net assets acquired by STAC at October 31, 2005 allocated to goodwill | | $ | 28,366,091 | |
Net Losses of STAC for the period of November 1, 2005 through January 31, 2006, net of equity loss recognized by the Company of $1,187,491 | | | 3,975,513 | |
Consolidation Date adjustments to the fair values of : | | | | |
Senior Secured Convertible Debentures | | | (486,224 | ) |
Non-compete agreements | | | (117,666 | ) |
Company Transaction Expenses | | | 1,273,086 | |
Assumption of registration rights obligation at fair value | | | 250,000 | |
Dividend paid to STAC Preferred Stockholders | | | 3,737 | |
| | | | |
Excess of purchase price over net assets acquired at February 3, 2006 allocated to goodwill | | | 33,264,537 | |
Less cash received in March 2006 under a purchase price adjustment | | | (318,750 | ) |
| | | | |
Excess of purchase price over net assets acquired as of December 31, 2006 allocated to goodwill | | $ | 32,945,787 | |
| | | | |
The Company acquired the assets of SendTec, and accordingly, goodwill and intangibles are amortizable for tax purposes.
The Company, following its Consolidation with STAC also performed a preliminary analysis of the excess of the purchase price plus transactions over the net assets acquired, which were subsequently consolidated with the Company on February 1, 2006. The Company, based on its preliminary analysis, allocated $1,866,000 of the excess to non-compete agreements and the remaining amount of $ 38,643,674 (as adjusted by the amounts for additional changes made at the consolidation date) to goodwill. The Company subsequently engaged an outside specialist to perform a formal valuation study of its purchaser price allocation, As a result of the study, the Company reallocated (i) $8,729,000 of the excess to customer relationships, (ii) reduced the amount allocated non-compete agreements to $590,000 and reduced capitalized software to $388,000.
F-42
The following unaudited pro-forma information reflects the results of continuing operations of the Company, as if the acquisition had been consummated as of January 1, 2006 and 2005, respectively:
| | | | | | | | |
| | For the years ended December 31, | |
| | 2006 | | | 2005 | |
Revenues | | $ | 38,739,000 | | | $ | 37,770,000 | |
Net Loss – continuing operations | | | (38,111,000 | ) | | | (13,400,000 | ) |
Net Loss per share – basic and diluted | | | (0.84 | ) | | | (0.32 | ) |
The 2006 amounts include a debt restructuring charge of $22,363,432.
The pro forma results, which are based on significantly limited information, is presented for illustration purposes only and is not indicative of the results that the Company would have achieved or could potentially achieve in future periods had it completed this transaction as of the dates indicated.
NOTE 5 – PROPERTY AND EQUIPMENT
At December 31, 2006, property and equipment consist of the following:
| | | | |
Equipment | | $ | 808,638 | |
Furniture and fixtures | | | 255,838 | |
Leasehold improvements | | | 28,894 | |
Software | | | 615,178 | |
| | | | |
Property and equipment | | | 1,708,548 | |
Less accumulated depreciation | | | (357,029 | ) |
| | | | |
Property and equipment, net | | $ | 1,351,519 | |
| | | | |
Depreciation expense was approximately $359,000 for the year ended December 31, 2006. In addition, the Company disposed of an asset with an accumulated depreciation of approximately $1,500 during the year ended December 31, 2006. There was no depreciation expense for the year ended December 31, 2005.
Fixed assets include $241,500 of equipment purchases that were financed under capital lease obligations as of December 31, 2006, all of which were purchased during 2006. The accumulated depreciation on these assets amounted to $54,700 as of December 31, 2006.
NOTE 6 – GOODWILL AND AMORTIZABLE INTANGIBLE ASSETS
At December 31, 2006, goodwill and other intangible assets consist of the following:
| | | | |
Goodwill | | $ | 32,945,787 | |
| | | | |
Amortizable Intangible Assets: | | | | |
Customer relationships | | $ | 8,729,000 | |
Non-compete agreements | | | 590,000 | |
Less accumulated amortization | | | (1,108,556 | ) |
| | | | |
Intangible assets, net | | $ | 8,210,444 | |
| | | | |
The Company, as of December 31, 2006 evaluated the carrying amount of its goodwill in accordance with SFAS 142 to determine whether circumstances indicate that the carrying amount of the goodwill exceeds its net realizable value. The Company performed its evaluation with the assistance of a study performed by an outside specialist in which the Company determined that the fair value of the reporting unit exceeds its net carrying amount as of December 31, 2006 and that no impairment charge is necessary for the year ended December 31, 2006. In performing this evaluation, the Company considered a variety of factors including its market capitalization adjusted for a control premium and a discounted cash flow forecast to determine the enterprise value of the business using the income approach. Making estimates about the carrying values of intangible assets requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect on the financial statements of a condition, situation, or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future confirming events. Accordingly, the actual results regarding estimates of the carrying value of these intangibles could differ materially from the Company’s estimates.
The Company also evaluated the carrying amounts of its other intangible assets in accordance with SFAS 144. Under SFAS 144, a long lived asset is deemed to have been impaired when the carrying amount of the asset exceeds its undiscounted future cash flows and the fair value of the asset is less than the carrying amount. The Company, in performing its evaluation of the carrying amounts of these
F-43
assets included all future cash inflows less those cash outflows specifically related to the use of the asset over the remaining useful lives of the assets. The Company, based on this evaluation determined that the net future cash flows over the remaining useful lives of these assets exceed their carrying amounts at December 31, 2006. Accordingly, no impairment charge is considered necessary for the year ended December 31, 2006.
Amortization expense with respect to the customer relationships and non-compete agreements amounted to approximately $1,109,000 for the year ended December 31, 2006. Amortization expense subsequent to the year ended December, 2006 is as follows:
| | | |
Years ending December 31: | | | |
2007 | | $ | 1,209,334 |
2008 | | | 1,186,303 |
2009 | | | 1,071,152 |
2010 | | | 1,063,783 |
2011 | | | 1,026,941 |
2012 | | | 1,026,941 |
2013 | | | 1,026,941 |
2014 | | | 599,049 |
| | | |
| | $ | 8,210,444 |
| | | |
NOTE 7 – ACCRUED EXPENSES
As of December 31, 2006, accrued expenses are comprised of the following:
| | | |
Legal contingencies loss reserve | | $ | 933,000 |
Branded media costs | | | 666,912 |
Interest | | | 354,631 |
Other | | | 202,865 |
| | | |
Total accrued expenses | | $ | 2,157,408 |
| | | |
NOTE 8 – DEBENTURES
As described in Note 4, STAC financed its purchase of SendTec, in part, by issuing the Senior Secured Convertible Debentures in the original principal amount of $34,950,000 with an original maturity date of October 30, 2009. The STAC Debenture provided, among other things, for the Company to assume liability for the STAC Debentures on the date of Consolidation. Accordingly, the Company is obligated under the terms of the Securities Purchase Agreement, as amended, to repay $34,580,000 of the remaining principal balance due on the STAC Debentures on March 31, 2008. Under the terms modified terms of the Securities Purchase Agreement, these debentures bear interest at 6% per annum and are convertible into shares of the Company’s common stock at $.50 per share at the option of the Debenture Holders.
A summary of the remaining carrying amount of the Debentures at December 31, 2006, after giving effect to $370,000 of principal converted to 740,000 shares of common stock, is as follows:
| | | | |
Remaining Principal (due March 31, 2008 with interest at 6% per annum) | | $ | 34,580,000 | |
Less unamortized discount | | | (13,885,822 | ) |
| | | | |
Net Carrying Value | | $ | 20,694,178 | |
| | | | |
The difference between the carrying value of the modified debt instrument and the mandatory redemption amount is being accreted as interest expense over the term of the amended Securities Purchase Agreement through March 31, 2008.
As described in Note 2, the Company was not in compliance with certain financial covenants it was required to maintain under the terms of its Securities Purchase Agreement with the Debenture Holders. As of August 21, 2006, at least 75% of the Debenture Holders waived the Company’s breach of these covenants pursuant to a term sheet dated August 21, 2006 (“Term Sheet”). Under the provisions of this Term Sheet, the Debenture Holders agreed to permanently forbear their right to (a) declare the Company in default of the debentures and (b) demand acceleration of the loan; however, such waiver relates solely to the Company’s noncompliance with the covenants as of June 30, 2006 and September 30, 2006. Other provisions of the Term Sheet provide for (i) the Debentures, which were previously convertible at $1.50 per share into shares of Company Common Stock, to become convertible into shares of
F-44
Company Common Stock at a conversion price of $0.50 per share, (ii) the Company to have the option to make payments in shares of Common Stock for interest and other amounts due if the average daily trading volume is greater than or equal to 250,000 shares, provided, however, the Company will be entitled to pay half of each interest payment due November 1, 2006 and February 1, 2007 in Common Stock irrespective of trading volume, (iii) the Company to have the right to redeem all or portion of the outstanding debentures at par plus (1) the aggregate value of the interest payable on the debentures thru maturity; (2) 500,000 common stock purchase warrants ($0.50 exercise price per warrant) for each $1.0 million of debentures redeemed, (iv) previous financial covenants to be amended to quarterly covenants requiring the Company to maintain minimum levels of net revenue and cash, (v) the Debentures to mature on March 31, 2008 and (vi) certain other conversion and redemption provisions. The Company is also restricted from paying dividends. The Company is also required to maintain compliance with any other material credit obligations it may enter into, and maintain the effectiveness of registration statements relating to the Debentures and the eligibility of its stock for quotation. The Company entered a definitive agreement pursuant to and in accordance with the provisions of the Term Sheet with at least 75% of the Debenture Holders on September 27, 2006, which resulted in a substantial modifications of the Senior Secured Convertible Debentures effective November 10, 2006, as more fully described below.
The amended financial covenants require the Company to attain minimum net revenues of $4,675,000 for each of the third and fourth quarters of 2006, and $5,025,000, $5,175,000, $5,450,000, and $5,700,000 for the first, second, third, and fourth quarters of 2007. The Company must also maintain minimum cash balances of $2,750,000 in the third quarter of 2006, $3,000,000 in the fourth quarter of 2006, $3,000,000 in the first quarter of 2007, $3,250,000 in the second quarter of 2007, $3,500,000 in the third quarter of 2007, and $3,750,000 in the fourth quarter of 2007.
STAC financed its purchase of SendTec, in part, by issuing the Senior Secured Convertible Debentures in the original principal amount of $34,950,000 with an original maturity date of October 30, 2009. The STAC Debenture provided, among other things, for the Company to assume liability for the STAC Debentures on the date of Consolidation. As a result of the Consolidation with STAC, the Debentures, initially convertible at $1.00 per share into STAC Common Stock, became convertible into Company Common Stock at a conversion price of $1.50 per share. The Debenture Holders continue to maintain a first priority security interest in all of the Company’s assets and in the assets of its subsidiaries. For as long as the Debentures remain outstanding, the Company is restricted from incurring additional indebtedness other than certain permitted indebtedness consisting of (i) a working capital credit facility of up to $3,000,000 which may have a second priority interest in the Company’s accounts receivable and inventory, (ii) trade payables and indebtedness consisting of capitalized lease obligations and purchase money indebtedness incurred in connection with the acquisition of capital assets and obligations under sale-leaseback arrangements with respect to newly acquired or leased assets and (iii) such obligations which are not secured by liens on any of our assets or STAC assets existing as of the date that the Debentures were originally issued. These restrictions could have a material adverse effect on the Company’s liquidity and financial condition in the event it becomes necessary to raise capital through the issuance of debt in order to sustain operations.
The Securities Purchase Agreement relating to the purchase of the STAC Debenture also required STAC, and the Company beginning on the date of Consolidation, to comply with certain financial covenants and provide for the Debenture holders to participate in subsequent financing transactions. The Company and STAC were not in compliance with the financial covenants stipulated in the Securities Purchase Agreement prior to and as of the date of Consolidation. Accordingly, the Company and the Debenture holders entered into a letter agreement at the time of Consolidation in which the debenture holders agreed to (a) forbear to call a covenant default of STAC’s breach of the financial covenants, (b) amend the STAC Debentures to substantially eliminate the requirement for the Company to comply with the financial covenants at any time up to the date of Consolidation and during the year ended December 31, 2006 and (c) consent to the Company’s sale of common stock to Sunrise Equity Partners (Note 14), in exchange for 525,000 shares of Common Stock with an aggregate fair value of 1,443,750.
The Company also issued 10,081,607 Common Stock purchase warrants (the “Warrants”) (Note 14) to the Debenture Holders, exercisable at $0.01 per share on the Consolidation Date, as part of the original Securities Purchase Agreement. In accordance with APB 14 and EITF 00-27, all $34,950,000 of the proceeds received upon the issuance of the Convertible Debentures were allocated to Warrants and the embedded conversion feature at the Consolidation date since the Warrant’s had a nominal exercise price and the effective conversion rate of the debt, resulted in an aggregate discount that exceeded the face value of the debt.
Accretion of the discount on the Debentures amounted to $8,856,973 during the year ended December 31, 2006, and is included as a component of interest expense in the accompanying statements of operations. Contractual interest expense on the debentures amounted to $1,944,859 during the year ended December 31, 2006, and is included as a component of interest expense in the accompanying statements of operations.
Amortization of deferred financing fees amounted to approximately $443,000 for the year ended December 31, 2006 has been included in interest expense. Deferred financing fees with a net book value of $1,535,000 were charged to expense as a result of the restructure of the Debentures in November, 2006 and has been included in the loss on deemed extinguishment of debt in the statement of operations.
F-45
If the Company breaches its covenants or otherwise defaults on its obligations under the Debentures and the due date is accelerated, the amount required to pay such obligation would most likely require the Company to use capital resources that finance the operations of the business. Since the Company relies on its working capital for its day-to-day operations, such a default would have a material adverse effect on the Company’s business, operating results, and financial condition. In such event, the Company may be forced to restructure, file for bankruptcy, sell assets, or cease operations, any of which would put the Company, its investors and the value of its Common Stock, at significant risk. Further, the Company’s obligations under the Debentures are secured by substantially all of its assets. Failure to fulfill the Company’s obligations under the Debentures and related agreements could lead to loss of these assets, which would be detrimental to its operations.
Debt Extinguishment Accounting
On November 10, 2006, the Company’s stockholders approved an increase in the authorized capital of the Company to 190,000,000 shares to meet the requirements of all potential conversions of the Senior Secured Convertible Debentures and other derivate instruments into common stock, at which time the amendments to the Securities Purchase Agreement as stipulated in the term sheet, became effective. The Company accounted for the amendments to the Securities Purchases Agreement in accordance with the guidelines enumerated in EITF Issue No. 96-19 “Debtor’s Accounting for a Modification or Exchange of Debt Instruments.” EITF 96-19 provides that a substantial modification of terms in an existing debt instrument should be accounted for like, and reported in the same manner as, an extinguishment of debt. EITF 96-19 further provides that the modification of a debt instrument by a debtor and a creditor in a non-troubled debt situation is deemed to have been accomplished with debt instruments that are substantially different if the present value of the cash flows under the terms of the new debt instrument is at least ten percent different from the present value of the remaining cash flows under the terms of the original instrument at the date of the modification.
The Company evaluated its issuance of the amended Debenture agreement to determine whether the modification in the conversion feature and change in the maturity date resulted in the issuance of a substantially different debt instrument. The Company determined after giving effect to the changes in these features, including the substantial decrease in the conversion price of the instrument, that the Company had issued a substantially different debt instrument, which resulted in a constructive extinguishment of the original debt instrument. Accordingly, the Company recorded a loss on the extinguishment of debt in the amount of $22,363,432, which included a charge of $1,535,228 to expense the unamortized portion of deferred financing costs, $8,621,000 for incremental fair value of the change in the conversion option, $19,456,093, to record the estimated fair value of the new debt instrument, less $7,248,889 to derecognize the carrying value of the original debt instrument The debt extinguishment charge is included in the accompanying statement of operations for the year ended December 31, 2006.
The Company, in determining the extent of the modification, related extinguishment charge and fair value of the new debt instrument compared the discounted cash flows of the old debt instrument, immediately prior to the modification, to the cash flows of the new debt instrument using a discount of 52.43%. Under this methodology, the cash flows of the new debt instrument, which included the effect of having reduced the conversion price from $1.50 per share to $.50 per share, substantially exceeded the discounted present value of the remaining cash flows of the old debt instrument. As result, the Company computed the fair value of new debt instrument by discounting all future flows under such instrument at the rate of 52.43 %. The Company believes that the discount rate of 52.43% results in a fair and reasonable estimation of the fair value of the Debentures in the circumstances. The extinguishment charge resulting from the modification includes the effects of derecognizing the carrying value of the old debt instrument prior to its modification (including the unamortized discount with respect to the old debt), establishing the fair value of the new debt instrument at its modification date, recording a charge for the incremental fair value of the conversion option and reducing to zero, the unamortized portion of deferred financing costs.
The Company also evaluated whether the conversion option under the newly established debt instrument should be bifurcated from its host and recorded as a free standing derivative in accordance with the provision of SFAS 133, EITF 05-2 and EITF 00-19. The Company determined that conversion option embedded in the new instrument can only be realized by the holder by exercising such conversion option and receiving the entire amount of he proceeds in a fixed number of shares of cash, at the option of the Company. The contractual conversion price of $0.50 exceeded the fair value of the Company’s common stock, which was $0.44 at the date of the modification. Accordingly, the conversion feature was not deemed to be beneficial.
The difference between the carrying value of the modified debt instrument and the mandatory redemption amount is being accreted as interest expense over the term of the amended Securities Purchase Agreement through March 31, 2008. During the year ended December 31, 2006, the Company accretion of this discount amounted to $1,608,085 which is included in interest expense in the accompanying statement of operations.
F-46
NOTE 9 – CAPITAL LEASE OBLIGATIONS
During April 2006, the Company entered into various capital leases with an aggregate present value of $241,500. In accordance with SFAS 13, “Accounting for Leases” (“SFAS 13”), the present value of the minimum lease payments was calculated using discount rates ranging from 14% to 17%. Lease payments, including amounts representing interest, amounted to $94,510 for the year ended December 31, 2006. The leases require monthly payments of approximately $11,600 including interest at discount rates ranging from 14% to 17% and are due at various times through April 2008.
Minimum lease payments due in the years subsequent to December 31, 2006 are as follows:
| | | | |
Years ending December 31: | | | | |
2007 | | $ | 138,942 | |
2008 | | | 44,431 | |
| | | | |
Total minimum lease payments | | | 183,373 | |
Less amounts representing interest | | | (16,969 | ) |
| | | | |
Present value of minimum lease payments | | | 166,404 | |
Less current portion | | | (123,278 | ) |
| | | | |
Long-term portion | | $ | 43,126 | |
| | | | |
NOTE 10 – SIGNIFICANT CUSTOMERS
A significant portion of the Company’s revenue is attributable to a small number of customers. During the year ended December 31, 2006, three customers to which sales represented 11%, 21%, and 13% of the Company’s net revenue. One customer represented approximately 14.2% of total accounts receivable at December 31, 2006.
NOTE 11 – RELATED PARTY TRANSACTIONS
The CEO and Chairman of the Board of Directors of the Company also serves on the board of directors of a company that is a customer of SendTec. Revenues from this customer were $288,607 during the year ended December 31, 2006. Accounts receivable from this customer was $21,542 as of December 31, 2006. There were no revenues from this customer during the year ended December 31, 2005.
The Company pays fees and commissions to a company whose management includes someone who is a member of the Company’s Board of Directors. For the year ended December 31, 2006 the Company incurred $146,739 in fees and commissions. At December 31, 2006 $26,370 of such fees and commissions were included in accrued expenses in the accompanying balance sheet. There were no fees and commissions during the year ended December 31, 2005.
The Company pays fees and commissions to a company whose principle shareholder is a member of the Company’s Board of Directors. For the year ended December 31, 2006 the Company incurred $33,000 in fees and commissions. At December 31, 2006 $3,000 of such fees and commissions were included in accounts payable in the accompanying balance sheet. There were no fees and commissions during the year ended December 31, 2005.
NOTE 12 – INCOME TAXES
The Company has the following net deferred tax assets at December 31, 2006 and 2005:
| | | | | | | | |
| | 2006 | | | 2005 | |
Deferred tax assets | | | | | | | | |
Net operating loss carryforward | | $ | 6,929 | | | $ | 1,046 | |
Stock based compensation | | | 834 | | | | — | |
Deferred finance fees | | | 556 | | | | — | |
Accrued expense | | | 381 | | | | — | |
Other | | | 78 | | | | 27 | |
Valuation allowance | | | (8,014 | ) | | | (1,073 | ) |
| | | | | | | | |
Total deferred tax assets | | | 764 | | | | — | |
Deferred tax liabilities: | | | | | | | | |
Goodwill amortization | | | 729 | | | | — | |
Other | | | 35 | | | | — | |
| | | | | | | | |
Total deferred tax liabilities | | | 764 | | | | — | |
| | | | | | | | |
Net deferred tax assets | | $ | — | | | $ | — | |
| | | | | | | | |
F-47
The Company, as a result of having evaluated all available evidence as required under SFAS 109, fully reserved for its net deferred tax assets at December 31, 2006 since it is more likely than not that the future tax benefits of these deferred tax assets will not be realized in future periods. The valuation allowance amounted to approximately $8.0 million as of December 31, 2006, of which $1,249 relates to a reserve established for net operating losses generated by entities in which the business operations are discontinued.
As of December 31, 2006, the Company had net operating loss carry forwards of approximately $18.8 million for tax purposes that will expire between the years 2025 and 2026. The utilization of any net operating losses that the Company has generated to date may be subject to substantial limitations due to the “change in ownership” provisions under Section 382 of the Internal Revenue Code and similar state provisions.
The Company’s recorded income tax benefit with respect to its continuing operations, net of the increase in the valuation allowance for the year ended December 31, 2006 is as follows:
| | | | |
| | 2006 | |
| | (in thousands) | |
Income tax benefit | | $ | (6,941 | ) |
Change in valuation allowance | | | 6,941 | |
| | | | |
Net income tax benefit | | $ | — | |
| | | | |
Following is a reconciliation of the applicable federal income tax as computed at the federal statutory tax rate to the actual income taxes reflected in the consolidated statement of operations for the years ended December 31:
| | | |
| | 2006 | |
| | (in thousands) | |
Tax provision at U.S. federal income tax rate | | (34 | )% |
State income tax provision net of federal | | (4 | )% |
Debentures | | 23 | % |
Valuation allowance increase | | 15 | % |
| | | |
Provision for income taxes | | — | |
| | | |
NOTE 13 – COMMITMENTS AND CONTINGENCIES
Legal matters
The Company is involved in various matters that are described in Note 2.
Employment agreements
As part of the SendTec acquisition transaction, certain executives of SendTec entered into new employment agreements with the Company. The employment agreements each have a term of five years and automatically renew for an additional year at expiration unless either party provides a notice of non-renewal. The agreements also contain certain non-compete provisions for periods specified by the agreements.
Effective February 3, 2006, the Company entered into an employment agreement with its Chief Executive Officer for an initial five-year term, which will be renewed for additional one-year terms thereafter, unless written notice is provided by either party. The agreement provides for an annual base salary of no less than $400,000, as well as such incentive compensation and bonuses as the Board of Directors may determine and to which he may become entitled to pursuant to an incentive compensation or bonus program.
Effective February 3, 2006, the Company entered into an employment agreement with its Chief Financial Officer for an initial five-year term, which will be renewed for additional one-year terms thereafter, unless written notice is provided by either party. The agreement provides for
F-48
an annual base salary of no less than $225,000, as well as such incentive compensation and bonuses as the Board of Directors may determine and to which he may become entitled to pursuant to an incentive compensation or bonus program.
Effective February 3, 2006, the Company entered into an employment agreement with its President for an initial five-year term, which will be renewed for additional one-year terms thereafter, unless written notice is provided by either party. The agreement provides for an annual base salary of no less than $325,000, as well as such incentive compensation and bonuses as the Board of Directors may determine and to which he may become entitled to pursuant to an incentive compensation or bonus program.
In addition, the Company entered into employment contracts with five of its executives for initial terms between three and five years, which will be renewed for additional one-year terms thereafter, unless written notice is provided by the respective party. The agreements provide for annual aggregate base salaries totaling $916,000, as well as incentive compensation and bonuses as the Board of Directors may determine and to which they may become entitled to pursuant to an incentive compensation or bonus program.
Stock Registration Rights Agreements
The Company entered into a Registration Rights Agreement with the investors of the Series A Preferred Stock that it issued in October 2005 to finance its investment in STAC and recorded a liability of $75,000. The Company, upon the consolidation with STAC, also assumed the registration rights obligation under the Securities Purchase Agreement with the Debenture holders, which had an estimated fair value of $250,000 at the date of the Consolidation.
The Company’s registration statement became effective on July 14, 2006. However, the Company is required to maintain the effectiveness of this registration statement until such time that all of the underlying shares are sold by the selling stockholders or such shares can be sold without volume restriction under Rule 144(k) of the Securities Act, subject to a liquidated damages penalty of 1% per month of the aggregate purchase price paid by the holders. The Company reduced its estimate of the fair value of the accrued registration rights penalty by $193,500 to $131,500 at December 31, 2006. The reduction in the penalty is included in other income (loss) in the accompanying statement of operations for the year ended December 31, 2006.
Operating leases
The Company leases its office facilities under two non-cancelable leases expiring in February 2010 and December 2009, respectively. Minimum annual lease payments due in the years subsequent to December 31, 2006 are approximately as follows:
| | | |
Years ending December 31: | | | |
2007 | | $ | 404,300 |
2008 | | | 415,400 |
2009 | | | 426,900 |
2010 | | | 60,100 |
| | | |
Total minimum lease payments | | $ | 1,306,700 |
| | | |
Rent expense for the year ended December 31, 2006 was approximately $345,600, including $20,100 for a share of operating expenses. Rent expense is recorded on the straight line basis over the term of the lease in accordance with SFAS No. 13, Accounting for Leases.
NOTE 14 – STOCKHOLDERS’ EQUITY
Authorized shares
On November 10, 2006, the Company’s Stockholders approved an increase in the authorized shares of the Company’s Common Stock to 190,000,000 shares.
Preferred Stock
On October 28, 2005, the Company filed a Certificate of Designation authorizing the issuance of up to 1,500,000 shares of its Series A Convertible Preferred Stock, par value $0.001 per share (the “RelationServe Preferred”).
On October 31, 2005 the Company sold in a private placement 762,199 shares of its newly created Series A Preferred Stock for proceeds amounting to $10,289,690. The Series A Preferred is mandatorily convertible into shares of the Company’s common stock at such time that the Company completes its consolidation with STAC or, in the event that the Company does satisfy the Consolidation Milestones to complete the Consolidation, at the option of the holder, each at the then effective conversion price. The conversion price is based upon a formula that currently results in a 10 to 1 conversion ratio or price or $1.35 per share. The Company used $10,000,000 the proceeds it received from this transaction to purchase the Common Stock of STAC and the remainder for general corporate and working capital purposes.
The Series A Preferred also features (1) a liquidation preference entitling the holders of the Series A Preferred to be paid an amount equal to their original purchase price of $13.50 per share (subject to adjustment for stock splits, stock dividends, recapitalizations and similar events) upon a liquidation event as defined, and (2) a right to participate in dividends, on a pro rata basis with the common stockholders, based upon the number of common shares into which the Series A are convertible, if and when declared by the Board of Directors.
The holders of the Series A Preferred are also entitled to vote separately and as a class, on all matters affecting the rights, value or ranking of the Series A Preferred and on all matters in which the common stockholders are entitled to vote in the same manner and with the same effect as the common stockholders, based on the number of common shares into which the then outstanding Series A Preferred is convertible.
The Company is also obligated to reserve at all times, such number of shares of its common stock sufficient for issuance upon the conversion of its redeemable preferred stock.
The Company accounted for the issuance of its Series A Preferred stock in accordance with the provisions of EITF 98-5 and EITF 00-27, both titled “Convertible Securities with Beneficial Conversion Features and Contingently Adjustable Conversion Ratios.” Accordingly the Company recorded a $10,289,690 deemed dividend for the beneficial conversion feature associated with the difference between fair value of the Company’s Common’s Stock of $3.97 per share and the active conversion price of $1.35 per share in effect at the commitment date of this transaction.
The Company concurrently entered into a Registration Rights Agreement with each of the purchasers of the RelationServe Preferred. Pursuant to such Registration Rights Agreement, the Company is required to file within 45 days, and cause to be declared effective within 120 days, a registration statement with the SEC for the resale of the shares of common stock underlying this arrangement. If the Company fails to cause such registration statement to be declared effective within 120 days of its filing and/or fails to maintain the effectiveness of the registration statement while the shares of common stock underlying the Series A Preferred remain outstanding, it will be required to pay liquidated damages to the holders of the Series A Preferred of 1% per month of the aggregate purchase for such period of time that it is not in compliance.
As described above, the Company accounts for registration rights that contain liquidating damage provisions as separate derivative financial instruments in accordance with view C of EITF 05-4. Accordingly, the Company recorded a registration rights liability in the amount of $75,000. The Company determined the amount of liability based on the present value of the penalty that would accrue during the period of time in which the transfer of the shares would be restricted under Rule 144, adjusted for its estimate of the probability of its failure to comply with the registration rights agreement.
Common Stock Purchase Warrants
The Company, upon its Consolidation with STAC, issued to the Debentures investors, seven year Warrants to purchase an aggregate of 10,081,607 shares of the Company’s Common Stock exercisable at $0.01 per share in amounts proportionate to the face amount of the Debentures. The Warrants are exercisable from February 3, 2006 through October 30, 2012. The Warrants feature a cashless
F-49
exercise provision, which provides (a) the holder with the right, any time after one year from their date of issuance through their date of termination (and only in the event that there is not an effective registration or prospectus covering the resale of the underlying stock), to exercise such Warrants using the cashless exercise feature and/or (b) for an automatic cashless exercise on the date of termination. The Company can consent to a cashless exercise of the Warrants at the request of the holder at anytime. A cashless exercise will result in a net share settlement of the Warrants based on a formula in which the net shares issuable is based upon the then fair value of the Company’s common stock. The Company evaluated the classification of these Warrants at the date of consolidation and at March 31, 2006 in accordance with EITF 00-19 and determined that they are equity instruments because (a) net share settlement is within the Company’s control and (b) the cashless exercise feature does not potentially result in the issuance of an indeterminate number of shares.
As described below, Debenture Holders to date have elected to exercise an aggregate of 6,850,877 of their common stock purchase warrants resulting in the issuance of an aggregate of 6,821,460 of common stock, including the effects of having net-share settled certain of the warrants through the holders’ use of the cashless exercise feature. At December 31, 2006, 3,230,730 warrants remained outstanding with respect to this financing transaction.
On September 27, 2006 the Company issued five year warrants to purchase an aggregate of 250,000 shares of the Company’s Common Stock exercisable at $0.60 per share with an aggregate fair value of $57,500. The Company estimated the fair value of the Warrants using the Black Scholes pricing model with the following assumptions: Fair Value of Common Stock $0.36, Risk Free Interest Rate 4.56%, Volatility 90%, Term 5 years. The warrants are exercisable from September 27, 2006 through September 26, 2011, either through a cash exercise or by use of a cashless exercise provision. The warrants were issued to a consultant for corporate financial advisory services.
A summary of the Company’s outstanding common stock purchase warrants granted through December 31, 2006 and changes during the period is as follows:
| | | | | | |
| | Number of warrants | | | Weighted average exercise price |
Outstanding at January 1, 2006 | | 6,786,757 | | | $ | 0.71 |
Granted | | 10,331,607 | | | $ | 0.02 |
Exercised | | (8,420,877 | ) | | $ | 0.05 |
Forfeited | | — | | | | — |
| | | | | | |
Outstanding at September 30, 2006 | | 8,697,487 | | | $ | 0.53 |
| | | | | | |
Weighted-average fair value granted during the period | | | | | $ | 3.39 |
| | | | | | |
Common Stock
The Company entered into a consulting agreement with Summit providing for 1,050,000 shares of stock based compensation including 200,000 shares issued directly to Summit by the Company and 850,000 shares transferred to Summit by certain stockholders of the Company. The Company cancelled its consulting agreement with Summit effective October 6, 2005. Summit retained 200,000 shares of the Company’s common stock in connection with the termination of this agreement. Accordingly, the Company recorded $200,000 of consulting expense under this arrangement for the year ended December 31, 2005. The Company recorded stock based compensation under these arrangements using the measurement date guidelines prescribed in EITF 96-18. All shares issued under this arrangement were fully vested and non-forfeitable at their date of issuance.
The Company entered into a consulting agreement with Stronghurst providing for 750,000 shares of stock based compensation, subject to rescission by the Company in the event that the Company did not complete its consolidation with STAC. Accordingly, the Company recorded $750,000 of goodwill in 2006 for these shares upon the consolidation of STAC.
The Company recorded compensation expense under these arrangements using a fair value for its common stock of $1.00, which is equal to the selling price of shares it issued in a private placement transaction.
In June 2005, the Company under a private placement memorandum of April 2005 (the “April Offering”) issued $500,000 in units, each unit consisting of 50,000 shares of common stock with ten-year warrants to purchase 25,000 shares of the Company’s common stock exercisable at $2.00 per share.
On June 22, 2005, the Company commenced a private placement (the “June Offering”) of up to $4,000,000 in units for a purchase price of $100,000 per unit, each unit consisting of 50,000 shares of the Company’s common stock, par value $0.001 per share and a three-year warrant to purchase 25,000 shares of Common Stock at $3.50 per share. On June 30, 2005, the Company sold 20.97 units under the June offering to accredited investors for net proceeds of $1,955,527 and issued an aggregate of 1,000,000 shares of common stock, plus warrants to purchase 500,000 shares of the Company’s common stock at $3.50 per share. The Company also issued 48,515 shares of its common stock and 24,257 common stock purchase warrants to its legal counsel for services rendered in connection with completing this transaction.
The units in the June Offering were concurrently issued with a registration rights agreement which the Company satisfied upon the effectiveness of a registration statement in July 2006.
On June 27, 2005, the Company issued 550,000 shares of common stock in connection with the exercise of a warrant to purchase 550,000 shares of common stock for net proceeds of $137,500.
The Company granted 300,000 shares of common stock to its Chief Executive Officer on July 13, 2005. The Company valued these shares at $1.00 per share based upon the selling price of shares it issued in a recently completed private placement transaction. This award was amended upon the Chief Executive Officer’s resignation on November 10, 2005. In connection with such resignation, the Chief Executive Officer returned and the Company cancelled 200,000 shares of common stock previously issued under this arrangement. Accordingly, for the year ended December 31, 2005, the Company recorded salary expense of $100,000, which is included in discontinued operations in the accompanying statement of operations.
The Company granted 80,000 shares of common stock to its Chief Operating Officer on July 13, 2005. The Company valued these shares at $1.00 per share based upon the selling price of shares it issued in a recently completed private placement transaction. In December 2005, the Chief Operating Officer resigned. Accordingly, for the year ended December 31, 2005, the Company recorded salary expense of $80,000, which is included in discontinued operations in the accompanying statement of operations.
The Company granted 10,000 shares of common stock to its senior vice president of sales and marketing who temporarily served as the Company’s interim chief executive officer on November 16, 2005. The Company valued these shares at $1.35 per share based upon the selling price of shares it issued in a recently completed private placement transaction. Accordingly, the Company recorded deferred compensation of $13,500, which is being amortized over the 12-month term of the employment agreement. For the year ended December 31, 2005, amortization of this deferred compensation amounted to $1,125 and is included in discontinued operations in the accompanying statement of operations. The remaining portion, which amounted to $12,375 was expensed in discontinued operations during the year ended December 31, 2006.
The Company entered into a consulting agreement with Elite Card providing for 90,000 shares of stock based compensation. The Company recorded stock based compensation under these arrangements using the measurement date guidelines prescribed in EITF 96-18. Accordingly, the Company recorded deferred compensation of $121,500, which is being amortized over the 12-month term of the consulting agreement. All shares issued under this arrangement were fully vested and non-forfeitable at their date of issuance. For the year ended December 31, 2005, amortization of this deferred compensation amounted to $10,125 and is included in discontinued operations in the accompanying statement of operations.
During January 2006, holders of ten-year $0.25 warrants to purchase shares of Company Common Stock exercised 50,000 warrants for $12,500, and the Company issued 50,000 shares of the Company’s Common Stock.
On February 3, 2006, pursuant to the Securities Exchange Agreement, shares of STAC Common Stock owned by STAC management were exchanged for an aggregate of 9,506,380 shares of Company Common Stock with a fair value of $5,306,023.
On February 3, 2006, pursuant to a letter agreement between the Company and the Debenture holders waiving the Company’s non-compliance with certain provisions of the Securities Purchase Agreement, the Company issued 525,000 shares of Company Common Stock, with a fair value of $1,443,750 to the Debenture Holders pro-rata in accordance with their respective ownership of the Debentures.
On February 3, 2006, the Company and Sunrise Equity Partners, L.P. (“Sunrise”) entered in a Securities Purchase Agreement pursuant to which the Company sold to Sunrise 500,000 shares of the Company’s Common Stock for $750,000, of which the Company received net proceeds of $675,000 after deducting fees and expenses of $75,000. The Company granted Sunrise unlimited and customary “piggyback” registration rights as well as registration rights similar to the registration rights granted by the Company in connection with the Registration Rights Agreement dated October 31, 2005 with its then holders of Series A Preferred Stock.
On February 7, 2006, holders of the seven-year $0.01 warrants to purchase shares of Company Common Stock exercised 2,673,948 warrants and as a result of the cashless exercise feature, the Company issued 2,664,398 shares of the Company’s Common Stock.
F-50
On February 10, 2006 warrants to purchase 200,000 shares of Company Common Stock were exercised at an exercise price of $0.25, resulting in the Company receiving $50,000.
On April 4, 2006, a holder of ten-year $0.25 warrants to purchase shares of Company Common Stock exercised 410,000 warrants and as a result of the cashless exercise feature, the Company issued 353,452 shares of Company Common Stock.
On April 9, 2006, a holder of seven-year $0.01 warrants to purchase shares of Company Common Stock exercised 1,037,985 warrants and as a result of the cashless exercise feature, the Company issued 1,031,245 shares of the Company’s Common Stock.
On April 19, 2006, a holder of ten-year $0.25 warrants to purchase shares of Company Common Stock exercised 300,000 warrants and as a result of the cashless exercise feature, the Company issued 250,139 shares of Company Common Stock.
On April 20, 2006, a holder of seven-year $0.01 warrants to purchase shares of Company Common Stock exercised 326,479 warrants and as a result of the cashless exercise feature, the Company issued 324,359 shares of the Company’s Common Stock.
On May 1, 2006, a holder of ten-year $0.25 warrants to purchase shares of Company Common Stock exercised 71,000 warrants and as a result of the cashless exercise feature, the Company issued 53,967 shares of Company Common Stock.
On July 10, 2006, a holder of seven-year $0.01 warrants to purchase shares of Company Common Stock exercised 1,730,748 warrants for $17,307, and the Company issued 1,730,748 shares of the Company’s Common Stock.
On July 10, 2006, a holder of ten-year $0.25 warrants to purchase shares of Company Common Stock exercised 539,000 warrants and as a result of the cashless exercise feature, the Company issued 378,602 shares of the Company’s Common Stock.
On July 19, 2006, a holder of seven-year $0.01 warrants to purchase shares of Company Common Stock exercised 576,916 warrants, for $5,769 and the Company issued 576,916 shares of the Company’s Common Stock.
On July 19, 2006, a holder of seven-year $0.01 warrants to purchase shares of Company Common Stock exercised 216,344 warrants and as a result of the cashless exercise feature, the Company issued 212,539 shares of the Company’s Common Stock.
On July 24, 2006, a holder of ten-year $0.25 warrants to purchase shares of Company Common Stock exercised 80,000 warrants for $20,000 and the Company issued 80,000 shares of the Company’s Common Stock.
On August 29, 2006, a holder of seven-year $0.01 warrants to purchase shares of Company Common Stock exercised 288,458 warrants and as a result of the cashless exercise feature, the Company issued 281,255 shares of the Company’s Common Stock.
On November 1, 2006, the Company issued an aggregate of 740,855 shares of Common Stock to Debenture holders representing payment of $267,951 of interest. These shares are subject to repurchase by the Company 90 days from their issuance in the event that the Company does not have an effective registration statement covering the resale of the shares. Accordingly the Company has classified $267,951 as a current liability in the accompanying balance sheet.
On November 20, 2006, a Debenture holder exercised conversion rights on $20,000 of principal, and the Company issued 40,000 shares of the Company’s Common Stock.
On December 20, 2006, a Debenture holder exercised conversion rights on $100,000 of principal, and the Company issued 200,000 shares of the Company’s Common Stock.
On December 27, 2006, a Debenture holder exercised conversion rights on $250,000 of principal, and the Company issued 500,000 shares of the Company’s Common Stock.
NOTE 15 – SHARE BASED PAYMENTS
The Company, since its inception has granted non-qualified stock options to various employees and non-employees at the discretion of the Board of Directors. Substantially all options granted to date have exercise prices equal to the fair value of underlying stock at the date of grant and terms of ten years. Vesting periods range from fully vested at the date of grant to three years.
The Company granted five-year options to purchase a total of 600,000 shares of its common stock, exercisable at $3.85 per share. This option becomes exercisable as to one-third of such shares on each of the six month, first, and second year anniversaries of the date of grant. The Company has accounted for these in accordance with the provisions of EITF 96-18. Accordingly, the Company recorded at fair value the calculated value of the options vested at the end of each period until the options are fully vested. Accordingly, the Company recorded deferred compensation of $1,067,152, which is being amortized over the 12-month term of the consulting agreement. For the year ended December 31, 2005, amortization of this deferred compensation amounted to $88,929 and is included in discontinued operations in the accompanying statement of operations.
F-51
A description of each the Company’s plans that are in effect during the reporting period, including the number of shares reserved for issuance and shares that remain available for grant as of December 31, 2006 is as follows:
2005 Incentive Stock Plan
On June 21, 2005, the Company adopted the 2005 Incentive Stock Plan (the “2005 Plan”), which was approved by its stockholders on August 9, 2005. The Plan provides for the grant of options and the issuance of restricted shares. An aggregate of 3,300,000 shares of common stock is reserved for issuance under the Plan. Both incentive and nonqualified stock options may be granted under the Plan. The Plan terminates on June 21, 2015. The exercise price of options granted pursuant to this plan may not be less than 100% of the fair market value of the Company’s common stock on the date of grant and the term of options granted under this plan may not exceed 10 years. For holders of 10% or more of the combined voting power of all classes of the Company’s stock, options may not be granted at less than 110% of the fair value of the Company’s common stock on the date of grant and the term of such options may not exceed 5 years. As of December 31, 2006, an aggregate of 2,573,500 shares and options have been granted under the plan, leaving an aggregate of 726,500 shares available for future issuance.
2005 Directors Plan
On August 9, 2005, by written consent, a majority of the Company’s stockholders approved the Company’s 2005 Non-Employee Directors Stock Option Plan (the “2005 Directors Plan”). The Directors Plan provides for the grant of up to 2,000,000 non-qualified stock options to non-employee directors of the Company. The plan also provides for (a) each newly elected or appointed director (other than the Chairman) to be granted options to purchase 50,000 shares of common stock, of which 50% would become exercisable on the date which is one year from the date of grant and the remaining 50% would become exercisable on the date which is two years from the date of grant, and (b) for each such director to be an granted an additional option to purchase 50,000 shares of common stock on the second anniversary of their initial election or appointment of which 50% would become exercisable on the date which is one year from the date of grant and the remaining 50% would become exercisable on the date which is two years from the date of grant. All options granted under the Directors Plan have a maximum term of ten years, subject to accelerated vesting in the event of a change in control of the Company. As of December 31, 2006, an aggregate of 1,150,000 options have been granted under the plan, leaving an aggregate of 850,000 shares available for future issuance.
2006 Incentive Stock Plan
The 2006 Incentive Plan was adopted by the Board of Directors on March 3, 2006 (the “2006 Plan”) and received stockholder approval on July 10, 2006. An aggregate of 2,700,000 shares of Common Stock have been reserved for issuance under the 2006 Incentive Plan. Under the 2006 Incentive Plan, the Company is authorized to issue incentive stock options intended to qualify under Section 422 of the Code, non-qualified stock options and restricted stock. The 2006 Incentive Plan is currently administered by the Compensation Committee of the Board of Directors. As of December 31, 2006, an aggregate of 2,306,500 shares and options have been granted under the plan, leaving an aggregate of 393,500 shares available for future issuance.
2007 Incentive Stock Plan
The Company’s Board of Directors adopted the 2007 Incentive Stock Plan A and the 2007 Incentive Stock Plan B on November 15, 2006, (the “2007 Plans”). The 2007 Plans are subject to stockholder approval and the Company has not made any grants under such plans.
Share based payments made during the year ended December 31, 2006 are as follows:
On March 10, 2006, the Company granted (under its 2005 option plan) options to purchase an aggregate of 1,690,000 shares of Common Stock to employees of the Company at an exercise price of $1.80 per share. These options vest as to 33% one year from the date of grant, 33% and 34% on the second and third anniversaries of the date of grant, respectively, and expire on March 9, 2016 or earlier due to employment termination.
On March 28, 2006, the Company granted (under its 2006 option plan) options to purchase an aggregate of 200,000 shares of Common Stock to employees of the Company at an exercise price of $1.70 per share. These options vest as to 33% one year from the date of grant, 33% and 34% on the second and third anniversaries of the date of grant, respectively, and expire on March 27, 2016 or earlier due to employment termination.
On May 3, 2006, the Company granted (under its 2005 non-employee director’s option plan) options to purchase an aggregate of 100,000 shares of Common Stock to directors of the Company at an exercise price of $1.375 per share. These options vest as to 50% one year from the date of grant, and 50% on the second anniversary of the date of grant, and expire on May 3, 2016 or earlier due to board termination.
F-52
On July 26, 2006, the Company granted options to purchase an aggregate of 1,227,000 shares of Common Stock to employees of the Company. The options are exercisable at $0.48 per share. The options vest as to 33% one year from the date of grant, 33% and 34% on the second and third anniversaries of the date of grant, respectively, and expire on July 25, 2016 or earlier due to employment termination.
On September 7, 2006, the Company granted (under its 2005 non-employee director’s option plan) options to purchase an aggregate of 50,000 shares of Common Stock to directors of the Company at an exercise price of $0.41 per share. These options vest as to 50% one year from the date of grant, and 50% on the second anniversary of the date of grant, and expire on September 6, 2016 or earlier due to board termination.
On November 15, 2006, the Company granted options to purchase an aggregate of 1,313,500 shares of Common Stock to employees of the Company. 288,500 options are exercisable at $0.36 per share and 1,025,000 options are exercisable at $0.50 per share. The options vest as to 33% one year from the date of grant, 33% and 34% on the second and third anniversaries of the date of grant, respectively, and expire on November 14, 2016 or earlier due to employment termination.
As described in Note 3, the fair value of all awards was estimated at the date of grant using the Black-Scholes option pricing model. Assumptions relating to the estimated fair value of stock options that the Company granted prior to January 1, 2006 that were accounted for and recorded under the intrinsic value method prescribed under APB 25 are also described in Note 3.
The weighted-average grant-date fair value of options granted during each of the periods for which a statement of operations is presented is as follows:
| | | | | | |
| | Year Ended December 31, |
| | 2006 | | 2005 |
Weighted-average grant-date fair value of options granted | | $ | 0.85 | | $ | 0.35 |
| | | | | | |
Weighted average assumptions relating to the estimated fair value of stock options that the Company granted during the year ended December 31, 2006, are as follows: risk–free interest rate of 4.57%; expected dividend yield zero percent; expected option life of ten years; and expected volatility of 86%.
The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant. The Company has not paid dividends to date and does not expect to pay dividends in the foreseeable future due to its substantial accumulated deficit. Accordingly, expected dividends yields are currently zero. Historical cancellations and forfeitures of stock options granted through December 31, 2005 have been insignificant. Cancellations during the year ended December 31, 2006 principally relate to the sale of Access, which is presented as a discontinued operation. The Company’s operations and the nature of its business changed substantially during 2006 with the acquisition of SendTec. Accordingly, the Company considers more recent data relating to employee turnover rates to be indicative of future vesting. Based on available data, the Company has assumed that approximately 85% of outstanding options will vest annually. Deferred compensation relating to options granted prior to January 1, 2006 has been adjusted to reflect this assumption. No options have been exercised to date. The Company will prospectively monitor employee terminations, exercises and other factors that could affect its expectations relating to the vesting of options in future periods. The Company will adjust its assumptions relating to its expectations of future vesting and the terms of options at such times that additional data indicates that changes in these assumptions are necessary. Expected volatility is principally based on the historical volatility of the Company’s stock.
A summary of the status of the Company’s outstanding stock options as of December 31, 2006 and changes during the year ended December 31, 2006 are as follows:
| | | | | | | | |
| | Number of options | | | Weighted average exercise price | | Weighted average remaining contractual term (in years) |
Outstanding at January 1, 2006 | | 3,488,000 | | | $ | 3.03 | | |
Granted | | 4,580,500 | | | $ | 1.04 | | |
Exercised | | — | | | | | | |
Forfeited or Expired | | (2,038,500 | ) | | $ | 3.32 | | |
| | | | | | | | |
Outstanding at December 31, 2006 | | 6,030,000 | | | $ | 1.42 | | 8.49 |
| | | | | | | | |
Options exercisable at December 31, 2006 | | 1,825,000 | | | $ | 2.08 | | 6.71 |
| | | | | | | | |
F-53
At December 31, 2006, the intrinsic value of options outstanding was $5,770 and there was no intrinsic value of options exercisable, based on the December 31, 2006 closing price of the Company common stock ($0.38 per share).
In addition the table includes 600,000 options that the Company issued to a non-employee in November 2005. As of December 31, 2006, these options have a weighted average exercise price of $3.85, weighted average remaining contractual term of 3.92 years and no intrinsic value. Amortization of stock based compensation expense with respect to this award amounted to $978,221 for the year ended December 31, 2006 and is included in discontinued operations. The Company also recorded $121,500 for the fair value of 90,000 shares of common stock issued to a non-employee in November 2005. Stock based compensation expense related to this award amounted to $111,375 for the year ended December 31, 2006, and is also included in discontinued operations. All non-employee stock based compensation awards were accounted for in accordance with the provisions of EITF 96-18.
The Company did not make any shared based payments to non-employees during the year ended December 31, 2006.
A summary of the status of the Company’s share based payments as of December 31, 2006 and changes during the year ended December 31, 2006 are as follows:
| | | | | | |
| | Number of shares | | | Weighted average grant-date fair value |
Nonvested at January 1, 2006 | | 846,667 | | | $ | 1.04 |
Granted | | 3,136 | | | | 2.85 |
Vested | | (843,136 | ) | | | 1.04 |
Forfeited or Expired | | (6,667 | ) | | | 1.35 |
| | | | | | |
Nonvested at December 31, 2006 | | -0- | | | $ | 0.00 |
| | | | | | |
Concurrent with the acquisition of STAC, 750,000 shares of stock with a fair value of $750,000 issued to a transaction advisor who provided services in connection with the acquisition of SendTec vested upon the completion of such services. The fair value of this share based payment was recorded as part of the cost of acquiring SendTec.
The aggregate fair value of unamortized share based payments for all awards granted prior to January 1, 2006 amounted to $1,851,973. The Company amortized the entire remaining fair value of these awards during the year ended December 31, 2006, including $750,000 for the cost of acquiring SendTec and $1,101,973, which is included in discontinued operations in the accompanying statements of operations for the year ended December 31, 2006.
NOTE 16 – DISCONTINUED OPERATIONS
On June 15, 2006, the Company sold substantially all of the business and net assets of its wholly-owned subsidiary, RelationServe Access, Inc. (“Access”) to R.S.A.C., Inc., a wholly-owned subsidiary of Come & Stay S.A., for $1.4 million in cash and the assumption of certain liabilities of Access. Pursuant to the agreement, the Company has agreed to remain liable for certain contingencies and liabilities, and any liabilities in excess of $3 million. As a result of the transaction, the Company recognized a loss on the sale of the net assets of approximately $191,000.
F-54
In addition, the Company ceased the operations of Friendsand.com, Inc. (“Friendsand”). As a result the Company recorded a charge of approximately $459,000, which represents the net assets of Friendsand.
In accordance with SFAS 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“SFAS 144”), the Company has reported Access’s and Friendsand’s results for the year ended December 31, 2006 and 2005 as discontinued operations because the operations and cash flows of Access and Friendsand have been eliminated from the Company’s ongoing operations as a result of having sold the business of Access and ceasing operations of Friendsand. Discontinued operations includes the loss on the sale of the net assets of Access in the amount of $191,000 and the write-off of the operating assets of Friendsand of approximately $459,000.
Components of discontinued operations are as follows:
| | | | | | | | |
| | Years ended December 31, | |
| | 2006 | | | 2005 | |
Revenue | | $ | 2,308,822 | | | $ | 11,302,780 | |
Cost of revenue | | | 1,312,511 | | | | 2,542,614 | |
| | | | | | | | |
Gross profit | | | 996,311 | | | | 8,760,166 | |
| | | | | | | | |
Operating expenses: | | | | | | | | |
Salaries, wages, and benefits | | | 2,075,869 | | | | 1,945,972 | |
Bad debts | | | 647,444 | | | | 2,393,203 | |
Professional fees | | | 1,434,813 | | | | 860,657 | |
Other general and administrative expenses | | | 844,965 | | | | 4,167,180 | |
| | | | | | | | |
Total operating expenses | | | 5,003,091 | | | | 9,367,012 | |
| | | | | | | | |
Loss from operations | | | (4,006,780 | ) | | | (606,846 | ) |
| | | | | | | | |
Interest expense | | | (94 | ) | | | (1,433 | ) |
| | | | | | | | |
Net loss from discontinued operations | | $ | (4,006,874 | ) | | $ | (608,279 | ) |
| | | | | | | | |
NOTE 17 – SUBSEQUENT EVENTS
Issuance of Securities
On January 16, 2007, the Company granted (under its 2005 Director’s Plan) options to purchase an aggregate of 50,000 shares of Common Stock to a director of the Company at an exercise price of $0.35 per share. These options vest as to 50% one year from the date of grant, and 50% on the second anniversary of the date of grant, and expire on January 15, 2016 or earlier due to board termination.
On January 16, 2007, the Company granted (under its 2006 Incentive Plan) options to purchase an aggregate of 250,000 shares of Common Stock to an officer of the Company at an exercise price of $0.35 per share. The options vest as to 33% one year from the date of grant, 33% and 34% on the second and third anniversaries of the date of grant, respectively, and expire on January 15, 2016 or earlier due to employment termination.
On January 30, 2007, a Debenture holder exercised conversion rights on $250,000 of principal, and the Company issued 500,000 shares of the Company’s Common Stock.
On February 2, 2007, the Company issued an aggregate of 722,264 shares of Common Stock to Debenture holders representing payment of $266,732 of interest. These shares are subject to repurchase by the Company as described in Note 14.
On February 12, 2007, a Debenture holder exercised conversion rights on $300,000 of principal, and the Company issued 600,000 shares of the Company’s Common Stock.
F-55